Envista Reports Third Quarter 2026 Results
Both reporting segments posted positive core sales growth, while quarterly operating cash flow and free cash flow declined.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Envista Holdings (NYSE: NVST) reported third-quarter adjusted diluted earnings of $0.40 per share and raised its full-year earnings guidance. For the quarter ended October 2, 2026, sales reached $691.5 million, versus $669.9 million a year earlier, with core sales growth of 2.7%. Adjusted earnings per share rose 25%, while adjusted EBITDA, an adjusted earnings measure, increased 9% to $105.8 million.
GAAP net income was $508.3 million, versus a $30.3 million loss. Results included a $428.1 million noncash currency translation gain that did not affect adjusted earnings. Adjusted EBITDA margin rose 80 basis points to 15.3%. Free cash flow fell to $63.5 million from $67.9 million. Envista now expects 2026 adjusted diluted earnings of $1.54–$1.58 per share, versus $1.50–$1.55 previously, and adjusted EBITDA growth of 12.5%–14%, versus 11%–14%.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major point. Forward-looking: it has not happened yet and may not happen.2026 adjusted diluted EPS guidance raised to $1.54–$1.58 from $1.50–$1.55.
- Moderate pointQ3 sales increased to $691.5 million from $669.9 million, with core sales growth of 2.7%.
- Moderate pointQ3 adjusted diluted EPS rose 25% to $0.40 from $0.32 a year earlier.
- Moderate pointQ3 adjusted EBITDA increased 9% to $105.8 million; margin expanded 80 basis points to 15.3%.
- Moderate pointQ3 currency translation gain added $428.1 million to operating profit, without cash or adjusted-earnings impact.
- Moderate pointEquipment & Consumables Q3 operating margin improved to 25.1% from 17.4%.
- Moderate pointNine-month sales increased to $2,127.5 million from $1,968.9 million.
- Moderate pointNine-month adjusted diluted EPS increased to $1.16 from $0.82.
- Moderate pointNine-month adjusted EBITDA increased to $312.4 million from $260.4 million.
- Moderate pointNine-month operating cash flow increased to $193.8 million from $167.7 million.
- Moderate pointNine-month free cash flow increased to $152.9 million from $139.2 million.
12 minor points
- Minor pointQ3 GAAP net income reached $508.3 million, versus a $30.3 million loss a year earlier.
- Minor pointQ3 GAAP diluted EPS reached $3.11, versus a $0.18 loss a year earlier.
- Minor pointQ3 adjusted gross margin expanded 20 basis points to 56.3% from 56.1%.
- Minor pointSpecialty Products & Technologies delivered 2.0% core sales growth in Q3.
- Minor pointEquipment & Consumables delivered 4.1% core sales growth in Q3.
- Minor pointSpecialty Products & Technologies Q3 operating margin improved to 12.2% from 11.1%.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted EBITDA growth guidance increased to 12.5%–14% from 11%–14%.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 free cash flow conversion guidance remains approximately 100%.
- Minor pointNine-month GAAP net income increased to $600.7 million from $14.1 million.
- Minor pointNine-month GAAP diluted EPS increased to $3.65 from $0.08.
- Minor pointQ3 repurchases returned approximately $10 million through purchases of 386 thousand shares.
- Minor pointLong-term debt declined to $1,429.0 million from $1,448.3 million at December 31, 2025.
Negative
- Moderate pointQ3 free cash flow declined to $63.5 million from $67.9 million a year earlier.
- Minor pointQ3 operating cash flow declined to $77.9 million from $78.7 million a year earlier.
- Minor pointCash and cash equivalents fell to $1,158.8 million from $1,211.7 million at December 31, 2025.
- Minor pointNine-month acquisition payments, net of cash acquired, totaled $54.3 million, versus none a year earlier.
- Minor pointNine-month equity investment losses totaled $9.6 million, versus none a year earlier.
News Explained
During the quarter, Envista repurchased 386 thousand shares for approximately
Key Figures
- Sales
- $691.5 million
- Third quarter 2026
- Core sales growth
- 2.7%
- Third quarter 2026 versus third quarter 2025
- Adjusted diluted EPS
- $0.40 (+25% year-over-year)
- Third quarter 2026
- Adjusted EBITDA
- $106 million (+9% year-over-year)
- Third quarter 2026
- Foreign currency translation gain
- $428 million operating profit; $2.62 diluted EPS
- Quarterly gain; no cash impact and no impact on adjusted EBITDA or adjusted diluted EPS
- 2026 core sales growth guidance
- 3.75% to 4.25%
- Updated guidance; prior range was 3.5% to 4.5%
- 2026 adjusted EBITDA growth guidance
- 12.5% to 14%
- Updated guidance; prior range was 11% to 14%
- 2026 adjusted diluted EPS guidance
- $1.54 to $1.58
- Updated guidance; prior range was $1.50 to $1.55
Previous Earnings Reports
-
Reported 5.0% core sales growth and 58% adjusted EPS growth; raised 2026 guidance.
-
Reported 9.5% core sales growth and 25% adjusted EBITDA growth; reaffirmed full-year guidance.
-
Reported 10.8% core sales growth and 58% adjusted EPS growth for the quarter.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
adjusted ebitda financial
diluted eps financial
foreign currency translation gain financial
non-gaap financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
"Envista delivered another quarter of profitable growth, gaining share and expanding margins," said Paul Keel, CEO. "Supported by the Envista Business System, we are converting broad-based topline performance into even stronger earnings growth, while continuing to invest in our customers, colleagues and communities to sustain long-term success. Our strong momentum and year-to-date progress give us confidence to raise our full-year earnings guidance once again."
Third Quarter Financial Highlights
- Sales were
, with core sales growth of$691 million 2.7% over the third quarter of 2025 - GAAP diluted EPS of
and adjusted diluted EPS of$3.11 (+$0.40 25% year-over-year) - GAAP net income of
and adjusted EBITDA of$508 million (+$106 million 9% year-over-year), with an adjusted EBITDA margin of15.3% (+80 bps year-over-year)
Third Quarter Business Highlights
- Growth: Both reporting segments delivered positive core sales growth, with
2.0% core sales growth in Specialty Products & Technologies and4.1% core sales growth in Equipment & Consumables. - Operations: Ongoing contributions from the Envista Business System (EBS) contributed to year-over-year adjusted gross margin expansion of 20 bps, with adjusted EBITDA margin up 80 bps.
- People: We published our 2025 Sustainability Report, opened a new European Design Center for Spark, and continued to make lasting positive impact in our communities through the Envista Smile Project.
Net Income, EBITDA, and EPS (in millions, except per share amounts):
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
GAAP Net Income (Loss) |
$ 508 |
|
$ (30) |
|
$ 601 |
|
$ 14 |
|
Adjusted Net Income |
$ 65 |
|
$ 54 |
|
$ 192 |
|
$ 139 |
|
Adjusted EBITDA |
$ 106 |
|
$ 97 |
|
$ 312 |
|
$ 260 |
|
GAAP Diluted Earnings (Loss) Per Share |
$ 3.11 |
|
$ (0.18) |
|
$ 3.65 |
|
$ 0.08 |
|
Adjusted Diluted Earnings Per Share |
$ 0.40 |
|
$ 0.32 |
|
$ 1.16 |
|
$ 0.82 |
Realized Cumulative Foreign Currency Translation Gain:
In the quarter we recognized a foreign currency translation gain resulting in
Cash Flow:
Operating cash flow for the third quarter of 2026 was
Share Repurchases:
During the quarter ended October 2, 2026, we repurchased 386 thousand shares for approximately
Outlook:
We are updating our guidance for the full year 2026:
|
|
Updated 2026 Guidance |
Prior 2026 Guidance |
|
Core Sales Growth |
|
|
|
Adjusted EBITDA Growth |
|
|
|
Adjusted Diluted Earnings Per Share |
|
|
|
Free Cash Flow Conversion |
~ |
~ |
Please note, we do not provide forward-looking estimates on a GAAP basis as certain information is not available and cannot be reasonably estimated.
We will discuss our quarterly results and provide details on our outlook for 2026 during an investor conference call on November 4, 2026, starting at 2:00 p.m. PT. The call and an accompanying slide presentation will be webcast on the "Investors" section of our website, www.envistaco.com, under the subheading "Events & Presentations." A replay of the webcast will be available in the same section of our website shortly after the conclusion of the presentation and will remain available until the next quarterly earnings call.
The conference call can be accessed by dialing 800-836-8184 within the
ABOUT ENVISTA
Envista is a global leader in the dental industry, uniting more than 30 trusted brands—including DEXIS, Kerr, Nobel Biocare, and Ormco—under one mission: partnering with dental professionals to improve patients' lives. With a heritage of category-defining innovation, our brands have shaped modern dentistry: Nobel Biocare introduced the first dental implant, Ormco is a pioneer in both traditional and digital orthodontics, DEXIS has long been at the forefront of 2D, 3D and intraoral imaging, and Kerr has supported clinicians for over 135 years. Our high-performing culture is underpinned by our CIRCLe Values and the Envista Business System. Guided by these, we deliver a comprehensive portfolio of technologies, consumables, and services that empower clinicians to provide confident, efficient care—today and for the future. Learn more at http://envistaco.com.
NON-GAAP MEASURES
All Adjusted amounts including core sales growth and free cash flow are non-GAAP items. Calculations of these measures, the reasons why we believe these measures provide useful information to investors, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these non-GAAP measures are included in the attached supplemental schedules. We do not reconcile forward-looking non-GAAP measures to the comparable GAAP measures because of the inherent difficulty in predicting and estimating the future impact and timing of currency translation, acquisitions, discontinued products, and any other potential adjustments which would be reflected in any forecasted GAAP measure.
FORWARD-LOOKING STATEMENTS
Certain statements in this press release are forward-looking statements within the meaning of the federal securities laws. There are a number of important factors that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include, among other things, the conditions in the U.S. and global economy, the impact of inflation and increasing interest rates, slower economic growth or recession, international economic, political, legal, compliance and business factors, the markets served by us and the financial markets, the impact of our debt obligations on our operations and liquidity, developments and uncertainties in trade policies and regulations including tariffs or other impositions on imported goods, contractions or growth rates and cyclicality of markets we serve, risks relating to product manufacturing, commodity costs and surcharges, our ability to adjust purchases and manufacturing capacity to reflect market conditions, reliance on sole or limited sources of supply, disruptions relating to war (including supply chain disruptions), terrorism, climate change, widespread protests and civil unrest, man-made and natural disasters, public health issues and other events, security breaches or other disruptions of our information technology systems or violations of data privacy laws, security breaches or other disruptions affecting our external information technology contractors, vendors or other service providers, our growing use of artificial intelligence systems to automate processes and analyze data, fluctuations in inventory of our distributors and customers, loss of a key distributor, our relationships with and the performance of our channel partners, competition, our ability to develop and successfully market new products and services, our ability to attract, develop and retain our key personnel, the potential for improper conduct by our employees, agents or business partners, our compliance with applicable laws and regulations (including regulations relating to medical devices and the health care industry), the results of our clinical trials and perceptions thereof, penalties associated with any off-label marketing of our products, modifications to our products that require new marketing clearances or authorizations, our ability to effectively address cost reductions and other changes in the health care industry, our ability to successfully identify and consummate appropriate acquisitions and strategic investments, our ability to integrate the businesses we acquire and achieve the anticipated benefits of such acquisitions, contingent liabilities relating to acquisitions, investments and divestitures, our ability to adequately protect our intellectual property, the impact of our restructuring activities on our ability to grow, risks relating to impairment charges for our goodwill and intangible assets, changes in accounting standards and subjective assumptions, estimates and judgment by management, currency exchange rates, changes in tax laws applicable to multinational companies, litigation and other contingent liabilities including intellectual property and environmental, health and safety matters, risks relating to product, service or software defects, the impact of regulation on demand for our products and services, and labor matters. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our Annual Report on Form 10-K for fiscal year 2025 and our Quarterly reports on Form 10-Q. These forward-looking statements speak only as of the date of this press release and except to the extent required by applicable law, we do not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.
CONTACT
Jim Gustafson
Vice President, Investor Relations
Envista Holdings Corporation
200 S. Kraemer Blvd., Building E
Brea, CA 92821
IR@envistaco.com
|
ENVISTA HOLDINGS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) ($ and shares in millions, except per share amounts)
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Sales |
$ 691.5 |
|
$ 669.9 |
|
$ 2,127.5 |
|
$ 1,968.9 |
|
Cost of sales |
290.9 |
|
299.7 |
|
929.8 |
|
892.8 |
|
Gross profit |
400.6 |
|
370.2 |
|
1,197.7 |
|
1,076.1 |
|
Operating expenses (income): |
|
|
|
|
|
|
|
|
Selling, general and administrative |
284.2 |
|
284.4 |
|
878.1 |
|
851.4 |
|
Research and development |
29.3 |
|
28.3 |
|
89.7 |
|
81.9 |
|
Realized cumulative foreign currency translation gain |
(428.1) |
|
— |
|
(428.1) |
|
— |
|
Operating profit |
515.2 |
|
57.5 |
|
658.0 |
|
142.8 |
|
Nonoperating (expense) income: |
|
|
|
|
|
|
|
|
Other (expense) income, net |
(7.2) |
|
1.4 |
|
(7.3) |
|
3.1 |
|
Interest expense, net |
(7.8) |
|
(9.0) |
|
(23.9) |
|
(26.3) |
|
Income before income taxes |
500.2 |
|
49.9 |
|
626.8 |
|
119.6 |
|
Income tax (benefit) expense |
(8.1) |
|
80.2 |
|
26.1 |
|
105.5 |
|
Net income (loss) |
$ 508.3 |
|
$ (30.3) |
|
$ 600.7 |
|
$ 14.1 |
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
Earnings (loss) - basic |
$ 3.16 |
|
$ (0.18) |
|
$ 3.70 |
|
$ 0.08 |
|
Earnings (loss) - diluted |
$ 3.11 |
|
$ (0.18) |
|
$ 3.65 |
|
$ 0.08 |
|
|
|
|
|
|
|
|
|
|
Average common stock and common equivalent shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
160.8 |
|
166.1 |
|
162.2 |
|
169.2 |
|
Diluted |
163.4 |
|
166.1 |
|
164.7 |
|
170.3 |
|
ENVISTA HOLDINGS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) ($ in millions, except share amounts)
|
|||
|
|
As of |
||
|
|
October 2, 2026 |
|
December 31, 2025 |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 1,158.8 |
|
$ 1,211.7 |
|
Trade accounts receivable, less allowance for credit losses of |
448.5 |
|
429.6 |
|
Inventories, net |
285.2 |
|
288.1 |
|
Prepaid expenses and other current assets |
109.3 |
|
97.2 |
|
Total current assets |
2,001.8 |
|
2,026.6 |
|
Property, plant and equipment, net |
300.7 |
|
296.8 |
|
Operating lease right-of-use assets |
153.4 |
|
142.1 |
|
Other long-term assets |
218.4 |
|
228.1 |
|
Goodwill |
2,343.4 |
|
2,358.2 |
|
Other intangible assets, net |
593.3 |
|
627.2 |
|
Total assets |
$ 5,611.0 |
|
$ 5,679.0 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Trade accounts payable |
171.8 |
|
191.6 |
|
Accrued expenses and other liabilities |
606.6 |
|
622.0 |
|
Operating lease liabilities |
37.9 |
|
39.0 |
|
Total current liabilities |
816.3 |
|
852.6 |
|
Operating lease liabilities |
120.6 |
|
110.4 |
|
Other long-term liabilities |
156.5 |
|
161.4 |
|
Long-term debt |
1,429.0 |
|
1,448.3 |
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock, |
— |
|
— |
|
Common stock, |
1.8 |
|
1.8 |
|
Treasury stock at cost; 16.3 million shares and 11.6 million shares at October 2, 2026 and December 31, 2025, respectively |
(344.7) |
|
(224.5) |
|
Additional paid-in capital |
3,917.5 |
|
3,882.6 |
|
Retained earnings (accumulated deficit) |
160.3 |
|
(440.4) |
|
Accumulated other comprehensive loss |
(646.3) |
|
(113.2) |
|
Total stockholders' equity |
3,088.6 |
|
3,106.3 |
|
Total liabilities and stockholders' equity |
$ 5,611.0 |
|
$ 5,679.0 |
|
ENVISTA HOLDINGS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) ($ in millions)
|
|||
|
|
Nine Months Ended |
||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 600.7 |
|
$ 14.1 |
|
Noncash items: |
|
|
|
|
Depreciation |
31.2 |
|
30.0 |
|
Amortization |
51.2 |
|
56.9 |
|
Allowance for credit losses |
12.4 |
|
6.0 |
|
Stock-based compensation expense |
29.5 |
|
27.2 |
|
Gain on realized cumulative foreign currency translation |
(428.1) |
|
— |
|
Gain on investments in rabbi trust, net |
(2.3) |
|
(3.0) |
|
Loss on equity investments |
9.6 |
|
— |
|
(Gain) loss on sale of property, plant and equipment |
(2.4) |
|
0.3 |
|
Restructuring charges |
1.0 |
|
— |
|
Fixed assets impairments and other charges |
1.5 |
|
2.2 |
|
Non-cash operating lease costs |
28.0 |
|
25.8 |
|
Amortization of debt discount and issuance costs |
2.9 |
|
3.2 |
|
Deferred income taxes |
— |
|
25.4 |
|
Change in trade accounts receivable |
(37.0) |
|
(23.6) |
|
Change in inventories |
1.2 |
|
(34.6) |
|
Change in trade accounts payable |
(19.1) |
|
(25.9) |
|
Change in prepaid expenses and other assets |
(14.6) |
|
1.5 |
|
Change in accrued expenses and other liabilities |
(36.3) |
|
95.0 |
|
Change in operating lease liabilities |
(35.6) |
|
(32.8) |
|
Net cash provided by operating activities |
193.8 |
|
167.7 |
|
Cash flows from investing activities: |
|
|
|
|
Payments for additions to property, plant and equipment |
(43.5) |
|
(29.0) |
|
Purchases of investments held in rabbi trust |
(12.3) |
|
(9.6) |
|
Proceeds from sale of investments held in rabbi trust |
10.6 |
|
9.9 |
|
Proceeds from sales of property, plant and equipment |
2.6 |
|
0.5 |
|
Acquisitions, net of cash acquired |
(54.3) |
|
— |
|
All other investing activities, net |
0.6 |
|
(7.4) |
|
Net cash used in investing activities |
(96.3) |
|
(35.6) |
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from stock option exercises |
5.3 |
|
2.5 |
|
Cash paid for treasury stock under the stock repurchase program |
(113.0) |
|
(142.3) |
|
Treasury stock purchases related to tax withholding on equity awards |
(7.8) |
|
(5.0) |
|
Principal paid related to exchange of convertible notes due 2025 |
— |
|
(116.3) |
|
Proceeds from revolving line of credit |
— |
|
115.4 |
|
All other financing activities |
(0.4) |
|
— |
|
Net cash used in financing activities |
(115.9) |
|
(145.7) |
|
Effect of exchange rate changes on cash and cash equivalents |
(34.5) |
|
78.4 |
|
Net change in cash and cash equivalents |
(52.9) |
|
64.8 |
|
Beginning balance of cash and cash equivalents |
1,211.7 |
|
1,069.1 |
|
Ending balance of cash and cash equivalents |
$ 1,158.8 |
|
$ 1,133.9 |
|
ENVISTA HOLDINGS CORPORATION SUMMARY OF FINANCIAL METRICS (Unaudited) ($ in millions, except per share amounts)
|
|||||||
|
|
GAAP |
||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Gross Profit |
$ 400.6 |
|
$ 370.2 |
|
$ 1,197.7 |
|
$ 1,076.1 |
|
Operating Profit |
$ 515.2 |
|
$ 57.5 |
|
$ 658.0 |
|
$ 142.8 |
|
Net Income (Loss) |
$ 508.3 |
|
$ (30.3) |
|
$ 600.7 |
|
$ 14.1 |
|
Diluted Earnings (Loss) Per Share |
$ 3.11 |
|
$ (0.18) |
|
$ 3.65 |
|
$ 0.08 |
|
Operating Cash Flow |
$ 77.9 |
|
$ 78.7 |
|
$ 193.8 |
|
$ 167.7 |
|
|
|||||||
|
|
NON-GAAP * |
||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Adjusted Gross Profit |
$ 389.5 |
|
$ 375.7 |
|
$ 1,185.3 |
|
$ 1,085.2 |
|
Adjusted Operating Profit |
$ 95.0 |
|
$ 85.6 |
|
$ 278.9 |
|
$ 227.3 |
|
Adjusted Net Income |
$ 65.2 |
|
$ 53.7 |
|
$ 191.7 |
|
$ 138.9 |
|
Adjusted Diluted EPS |
$ 0.40 |
|
$ 0.32 |
|
$ 1.16 |
|
$ 0.82 |
|
Adjusted EBITDA |
$ 105.8 |
|
$ 97.1 |
|
$ 312.4 |
|
$ 260.4 |
|
Free Cash Flow |
$ 63.5 |
|
$ 67.9 |
|
$ 152.9 |
|
$ 139.2 |
|
|
|
* For information on non-GAAP measures see "Reconciliation of GAAP to Non-GAAP Financial Measures" below. Also see the accompanying "Notes to Reconciliation of GAAP to Non-GAAP Financial Measures." |
|
ENVISTA HOLDINGS CORPORATION SEGMENT INFORMATION (Unaudited) ($ in millions)
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Sales |
|
|
|
|
|
|
|
|
Specialty Products & Technologies |
$ 443.7 |
|
$ 431.5 |
|
$ 1,372.5 |
|
$ 1,276.9 |
|
Equipment & Consumables |
247.8 |
|
238.4 |
|
755.0 |
|
692.0 |
|
Total |
$ 691.5 |
|
$ 669.9 |
|
$ 2,127.5 |
|
$ 1,968.9 |
|
|
|
|
|
|
|
|
|
|
Operating Profit (Loss) |
|
|
|
|
|
|
|
|
Specialty Products & Technologies |
$ 54.3 |
|
$ 48.1 |
|
$ 160.9 |
|
$ 131.0 |
|
Equipment & Consumables |
62.3 |
|
41.5 |
|
155.0 |
|
109.5 |
|
Other |
398.6 |
|
(32.1) |
|
342.1 |
|
(97.7) |
|
Total |
$ 515.2 |
|
$ 57.5 |
|
$ 658.0 |
|
$ 142.8 |
|
|
|
|
|
|
|
|
|
|
Operating Margins |
|
|
|
|
|
|
|
|
Specialty Products & Technologies |
12.2 % |
|
11.1 % |
|
11.7 % |
|
10.3 % |
|
Equipment & Consumables |
25.1 % |
|
17.4 % |
|
20.5 % |
|
15.8 % |
|
Total |
74.5 % |
|
8.6 % |
|
30.9 % |
|
7.3 % |
|
ENVISTA HOLDINGS CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED) ($ and shares in millions, except per share amounts)
|
|||||||
|
Adjusted Gross Profit and Adjusted Gross Margin |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Gross Profit |
$ 400.6 |
|
$ 370.2 |
|
$ 1,197.7 |
|
$ 1,076.1 |
|
Restructuring costs and asset impairments A |
3.9 |
|
4.9 |
|
14.3 |
|
7.1 |
|
Fair value adjustment of acquisition-related inventory B |
0.6 |
|
0.6 |
|
1.5 |
|
2.0 |
|
Tariff refunds C |
(15.6) |
|
— |
|
(28.2) |
|
— |
|
Adjusted Gross Profit |
$ 389.5 |
|
$ 375.7 |
|
$ 1,185.3 |
|
$ 1,085.2 |
|
|
|
|
|
|
|
|
|
|
Gross Margin (Gross Profit / Sales) |
57.9 % |
|
55.3 % |
|
56.3 % |
|
54.7 % |
|
Adjusted Gross Margin (Adjusted Gross Profit / Sales) |
56.3 % |
|
56.1 % |
|
55.7 % |
|
55.1 % |
|
Adjusted Operating Profit |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Consolidated |
|
|
|
|
|
|
|
|
Operating Profit |
$ 515.2 |
|
$ 57.5 |
|
$ 658.0 |
|
$ 142.8 |
|
Amortization of acquisition-related and other intangible assets |
15.0 |
|
19.1 |
|
51.2 |
|
56.9 |
|
Restructuring costs and asset impairments A |
7.9 |
|
8.3 |
|
24.2 |
|
24.4 |
|
Fair value adjustment of acquisition-related inventory B |
0.6 |
|
0.6 |
|
1.5 |
|
2.0 |
|
Tariff refunds C |
(15.6) |
|
— |
|
(28.2) |
|
— |
|
Litigation settlement D |
— |
|
— |
|
— |
|
0.8 |
|
Acquisition-related expenses E |
— |
|
0.1 |
|
0.3 |
|
0.4 |
|
Realized cumulative foreign currency translation gain F |
(428.1) |
|
— |
|
(428.1) |
|
— |
|
Adjusted Operating Profit |
$ 95.0 |
|
$ 85.6 |
|
$ 278.9 |
|
$ 227.3 |
|
Adjusted Operating Profit as a % of Sales |
13.7 % |
|
12.8 % |
|
13.1 % |
|
11.5 % |
|
|
|
|
|
|
|
|
|
|
Specialty Products & Technologies |
|
|
|
|
|
|
|
|
Operating Profit |
$ 54.3 |
|
$ 48.1 |
|
$ 160.9 |
|
$ 131.0 |
|
Amortization of acquisition-related and other intangible assets |
14.3 |
|
15.1 |
|
45.2 |
|
44.5 |
|
Restructuring costs and asset impairments A |
3.8 |
|
3.5 |
|
14.3 |
|
7.8 |
|
Tariff refunds C |
(5.7) |
|
— |
|
(17.9) |
|
— |
|
Adjusted Operating Profit |
$ 66.7 |
|
$ 66.7 |
|
$ 202.5 |
|
$ 183.3 |
|
Adjusted Operating Profit as a % of Sales |
15.0 % |
|
15.5 % |
|
14.8 % |
|
14.4 % |
|
|
|
|
|
|
|
|
|
|
Equipment & Consumables |
|
|
|
|
|
|
|
|
Operating Profit |
$ 62.3 |
|
$ 41.5 |
|
$ 155.0 |
|
$ 109.5 |
|
Amortization of acquisition-related and other intangible assets |
0.7 |
|
4.0 |
|
6.0 |
|
12.4 |
|
Restructuring costs and asset impairments A |
2.4 |
|
2.4 |
|
8.6 |
|
5.9 |
|
Tariff refunds C |
(9.9) |
|
— |
|
(10.3) |
|
— |
|
Litigation settlement D |
— |
|
— |
|
— |
|
0.8 |
|
Adjusted Operating Profit |
$ 55.5 |
|
$ 47.9 |
|
$ 159.3 |
|
$ 128.6 |
|
Adjusted Operating Profit as a % of Sales |
22.4 % |
|
20.1 % |
|
21.1 % |
|
18.6 % |
|
See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||
|
Adjusted Net Income |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Net Income (Loss) |
$ 508.3 |
|
$ (30.3) |
|
$ 600.7 |
|
$ 14.1 |
|
Amortization of acquisition-related and other intangible assets |
15.0 |
|
19.1 |
|
51.2 |
|
56.9 |
|
Restructuring costs and asset impairments A |
7.9 |
|
8.3 |
|
24.2 |
|
24.4 |
|
Fair value adjustment of acquisition-related inventory B |
0.6 |
|
0.6 |
|
1.5 |
|
2.0 |
|
Tariff refunds C |
(15.6) |
|
— |
|
(28.2) |
|
— |
|
Litigation settlement D |
— |
|
— |
|
— |
|
0.8 |
|
Acquisition-related expenses E |
— |
|
0.1 |
|
0.3 |
|
0.4 |
|
Realized cumulative foreign currency translation gain F |
(428.1) |
|
— |
|
(428.1) |
|
— |
|
Loss on equity investments G |
7.6 |
|
— |
|
9.6 |
|
— |
|
Tax effect of adjustments reflected above H |
(31.0) |
|
(5.3) |
|
(41.6) |
|
(20.3) |
|
Discrete tax adjustments and other tax-related adjustments I |
0.5 |
|
61.2 |
|
2.1 |
|
60.6 |
|
Adjusted Net Income |
$ 65.2 |
|
$ 53.7 |
|
$ 191.7 |
|
$ 138.9 |
|
Adjusted Diluted Earnings Per Share |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Diluted Earnings (Loss) Per Share |
$ 3.11 |
|
$ (0.18) |
|
$ 3.65 |
|
$ 0.08 |
|
Amortization of acquisition-related and other intangible assets |
0.09 |
|
0.11 |
|
0.31 |
|
0.33 |
|
Restructuring costs and asset impairments A |
0.05 |
|
0.05 |
|
0.15 |
|
0.14 |
|
Fair value adjustment of acquisition-related inventory B |
— |
|
— |
|
0.01 |
|
0.01 |
|
Tariff refunds C |
(0.10) |
|
— |
|
(0.17) |
|
— |
|
Litigation settlement D |
— |
|
— |
|
— |
|
0.01 |
|
Acquisition-related expenses E |
— |
|
— |
|
— |
|
— |
|
Realized cumulative foreign currency translation gain F |
(2.62) |
|
— |
|
(2.60) |
|
— |
|
Loss on equity investments G |
0.05 |
|
— |
|
0.06 |
|
— |
|
Tax effect of adjustments reflected above H |
(0.19) |
|
(0.03) |
|
(0.26) |
|
(0.12) |
|
Discrete tax adjustments and other tax-related adjustments I |
0.01 |
|
0.37 |
|
0.01 |
|
0.37 |
|
Adjusted Diluted Earnings Per Share |
$ 0.40 |
|
$ 0.32 |
|
$ 1.16 |
|
$ 0.82 |
|
Adjusted Diluted Shares Outstanding |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Average common stock shares outstanding - basic |
160.8 |
|
166.1 |
|
162.2 |
|
169.2 |
|
Assumed exercise of dilutive options, vesting of dilutive restricted stock and performance stock units J |
2.6 |
|
1.4 |
|
2.5 |
|
1.1 |
|
Average common stock and common equivalent shares outstanding - diluted |
163.4 |
|
167.5 |
|
164.7 |
|
170.3 |
|
Adjusted EBITDA |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Net Income (Loss) |
$ 508.3 |
|
$ (30.3) |
|
$ 600.7 |
|
$ 14.1 |
|
Interest expense, net |
7.8 |
|
9.0 |
|
23.9 |
|
26.3 |
|
Income tax (benefit) expense |
(8.1) |
|
80.2 |
|
26.1 |
|
105.5 |
|
Depreciation |
10.4 |
|
10.1 |
|
31.2 |
|
30.0 |
|
Amortization of acquisition-related and other intangible assets |
15.0 |
|
19.1 |
|
51.2 |
|
56.9 |
|
Restructuring costs and asset impairments A |
7.9 |
|
8.3 |
|
24.2 |
|
24.4 |
|
Fair value adjustment of acquisition-related inventory B |
0.6 |
|
0.6 |
|
1.5 |
|
2.0 |
|
Tariff refunds C |
(15.6) |
|
— |
|
(28.2) |
|
— |
|
Litigation settlement D |
— |
|
— |
|
— |
|
0.8 |
|
Acquisition-related expenses E |
— |
|
0.1 |
|
0.3 |
|
0.4 |
|
Realized cumulative foreign currency translation gain F |
(428.1) |
|
— |
|
(428.1) |
|
— |
|
Loss on equity investments G |
7.6 |
|
— |
|
9.6 |
|
— |
|
Adjusted EBITDA |
$ 105.8 |
|
$ 97.1 |
|
$ 312.4 |
|
$ 260.4 |
|
Adjusted EBITDA as a % of Sales |
15.3 % |
|
14.5 % |
|
14.7 % |
|
13.2 % |
|
See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||
|
Core Sales Growth 1 |
|||
|
Consolidated |
% Change Three Month |
|
% Change Nine Month |
|
Total sales growth |
3.2 % |
|
8.1 % |
|
Plus the impact of: |
|
|
|
|
Acquisitions |
(0.5) % |
|
(0.5) % |
|
Currency exchange rates |
— % |
|
(2.0) % |
|
Core Sales Growth |
2.7 % |
|
5.6 % |
|
|
|
|
|
|
Specialty Products & Technologies |
|
|
|
|
Total sales growth |
2.8 % |
|
7.5 % |
|
Plus the impact of: |
|
|
|
|
Acquisitions |
(0.8) % |
|
(0.8) % |
|
Currency exchange rates |
— % |
|
(2.3) % |
|
Core Sales Growth |
2.0 % |
|
4.4 % |
|
|
|
|
|
|
Equipment & Consumables |
|
|
|
|
Total sales growth |
3.9 % |
|
9.1 % |
|
Plus the impact of: |
|
|
|
|
Currency exchange rates |
0.2 % |
|
(1.2) % |
|
Core Sales Growth |
4.1 % |
|
7.9 % |
|
|
|
|
1 |
We use the term "core sales" to refer to GAAP revenue excluding (1) sales from acquired businesses recorded prior to the first anniversary of the acquisition ("acquisitions"), (2) sales from discontinued products and (3) the impact of currency translation. Sales from discontinued products includes major brands or products that Envista has made the decision to discontinue as part of a portfolio restructuring. Discontinued brands or products consist of those which Envista (1) is no longer manufacturing, (2) is no longer investing in the research or development of, and (3) expects to discontinue all significant sales within one year from the decision date to discontinue. The portion of sales attributable to discontinued brands or products is calculated as the net decline of the applicable discontinued brand or product from period-to-period. The portion of GAAP revenue attributable to currency exchange rates is calculated as the difference between (a) the period-to-period change in sales and (b) the period-to-period change in sales after applying current period foreign exchange rates to the prior year period. We use the term "core sales growth" to refer to the measure of comparing current period core sales with the corresponding period of the prior year. |
|
|
|
|
|
During the first quarter of 2026, we updated our methodology for how we calculate changes in the sales price from period to period. Changes in sales prices are now calculated by comparing the current quarter sales prices to the full year sales price average from the prior year as it better reflects pricing trends over time. |
|
Reconciliation of Operating Cash Flows to Free Cash Flow |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
October 2, 2026 |
|
September 26, 2025 |
|
October 2, 2026 |
|
September 26, 2025 |
|
Net operating cash provided by operating activities |
$ 77.9 |
|
$ 78.7 |
|
$ 193.8 |
|
$ 167.7 |
|
Less: payments for additions to property, plant and equipment (capital expenditures) |
(16.1) |
|
(10.8) |
|
(43.5) |
|
(29.0) |
|
Plus: proceeds from sales of property, plant and equipment |
1.7 |
|
— |
|
2.6 |
|
0.5 |
|
Free Cash Flow (FCF) |
$ 63.5 |
|
$ 67.9 |
|
$ 152.9 |
|
$ 139.2 |
|
FCF to Adjusted Net Income Conversion Ratio |
97.4 % |
|
126.4 % |
|
79.8 % |
|
100.2 % |
|
See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||
|
|
ENVISTA HOLDINGS CORPORATION
|
|
A |
We exclude impairment of certain long-lived assets, executive transition costs, and cost incurred pursuant to discrete restructuring plans. |
|
B |
Represents the fair value adjustment related to inventory acquired in connection with acquisitions. |
|
C |
Represents the |
|
D |
Represents the settlement of certain litigation matters. |
|
E |
Represents acquisition-related transaction expenses and integration costs with respect to business combinations. |
|
F |
Represents the release of cumulative translation adjustments related to the dissolution of certain legal entities. |
|
G |
Represents losses on equity investments. |
|
H |
This line item represents the aggregate tax effect of all pretax adjustments reflected in the preceding line items of the table using each adjustment's applicable tax rate, including the effect of interim tax accounting requirements of Accounting Standards Codification Topic 740 Income Taxes. |
|
I |
Discrete tax matters primarily relate to excess tax benefits from stock-based compensation, changes in estimates associated with prior period uncertain tax positions and audit settlements, tax benefits resulting from a change in law, and changes in determination of realization of certain deferred tax assets. |
|
J |
The Company was in a net loss position for the three months ended September 26, 2025, therefore no shares reserved for issuance upon exercise of stock options, or vesting of restricted stock and performance stock units were included in the computation of diluted loss per share as their inclusion would have been anti-dilutive. However, given that the adjustments noted in footnotes A-I resulted in adjusted net income for the three months ended September 26, 2025, the dilutive impact of stock options and restricted stock and performance stock units are being included to arrive at adjusted diluted shares outstanding. |
Statement Regarding Non-GAAP Measures
Each of the non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing Envista Holdings Corporation's ("Envista" or the "Company") results that, when reconciled to the corresponding GAAP measure, help our investors to:
- with respect to Core Sales, identify underlying growth trends in Envista's business and compare Envista's revenue performance with prior and future periods and to Envista's peers;
- with respect to Adjusted Gross Profit, Adjusted Operating Profit, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted EBITDA, understand the long-term profitability trends of Envista's business and compare Envista's profitability to prior and future periods and to Envista's peers;
- with respect to Adjusted EBITDA, understand operational factors associated with Envista's financial performance because it excludes the following from consideration: interest, taxes, depreciation, amortization, and infrequent or unusual losses or gains such as goodwill impairment charges or nonrecurring items and restructuring charges. Management uses Adjusted EBITDA, as a supplemental measure for assessing operating performance in conjunction with related GAAP amounts. In addition, Adjusted EBITDA is used in connection with operating decisions, strategic planning, annual budgeting, evaluating Company performance and comparing operating results with historical periods and with industry peer companies; and
- with respect to Free Cash Flow (the "FCF Measure"), understand Envista's ability to generate cash without external financings, in order to invest and grow its business through acquisitions and other strategic opportunities. A limitation of free cash flow is that it does not take into account the Company's debt service requirements and other non-discretionary expenditures, and as a result the entire Free Cash Flow amount is not necessarily available for discretionary expenditures.
Management uses these non-GAAP measures to evaluate the Company's operating and financial performance.
The items excluded from the non-GAAP measures set forth above have been excluded for the following reasons:
- With respect to Adjusted Gross Profit, Adjusted Operating Profit, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted EBITDA:
-
- We exclude amortization of acquisition-related and other intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition's purchase price allocated to intangible assets and related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation and that intangible asset amortization related to past acquisitions will recur in future periods until such intangible assets have been fully amortized.
-
- With respect to the other items excluded from Adjusted Gross Profit, Adjusted Net Income, Adjusted Operating Profit, Adjusted Diluted Earnings Per Share and Adjusted EBITDA, we exclude these items because they are of a nature and/or size that occur with inconsistent frequency, occur for reasons that may be unrelated to Envista's commercial performance during the period and/or we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult.
- With respect to core sales, we exclude (1) the effect of acquisitions and divested product lines because the timing, size, number and nature of such transactions can vary significantly from period-to-period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult, (2) sales from discontinued products because discontinued products do not have a continuing contribution to operations and management believes that excluding such items provides investors with a means of evaluating our on-going operations and facilitates comparisons to our peers, and (3) the impact of currency translation because it is not under management's control, is subject to volatility and can obscure underlying business trends.
- With respect to the FCF Measure, we adjust for payments for additions to property, plant and equipment (net of the proceeds from capital disposals) to arrive at the amount of operating cash flow for the period that remains after accounting for the Company's capital expenditure requirements.
View original content to download multimedia:https://www.prnewswire.com/news-releases/envista-reports-third-quarter-2026-results-302929688.html
SOURCE Envista Holdings Corporation
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What is Envista's updated 2026 core sales growth guidance?
Envista expects 3.75%–4.25% core sales growth in 2026, narrowing its prior range of 3.5%–4.5%.
Why did Envista recognize a currency translation gain in the third quarter of 2026?
The gain resulted from releasing accumulated currency translation adjustments following the dissolution of certain legal entities during legal entity simplification. It contributed $2.62 to diluted EPS before associated tax effects, had no cash impact, and did not affect adjusted EBITDA, adjusted operating income or adjusted diluted EPS.