Northrim BanCorp Earns $12.4 Million, or $0.55 Per Diluted Share, in Fourth Quarter 2025, and $64.6 Million, or $2.87 Per Diluted Share, for the Year Ended December 31, 2025

Rhea-AI Summary

Northrim BanCorp (NASDAQ:NRIM) reported Q4 2025 net income $12.4M ($0.55 diluted) and full-year 2025 net income $64.6M ($2.87 diluted), a 75% increase vs. 2024. 2025 results benefited from higher net interest income, loan growth, purchased receivable income from the Sallyport acquisition, and a Q3 asset-sale gain; results were partially offset by higher operating expenses.

Key metrics: portfolio loans $2.30B (+8% YoY), total deposits $2.81B (+5% YoY, -3% QoQ), Q4 NIMTE 4.75%, and issued $60M subordinated debt to support capital.

Positive

• Full-year 2025 net income +75% to $64.6M
• Portfolio loans +8% year-over-year to $2.30B
• Annual net interest income +21% driven by loan growth and higher yields
• Purchased receivable income uplift from Sallyport acquisition
• Maintained quarterly dividend at $0.16 per share

Negative

• Q4 2025 net income fell QoQ to $12.4M partly due to a Q3 one-time asset-sale gain
• Operating expenses increased due to performance-related salaries and higher marketing
• Total deposits declined 3% QoQ to $2.81B
• NIMTE decreased 13 bps QoQ to 4.75% after Fed rate cuts

News Market Reaction

-14.95% 2.2x vol

31 alerts

-14.95% News Effect

-11.2% Trough in 3 hr 47 min

-$107M Valuation Impact

$610M Market Cap

2.2x Rel. Volume

On the day this news was published, NRIM declined 14.95%, reflecting a significant negative market reaction. Argus tracked a trough of -11.2% from its starting point during tracking. Our momentum scanner triggered 31 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $107M from the company's valuation, bringing the market cap to $610M at that time. Trading volume was elevated at 2.2x the daily average, suggesting increased selling activity.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q4 2025 net income: $12.4 million Q4 2025 diluted EPS: $0.55 2025 net income: $64.6 million +5 more

8 metrics

Q4 2025 net income $12.4 million Fourth quarter 2025 consolidated net income

Q4 2025 diluted EPS $0.55 Fourth quarter 2025 diluted earnings per share

2025 net income $64.6 million Full year 2025 consolidated net income (up 75% vs 2024)

2025 diluted EPS $2.87 Full year 2025 diluted earnings per share

Q4 2025 net interest income $35.4 million Record quarterly net interest income in Q4 2025

Q4 2025 NIMTE 4.75% Tax-equivalent net interest margin for Q4 2025

Portfolio loans $2.30 billion Portfolio loans outstanding at December 31, 2025

Total deposits $2.81 billion Total deposits at December 31, 2025

Market Reality Check

Price: $23.56 Vol: Volume 234,566 vs 20-day ...

high vol

$23.56 Last Close

Volume Volume 234,566 vs 20-day average 154,543 (relative volume 1.52x) ahead of this earnings release. high

Technical NRIM at $29.69 trades above its 200-day MA $22.90 and is 3.67% below its 52-week high of $30.82.

Peers on Argus

NRIM’s pre-news move of -0.24% occurred as most regional bank peers were also do...

NRIM’s pre-news move of -0.24% occurred as most regional bank peers were also down (e.g., AROW -0.44%, GNTY -1.46%, NFBK -0.41%, UNTY -0.60%), with only PFIS slightly higher at +0.65%, indicating broader sector softness.

Historical Context

5 past events · Latest: 2025-12-05 (Positive)

Pattern 5 events

Date	Event	Sentiment	Move	Catalyst
2025-12-05	Dividend declaration	Positive	-3.1%	Quarterly cash dividend of $0.16 per share with higher recent earnings.
2025-11-26	Debt offering	Negative	-2.0%	$60M 6.875% subordinated notes issued to bolster Tier 2 capital.
2025-11-13	Rating assignment	Positive	-0.2%	KBRA assigned BBB / BBB+ ratings with Stable outlook across instruments.
2025-10-22	Earnings release	Positive	-0.9%	Q3 2025 earnings jump, aided by $14.2M gain and higher net interest income.
2025-08-22	Stock split	Positive	+1.7%	Announcement of 4-for-1 forward stock split increasing outstanding shares.

Pattern Detected

Recent positive corporate actions (earnings, ratings, dividend, stock split) often saw muted or negative next-day moves, suggesting a tendency for the stock to underreact or fade good news.

Recent Company History

Over the last several months, Northrim reported stronger earnings, completed a $60.0M subordinated notes offering, received stable BBB/BBB+ KBRA ratings, and executed a 4-for-1 stock split. Despite these constructive updates, 24-hour price reactions were often flat to negative. Today’s record 2025 earnings and solid Q4 metrics extend the narrative of improved profitability and balance sheet growth against historically cautious near-term trading responses.

Market Pulse Summary

The stock dropped -14.9% in the session following this news. A negative reaction despite record 2025...

Analysis

The stock dropped -14.9% in the session following this news. A negative reaction despite record 2025 earnings of $64.6 million would fit a pattern where strong news previously met with muted or negative moves. The market could focus on the step down from Q3’s one-time-boosted results or on higher operating expenses. With the bank still trading above its 200-day MA and showing healthy Q4 metrics, any pronounced downside would raise questions about how investors discount sustainability and growth risks.

Key Terms

roaa, roae, tangible common equity, tangible assets, +2 more

6 terms

roaa financial

"Return on average assets (“ROAA”) was 1.50% and return on average..."

Return on Average Assets (ROAA) measures how efficiently a company turns its assets into profit by dividing net profit over a period by the average total assets it held during that period. It matters to investors because it shows whether a business is getting a good return from what it owns—like judging a car’s fuel efficiency by miles per gallon—helping compare profitability across companies of different sizes.

roae financial

"Return on average assets (“ROAA”) was 1.50% and return on average shareholders’ equity (“ROAE”) was 15.16%..."

ROAE stands for Return on Average Equity, a profitability ratio that shows how much net income a company generates for its owners relative to the average amount of shareholder equity invested over a period. It’s like measuring the interest rate a business pays its owners on the capital they’ve left in the company, with the ‘average’ smoothing out swings in equity during the year. Investors use ROAE to compare how efficiently different companies turn owner capital into profits and to assess management’s ability to deliver returns over time.

tangible common equity financial

"Tangible common equity/tangible assets * | | 8.51 | % ..."

Tangible common equity is the portion of a company’s net worth that belongs to ordinary shareholders after removing intangible items (like goodwill or patents) and any preferred claims; it’s often expressed on a per-share basis. Think of it as the hard, sellable value left for common owners if you removed non-physical assets and paid off debts—investors use it to judge how much real cushion a company has and whether the stock might be under- or over-valued.

tangible assets financial

"Tangible common equity/tangible assets * | | 8.51 | % ..."

Tangible assets are physical items a company owns that have measurable value—things like cash, buildings, machinery, inventory and land. For investors they matter because these assets can be sold or used as loan collateral, provide a minimum recoverable value if a business fails, and support ongoing operations and cash flow; think of them as a company’s physical savings and tools that reduce downside risk compared with firms that rely mostly on ideas or brands.

consumer price index financial

"According to the U.S. Bureau of Labor Statistics, the Consumer Price Index (“CPI”) for the U.S...."

The consumer price index (CPI) measures the average change in prices paid by households for a basket of goods and services over time, similar to tracking how the cost of a shopping cart fluctuates. It provides a key indicator of inflation, helping investors understand how the purchasing power of money is changing and influencing economic decisions.

ans crude oil other

"The monthly average price of Alaska North Slope (“ANS”) crude oil has ranged between $76.39..."

ANS crude oil is a specific grade of crude produced on Alaska’s North Slope, known for being relatively light and low in sulfur. Investors watch it because its quality and local supply affect refining costs, product yields and regional oil prices—similar to how a particular coffee roast suits some machines better and commands a different price. Changes in ANS output, transport or price can influence revenue and margins for oil producers, refiners and shippers.

AI-generated analysis. Not financial advice.

ANCHORAGE, Alaska, Jan. 23, 2026 (GLOBE NEWSWIRE) -- Northrim BanCorp, Inc. (NASDAQ:NRIM) (“Northrim” or the “Company”) today reported net income of $12.4 million, or $0.55 per diluted share, in the fourth quarter of 2025, compared to $27.1 million, or $1.20 per diluted share, in the third quarter of 2025, and $10.9 million, or $0.49 per diluted share, in the fourth quarter a year ago. The decrease in the fourth quarter of 2025 compared to the third quarter of 2025 is primarily the result of the third quarter gain from the sale of certain assets by Pacific Wealth Advisors of $14.2 million. Additionally, in the fourth quarter of 2025 the Company had an increase in other operating expenses mostly due to performance-related increases in salaries and other personnel expense and marketing expense. The increase in marketing expense is primarily due to timing of charitable contributions. The increase in net income in the fourth quarter of 2025 as compared to the same quarter of the prior year was largely due to an increase in net interest income and purchased receivable income which was only partially offset by a decrease in mortgage banking income and increased operating expenses. Purchased receivable income increased primarily due to the Company’s acquisition of Sallyport Commercial Finance, LLC (“Sallyport” or “SCF”), which was completed on October 31, 2024.

Net income for the full year of 2025 increased 75% to $64.6 million, or $2.87 per diluted share, compared to $37.0 million, or $1.66 per diluted share, for the full year of 2024. Increased net interest income resulting from loan and deposit growth and the gain from the sale of certain assets by Pacific Wealth Advisors improved 2025 earnings in the Community Banking segment but were partially offset by increases in other operating expenses, primarily due to performance-related increases in salaries and other personnel expense as noted above. An increase in mortgage originations which was mostly offset by a decrease in the fair value of mortgage servicing rights resulted in net income of $4.8 million in the Home Mortgage Lending segment in 2025, consistent with 2024. Net income in the Specialty Finance segment increased to $10.3 million in 2025 compared to $1.8 million in 2024, primarily due to the Company’s acquisition of SCF, as well as increased purchased receivable balances at Northrim Funding Services.

Dividends per share in the fourth quarter of 2025 remained consistent with the first, second, and third quarters of 2025 at $0.16 per share and increased from $0.155 per share in the fourth quarter of 2024.

“Northrim reported another year of record earnings in 2025,” said Mike Huston, Northrim’s President and Chief Executive Officer. “Record net interest income in the fourth quarter contributed to a 21% increase in annual net interest income as portfolio loans increased by 8% during 2025, earning asset yields increased and funding costs declined. Operating expenses were temporarily elevated primarily due to higher marketing and personnel costs, but we expect these operating expenses to moderate in future quarters.”

Fourth Quarter 2025 Highlights:

• Net interest income increased to a record $35.4 million in the fourth quarter of 2025 compared to $35.3 million in the third quarter of 2025 and $30.8 million in the fourth quarter of 2024.
• Net interest margin on a tax equivalent basis (“NIMTE”)^* was 4.75% for the fourth quarter of 2025, a 13-basis point decrease from the third quarter of 2025 and a 28-basis point increase compared to the fourth quarter of 2024.
• Return on average assets (“ROAA”) was 1.50% and return on average shareholders’ equity (“ROAE”) was 15.16% for the fourth quarter of 2025.
• Portfolio loans were $2.30 billion at December 31, 2025, up 3% from the preceding quarter and up 8% from a year ago, primarily due to new customer relationships, expanding market share, and retaining certain mortgage loans originated by Residential Mortgage, a subsidiary of the Bank, in the loan portfolio.
• Total deposits were $2.81 billion at December 31, 2025, down 3% from the preceding quarter, and up 5% from $2.68 billion a year ago. Noninterest bearing demand deposits represented 26% of total deposits at December 31, 2025, down from 30% at September 30, 2025 and 27% at December 31, 2024.
• The average cost of interest-bearing deposits was 1.91% in the fourth quarter of 2025, down from 2.00% in the third quarter of 2025 and 2.15% in the fourth quarter a year ago.
• Mortgage loan originations were $231.2 million in the fourth quarter of 2025, up from $185.9 million in the fourth quarter a year ago. Mortgage loans funded for sale were $199.6 million in the fourth quarter of 2025, compared to $162.5 million in the fourth quarter of 2024.
• Issued $60 million of subordinated debt to support regulatory capital ratios for growth initiatives.
• Celebrated the retirement of former Chairman, Joe Schierhorn, after 35 years of leadership at the Bank
  

Financial Highlights	Three Months Ended
(Dollars in thousands, except per share data)	December 31, 2025			September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024
Total assets	$3,290,273			$3,312,332			$3,243,760			$3,140,960			$3,041,869
Total portfolio loans	$2,295,499			$2,218,970			$2,202,115			$2,124,330			$2,129,263
Total deposits	$2,813,029			$2,906,463			$2,809,170			$2,777,977			$2,680,189
Net income	$12,441			$27,065			$11,778			$13,324			$10,927
Adjusted net income*	$12,231			$16,195			$11,778			$13,324			$10,927
Diluted earnings per share	$0.55			$1.20			$0.52			$0.60			$0.49
Adjusted diluted earnings per share*	$0.54			$0.72			$0.52			$0.60			$0.49
Return on average assets		1.50	%		3.32	%		1.48	%		1.76	%		1.43	%
Adjusted return on average assets*		1.47	%		1.99	%		1.48	%		1.76	%		1.43	%
Return on average shareholders’ equity		15.16	%		35.66	%		16.37	%		19.70	%		16.32	%
Adjusted return on average shareholders' equity*		14.91	%		21.34	%		16.37	%		19.70	%		16.32	%
NIM		4.70	%		4.83	%		4.66	%		4.55	%		4.41	%
NIMTE*		4.75	%		4.88	%		4.72	%		4.61	%		4.47	%
Efficiency ratio		64.70	%		45.51	%		64.68	%		63.54	%		66.96	%
Adjusted efficiency ratio*		65.05	%		57.85	%		64.68	%		63.54	%		66.96	%
Total shareholders’ equity/total assets		9.92	%		9.53	%		8.95	%		8.91	%		8.78	%
Tangible common equity/tangible assets*		8.51	%		8.12	%		7.50	%		7.41	%		7.23	%

^* NIMTE, pre-provision pre-tax net revenue, tangible book value per share, and tangible common equity to tangible common assets, (both of which exclude intangible assets), represent non-GAAP financial measures. Adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average shareholders' equity, and adjusted efficiency ratio items exclude the impact of the sale of assets by Pacific Wealth Management and also represent non-GAAP financial measures. Management has presented these non-GAAP measurements in this earnings release, because it believes these measures are useful to investors. See the end of this release for reconciliations of these non-GAAP financial measures to GAAP financial measures.

Alaska Economic Update
(Note: sources for information in this section are listed on page 15.)

While the Alaska Department of Labor has not updated statistics since mid 2025 due to the federal government shutdown, they did publish their monthly magazine Alaska Economic Trends in January of 2026. State Labor Economist Karinne Wiebold said, “we forecast the state will add 3,000 jobs this year – just under 1 percent growth – with oil and gas, health care, construction and transportation contributing to that increase.”   The main drivers outlined in the forecast were the Pikka and Willow oil fields; high gold prices with the new Manh Choh mine producing its first bar in 2024; increased military spending; and stabilized fisheries and tourism markets.   

Alaska’s seasonally adjusted personal income was $59.4 billion in the second quarter of 2025 according to the Federal Bureau of Economic Analysis (“BEA”). Alaska had an annualized improvement of 9.7% in the first quarter and 5% in the second quarter of 2025. This is compared to the national average of 6.4% in the first quarter and 5.5% in the second quarter of 2025. Alaska enjoyed an annual personal income improvement of 5.8% in 2024 compared to the U.S. increase of 5.6%. Per capita personal income in Alaska is now estimated at $80,208 according to the BEA, ranking it 12^th highest of the 50 U.S. states.

Alaska’s Gross State Product (“GSP”) in the second quarter of 2025 reached $74.2 billion according to the BEA. Alaska’s inflation adjusted “real” GSP increased 1.5% in 2024, 1.8% annualized in the first quarter of 2025, and 2% in the second quarter of 2025. The average U.S. GDP growth rate was 2.8% for 2024, annualized -0.6% in the first quarter of 2025 and 3.8% in the second quarter of 2025. Alaska’s real GSP improvement in the second quarter of 2025 was led by the Mining, Oil & Gas sector; Transportation & Warehousing; Professional, Scientific & Technical Services; and Manufacturing, but was somewhat offset by decreases in Retail Trade and Government.

Alaska exported $5.9 billion in goods to foreign countries in 2024 according to the U.S. International Trade Administration. China is the largest importer of Alaska’s products at $1.5 billion, followed by Australia at $804 million, Japan at $674 million and South Korea at $634 million in 2024. Fish and related maritime products accounted for the largest volume at $2.1 billion, followed by minerals and ores at $2 billion, and primary metals at $992 million in 2024. Oil & Gas international exports were $380 million because the majority of Alaska’s production is refined and consumed within the United States.

According to the U.S. Bureau of Labor Statistics, the Consumer Price Index (“CPI”) for the U.S. increased 2.7% between December of 2024 and December of 2025. In Alaska, the rate of increase was lower at 1.9% for the same time period. The largest increases since last August came from Motor Fuel (+6.5%), Apparel (+6.5%), Housing (+3.4%), and Food and beverage (+2.9%). Slower increases or declining costs in Recreation (+2%), Education (+0.7%), and Transportation (-5.3%), which helped moderate inflationary pressures in Alaska relative to the U.S in 2025.

The monthly average price of Alaska North Slope (“ANS”) crude oil has ranged between $76.39 a barrel in January of 2025 and $62.70 in December. The Alaska Department of Revenue (“DOR”) calculated ANS crude oil production was 468 thousand barrels per day (“bpd”) in Alaska’s fiscal year ending June 30, 2025. In the Fall 2025 Revenue Forecast published December 19, 2025, the DOR expects production to average 457 thousand bpd in fiscal year 2026 and 518 thousand bpd in fiscal year 2027. Over the next decade it is expected to continue to grow to 621 thousand bpd, or 33% by fiscal year 2036. This is primarily a result of new production coming on-line in and around the NPR-A region west of Prudhoe Bay. A partnership between Santos and Repsol is constructing the new Pikka field and ConocoPhillips is developing the large new Willow field. There are also several smaller new fields in Alaska’s North Slope that are contributing to the State of Alaska’s production growth estimate.

The Alaska Permanent Fund is seeded annually by the oil wealth the State continues to save each year and has grown significantly over 40 years of successful investment. As of November 30, 2025 the fund’s value was $85.75 billion. According to the DOR it is scheduled to contribute $3.8 billion to Alaska’s General Fund in fiscal year 2026 and $4 billion in fiscal year 2027 for general government spending and over $600 million to pay the annual dividend of $1,000 in October to Alaskan residents.

According to the Alaska Multiple Listing Services, the average sales price of a single-family home in Anchorage rose 4.4% in 2025 to $532,301, following an increase of 6.2% in 2024 and 5.2% in 2023. This was the eighth consecutive year of price increases.

The average sales price for single family homes in the Matanuska Susitna Borough rose 6.6% in 2025 to $440,237, after climbing 3.8% in 2024 and 4% in 2023. This continues a trend of average price increases for more than a decade in the region. These two markets represent where the vast majority of the Bank’s residential lending activity occurs.

The Alaska Multiple Listing Services reported a 0.6% decrease in the number of units sold in Anchorage when comparing 2025 to 2024. There were 2,222 homes sold in 2025 and 2,235 sold in 2024. Last year there were 1,764 homes sold in the Matanuska Susitna Borough, compared to 1,632 in 2024, an increase of 8.1%.

Northrim Bank sponsors the Alaskanomics blog to provide news, analysis, and commentary on Alaska’s economy. Join the conversation at Alaskanomics.com, or for more information on the Alaska economy, visit: www.northrim.com and click on the “Business Banking” link and then click “Learn.” Information from our website is not incorporated into, and does not form, a part of this earnings release.

Review of Income Statement

Consolidated Income Statement

In the fourth quarter of 2025, Northrim generated a ROAA of 1.50% and a ROAE of 15.16%, compared to 3.32% and 35.66%, respectively, in the third quarter of 2025 and 1.43% and 16.32%, respectively, in the fourth quarter a year ago. For the year 2025, Northrim generated a ROAA of 2.02% and a ROAE of 21.72%, compared to 1.29% and 14.70% for 2024.

Net Interest Income/Net Interest Margin

Net interest income increased slightly to $35.4 million in the fourth quarter of 2025 compared to $35.3 million in the third quarter of 2025 and increased 15% compared to $30.8 million in the fourth quarter of 2024. Interest expense on deposits of $10.1 million in the fourth quarter was unchanged compared to the third quarter of 2025 and decreased from $10.6 million in the fourth quarter of 2024.

NIMTE^* was 4.75% in the fourth quarter of 2025 compared to 4.88% in the preceding quarter and 4.47% in the fourth quarter a year ago. The 13 basis points (“bps”) decrease in the NIMTE* in the fourth quarter of 2025 compared to the third quarter of 2025 was primarily due to the 25 bps interest rate cuts in September, October and December of 2025 resulting in lower yields on interest bearing deposits in other banks and portfolio loans, particularly loans indexed to a prime, as well as the impact from the issuance of our subordinated debt in November. NIMTE^* increased 28 bps in the fourth quarter of 2025 compared to the fourth quarter a year ago primarily due to a favorable change in the mix of earning-assets towards higher loan balances as a percentage of total earning-assets, higher yields on those assets as variable rate loans reset at higher rates, and a lower cost of funds due to lower rates on deposits. The weighted average interest rate for new loans booked in the fourth quarter of 2025 was 6.78% compared to 7.07% in the third quarter of 2025 and 7.23% in the fourth quarter a year ago. The yield on the investment portfolio increased to 3.18% from 3.09% in the third quarter of 2025 and increased from 2.84% in the fourth quarter of 2024. “We saw a reduction of our net interest margin as a result of the recent Fed interest rate cuts but anticipate it being relatively flat throughout 2026 given the current interest rate environment and forecast,” said Jed Ballard, Chief Financial Officer. Northrim’s NIMTE^* continues to remain above the peer average of 3.44% posted by the S&P U.S. Small Cap Bank Index with total market capitalization between $250 million and $1 billion as of September 30, 2025.

Provision for Credit Losses

Northrim recorded a provision for credit losses of $1.6 million in the fourth quarter of 2025, which includes a $120,000 benefit to the provision for credit losses on purchased receivables, $757,000 provision for credit losses on unfunded commitments, and a provision for credit losses on loans of $990,000. This compares to a provision for credit losses of $1.7 million in the third quarter of 2025, and a provision for credit losses of $1.2 million in the fourth quarter a year ago. The $1.6 million provision for credit losses in the fourth quarter of 2025 is largely attributable to increases in loan and unfunded commitment balances.

Nonperforming loans, net of government guarantees, was unchanged for the quarter at $11.3 million at December 31, 2025, compared to September 30, 2025 and increased from $7.5 million at December 31, 2024.

The allowance for credit losses was 210% of nonperforming loans, net of government guarantees, at the end of the fourth quarter of 2025, compared to 208% three months earlier and 292% a year ago.

Other Operating Income

In addition to home mortgage lending, Northrim has interests in other businesses that complement its core community banking activities, including purchased receivables financing, mortgage origination and servicing, and wealth management. Other operating income contributed $16.3 million, or 32% of total fourth quarter 2025 revenues, as compared to $31.2 million, or 47% of revenues in the third quarter of 2025, and $13.0 million, or 30% of revenues in the fourth quarter of 2024. The decrease in other operating income in the fourth quarter of 2025 as compared to the preceding quarter is primarily the result of a gain on sale of certain assets by Pacific Wealth Advisors of $14.2 million in the third quarter of 2025. Pacific Wealth Advisors contributed $115,000 to other operating income for the full year of 2024 and $107,000 for the full year of 2025. Additionally, other operating income in the fourth quarter of 2025 as compared to the fourth quarter a year ago increased due to an increase in purchased receivable income due to the Company's acquisition of Sallyport on October 31, 2024. Mortgage banking income decreased due to lower volume of mortgage activity and a decrease in the value of mortgage servicing rights. The changes in mortgage banking are discussed further in the Home Mortgage Lending section below.

Other Operating Expenses

Operating expenses were $33.4 million in the fourth quarter of 2025, compared to $30.3 million in the third quarter of 2025, and $29.4 million in the fourth quarter of 2024. The increase in other operating expenses in the fourth quarter of 2025 compared to the third quarter of 2025 and the fourth quarter a year ago is primarily due to an increase in salaries and other personnel expense due to higher profit share and equity compensation expense. Marketing expense also increased due to timing of charitable contributions, including certain donations that were not incurred in the prior quarter. The fourth quarter of 2025 additionally included higher fraud related operational losses. Approximately $1.6 million of the $3.1 million quarter-over-quarter increase in other operating expenses relates to items that are not consistent with typical quarterly levels and are not indicative of the ongoing operating expense run-rate.
Income Tax Provision

In the fourth quarter of 2025, Northrim recorded $4.2 million in state and federal income tax expense for an effective tax rate of 25.1%, compared to $7.5 million, or 21.7% in the third quarter of 2025 and $2.4 million, or 17.8% in the fourth quarter a year ago. For the year, Northrim recorded $19.9 million in state and federal income tax expense in 2025 for an effective tax rate of 23.6%, compared to $10.0 million, or 21.3% in 2024. The increase in the tax rate in the fourth quarter of 2025 as compared to the third quarter of 2025 and the fourth quarter a year ago is primarily the result of decreased tax benefits related to the Company’s investment in low income housing tax credits.

Community Banking

In the most recent deposit market share data from the FDIC, Northrim’s deposit market share in Alaska increased to 17.53% of Alaska's total deposits as of June 30, 2025 compared to 15.66% of Alaska's total deposits as of June 30, 2024. This represents 187 basis points of growth in market share percentage for Northrim during that period while, according to the FDIC, the total deposits in Alaska were up 130 basis points during the same period. See below for further discussion regarding the Company's deposit movement for the quarter.

Northrim is committed to meeting the needs of the diverse communities in which it operates. As a testament to that support, the Bank has branches in four regions of Alaska identified by the Federal Reserve as 'distressed or underserved non-metropolitan middle-income geographies'.

Net interest income in the Community Banking segment totaled $32.2 million in the fourth quarter of 2025, compared to $32.3 million in the third quarter of 2025 and $27.6 million in the fourth quarter of 2024. Net interest income decreased in the fourth quarter of 2025 as compared to the third quarter of 2025 mostly due to increased interest expense due to the issuance of subordinated debt in November 2025. Net interest income increased in the fourth quarter of 2025 compared to the fourth quarter a year ago mostly due to increased interest income on loans which was only partially offset by the issuance of subordinated debt. The fourth quarter of 2025 also had lower interest expense on deposits as compared to the fourth quarter a year ago.

The provision for credit losses in the Community Banking segment was $1.2 million in the fourth quarter of 2025 compared to $1.6 million in the third quarter of 2025 and $771,000 in the same quarter a year ago. The decrease to the provision for credit losses in the Community Banking segment in the fourth quarter of 2025 as compared to the prior quarter was primarily a result of a decrease in estimated loss rates due to more favorable economic forecasts and trends in qualitative factors. The increase to the provision for credit losses in the fourth quarter of 2025 compared to the same quarter a year ago was primarily a result of increased loan balances as well as an increase in estimated loss rates due to less favorable economic forecasts and trends in qualitative factors compared to a year ago.

The decrease in other operating income in the fourth quarter of 2025 as compared to the third quarter of 2025 and fourth quarter a year ago was primarily the result of a gain on sale of certain assets by Pacific Wealth Advisors of $14.2 million.

Other operating expenses in the Community Banking segment totaled $22.1 million in the fourth quarter of 2025, up $2.1 million or 11% from $20.0 million in the third quarter of 2025, and up $3.0 million or 16% from $19.1 million in the fourth quarter a year ago. The increase in the fourth quarter of 2025 as compared to the prior quarter and fourth quarter a year ago was primarily due to performance-related increases in salaries and other personnel expense, as well as higher marketing expense due to annual charitable contributions. The Bank also celebrated its 35th anniversary and the retirement of charter Bank employee and former Chairman, Joe Schierhorn, in the fourth quarter of 2025.

The following table provides highlights of the Community Banking segment of Northrim:

	Three Months Ended
(Dollars in thousands, except per share data)	December 31, 2025		September 30, 2025		June 30, 2025		March 31, 2025			December 31, 2024
Net interest income	$32,202		$32,309		$29,971		$28,151			$27,643
Provision (benefit) for credit losses		1,226		1,561		1,319		(1,768	)		771
Gain on sale by Pacific Wealth Advisors		275		14,211		—		—			—
Other operating income		3,229		2,896		3,268		2,703			2,535
Other operating expense		22,090		19,965		21,764		18,581			19,116
Income before provision for income taxes		12,390		27,890		10,156		14,041			10,291
Provision for income taxes		3,628		5,634		2,413		3,253			1,474
Net income Community Banking segment	$8,762		$22,256		$7,743		$10,788			$8,817
Weighted average shares outstanding, diluted		22,533,320		22,502,680		22,446,232		22,432,408			22,391,556
Diluted earnings per share	$0.39		$0.98		$0.35		$0.48			$0.38

	Year Ended
(Dollars in thousands, except per share data)	December 31, 2025		December 31, 2024
Net interest income	$122,633		$102,104
Provision for credit losses		2,338		2,276
Gain on sale by Pacific Wealth Advisors		14,486		—
Other operating income		12,096		10,960
Other operating expense		82,400		73,085
Income before provision for income taxes		64,477		37,703
Provision for income taxes		14,928		7,359
Net income Community Banking segment	$49,549		$30,344
Weighted average shares outstanding, diluted		22,485,351		22,335,932
Diluted earnings per share	$2.20		$1.36

Home Mortgage Lending 

During the fourth quarter of 2025, mortgage loans funded for sale decreased to $199.6 million, of which 80% was for home purchases, compared to $218.2 million and 94% of loans funded for home purchases in the third quarter of 2025, and increased as compared to $162.5 million, of which 89% was for home purchases in the fourth quarter of 2024.

During the fourth quarter of 2025, the Bank purchased Residential Mortgage-originated mortgage loans to hold on the Bank's balance sheet of $31.6 million of which roughly three-quarters were jumbos and one-quarter were adjustable rate mortgages and mortgages for second homes, with a weighted average interest rate of 6.01%, up from $15.8 million and 6.64% in the third quarter of 2025, and up from $23.4 million and 6.30% in the fourth quarter of 2024. Mortgage loans funded for investment has increased net interest income in the Home Mortgage Lending segment. Net interest income contributed $2.9 million to total revenue in the fourth quarter of 2025, up from $2.8 million in the prior quarter, and down from $3.3 million in the fourth quarter a year ago, as a result of selling a portion of the mortgage portfolio earlier in 2025.

The Company reclassified $100 million in consumer mortgages held for investment to held for sale in the first quarter of 2025 and recorded unrealized losses of $1.2 million related to this portfolio in the first quarter of 2025. In the second quarter of 2025, the Company sold $61 million of the $100 million that was reclassified to loans held for sale in the first quarter of 2025 for a total realized loss of $545,000. In the third quarter of 2025, the Company sold $16 million of the $100 million that was reclassified to loans held for sale in the first quarter of 2025 for a total realized loss of $37,000.

The Arizona, Colorado, and Pacific Northwest mortgage expansion markets were responsible for 29% of Residential Mortgage's $231 million total production in the fourth quarter of 2025, 16% of $218 million total production in the third quarter of 2025 (excluding the $16 million in mortgages sold noted above), and 19% of $186 million total production in the fourth quarter of 2024.

The provision for credit losses in the Home Mortgage Lending segment was $688,000 in the fourth quarter of 2025 compared to $158,000 in the third quarter of 2025 and $305,000 in the fourth quarter of 2024. The increase in the provision for credit losses in the fourth quarter of 2025 in the Home Mortgage Lending segment as compared to the prior quarter was primarily a result of higher production in home mortgage loans held for investment.

The net change in fair value of mortgage servicing rights decreased mortgage banking income by $859,000 during the fourth quarter of 2025 compared to a decrease of $1.3 million for the third quarter of 2025 and an increase of $873,000 for the fourth quarter of 2024. Mortgage servicing revenue decreased to $2.1 million in the fourth quarter of 2025 from $3.1 million in the prior quarter and $2.8 million in the fourth quarter of 2024 due to a decrease in production of Alaska Housing Finance Corporation (“AHFC”) mortgages, which contribute to servicing revenues at origination. In the fourth quarter of 2025, the Company’s mortgage servicing portfolio increased $28.4 million compared to a $47.2 million increase in the third quarter of 2024 and a $294.1 million increase in the fourth quarter of 2024, which included the purchase of an AHFC servicing portfolio of $235.6 million, $86.3 million in new mortgage loans, net of amortization and payoffs of $27.8 million.

As of December 31, 2025, Northrim serviced 6,601 loans in its $1.63 billion home mortgage servicing portfolio, a 2% increase compared to the $1.60 billion serviced as of the end of the third quarter of 2025, and a 12% increase from the $1.46 billion serviced a year ago.

The following table provides highlights of the Home Mortgage Lending segment of Northrim:

	Three Months Ended
(Dollars in thousands, except per share data)	December 31, 2025			September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024
Mortgage loan commitments	$45,704			$74,017			$73,198			$68,258			$32,299
Mortgage loans funded for sale	$199,619			$218,234			$249,680			$108,499			$162,530
Mortgage loans funded for investment		31,624			15,815			27,455			13,061			23,380
Total mortgage loans funded	$231,243			$234,049			$277,135			$121,560			$185,910
Mortgage loan refinances to total fundings		20	%		6	%		10	%		11	%		11	%
Mortgage loans serviced for others	$1,629,528			$1,601,174			$1,553,987			$1,484,714			$1,460,720
Net realized gains on mortgage loans sold	$5,296			$4,810			$5,091			$1,580			$3,747
Change in fair value of mortgage loan commitments, net		(575	)		371			(110	)		660			(665	)
Total production revenue		4,721			5,181			4,981			2,240			3,082
Mortgage servicing revenue		2,113			3,056			2,957			2,696			2,847
Change in fair value of mortgage servicing rights:
Due to changes in model inputs of assumptions1		(87	)		(638	)		(355	)		(322	)		1,372
Other2		(772	)		(612	)		(463	)		(533	)		(499	)
Total mortgage servicing revenue, net		1,254			1,806			2,139			1,841			3,720
Other mortgage banking revenue		338			286			280			170			238
Total mortgage banking income	$6,313			$7,273			$7,400			$4,251			$7,040
Net interest income	$2,918			$2,812			$3,507			$3,046			$3,280
Provision (benefit) for credit losses		688			158			639			(307	)		305
Mortgage banking income		6,313			7,273			7,400			4,251			7,040
Other operating expense		8,325			7,365			7,593			6,490			7,198
Income before provision for income taxes		218			2,562			2,675			1,114			2,817
Provision for income taxes		5			706			746			310			842
Net income Home Mortgage Lending segment	$213			$1,856			$1,929			$804			$1,975
Weighted average shares outstanding, diluted		22,533,320			22,502,680			22,446,232			22,432,408			22,391,556
Diluted earnings per share	$0.01			$0.08			$0.09			$0.04			$0.09

¹Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
²Represents changes due to collection/realization of expected cash flows over time.

	Year Ended
(Dollars in thousands, except per share data)	December 31, 2025			December 31, 2024
Mortgage loans funded for sale	$776,032			$609,153
Mortgage loans funded for investment		87,955			108,045
Total mortgage loans funded	$863,987			$717,198
Mortgage loan refinances to total fundings		11	%		7	%
Net realized gains on mortgage loans sold	$16,777			$13,994
Change in fair value of mortgage loan commitments, net		346			172
Total production revenue		17,123			14,166
Mortgage servicing revenue		10,822			9,155
Change in fair value of mortgage servicing rights:
Due to changes in model inputs of assumptions1		(1,402	)		1,334
Other2		(2,380	)		(1,535	)
Total mortgage servicing revenue, net		7,040			8,954
Other mortgage banking revenue		1,074			882
Total mortgage banking income	$25,237			$24,002
Net interest income	$12,283			$11,228
Provision for credit losses		1,178			892
Mortgage banking income		25,237			24,002
Other operating expense		29,773			27,624
Income before provision for income taxes		6,569			6,714
Provision for income taxes		1,767			1,934
Net income Home Mortgage Lending segment	$4,802			$4,780
Weighted average shares outstanding, diluted		22,485,351			22,335,932
Diluted earnings per share	$0.22			$0.22

¹Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
²Represents changes due to collection/realization of expected cash flows over time.

Specialty Finance

The Company’s Specialty Finance segment includes Northrim Funding Services and Sallyport. Northrim Funding Services is a division of the Bank and has offered factoring solutions to small businesses since 2004. Sallyport is a leading provider of factoring, asset-based lending and alternative working capital solutions to small and medium sized enterprises in the United States, Canada, and the United Kingdom that the Company acquired on October 31, 2024 in an all cash transaction valued at approximately $53.9 million. The composition of revenues for the Specialty Finance segment are primarily purchased receivable income, but also includes interest income from loans and other fee income.

The acquisition of Sallyport included $1.1 million in one-time deal related costs which are reflected in other operating expenses for the fourth quarter of 2024 in the tables below. Total pre-tax income for Sallyport for the fourth quarter of 2025 was $2.0 million compared to $2.1 million in the third quarter of 2025, $1.3 million in the second quarter of 2025, $1.3 million in the first quarter of 2025, and $945,000 for the two months of operations in the fourth quarter of 2024, excluding transaction costs.

Average purchased receivables and loan balances at Sallyport were $65.5 million for the fourth quarter of 2025 with a yield of 29.8% compared to average balances of $68.4 million for the third quarter of 2025 with a yield of 32.9%, average balances of $71.0 million for the second quarter of 2025 with a yield of 27.23%, and average balances of $59.9 million for the first quarter of 2025 and a yield of 35.8%. The yield in the third quarter of 2025 included the recognition of $879,000 in one-time fees collected during the quarter. The yield excluding these items for the third quarter of 2025 was 27.7%. The yield in the first quarter of 2025 included the recognition of $899,000 in nonaccrual fee income collected during the quarter related to two nonperforming receivables and the collection of a $350,000 one-time fee. The yield excluding these items for the first quarter of 2025 was 27.4%.

Average purchase receivables and loan balances at Northrim Funding Services were $70.0 million for the fourth quarter of 2025 compared to average balances of $59.4 million for the third quarter of 2025 and average balances of $23.5 million for the fourth quarter of 2024.

The following table provides highlights of the Specialty Finance segment of Northrim:

	Three Months Ended
(Dollars in thousands, except per share data)	December 31, 2025			September 30, 2025			June 30, 2025		March 31, 2025		December 31, 2024
Total revenue3	$7,400			$7,779			$6,754		$6,682		$3,865
Provision for credit losses		(287	)		(3	)		18		666		125
Compensation expense - SCF acquisition payments		533			600			600		600		—
Other operating expense		2,476			2,370			2,531		2,500		3,063
Interest expense		679			695			668		496		489
Total expense		3,401			3,662			3,817		4,262		3,677
Income before provision for income taxes		3,999			4,117			2,937		2,420		188
Provision for income taxes		533			1,164			831		688		53
Net income Specialty Finance segment	$3,466			$2,953			$2,106		$1,732		$135
Weighted average shares outstanding, diluted		22,533,320			22,502,680			22,446,232		22,432,408		22,391,556
Diluted earnings per share	$0.15			$0.13			$0.09		$0.08		$0.01

	Year Ended
(Dollars in thousands, except per share data)	December 31, 2025		December 31, 2024
Total revenue3	$28,615		$8,026
Provision for credit losses		394		125
Compensation expense - SCF acquisition payments		2,333		—
Other operating expense		9,877		4,228
Interest expense		2,538		1,096
Total expense		15,142		5,449
Income before provision for income taxes		13,473		2,577
Provision for income taxes		3,216		730
Net income Specialty Finance segment	$10,257		$1,847
Weighted average shares outstanding, diluted		22,485,351		22,335,932
Diluted earnings per share	$0.45		$0.08

³Includes interest income, purchased receivable income, and other operating income.

Balance Sheet Review

Northrim’s total assets were $3.29 billion at December 31, 2025, up 1% from the preceding quarter and up 8% from a year ago. Northrim’s loan-to-deposit ratio was 82% at December 31, 2025, up from 76% at September 30, 2025, and 79% at December 31, 2024.

At December 31, 2025, our liquid assets and investments and loans maturing within one year were $1.06 billion and our funds available for borrowing under our existing lines of credit were $578.6 million. Given these sources of liquidity and our expectations for customer demands for cash and for our operating cash needs, we believe our sources of liquidity to be sufficient for the foreseeable future.

Average interest-earning assets were $2.99 billion in the fourth quarter of 2025, up 3% from $2.91 billion in the third quarter of 2025 and up 7% from $2.79 billion in the fourth quarter a year ago. The average yield on interest-earning assets was 6.17% in the fourth quarter of 2025, down from 6.33% in the preceding quarter and up from 6.02% in the fourth quarter a year ago.

Average investment securities decreased to $466.5 million in the fourth quarter of 2025, compared to $474.6 million in the third quarter of 2025 and $565.8 million in the fourth quarter a year ago. The average net tax equivalent yield on the securities portfolio was 3.18% for the fourth quarter of 2025, up from 3.09% in the preceding quarter and up from 2.84% in the year ago quarter. The average estimated duration of the investment portfolio at December 31, 2025, was approximately 2.0 years down from approximately 2.4 years a year ago. As of December 31, 2025, $115.8 million of available for sale securities are scheduled to mature in the next six months, $82.3 million are scheduled to mature in six months to one year, and $89.6 million are scheduled to mature in the following year, representing a total of $287.6 million or 10% of earning assets that are scheduled to mature in the next 24 months.

Total unrealized losses, net of tax, on available for sale securities decreased by $1.3 million in the fourth quarter of 2025 as compared to the prior quarter, and decreased by $7.8 million compared to the fourth quarter of 2024, resulting in a total unrealized loss of $480,000 at December 31, 2025 compared to $1.8 million at September 30, 2025 and $8.3 million a year ago. The average maturity of the available for sale securities with the majority of the unrealized loss is 1.5 years at the end of 2025. Total unrealized losses, net of tax, on held to maturity securities were $108,000 at December 31, 2025, compared to $191,000 at September 30, 2025, and $716,000 a year ago.

Average interest bearing deposits in other banks increased to $149.8 million in the fourth quarter from $118.2 million in the third quarter of 2025 due to the issuance of subordinated debt in November 2025. Average interest bearing deposits in other banks increased in the fourth quarter of this year compared to $72.2 million in the fourth quarter of 2024 due to higher deposit balances and the issuance of subordinated debt.

Portfolio loans were $2.30 billion at December 31, 2025, up 3% from the preceding quarter and up 8% from a year ago. Portfolio loans, excluding consumer mortgage loans, were $2.05 billion at December 31, 2025, up 2% or $50.1 million from $2.0 billion in the preceding quarter and up 10% from a year ago. This increase was mostly attributable to commercial real estate nonowner-occupied and multi-family loans increasing by $50.0 million and commercial loans increasing $10.4 million, which were only partially offset by construction loans decreasing $9.2 million and commercial real estate owner-occupied loans decreasing $4.9 million from the preceding quarter. Average portfolio loans in the fourth quarter of 2025 were $2.27 billion, which was up 3% from the preceding quarter and up 10% from a year ago. Yields on average portfolio loans in the fourth quarter of 2025 decreased slightly to 6.95% from 7.13% in the third quarter of 2025 and increased from 6.93% in the fourth quarter of 2024. The yield on new portfolio loans, excluding consumer mortgage loans, was 7.04% in the fourth quarter of 2025 as compared to 7.15% in the third quarter of 2025 and 7.40% in the fourth quarter of 2024.

Alaskans continue to account for substantially all of Northrim’s deposit base. Total deposits were $2.81 billion at December 31, 2025, down 3% from $2.91 billion at September 30, 2025, and up 5% from $2.68 billion a year ago. “The decrease in deposits in the fourth quarter of 2025 was consistent with our customers' normal business cycles which typically result in decreases in deposit balances in the first and fourth quarters and increases in the second and third quarters,” said Ballard. At December 31, 2025, 74% of total deposits were held in business accounts and 26% of deposit balances were held in consumer accounts. Northrim had approximately 34,000 deposit customers with an average balance of $62,000 as of December 31, 2025. Northrim had 32 customers with balances over $10 million as of December 31, 2025, which accounted for $707.8 million, or 25%, of total deposits. Demand deposits decreased by 17% from the prior quarter and increased 2% year-over-year to $721.9 million at December 31, 2025. Demand deposits decreased to 26% of total deposits at December 31, 2025 compared to 30% at September 30, 2025 and 27% of total deposits at December 31, 2024. Average interest-bearing deposits were up 4% to $2.10 billion with an average cost of 1.91% in the fourth quarter of 2025, compared to $2.01 billion and an average cost of 2% in the third quarter of 2025, and up 7% compared to $1.95 billion and an average cost of 2.15% in the fourth quarter of 2024. Uninsured deposits totaled $1.07 billion or 38% of total deposits as of December 31, 2025 compared to $1.08 billion or 40% of total deposits as of December 31, 2024.

Shareholders’ equity was $326.5 million, or $14.77 book value per share, at December 31, 2025, compared to $315.7 million, or $14.29 book value per share, at September 30, 2025 and $267.1 million, or $12.10 book value per share, a year ago. Tangible book value per share^* was $12.47 at December 31, 2025, compared to $11.99 at September 30, 2025, and $9.79 per share a year ago. The increase in shareholders’ equity in the fourth quarter of 2025 as compared to the third quarter of 2025 was largely the result of earnings of $12.4 million and an increase in the fair value of the available for sale securities portfolio, which increased $1.3 million, net of tax, which was partially offset by dividends paid of $3.5 million . The Company did not repurchase any shares of common stock in 2025. Tangible common equity to tangible assets^* was 8.51% as of December 31, 2025, compared to 8.12% as of September 30, 2025 and 7.23% as of December 31, 2024. Northrim continues to maintain capital levels in excess of the requirements to be categorized as “well-capitalized” with Tier 1 Capital to Risk Adjusted Assets of 10.67% at December 31, 2025, compared to 10.63% at September 30, 2025, and 9.76% at December 31, 2024.

Asset Quality

Northrim believes it has a consistent lending approach throughout the economic cycles, which emphasizes appropriate loan-to-value ratios, adequate debt coverage ratios, and competent management.

Nonperforming assets (“NPAs”) net of government guarantees were $11.4 million at December 31, 2025, down from $13.6 million at September 30, 2025 and $11.6 million a year ago. Of the NPAs at December 31, 2025, $8.4 million are attributable to the Community Banking segment and $2.5 million are attributable to the Specialty Finance segment.

Net adversely classified loans were $33.5 million at December 31, 2025, as compared to $38.6 million at September 30, 2025, and $9.6 million a year ago. Adversely classified loans are loans that Northrim has classified as substandard, doubtful, and loss, net of government guarantees. Net loan charge-offs were $495,000 in the fourth quarter of 2025, compared to net loan charge-offs of $1.2 million in the third quarter of 2025, and net loan recoveries of $51,000 in the fourth quarter of 2024.

Northrim had $145.5 million, or 6% of total portfolio loans, in the Healthcare sector; $137.2 million, or 6% in the Accommodations sector; $117.6 million, or 5% of portfolio loans, in the Tourism sector; $97.9 million, or 4% in Retail loans; $89.2 million, or 4% of portfolio loans, in the Aviation (non-tourism) sector; $64.6 million, or 3% in the Restaurants and Breweries sector; and $57.6 million, or 2% in the Fishing sector as of December 31, 2025.

Northrim estimates that $123.4 million, or approximately 5% of portfolio loans, had direct exposure to the oil and gas industry in Alaska, as of December 31, 2025, and $1.4 million of these loans are adversely classified. As of December 31, 2025, Northrim has an additional $212.1 million in unfunded commitments to companies with direct exposure to the oil and gas industry in Alaska, and none of these unfunded commitments are considered to be adversely classified loans. Northrim defines direct exposure to the oil and gas sector as loans to borrowers that provide oilfield services and other companies that have been identified as significantly reliant upon activity in Alaska related to the oil and gas industry, such as lodging, equipment rental, transportation and other logistics services specific to this industry.

About Northrim BanCorp

Northrim is the holding company of Northrim Bank, an Alaska-based community bank with 20 branches throughout the State of Alaska (the “Bank”). The Bank differentiates itself with its detailed knowledge of Alaska’s economy and its “Customer First Service” philosophy. Northrim Funding Services, a division of the Bank, operates a factoring and asset-based lending division in the State of Washington. Sallyport Commercial Finance, LLC, a specialty finance company, and Residential Mortgage, LLC, a regional home mortgage company, are wholly-owned subsidiaries of the Bank.

www.northrim.com

Forward-Looking Statement

This release may contain “forward-looking statements” as that term is defined for purposes of Section 21E of the Securities Exchange Act of 1934, as amended. These statements are, in effect, management’s attempt to predict future events, and thus are subject to various risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy, management’s plans and objectives for future operations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” and “intend” and words or phrases of similar meaning, as they relate to Northrim and its management are intended to help identify forward-looking statements. Although we believe that management’s expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements, are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: descriptions of Northrim’s financial condition, results of operations, asset based lending volumes, asset and credit quality trends and profitability; the ability of Northrim to execute its business plans; potential further increases in interest rates; the value of securities held in our investment portfolio; the impact of the results of government initiatives on the regulatory landscape, natural resource extraction industries, and capital markets; the effect of government shutdowns; the impact of declines in the value of commercial and residential real estate markets, high unemployment rates, inflationary pressures and slowdowns in economic growth; changes in banking regulation or actions by bank regulators; inflation, supply-chain constraints, and potential geopolitical instability, including the war in Ukraine; financial stress on borrowers (consumers and businesses) as a result of higher rates or an uncertain economic environment; the general condition of, and changes in, the Alaska economy; our ability to maintain or expand our market share or net interest margin; the sufficiency of our provision for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to current expected credit losses accounting guidance; our ability to maintain asset quality; our ability to implement our marketing and growth strategies; our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking,” and identity theft; disease outbreaks; and our ability to execute our business plan. Further, actual results may be affected by competition on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy. In addition, there are risks inherent in the banking industry relating to collectability of loans and changes in interest rates. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and from time to time are disclosed in our other filings with the Securities and Exchange Commission. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations. These forward-looking statements are made only as of the date of this release, and Northrim does not undertake any obligation to release revisions to these forward-looking statements to reflect events or conditions after the date of this release.

References:

https://www.bea.gov/ 

http://almis.labor.state.ak.us/ 

http://www.tax.alaska.gov/programs/oil/prevailing/ans.aspx 

http://www.tax.state.ak.us/ 

https://tax.alaska.gov/programs/programs/reports/RSB.aspx?Year=2025&Type=Fall 

https://www.bls.gov/regions/west/news-release/consumerpriceindex_anchorage.htm 

https://www.akleg.gov/basis/Bill/Text/34?Hsid=HJR011C 

https://www.trade.gov/data-visualization/tradestats-express-trade-partner-state 

https://apfc.org 

https://www.alaskarealestate.com/MLSMember/RealEstateStatistics.aspx 

https://www.capitaliq.spglobal.com/web/client?auth=inherit&overridecdc=1&#markets/indexFinancials 

Income Statement
(Dollars in thousands, except per share data)	Three Months Ended									Year-to-date
(Unaudited)	December 31,		September 30,			December 31,				December 31,			December 31,
		2025		2025			2024				2025			2024
Interest Income:
Interest and fees on loans	$41,015		$41,142			$37,059				$160,146			$134,739
Interest on investments		3,538		3,512			3,844				14,489			16,838
Interest on deposits in banks		1,488		1,324			883				3,743			2,342
Total interest income		46,041		45,978			41,786				178,378			153,919
Interest Expense:
Interest expense on deposits		10,078		10,139			10,568				40,456			39,347
Interest expense on borrowings		588		493			377				2,313			1,389
Total interest expense		10,666		10,632			10,945				42,769			40,736
Net interest income		35,375		35,346			30,841				135,609			113,183
Provision for credit losses		1,627		1,716			1,201				3,910			3,293
Net interest income after provision for
credit losses		33,748		33,630			29,640				131,699			109,890
Other Operating Income:
Mortgage banking income		6,313		7,273			7,040				25,237			24,002
Purchased receivable income		6,490		7,269			3,526				25,806			7,146
Bankcard fees		1,219		1,229			1,148				4,675			4,366
Service charges on deposit accounts		787		796			622				2,986			2,348
Gain on sale by Pacific Wealth Advisors		275		14,211			—				14,486			—
Unrealized gain (loss) on marketable equity securities		61		80			(364	)			169			465
Gain on sale of securities		1		—			112				1			112
Other income		1,137		381			949				3,843			3,602
Total other operating income		16,283		31,239			13,033				77,203			42,041
Other Operating Expense:
Salaries and other personnel expense		20,828		19,432			18,254				78,337			67,847
Data processing expense		3,415		3,240			3,108				13,125			10,986
Occupancy expense		1,908		1,921			1,893				7,822			7,609
Marketing expense		1,506		508			965				3,728			3,028
Professional and outside services		1,342		1,112			1,967				4,681			4,351
Insurance expense		637		802			894				3,212			2,961
Compensation expense - SCF acquisition payments		533		600			—				2,333			—
OREO expense, net rental income and gains on sale		—		(16	)		2				(11	)		(385	)
Other operating expense		3,255		2,701			2,294				11,156			8,540
Total other operating expense		33,424		30,300			29,377				124,383			104,937
Income before provision for income taxes		16,607		34,569			13,296				84,519			46,994
Provision for income taxes		4,166		7,504			2,369				19,911			10,023
Net income	$12,441		$27,065			$10,927				$64,608			$36,971
Basic EPS	$0.56		$1.23			$0.50				$2.92			$1.68
Diluted EPS	$0.55		$1.20			$0.49				$2.87			$1.66
Weighted average common shares outstanding, basic		22,097,658		22,090,668			22,036,312				22,088,891			22,011,188
Weighted average shares outstanding, diluted		22,533,320		22,502,680			22,391,556				22,485,351			22,335,932
Pre-provision pre-tax net revenue (“PPNR”)*	$18,234		$36,285			$14,497				$88,429			$50,287

Balance Sheet
(Dollars in thousands)
(Unaudited)	December 31,			September 30,			December 31,
		2025			2025			2024
Assets:
Cash and due from banks	$36,042			$41,279			$42,101
Interest bearing deposits in other banks		109,864			171,413			20,635
Investment securities available for sale, at fair value		420,661			419,178			478,617
Investment securities held to maturity		26,750			36,750			36,750
Marketable equity securities, at fair value		8,392			8,332			8,719
Investment in Federal Home Loan Bank stock		6,764			6,437			5,331
Loans held for sale		100,323			111,317			59,957
Portfolio loans		2,295,499			2,218,970			2,129,263
Allowance for credit losses, loans		(23,737	)		(23,357	)		(22,020	)
Net portfolio loans		2,271,762			2,195,613			2,107,243
Purchased receivables, net		101,642			108,053			74,078
Mortgage servicing rights, at fair value		27,474			27,796			26,439
Premises and equipment, net		39,692			38,346			37,757
Operating lease right-of-use assets		5,911			6,523			7,455
Goodwill and intangible assets		50,824			50,824			50,968
Other assets		84,172			90,471			85,819
Total assets	$3,290,273			$3,312,332			$3,041,869
Liabilities:
Demand deposits	$721,925			$872,086			$706,225
Interest-bearing demand		1,242,546			1,191,867			1,108,404
Savings deposits		250,006			239,738			250,900
Money market deposits		195,793			202,491			196,290
Time deposits		402,759			400,281			418,370
Total deposits		2,813,029			2,906,463			2,680,189
Other borrowings		12,805			12,916			23,045
Junior subordinated debentures		68,924			10,310			10,310
Operating lease liabilities		5,941			6,559			7,487
Other liabilities		63,030			60,421			53,722
Total liabilities		2,963,729			2,996,669			2,774,753
Shareholders’ Equity:
Total shareholders’ equity		326,544			315,663			267,116
Total liabilities and shareholders’ equity	$3,290,273			$3,312,332			$3,041,869

Additional Financial Information
(Dollars in thousands)
(Unaudited)

Composition of Portfolio Loans
	December 31, 2025						September 30, 2025						June 30, 2025						March 31, 2025						December 31, 2024
	Balance			% of total			Balance			% of total			Balance			% of total			Balance			% of total			Balance			% of total
Commercial loans	$569,128			25%			$558,736			25%			$569,753			27%			$573,593			27%			$518,148			24%
Commercial real estate:
Owner occupied properties		435,050		19%				439,971		20%				447,561		20%				430,442		20%				420,060		20%
Nonowner occupied and
multifamily properties		767,618		32%				717,576		32%				696,766		31%				690,277		32%				619,431		29%
Residential real estate:
1-4 family properties
secured by first liens		243,167		11%				216,690		10%				206,905		9%				188,219		9%				270,535		13%
1-4 family properties
secured by junior liens &
revolving secured by first liens		66,470		3%				65,698		3%				60,118		3%				53,836		3%				48,857		2%
1-4 family construction		39,311		2%				37,429		2%				36,005		2%				34,017		2%				39,789		2%
Construction loans		175,261		8%				184,447		8%				187,442		8%				156,211		7%				214,068		10%
Consumer loans		9,658		—%				8,236		—%				7,570		—%				7,424		—%				7,562		—%
Subtotal		2,305,663						2,228,783						2,212,120						2,134,019						2,138,450
Unearned loan fees, net		(10,164	)					(9,813	)					(10,005	)					(9,689	)					(9,187	)
Total portfolio loans	$2,295,499						$2,218,970						$2,202,115						$2,124,330						$2,129,263

Composition of Deposits
	December 31, 2025					September 30, 2025					June 30, 2025					March 31, 2025					December 31, 2024
	Balance		% of total			Balance		% of total			Balance		% of total			Balance		% of total			Balance		% of total
Demand deposits	$721,925		26%			$872,086		30%			$777,948		28%			$742,560		27%			$706,225		27%
Interest-bearing demand		1,242,546	44%				1,191,867	41%				1,196,048	42%				1,187,465	43%				1,108,404	41%
Savings deposits		250,006	9%				239,738	8%				248,141	9%				256,650	9%				250,900	9%
Money market deposits		195,793	7%				202,491	7%				196,166	7%				193,842	7%				196,290	7%
Time deposits		402,759	14%				400,281	14%				390,867	14%				397,460	14%				418,370	16%
Total deposits	$2,813,029					$2,906,463					$2,809,170					$2,777,977					$2,680,189

Additional Financial Information
(Dollars in thousands)
(Unaudited)

Asset Quality	December 31,			September 30,			December 31,
		2025			2025			2024
Nonaccrual loans - Community Banking	$9,066			$4,091			$4,337
Nonaccrual loans - Home Mortgage Lending		514			197			233
Nonaccrual loans - Specialty Finance		2,388			5,465			2,946
Nonaccrual loans - Total		11,968			9,753			7,516
Loans 90 days past due and accruing - Community Banking		—			1,375			17
Loans 90 days past due and accruing - Home Mortgage Lending		—			313			—
Loans 90 days past due and accruing - Total		—			1,688			17
Total nonperforming loans - Community Banking		9,066			5,466			4,354
Total nonperforming loans - Home Mortgage Lending		514			510			233
Total nonperforming loans - Specialty Finance		2,388			5,465			2,946
Total nonperforming loans - Total		11,968			11,441			7,533
Nonperforming loans guaranteed by gov't - Community Banking		639			189			—
Nonperforming loans guaranteed by gov't - Total		639			189			—
Net nonperforming loans - Community Banking		8,427			5,277			4,354
Net nonperforming loans - Home Mortgage Lending		514			510			233
Net nonperforming loans - Specialty Finance		2,388			5,465			2,946
Net nonperforming loans - Total		11,329			11,252			7,533
Repossessed assets - Community Banking		—			50			297
Repossessed assets - Total		—			50			297
Nonperforming purchased receivables - Specialty Finance		67			2,253			3,768
Net nonperforming assets - Community Banking		8,427			5,327			4,651
Net nonperforming assets - Home Mortgage Lending		514			510			233
Net nonperforming assets - Specialty Finance		2,455			7,718			6,714
Net nonperforming assets - Total	$11,396			$13,555			$11,598
Adversely classified loans, net of gov't guarantees - Community Banking	$29,447			$32,447			$6,332
Adversely classified loans, net of gov't guarantees - Home Mortgage Lending		687			687			358
Adversely classified loans, net of gov't guarantees - Specialty Finance		3,364			5,465			2,946
Adversely classified loans, net of gov't guarantees - Total	$33,498			$38,599			$9,636
Special mention loans, net of gov't guarantees - Community Banking	$10,481			$4,555			$19,769
Special mention loans, net of gov't guarantees - Home Mortgage Lending		—			321			—
Special mention loans, net of gov't guarantees - Total	$10,481			$4,876			$19,769

Asset Quality, Continued	December 31,				September 30,				December 31,
		2025				2025				2024
Nonperforming loans, net of government guarantees / portfolio loans		0.49		%		0.51		%		0.35		%
Nonperforming loans, net of government guarantees / portfolio loans,
net of government guarantees		0.53		%		0.54		%		0.38		%
Nonperforming assets, net of government guarantees / total assets		0.35		%		0.41		%		0.38		%
Nonperforming assets, net of government guarantees / total assets
net of government guarantees		0.36		%		0.43		%		0.40		%
Loans 30-89 days past due and accruing, net of government guarantees /								%
portfolio loans		0.07		%		0.03		%		0.11		%
Loans 30-89 days past due and accruing, net of government guarantees /
portfolio loans, net of government guarantees		0.08		%		0.03		%		0.11		%
Allowance for credit losses for loans / portfolio loans		1.03		%		1.05		%		1.03		%
Allowance for credit losses for loans / portfolio loans, net of gov't guarantees		1.10		%		1.12		%		1.10		%
Allowance for credit losses for loans / nonperforming loans, net of
government guarantees		210		%		208		%		292		%
Gross loan charge-offs for the quarter - Community Banking	$214				$1,334				$44
Gross loan charge-offs for the quarter - Specialty Finance		317				—				105
Gross loan charge-offs for the quarter - Total		531				1,334				149
Gross loan recoveries for the quarter - Community Banking		(36	)			(37	)			(200	)
Gross loan recoveries for the quarter - Specialty Finance		—				(105	)			—
Gross loan recoveries for the quarter - Total	($36		)		($142		)		($200		)
Net loan (recoveries) charge-offs for the quarter - Community Banking	$178				$1,297				($156		)
Net loan (recoveries) charge-offs for the quarter - Specialty Finance		317				(105	)			105
Net loan (recoveries) charge-offs for the quarter - Total	$495				$1,192				($51		)
Net loan charge-offs (recoveries) year-to-date - Community Banking	$1,429				$1,252				($320		)
Net loan charge-offs (recoveries) year-to-date - Specialty Finance		364				47				105
Net loan charge-offs (recoveries) year-to-date - Total	$1,793				$1,299				($215		)
Net loan charge-offs (recoveries) for the quarter / average loans, for the quarter		0.02		%		0.05		%		—		%
Net loan charge-offs (recoveries) year-to-date / average loans,
year-to-date annualized		0.08		%		0.08		%		(0.01	)	%
Allowance for credit losses for purchased receivables / purchased receivables		—		%		1.75		%		4.69		%
Net purchased receivable (recoveries) charge-offs for the quarter	$1,911				($19		)			$—
Net purchased receivable charge-offs (recoveries) year-to-date	$2,173				$262					$—
Net purchased receivable (recoveries) charge-offs for the quarter /
average purchased receivables, for the quarter		1.76		%		(0.02	)	%	NA
Net purchased receivable charge-offs (recoveries) year-to-date / average
purchased receivables, year-to-date annualized		2.15		%		0.35		%	NA

Additional Financial Information
(Dollars in thousands)
(Unaudited)

Average Balances, Yields, and Rates
	Three Months Ended
	December 31, 2025						September 30, 2025						December 31, 2024
				Average						Average						Average
	Average			Tax Equivalent			Average			Tax Equivalent			Average			Tax Equivalent
	Balance			Yield/Rate			Balance			Yield/Rate			Balance			Yield/Rate
Assets
Interest bearing deposits in other banks	$149,812			3.89	%		$118,181			4.38	%		$72,212			4.72	%
Portfolio investments		466,548		3.18	%			474,587		3.09	%			565,785		2.84	%
Loans held for sale		101,132		5.91	%			108,113		6.20	%			83,304		5.97	%
Portfolio loans		2,268,177		6.95	%			2,205,949		7.13	%			2,066,216		6.93	%
Total interest-earning assets		2,985,669		6.17	%			2,906,830		6.33	%			2,787,517		6.02	%
Nonearning assets		315,422						322,825						251,364
Total assets	$3,301,091						$3,229,655						$3,038,881
Liabilities and Shareholders’Equity
Interest-bearing deposits	$2,095,675			1.91	%		$2,013,434			2.00	%		$1,954,495			2.15	%
Borrowings		46,238		5.01	%			51,568		3.81	%			29,251		3.95	%
Total interest-bearing liabilities		2,141,913		1.97	%			2,065,002		2.04	%			1,983,746		2.18	%
Noninterest-bearing demand deposits		763,037						796,860						738,911
Other liabilities		70,602						66,711						49,815
Shareholders’ equity		325,539						301,082						266,409
Total liabilities and shareholders’ equity	$3,301,091						$3,229,655						$3,038,881
Net spread				4.20	%					4.29	%					3.84	%
NIM				4.70	%					4.83	%					4.41	%
NIMTE*				4.75	%					4.88	%					4.47	%
Cost of funds				1.46	%					1.47	%					1.59	%
Average portfolio loans to average
interest-earning assets		75.97	%					75.89	%					74.12	%
Average portfolio loans to average total deposits		79.34	%					78.50	%					76.71	%
Average non-interest deposits to average
total deposits		26.69	%					28.36	%					27.43	%
Average interest-earning assets to average
interest-bearing liabilities		139.39	%					140.77	%					140.52	%

Additional Financial Information
(Dollars in thousands)
(Unaudited)

Average Balances, Yields, and Rates
	Year-to-date
	December 31, 2025						December 31, 2024
				Average						Average
	Average			Tax Equivalent			Average			Tax Equivalent
	Balance			Yield/Rate			Balance			Yield/Rate
Assets
Interest bearing deposits in other banks	$83,697			4.41	%		$44,913			5.09	%
Portfolio investments		494,988		3.07	%			623,756		2.82	%
Loans held for sale		107,438		6.21	%			68,790		6.08	%
Portfolio loans		2,205,270		6.99	%			1,910,156		6.87	%
Total interest-earning assets		2,891,393		6.22	%			2,647,615		5.86	%
Nonearning assets		309,540						213,397
Total assets	$3,200,933						$2,861,012
Liabilities and Shareholders’Equity
Interest-bearing deposits	$2,035,396			1.99	%		$1,802,286			2.18	%
Borrowings		55,338		4.15	%			33,799		3.81	%
Total interest-bearing liabilities		2,090,734		2.04	%			1,836,085		2.21	%
Noninterest-bearing demand deposits		748,947						718,163
Other liabilities		63,773						55,265
Shareholders’ equity		297,479						251,499
Total liabilities and shareholders’ equity	$3,200,933						$2,861,012
Net spread				4.18	%					3.65	%
NIM				4.69	%					4.28	%
NIMTE*				4.74	%					4.33	%
Cost of funds				1.51	%					1.59	%
Average portfolio loans to average interest-earning assets		76.27	%					72.15	%
Average portfolio loans to average total deposits		79.20	%					75.79	%
Average non-interest deposits to average total deposits		26.90	%					28.49	%
Average interest-earning assets to average interest-bearing liabilities		138.30	%					144.20	%

Additional Financial Information
(Dollars in thousands, except per share data)
(Unaudited)

Capital Data (At quarter end)
	December 31, 2025				September 30, 2025				December 31, 2024
Book value per share	$14.77				$14.29				$12.10
Tangible book value per share*	$12.47				$11.99				$9.79
Total shareholders’ equity/Total assets		9.92		%		9.53		%		8.78		%
Tangible common equity/Tangible assets*		8.51		%		8.12		%		7.23		%
Common Equity Tier 1 Capital / Risk Adjusted Assets		10.31		%		10.26		%		9.36		%
Tier 1 capital / Risk adjusted assets		10.67		%		10.63		%		9.76		%
Total capital / Risk adjusted assets		13.86		%		11.56		%		10.94		%
Tier 1 capital / Average assets		8.77		%		8.66		%		7.68		%
Common shares outstanding		22,111,637				22,090,668				22,072,840
Unrealized gain on AFS debt securities, net of income taxes	($480		)		($1,779		)		($8,295		)
Unrealized (loss) on derivatives and hedging activities, net of income taxes	$1,028				$983				$1,272

Profitability Ratios
	December 31, 2025		September 30, 2025		June 30, 2025		March 31, 2025		December 31, 2024
For the quarter:
NIM	4.70	%	4.83	%	4.66	%	4.55	%	4.41	%
NIMTE*	4.75	%	4.88	%	4.72	%	4.61	%	4.47	%
Efficiency ratio	64.70	%	45.51	%	64.68	%	63.54	%	66.96	%
Adjusted efficiency ratio*	65.05	%	57.85	%	64.68	%	63.54	%	66.96	%
Return on average assets	1.50	%	3.32	%	1.48	%	1.76	%	1.43	%
Adjusted return on average assets*	1.47	%	1.99	%	1.48	%	1.76	%	1.43	%
Return on average shareholders' equity	15.16	%	35.66	%	16.37	%	19.70	%	16.32	%
Adjusted return on average shareholders' equity*	14.91	%	21.34	%	16.37	%	19.70	%	16.32	%

	December 31, 2025		December 31, 2024
Year-to-date:
NIM	4.69	%	4.28	%
NIMTE*	4.74	%	4.33	%
Efficiency ratio	58.45	%	67.60	%
Adjusted efficiency ratio*	62.72	%	67.60	%
Return on average assets	2.02	%	1.29	%
Adjusted return on average assets*	1.67	%	1.29	%
Return on average shareholders' equity	21.72	%	14.70	%
Adjusted return on average shareholders' equity*	17.99	%	14.70	%

*Non-GAAP Financial Measures 
(Dollars and shares in thousands, except per share data)
(Unaudited)

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although we believe these non-GAAP financial measures are frequently used by shareholders in the evaluation of the Company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP.

Net interest margin on a tax equivalent basis

Net interest margin on a tax equivalent basis ("NIMTE") is a non-GAAP performance measurement in which interest income on non-taxable investments and loans is presented on a tax equivalent basis using a combined federal and state statutory rate of 28.43% in both 2025 and 2024. The most comparable GAAP measure is net interest margin and the following table sets forth the reconciliation of NIMTE to net interest margin for the periods indicated.

	Three Months Ended
	December 31, 2025				September 30, 2025				June 30, 2025				March 31, 2025				December 31, 2024
Net interest income	$35,375				$35,346				$33,592				$31,297				$30,841
Divided by average interest-bearing assets		2,985,669				2,906,830				2,889,289				2,781,370				2,787,517
Net interest margin ("NIM")2		4.70	%			4.83	%			4.66	%			4.55	%			4.41	%
Net interest income	$35,375				$35,346				$33,592				$31,297				$30,841
Plus: reduction in tax expense related to
tax-exempt interest income		386				373				409				379				379
	$35,761				$35,719				$34,001				$31,676				$31,220
Divided by average interest-bearing assets		2,985,669				2,906,830				2,889,289				2,781,370				2,787,517
NIMTE2		4.75	%			4.88	%			4.72	%			4.61	%			4.47	%

	Year-to-date
	December 31, 2025				December 31, 2024
Net interest income	$135,609				$113,183
Divided by average interest-bearing assets		2,891,393				2,647,615
Net interest margin ("NIM")3		4.69	%			4.28	%
Net interest income	$135,609				$113,183
Plus: reduction in tax expense related to
tax-exempt interest income		1,547				1,521
	$137,156				$114,704
Divided by average interest-bearing assets		2,891,393				2,647,615
NIMTE		4.74	%			4.33	%

²Calculated using actual days in the quarter divided by 365 for the quarters ended in 2025 and 366 for the quarters ended in 2024, respectively.

*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)

Tangible Book Value Per Share

Tangible book value per share is a non-GAAP measure defined as shareholders’ equity, less intangible assets, divided by common shares outstanding. The most comparable GAAP measure is book value per share and the following table sets forth the reconciliation of tangible book value per share and book value per share for the periods indicated.

	December 31, 2025			September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024
Total shareholders’ equity	$326,544			$315,663			$290,219			$279,756			$267,116
Divided by common shares outstanding		22,112			22,091			22,088			22,084			22,072
Book value per share	$14.77			$14.29			$13.14			$12.67			$12.10

	December 31, 2025			September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024
Total shareholders’ equity	$326,544			$315,663			$290,219			$279,756			$267,116
Less: goodwill and intangible assets		50,824			50,824			50,824			50,824			50,968
	$275,720			$264,839			$239,395			$228,932			$216,148
Divided by common shares outstanding		22,112			22,091			22,088			22,084			22,072
Tangible book value per share	$12.47			$11.99			$10.84			$10.37			$9.79

Tangible Common Equity to Tangible Assets

Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The most comparable GAAP measure of shareholders' equity to total assets is calculated by dividing total shareholders’ equity by total assets and the following table sets forth the reconciliation of tangible common equity to tangible assets and shareholders’ equity to total assets for the periods indicated.

Northrim BanCorp, Inc.	December 31, 2025				September 30, 2025				June 30, 2025				March 31, 2025				December 31, 2024
Total shareholders’ equity	$326,544				$315,663				$290,219				$279,756				$267,116
Total assets		3,290,273				3,312,332				3,243,760				3,140,960				3,041,869
Total shareholders’ equity to total assets		9.92	%			9.53	%			8.95	%			8.91	%			8.78	%

Northrim BanCorp, Inc.	December 31, 2025				September 30, 2025				June 30, 2025				March 31, 2025				December 31, 2024
Total shareholders’ equity	$326,454				$315,663				$290,219				$279,756				$267,116
Less: goodwill and other intangible assets, net		50,824				50,824				50,824				50,824				50,968
Tangible common shareholders’ equity	$275,630				$264,839				$239,395				$228,932				$216,148
Total assets	$3,290,273				$3,312,332				$3,243,760				$3,140,960				$3,041,869
Less: goodwill and other intangible assets, net		50,824				50,824				50,824				50,824				50,968
Tangible assets	$3,239,449				$3,261,508				$3,192,936				$3,090,136				$2,990,901
Tangible common equity ratio		8.51	%			8.12	%			7.50	%			7.41	%			7.23	%

*Non-GAAP Financial Measures 
(Dollars and shares in thousands, except per share data)
(Unaudited)

Pre-provision pre-tax net revenue

Pre-provision pre-tax net revenue is a non-GAAP measure that represents income before provision for income taxes excluding the provision for credit losses. The most comparable GAAP measure is income before provision for income taxes and the following tables set forth the reconciliation of pre-provision pre-tax net revenue to income before provision for income taxes for the periods indicated.

	Three Months Ended
Northrim BanCorp, Inc.	December 31, 2025			September 30, 2025			June 30, 2025			March 31, 2025				December 31, 2024
Net interest income	$35,375			$35,346			$33,592			$31,297				$30,841
Provision for credit losses		1,627			1,716			1,976			(1,409	)			1,201
Total other operating income		16,283			31,239			16,640			13,040				13,033
Less: total other operating expense		33,424			30,300			32,488			28,171				29,377
Income before provision for income taxes	$16,607			$34,569			$15,768			$17,575				$13,296

	Three Months Ended
Northrim BanCorp, Inc.	December 31, 2025			September 30, 2025			June 30, 2025			March 31, 2025				December 31, 2024
Net interest income	$35,375			$35,346			$33,592			$31,297				$30,841
Total other operating income		16,283			31,239			16,640			13,040				13,033
Less: total other operating expense		33,424			30,300			32,488			28,171				29,377
Pre-provision pre-tax net revenue	$18,234			$36,285			$17,744			$16,166				$14,497

	Year-to-date
Northrim BanCorp, Inc.	December 31, 2025			December 31, 2024
Net interest income	$135,609			$113,183
Provision for credit losses		3,910			3,293
Total other operating income		77,203			42,041
Less: total other operating expense		124,383			104,937
Income before provision for income taxes	$84,519			$46,994

	Year-to-date
Northrim BanCorp, Inc.	December 31, 2025			December 31, 2024
Net interest income	$135,609			$113,183
Total other operating income		77,203			42,041
Less: total other operating expense		124,383			104,937
Pre-provision pre-tax net revenue	$88,429			$50,287

*Non-GAAP Financial Measures 
(Dollars and shares in thousands, except per share data)
(Unaudited)

Adjusted net income

Adjusted net income is a non-GAAP measure that represents net income excluding the gain on sale of certain assets by Pacific Wealth Advisors. The most comparable GAAP measure is net income and the following tables set forth the reconciliation of net income to adjusted net income for the period indicated.

	Three Months Ended		Three Months Ended		Year-to-date
Northrim BanCorp, Inc.	December 31, 2025		September 30, 2025		December 31, 2025
Net income	$12,441		$27,065		$64,608
Net income	$12,441		$27,065		$64,608
Less: gain on sale by Pacific Wealth Advisors, net of tax		210		10,870		11,080
Adjusted net income	$12,231		$16,195		$53,528

Adjusted diluted earnings per share

Adjusted diluted earnings per share is a non-GAAP measure that represents diluted earnings per share excluding the gain on sale of certain assets by Pacific Wealth Advisors. The most comparable GAAP measure is diluted earnings per share and the following tables set forth the reconciliation of diluted earnings per share to adjusted diluted earnings per share for the period indicated.

	Three Months Ended		Three Months Ended		Year-to-date
Northrim BanCorp, Inc.	December 31, 2025		September 30, 2025		September 30, 2025
Net income	$12,441		$27,065		$64,608
Divided by weighted average shares outstanding, diluted		22,533,320		22,502,680		22,485,351
Diluted earnings per share	$0.55		$1.20		$2.87
Net income	$12,441		$27,065		$64,608
Less: gain on sale by Pacific Wealth Advisors, net of tax		210		10,870		11,080
Adjusted net income	$12,231		$16,195		$53,528
Divided by weighted average shares outstanding, diluted		22,533,320		22,502,680		22,485,351
Diluted earnings per share	$0.54		$0.72		$2.38

*Non-GAAP Financial Measures 
(Dollars and shares in thousands, except per share data)
(Unaudited)

Adjusted return on average assets

Adjusted return on average assets is a non-GAAP measure that represents the return on average assets excluding the gain on sale of certain assets by Pacific Wealth Advisors, net of tax expense. The most comparable GAAP measure is return on average assets and the following tables set forth the reconciliation of return on average assets to adjusted return on average assets for the period indicated.

	Three Months Ended			Three Months Ended			Year-to-date
Northrim BanCorp, Inc.	December 31, 2025			September 30, 2025			December 31, 2025
Net income	$12,441			$27,065			$64,608
Divided by average assets		3,301,091			3,229,655			3,200,933
Return on average assets4		1.50	%		3.32	%		2.02	%
Net income	$12,441			$27,065			$64,608
Less: gain on sale by Pacific Wealth Advisors, net of tax		210			10,870			11,080
Adjusted net income	$12,231			$16,195			$53,528
Divided by average assets		3,301,091			3,229,655			3,200,933
Adjusted return on average assets4		1.47	%		1.99	%		1.67	%

Adjusted return on average shareholders’ equity

Adjusted return on average shareholders’ equity is a non-GAAP measure that represents the return on average shareholders’ equity excluding the gain on sale of certain assets by Pacific Wealth Advisors, net of tax expense. The most comparable GAAP measure is return on average shareholders' equity and the following tables set forth the reconciliation of return on average shareholders’ equity to adjusted return on average shareholders' equity for the period indicated.

	Three Months Ended			Three Months Ended			Year-to-date
Northrim BanCorp, Inc.	December 31, 2025			September 30, 2025			December 31, 2025
Net income	$12,441			$27,065			$64,608
Divided by average shareholders' equity		325,539			301,082			297,479
Return on average shareholders' equity4		15.16	%		35.66	%		21.72	%
Net income	$12,441			$27,065			$64,608
Less: gain on sale by Pacific Wealth Advisors, net of tax		210			10,870			11,080
Adjusted net income	$12,231			$16,195			$53,528
Divided by average shareholders' equity		325,539			301,082			297,479
Adjusted return on average shareholders' equity4		14.91	%		21.34	%		17.99	%

⁴Calculated using actual days in the quarter or year-to-date divided by 365.

*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)

Adjusted efficiency ratio

Adjusted efficiency ratio is a non-GAAP measure that represents other operating expense to income excluding the gain on sale of certain assets by Pacific Wealth Advisors. The most comparable GAAP measure is the efficiency ratio and the following tables set forth the reconciliation of the efficiency ratio to adjusted efficiency ratio for the period indicated.

	Three Months Ended			Three Months Ended			Year-to-date
Northrim BanCorp, Inc.	December 31, 2025			September 30, 2025			December 31, 2025
Other operating expense	$33,424			$30,300			$124,383
Net interest income	$35,375			$35,346			$135,609
Other operating income		16,283			31,239			77,203
Total income	$51,658			$66,585			$212,812
Other operating expense divided by total income		64.70	%		45.51	%		58.45	%
Other operating expense	$33,424			$30,300			$124,383
Net interest income	$35,375			$35,346			$135,609
Other operating income		16,283			31,239			77,203
Less: gain on sale by Pacific Wealth Advisors		275			14,211			14,486
Adjusted total income	$51,383			$52,374			$198,326
Other operating expense divided by adjusted total income		65.05	%		57.85	%		62.72	%

Note Transmitted on GlobeNewswire on January 23, 2026, at 5:00 am Alaska Standard Time.

Contact:	Mike Huston, President and CEO
	(907) 261-8750
	Jed Ballard, Chief Financial Officer
	(907) 261-3539

FAQ

What did Northrim (NRIM) report for Q4 2025 earnings and EPS?

Northrim reported Q4 2025 net income $12.4M, or $0.55 per diluted share.

How did Northrim's full-year 2025 net income (NRIM) compare to 2024?

Full-year 2025 net income was $64.6M (+75% vs. 2024), or $2.87 per diluted share.

What drove Northrim's 2025 earnings growth (NRIM)?

Growth was driven by higher net interest income from loan growth, increased purchased receivable income after the Sallyport acquisition, and a Q3 asset-sale gain.

How did Northrim's loan and deposit balances change in Q4 2025 (NRIM)?

Portfolio loans were $2.30B (+8% YoY, +3% QoQ); total deposits were $2.81B (+5% YoY, -3% QoQ).

Did Northrim (NRIM) change its dividend after Q4 2025?

No; Northrim maintained the quarterly dividend at $0.16 per share in Q4 2025.

Why did Northrim's NIMTE fall in Q4 2025 and what is it now (NRIM)?

NIMTE fell due to Fed rate cuts and lower yields on indexed loans; Q4 2025 NIMTE was 4.75%.