PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS
Penske Automotive Group (NYSE:PAG) reported strong Q2 2025 results with record gross profit of $1.3 billion, up 3% year-over-year. The company maintained flat revenue at $7.7 billion while net income increased 4% to $250.0 million, with earnings per share rising 5% to $3.78.
Key highlights include an 8% increase in retail automotive service and parts revenue, a 50-basis point improvement in overall gross margin to 16.9%, and a 30-basis point improvement in SG&A as a percentage of gross profit. The company repurchased 630,000 shares during Q2 and announced a 4.8% dividend increase to $1.32 per share.
The company completed the acquisition of a Ferrari dealership in Italy in July 2025, with expected annualized revenue of $40 million. PAG maintains strong liquidity of $2.3 billion with a leverage ratio of 1.2x.
Penske Automotive Group (NYSE:PAG) ha riportato risultati solidi nel secondo trimestre 2025 con un utile lordo record di 1,3 miliardi di dollari, in aumento del 3% su base annua. L'azienda ha mantenuto un fatturato stabile a 7,7 miliardi di dollari mentre l'utile netto è cresciuto del 4% raggiungendo 250,0 milioni di dollari, con un utile per azione in aumento del 5% a 3,78 dollari.
I punti salienti includono un incremento dell'8% nei ricavi da servizi e ricambi automobilistici al dettaglio, un miglioramento di 50 punti base nel margine lordo complessivo, che ora è al 16,9%, e un miglioramento di 30 punti base nelle spese SG&A come percentuale dell'utile lordo. L'azienda ha riacquistato 630.000 azioni durante il secondo trimestre e ha annunciato un aumento del dividendo del 4,8% a 1,32 dollari per azione.
Nel luglio 2025, la società ha completato l'acquisizione di una concessionaria Ferrari in Italia, con un fatturato annualizzato previsto di 40 milioni di dollari. PAG mantiene una solida liquidità di 2,3 miliardi di dollari con un rapporto di leva finanziaria di 1,2x.
Penske Automotive Group (NYSE:PAG) reportó sólidos resultados en el segundo trimestre de 2025 con un beneficio bruto récord de 1.300 millones de dólares, un aumento del 3% interanual. La compañía mantuvo ingresos estables en 7.700 millones de dólares, mientras que el ingreso neto aumentó un 4% hasta 250,0 millones de dólares, con ganancias por acción que subieron un 5% a 3,78 dólares.
Los aspectos destacados incluyen un aumento del 8% en los ingresos por servicios y repuestos automotrices minoristas, una mejora de 50 puntos básicos en el margen bruto total hasta el 16,9%, y una mejora de 30 puntos básicos en SG&A como porcentaje del beneficio bruto. La empresa recompró 630.000 acciones durante el segundo trimestre y anunció un aumento del dividendo del 4,8% a 1,32 dólares por acción.
En julio de 2025, la compañía completó la adquisición de un concesionario Ferrari en Italia, con ingresos anualizados esperados de 40 millones de dólares. PAG mantiene una fuerte liquidez de 2.300 millones de dólares con una ratio de apalancamiento de 1,2x.
Penske Automotive Group (NYSE:PAG)는 2025년 2분기에 전년 대비 3% 증가한 13억 달러의 기록적인 총이익을 보고했습니다. 회사의 매출은 77억 달러로 전년과 동일하게 유지되었으며, 순이익은 4% 증가한 2억 5천만 달러, 주당순이익은 5% 상승한 3.78달러를 기록했습니다.
주요 내용으로는 소매 자동차 서비스 및 부품 매출이 8% 증가했고, 전체 총마진이 50베이시스 포인트 개선되어 16.9%가 되었으며, 총이익 대비 판매관리비(SG&A)가 30베이시스 포인트 개선되었습니다. 회사는 2분기에 63만 주를 자사주 매입했으며, 주당 배당금을 4.8% 인상하여 1.32달러로 발표했습니다.
2025년 7월에는 이탈리아에서 페라리 딜러십 인수를 완료했으며, 예상 연간 매출은 4천만 달러입니다. PAG는 23억 달러의 강력한 유동성을 유지하며, 부채비율은 1.2배입니다.
Penske Automotive Group (NYSE:PAG) a annoncé de solides résultats pour le deuxième trimestre 2025 avec un bénéfice brut record de 1,3 milliard de dollars, en hausse de 3 % par rapport à l'année précédente. La société a maintenu un chiffre d'affaires stable à 7,7 milliards de dollars tandis que le bénéfice net a augmenté de 4 % pour atteindre 250,0 millions de dollars, avec un bénéfice par action en hausse de 5 % à 3,78 dollars.
Les points clés incluent une augmentation de 8 % des revenus des services et pièces automobiles au détail, une amélioration de 50 points de base de la marge brute globale à 16,9 %, ainsi qu'une amélioration de 30 points de base des frais SG&A en pourcentage du bénéfice brut. La société a racheté 630 000 actions au cours du deuxième trimestre et a annoncé une augmentation du dividende de 4,8 % à 1,32 dollar par action.
En juillet 2025, la société a finalisé l'acquisition d'une concession Ferrari en Italie, avec un chiffre d'affaires annuel prévu de 40 millions de dollars. PAG maintient une forte liquidité de 2,3 milliards de dollars avec un ratio d'endettement de 1,2x.
Penske Automotive Group (NYSE:PAG) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem Rekord-Bruttogewinn von 1,3 Milliarden US-Dollar, was einem Anstieg von 3 % im Jahresvergleich entspricht. Das Unternehmen hielt den Umsatz stabil bei 7,7 Milliarden US-Dollar, während der Nettogewinn um 4 % auf 250,0 Millionen US-Dollar stieg und der Gewinn je Aktie um 5 % auf 3,78 US-Dollar zunahm.
Zu den wichtigsten Highlights zählen ein Anstieg der Einzelhandelsumsätze im Bereich Kfz-Service und Ersatzteile um 8 %, eine Verbesserung der Bruttomarge um 50 Basispunkte auf 16,9 % sowie eine Verbesserung der Vertriebs- und Verwaltungskosten (SG&A) um 30 Basispunkte als Prozentsatz des Bruttogewinns. Das Unternehmen kaufte im zweiten Quartal 630.000 Aktien zurück und kündigte eine Dividendensteigerung von 4,8 % auf 1,32 US-Dollar je Aktie an.
Im Juli 2025 schloss das Unternehmen die Übernahme eines Ferrari-Händlers in Italien ab, mit erwarteten jährlichen Umsätzen von 40 Millionen US-Dollar. PAG verfügt über eine starke Liquidität von 2,3 Milliarden US-Dollar und eine Verschuldungsquote von 1,2x.
- Record gross profit increased 3% to $1.3 billion
- Net income rose 4% to $250.0 million with EPS up 5% to $3.78
- Service and parts revenue grew 8% with related gross profit up 9%
- Overall gross margin improved by 50 basis points to 16.9%
- Strong liquidity position of $2.3 billion with low leverage ratio of 1.2x
- Dividend increased 4.8% to $1.32 per share
- Acquired Ferrari dealership in Italy with $40M expected annual revenue
- Total revenue remained flat at $7.7 billion
- New vehicle sales decreased 6% in retail units
- Used vehicle sales declined 16% overall
- Same-store retail automotive revenue decreased 1%
- Finance & Insurance revenue declined 2% on same-store basis
Insights
PAG delivered solid Q2 results with EPS up 5% to $3.78, showing margin expansion despite flat revenue in a challenging market.
Penske Automotive Group has posted record gross profit of $1.3 billion in Q2 2025, up 3% year-over-year, despite revenue remaining flat at $7.7 billion. This demonstrates the company's ability to improve operational efficiency even without top-line growth. The earnings per share increased by 5% to $3.78 from $3.61 in the same period last year, outpacing the 4% growth in net income ($250 million vs $241.2 million), indicating effective share repurchase execution.
The results reflect PAG's successful margin expansion strategy. The overall gross margin improved by 50 basis points to 16.9%, while SG&A as a percentage of gross profit improved by 30 basis points to 69.9%, showcasing better cost management. The company has demonstrated strength in its service and parts business, with same-store service and parts revenue increasing 7% and related gross profit up 9% - a critical high-margin segment that provides stability against new vehicle sales fluctuations.
PAG's used vehicle performance shows interesting dynamics with same-store used vehicle gross profit up 8% despite a 1% decline in revenue, indicating higher per-unit profitability. This is particularly notable given the overall 16% decrease in used units delivered, with international operations down 27% due to the strategic realignment of UK used-only dealerships to focus on quality over quantity.
The company's financial position remains strong with $2.3 billion in liquidity and a conservative leverage ratio of 1.2x. Management's confidence is evident in the 4.8% dividend increase to $1.32 per share, representing the 19th consecutive quarterly increase and yielding approximately 3.1%. The share repurchase program remains active, with 885,272 shares (1.3% of outstanding shares) repurchased year-to-date and $295.7 million still available for future repurchases.
PAG's diversified business model is proving resilient, with the retail commercial truck segment showing revenue growth of 6% to $943.6 million and the Penske Transportation Solutions investment contributing $53.5 million in earnings. The acquisition of a Ferrari dealership in Italy further enhances the company's premium brand portfolio and geographic diversification strategy.
Record Gross Profit Increases
Same-Store Retail Automotive Gross Profit up
Record Retail Automotive Service and Parts Revenue up
Earnings Before Taxes Increases
Repurchased 630,000 Shares During the Second Quarter and 885,000 Shares Year-To-Date
Second Quarter 2025 Operating Highlights Compared to Second Quarter 2024
- Retail Automotive Same-Store Revenue – decreased
1% - New Vehicle -
2% ; Used Vehicle -1% ; Finance & Insurance -2% ; Service & Parts +7%
- New Vehicle -
- Retail Automotive Same-Store Gross Profit – increased
3% - New Vehicle -
4% ; Used Vehicle +8% ; Finance & Insurance -2% ; Service & Parts +9%
- New Vehicle -
- Overall Gross Margin –
16.9% , improved by 50 bps - SG&A as a Percentage of Gross Profit –
69.9% , improved by 30 bps - New and Used Retail Commercial Truck Units – increased
2% - New Vehicle +
3% ; Used Vehicle -8%
- New Vehicle +
- Retail Commercial Truck Revenue – increased
6%
Commenting on the Company's second quarter financial results, Chair Roger Penske said, "I am pleased with the performance of our diversified international transportation services business in the second quarter. The second quarter represented the third consecutive quarter of year-over-year earnings growth driven by an overall gross margin increase of 50 basis points, an increase of 50 basis points in retail automotive service and parts gross margin, and a 30-basis point improvement in selling, general and administrative expenses as a percentage of gross profit. New and used vehicle gross profit per unit retailed remained stable and strong while retail automotive same-store service and parts revenue increased
For the six months ended June 30, 2025, revenue increased
Retail Automotive Dealerships
For the three months ended June 30, 2025, total new units delivered decreased
For the six months ended June 30, 2025, total new units delivered were nearly 119,000 and were consistent with last year. Used units delivered declined
Retail Commercial Truck Dealerships
As of June 30, 2025, Premier Truck Group operated 45 North American retail commercial truck locations. For the three months ended June 30, 2025, retail unit sales increased
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 414,000 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a
Corporate Development, Capital Allocation, Liquidity, and Leverage
During the six months ended June 30, 2025, the Company repurchased 885,272 shares of common stock, or approximately
During July 2025, we completed the acquisition of a Ferrari dealership in
Conference Call
Penske Automotive Group will host a conference call discussing financial results relating to the second quarter of 2025 on Wednesday, July 30, 2025, at 2:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (800) 715-9871 [International, please dial (646) 307-1963] using access code 9658297. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the second quarter 2025 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., (NYSE: PAG) headquartered in
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income, adjusted earnings per share, adjusted earnings before taxes, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, adjusted selling, general, and administrative expenses, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, expectations and future plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, those related to macro-economic, geo-political and industry conditions and events, including their impact on sales of new and used vehicles, service and parts, and repair and maintenance services, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to Penske Transportation Solutions (PTS) and Premier Truck Group and other freight metrics such as spot rates or miles driven, personal discretionary spending levels, interest rates, foreign currency exchange rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, tariffs and non-tariff trade barriers, any shortages of vehicle components, international conflicts, challenges in sourcing labor, labor strikes or work stoppages, or other disruptions; the control our manufacturer partners can exert over our operations and our reliance on them for various aspects of our business; risks to our reputation and those of our manufacturer partners; changes in the retail model from direct sales by manufacturers, a transition to an agency model of sales, sales by online competitors, or from the expansion of EVs; disruptions to the security and availability of our information technology systems and those of our third party providers, which systems are increasingly threatened by ransomware and other cyber-attacks; the effects of a pandemic on the global economy, including our ability to react effectively to changing business conditions in light of any pandemic; the impact of tariffs targeting imported vehicles and parts, as well as changes or increases in tariffs, trade restrictions, trade disputes or non-tariff trade barriers; the rate of inflation, including its impact on vehicle affordability; changes in interest rates and foreign currency exchange rates; our ability to consummate, integrate, and realize returns on our acquisitions; with respect to PTS, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTS' asset utilization rates, continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, including with respect to the effect of various government mandates concerning the electrification of its vehicle fleet, changes in values of used trucks which affects PTS' profitability on truck sales and regulatory risks and related compliance costs, our ability to realize returns on our significant capital investments in new and upgraded dealership facilities; our ability to navigate a rapidly changing automotive and truck landscape; our ability to respond to new or enhanced regulations in both our domestic and international markets relating to dealerships and vehicles sales, including those related to the sales process, emissions standards or electrification, as well as changes in consumer sentiment relating to commercial truck sales that may hinder our or PTS' ability to maintain, acquire, sell, or operate trucks; the success of our distribution of commercial vehicles, engines, and power systems; natural disasters; recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us; the outcome of legal and administrative matters, and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, risks, and other uncertainties, which could affect Penske Automotive Group's future performance. The risks and uncertainties discussed above are not exhaustive and additional risk and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2024, its Form 10-Q for the quarterly period ended March 31, 2025, and its other filings with the Securities and Exchange Commission. This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.
Inquiries should contact: | |
Shelley Hulgrave | Anthony Pordon |
Executive Vice President and | Executive Vice President Investor Relations |
Chief Financial Officer | and Corporate Development |
Penske Automotive Group, Inc. | Penske Automotive Group, Inc. |
248-648-2812 | 248-648-2540 |
shulgrave@penskeautomotive.com | tpordon@penskeautomotive.com |
# # #
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||
Consolidated Condensed Statements of Income | |||||||||||
(Amounts In Millions, Except Per Share Data) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
Revenue | $ 7,662.3 | $ 7,696.7 | (0.4) % | 0.8 % | |||||||
Cost of Sales | 6,365.7 | 6,432.6 | (1.0) % | 12,701.2 | 12,635.2 | 0.5 % | |||||
Gross Profit | $ 1,296.6 | $ 1,264.1 | 2.6 % | $ 2,565.6 | $ 2,509.3 | 2.2 % | |||||
SG&A Expenses | 906.3 | 887.5 | 2.1 % | 1,819.9 | 1,767.3 | 3.0 % | |||||
Depreciation | 42.1 | 38.6 | 9.1 % | 82.0 | 76.4 | 7.3 % | |||||
Operating Income | $ 348.2 | $ 338.0 | 3.0 % | $ 663.7 | $ 665.6 | (0.3) % | |||||
Floor Plan Interest Expense | (43.3) | (46.6) | (7.1) % | (84.8) | (91.4) | (7.2) % | |||||
Other Interest Expense | (21.6) | (19.9) | 8.5 % | (44.1) | (41.2) | 7.0 % | |||||
Gain on Sale of Dealership | — | — | nm | 52.3 | — | nm | |||||
Equity in Earnings of Affiliates | 53.6 | 54.0 | (0.7) % | 86.9 | 87.3 | (0.5) % | |||||
Income Before Income Taxes | $ 336.9 | $ 325.5 | 3.5 % | $ 674.0 | $ 620.3 | 8.7 % | |||||
Income Taxes | (86.0) | (82.6) | 4.1 % | (178.1) | (161.2) | 10.5 % | |||||
Net Income | $ 250.9 | $ 242.9 | 3.3 % | $ 495.9 | $ 459.1 | 8.0 % | |||||
Less: Income Attributable to Non-Controlling Interests | 0.9 | 1.7 | (47.1) % | 1.6 | 2.7 | (40.7) % | |||||
Net Income Attributable to Common Stockholders | $ 250.0 | $ 241.2 | 3.6 % | $ 494.3 | $ 456.4 | 8.3 % | |||||
Amounts Attributable to Common Stockholders: | |||||||||||
Net Income | $ 250.9 | $ 242.9 | 3.3 % | $ 495.9 | $ 459.1 | 8.0 % | |||||
Less: Income Attributable to Non-Controlling Interests | 0.9 | 1.7 | (47.1) % | 1.6 | 2.7 | (40.7) % | |||||
Net Income Attributable to Common Stockholders | $ 250.0 | $ 241.2 | 3.6 % | $ 494.3 | $ 456.4 | 8.3 % | |||||
Income Per Share | $ 3.78 | $ 3.61 | 4.7 % | $ 7.44 | $ 6.81 | 9.3 % | |||||
Weighted Average Shares Outstanding | 66.2 | 66.9 | (1.1) % | 66.5 | 67.0 | (0.7) % |
PENSKE AUTOMOTIVE GROUP, INC. | ||||||
Consolidated Condensed Balance Sheets | ||||||
(Amounts In Millions) | ||||||
(Unaudited) | ||||||
June 30, | December 31, | |||||
2025 | 2024 | |||||
Assets: | ||||||
Cash and Cash Equivalents | $ 155.3 | $ 72.4 | ||||
Accounts Receivable, Net | 1,043.1 | 1,002.1 | ||||
Inventories | 4,849.6 | 4,640.2 | ||||
Other Current Assets | 242.7 | 213.1 | ||||
Total Current Assets | 6,290.7 | 5,927.8 | ||||
Property and Equipment, Net | 3,173.7 | 3,006.2 | ||||
Operating Lease Right-of-Use Assets | 2,486.2 | 2,467.2 | ||||
Intangibles | 3,460.5 | 3,382.9 | ||||
Other Long-Term Assets | 1,982.3 | 1,936.8 | ||||
Total Assets | $ 17,393.4 | $ 16,720.9 | ||||
Liabilities and Equity: | ||||||
Floor Plan Notes Payable | $ 2,625.5 | $ 2,535.8 | ||||
Floor Plan Notes Payable – Non-Trade | 1,603.7 | 1,488.2 | ||||
Accounts Payable | 882.5 | 851.7 | ||||
Accrued Expenses and Other Current Liabilities | 1,004.9 | 889.0 | ||||
Current Portion Long-Term Debt | 876.0 | 721.2 | ||||
Total Current Liabilities | 6,992.6 | 6,485.9 | ||||
Long-Term Debt | 906.7 | 1,130.8 | ||||
Long-Term Operating Lease Liabilities | 2,402.0 | 2,392.6 | ||||
Other Long-Term Liabilities | 1,460.7 | 1,484.3 | ||||
Total Liabilities | 11,762.0 | 11,493.6 | ||||
Equity | 5,631.4 | 5,227.3 | ||||
Total Liabilities and Equity | $ 17,393.4 | $ 16,720.9 |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||
Consolidated Operations | |||||||||||
Selected Data | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Geographic Revenue Mix: | |||||||||||
61.8 % | 59.8 % | 60.6 % | 58.2 % | ||||||||
27.2 % | 31.2 % | 28.9 % | 32.7 % | ||||||||
Other International | 11.0 % | 9.0 % | 10.5 % | 9.1 % | |||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||
Revenue: (Amounts in Millions) | |||||||||||
Retail Automotive | $ 6,517.5 | $ 6,615.4 | |||||||||
Retail Commercial Truck | 943.6 | 892.3 | 1,767.3 | 1,684.1 | |||||||
Commercial Vehicle Distribution and Other | 201.2 | 189.0 | 412.7 | 367.0 | |||||||
Total | $ 7,662.3 | $ 7,696.7 | |||||||||
Gross Profit: (Amounts in Millions) | |||||||||||
Retail Automotive | $ 1,108.8 | $ 1,075.0 | $ 2,192.6 | $ 2,132.2 | |||||||
Retail Commercial Truck | 143.6 | 144.5 | 284.6 | 289.3 | |||||||
Commercial Vehicle Distribution and Other | 44.2 | 44.6 | 88.4 | 87.8 | |||||||
Total | $ 1,296.6 | $ 1,264.1 | $ 2,565.6 | $ 2,509.3 | |||||||
Gross Margin: | |||||||||||
Retail Automotive | 17.0 % | 16.2 % | 16.8 % | 16.3 % | |||||||
Retail Commercial Truck | 15.2 % | 16.2 % | 16.1 % | 17.2 % | |||||||
Commercial Vehicle Distribution and Other | 22.0 % | 23.6 % | 21.4 % | 23.9 % | |||||||
Total | 16.9 % | 16.4 % | 16.8 % | 16.6 % | |||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Operating Items as a Percentage of Revenue: | |||||||||||
Gross Profit | 16.9 % | 16.4 % | 16.8 % | 16.6 % | |||||||
Selling, General and Administrative Expenses | 11.8 % | 11.5 % | 11.9 % | 11.7 % | |||||||
Operating Income | 4.5 % | 4.4 % | 4.3 % | 4.4 % | |||||||
Income Before Income Taxes | 4.4 % | 4.2 % | 4.4 % | 4.1 % | |||||||
Operating Items as a Percentage of Total Gross Profit: | |||||||||||
Selling, General, and Administrative Expenses | 69.9 % | 70.2 % | 70.9 % | 70.4 % | |||||||
Adjusted Selling, General, and Administrative Expenses(1) | — | — | 70.0 % | 70.4 % | |||||||
Operating Income | 26.9 % | 26.7 % | 25.9 % | 26.5 % |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
(Amounts in Millions) | 2025 | 2024 | 2025 | 2024 | |||||||
EBITDA(1) | $ 400.6 | $ 384.0 | $ 800.1 | $ 737.9 | |||||||
Floor Plan Credits | $ 12.9 | $ 13.0 | $ 25.6 | $ 23.9 | |||||||
Rent Expense | $ 67.6 | $ 65.3 | $ 134.1 | $ 130.6 | |||||||
_______________________ | |||||||||||
1, See the following Non-GAAP reconciliation table. |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Automotive Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||
Retail Automotive Units: | |||||||||||||||
New Retail | 47,546 | 50,861 | (6.5) % | 98,148 | 99,528 | (1.4) % | |||||||||
Used Retail | 54,999 | 65,571 | (16.1) % | 113,485 | 134,836 | (15.8) % | |||||||||
Total Retail | 102,545 | 116,432 | (11.9) % | 211,633 | 234,364 | (9.7) % | |||||||||
New Agency | 10,079 | 10,221 | (1.4) % | 20,765 | 19,153 | 8.4 % | |||||||||
Total Retail and Agency | 112,624 | 126,653 | (11.1) % | 232,398 | 253,517 | (8.3) % | |||||||||
Retail Automotive Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 2,941.8 | $ | 2,995.8 | (1.8) % | $ | 5,963.9 | $ | 5,798.4 | 2.9 % | |||||
Used Vehicles | 2,200.5 | 2,275.8 | (3.3) % | 4,401.0 | 4,612.0 | (4.6) % | |||||||||
Finance and Insurance, Net | 200.5 | 208.7 | (3.9) % | 398.7 | 414.7 | (3.9) % | |||||||||
Service and Parts | 816.6 | 752.8 | 8.5 % | 1,606.0 | 1,498.9 | 7.1 % | |||||||||
Fleet and Wholesale | 358.1 | 382.3 | (6.3) % | 717.2 | 769.4 | (6.8) % | |||||||||
Total Revenue | $ | 6,517.5 | $ | 6,615.4 | (1.5) % | $ | 13,086.8 | $ | 13,093.4 | (0.1) % | |||||
Retail Automotive Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 282.4 | $ | 291.0 | (3.0) % | $ | 562.4 | $ | 563.4 | (0.2) % | |||||
Used Vehicles | 127.9 | 119.5 | 7.0 % | 253.6 | 249.4 | 1.7 % | |||||||||
Finance and Insurance, Net | 200.5 | 208.7 | (3.9) % | 398.7 | 414.7 | (3.9) % | |||||||||
Service and Parts | 481.0 | 439.6 | 9.4 % | 943.7 | 872.0 | 8.2 % | |||||||||
Fleet and Wholesale | 17.0 | 16.2 | 4.9 % | 34.2 | 32.7 | 4.6 % | |||||||||
Total Gross Profit | $ | 1,108.8 | $ | 1,075.0 | 3.1 % | $ | 2,192.6 | $ | 2,132.2 | 2.8 % | |||||
Retail Automotive Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 61,340 | $ | 58,437 | 5.0 % | $ | 60,237 | $ | 57,820 | 4.2 % | |||||
Used Vehicles | 40,010 | 34,707 | 15.3 % | 38,780 | 34,204 | 13.4 % | |||||||||
Retail Automotive Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 5,443 | $ | 5,302 | 2.7 % | $ | 5,245 | $ | 5,267 | (0.4) % | |||||
Used Vehicles | 2,326 | 1,822 | 27.7 % | 2,235 | 1,849 | 20.9 % | |||||||||
Finance and Insurance (excluding agency) | 1,919 | 1,766 | 8.7 % | 1,848 | 1,742 | 6.1 % | |||||||||
Agency | 2,701 | 2,390 | 13.0 % | 2,659 | 2,381 | 11.7 % | |||||||||
Retail Automotive Gross Margin: | |||||||||||||||
New Vehicles | 9.6 % | 9.7 % | (10)bps | 9.4 % | 9.7 % | (30)bps | |||||||||
Used Vehicles | 5.8 % | 5.3 % | +50bps | 5.8 % | 5.4 % | +40bps | |||||||||
Service and Parts | 58.9 % | 58.4 % | +50bps | 58.8 % | 58.2 % | +60bps | |||||||||
Fleet and Wholesale | 4.7 % | 4.2 % | +50bps | 4.8 % | 4.3 % | +50bps | |||||||||
Total Gross Margin | 17.0 % | 16.2 % | +80bps | 16.8 % | 16.3 % | +50bps | |||||||||
Retail Automotive Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 45.1 % | 45.3 % | (20)bps | 45.6 % | 44.3 % | +130bps | |||||||||
Used Vehicles | 33.8 % | 34.4 % | (60)bps | 33.6 % | 35.2 % | (160)bps | |||||||||
Finance and Insurance, Net | 3.1 % | 3.2 % | (10)bps | 3.0 % | 3.2 % | (20)bps | |||||||||
Service and Parts | 12.5 % | 11.4 % | +110bps | 12.3 % | 11.4 % | +90bps | |||||||||
Fleet and Wholesale | 5.5 % | 5.7 % | (20)bps | 5.5 % | 5.9 % | (40)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 25.5 % | 27.1 % | (160)bps | 25.6 % | 26.4 % | (80)bps | |||||||||
Used Vehicles | 11.5 % | 11.1 % | +40bps | 11.6 % | 11.7 % | (10)bps | |||||||||
Finance and Insurance, Net | 18.1 % | 19.4 % | (130)bps | 18.2 % | 19.4 % | (120)bps | |||||||||
Service and Parts | 43.4 % | 40.9 % | +250bps | 43.0 % | 40.9 % | +210bps | |||||||||
Fleet and Wholesale | 1.5 % | 1.5 % | —bps | 1.6 % | 1.6 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Automotive Operations Same-Store | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||
Retail Automotive Same-Store Units: | |||||||||||||||
New Retail | 46,014 | 49,465 | (7.0) % | 94,857 | 96,564 | (1.8) % | |||||||||
Used Retail | 53,602 | 61,146 | (12.3) % | 110,164 | 124,913 | (11.8) % | |||||||||
Total Retail | 99,616 | 110,611 | (9.9) % | 205,021 | 221,477 | (7.4) % | |||||||||
New Agency | 10,079 | 9,591 | 5.1 % | 20,765 | 17,660 | 17.6 % | |||||||||
Total Retail and Agency | 109,695 | 120,202 | (8.7) % | 225,786 | 239,137 | (5.6) % | |||||||||
Retail Automotive Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 2,850.0 | $ | 2,919.9 | (2.4) % | $ | 5,754.4 | $ | 5,630.9 | 2.2 % | |||||
Used Vehicles | 2,140.1 | 2,168.0 | (1.3) % | 4,249.1 | 4,357.6 | (2.5) % | |||||||||
Finance and Insurance, Net | 198.0 | 201.1 | (1.5) % | 391.4 | 397.0 | (1.4) % | |||||||||
Service and Parts | 792.7 | 741.5 | 6.9 % | 1,552.7 | 1,472.0 | 5.5 % | |||||||||
Fleet and Wholesale | 338.1 | 370.1 | (8.6) % | 683.9 | 737.3 | (7.2) % | |||||||||
Total Revenue | $ | 6,318.9 | $ | 6,400.6 | (1.3) % | $ | 12,631.5 | $ | 12,594.8 | 0.3 % | |||||
Retail Automotive Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 272.7 | $ | 284.5 | (4.1) % | $ | 540.1 | $ | 548.0 | (1.4) % | |||||
Used Vehicles | 124.3 | 115.5 | 7.6 % | 244.9 | 239.0 | 2.5 % | |||||||||
Finance and Insurance, Net | 198.0 | 201.1 | (1.5) % | 391.4 | 397.0 | (1.4) % | |||||||||
Service and Parts | 469.0 | 431.1 | 8.8 % | 916.3 | 852.6 | 7.5 % | |||||||||
Fleet and Wholesale | 16.1 | 16.2 | (0.6) % | 33.4 | 32.9 | 1.5 % | |||||||||
Total Gross Profit | $ | 1,080.1 | $ | 1,048.4 | 3.0 % | $ | 2,126.1 | $ | 2,069.5 | 2.7 % | |||||
Retail Automotive Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 61,385 | $ | 58,570 | 4.8 % | $ | 60,118 | $ | 57,883 | 3.9 % | |||||
Used Vehicles | 39,927 | 35,455 | 12.6 % | 38,570 | 34,885 | 10.6 % | |||||||||
Retail Automotive Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 5,413 | $ | 5,340 | 1.4 % | $ | 5,191 | $ | 5,291 | (1.9) % | |||||
Used Vehicles | 2,320 | 1,889 | 22.8 % | 2,223 | 1,913 | 16.2 % | |||||||||
Finance and Insurance (excluding agency) | 1,966 | 1,804 | 9.0 % | 1,892 | 1,782 | 6.2 % | |||||||||
Agency | 2,558 | 2,283 | 12.0 % | 2,466 | 2,224 | 10.9 % | |||||||||
Retail Automotive Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 9.6 % | 9.7 % | (10)bps | 9.4 % | 9.7 % | (30)bps | |||||||||
Used Vehicles | 5.8 % | 5.3 % | +50bps | 5.8 % | 5.5 % | +30bps | |||||||||
Service and Parts | 59.2 % | 58.1 % | +110bps | 59.0 % | 57.9 % | +110bps | |||||||||
Fleet and Wholesale | 4.8 % | 4.4 % | +40bps | 4.9 % | 4.5 % | +40bps | |||||||||
Total Gross Margin | 17.1 % | 16.4 % | +70bps | 16.8 % | 16.4 % | +40bps | |||||||||
Retail Automotive Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 45.1 % | 45.6 % | (50)bps | 45.6 % | 44.7 % | +90bps | |||||||||
Used Vehicles | 33.9 % | 33.9 % | —bps | 33.6 % | 34.6 % | (100)bps | |||||||||
Finance and Insurance, Net | 3.1 % | 3.1 % | —bps | 3.1 % | 3.2 % | (10)bps | |||||||||
Service and Parts | 12.5 % | 11.6 % | +90bps | 12.3 % | 11.7 % | +60bps | |||||||||
Fleet and Wholesale | 5.4 % | 5.8 % | (40)bps | 5.4 % | 5.8 % | (40)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 25.2 % | 27.1 % | (190)bps | 25.4 % | 26.5 % | (110)bps | |||||||||
Used Vehicles | 11.5 % | 11.0 % | +50bps | 11.5 % | 11.5 % | —bps | |||||||||
Finance and Insurance, Net | 18.3 % | 19.2 % | (90)bps | 18.4 % | 19.2 % | (80)bps | |||||||||
Service and Parts | 43.4 % | 41.1 % | +230bps | 43.1 % | 41.2 % | +190bps | |||||||||
Fleet and Wholesale | 1.6 % | 1.6 % | —bps | 1.6 % | 1.6 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Commercial Truck Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||
Retail Commercial Truck Units: | |||||||||||||||
New Retail | 4,638 | 4,483 | 3.5 % | 8,377 | 7,974 | 5.1 % | |||||||||
Used Retail | 701 | 765 | (8.4) % | 1,676 | 1,814 | (7.6) % | |||||||||
Total | 5,339 | 5,248 | 1.7 % | 10,053 | 9,788 | 2.7 % | |||||||||
Retail Commercial Truck Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 655.6 | $ | 615.4 | 6.5 % | $ | 1,182.8 | $ | 1,109.6 | 6.6 % | |||||
Used Vehicles | 52.7 | 48.7 | 8.2 % | 116.5 | 111.1 | 4.9 % | |||||||||
Finance and Insurance, Net | 4.0 | 4.2 | (4.8) % | 8.5 | 9.5 | (10.5) % | |||||||||
Service and Parts | 226.7 | 219.2 | 3.4 % | 448.7 | 442.8 | 1.3 % | |||||||||
Wholesale and Other | 4.6 | 4.8 | (4.2) % | 10.8 | 11.1 | (2.7) % | |||||||||
Total Revenue | $ | 943.6 | $ | 892.3 | 5.7 % | $ | 1,767.3 | $ | 1,684.1 | 4.9 % | |||||
Retail Commercial Truck Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 36.6 | $ | 39.3 | (6.9) % | $ | 70.1 | $ | 73.9 | (5.1) % | |||||
Used Vehicles | 4.9 | 3.4 | 44.1 % | 12.2 | 6.7 | 82.1 % | |||||||||
Finance and Insurance, Net | 4.0 | 4.2 | (4.8) % | 8.5 | 9.5 | (10.5) % | |||||||||
Service and Parts | 94.9 | 94.1 | 0.9 % | 187.5 | 192.2 | (2.4) % | |||||||||
Wholesale and Other | 3.2 | 3.5 | (8.6) % | 6.3 | 7.0 | (10.0) % | |||||||||
Total Gross Profit | $ | 143.6 | $ | 144.5 | (0.6) % | $ | 284.6 | $ | 289.3 | (1.6) % | |||||
Retail Commercial Truck Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 141,345 | $ | 137,269 | 3.0 % | $ | 141,186 | $ | 139,150 | 1.5 % | |||||
Used Vehicles | 75,223 | 63,665 | 18.2 % | 69,548 | 61,266 | 13.5 % | |||||||||
Retail Commercial Truck Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 7,889 | $ | 8,765 | (10.0) % | $ | 8,367 | $ | 9,266 | (9.7) % | |||||
Used Vehicles | 7,037 | 4,502 | 56.3 % | 7,278 | 3,742 | 94.5 % | |||||||||
Finance and Insurance | 741 | 798 | (7.1) % | 839 | 969 | (13.4) % | |||||||||
Retail Commercial Truck Gross Margin: | |||||||||||||||
New Vehicles | 5.6 % | 6.4 % | (80)bps | 5.9 % | 6.7 % | (80)bps | |||||||||
Used Vehicles | 9.3 % | 7.0 % | +230bps | 10.5 % | 6.0 % | +450bps | |||||||||
Service and Parts | 41.9 % | 42.9 % | (100)bps | 41.8 % | 43.4 % | (160)bps | |||||||||
Wholesale and Other | 69.6 % | 72.9 % | (330)bps | 58.3 % | 63.1 % | (480)bps | |||||||||
Total Gross Margin | 15.2 % | 16.2 % | (100)bps | 16.1 % | 17.2 % | (110)bps | |||||||||
Retail Commercial Truck Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 69.5 % | 69.0 % | +50bps | 66.9 % | 65.9 % | +100bps | |||||||||
Used Vehicles | 5.6 % | 5.5 % | +10bps | 6.6 % | 6.6 % | —bps | |||||||||
Finance and Insurance, Net | 0.4 % | 0.5 % | (10)bps | 0.5 % | 0.6 % | (10)bps | |||||||||
Service and Parts | 24.0 % | 24.6 % | (60)bps | 25.4 % | 26.3 % | (90)bps | |||||||||
Wholesale and Other | 0.5 % | 0.4 % | +10bps | 0.6 % | 0.6 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 25.5 % | 27.2 % | (170)bps | 24.6 % | 25.5 % | (90)bps | |||||||||
Used Vehicles | 3.4 % | 2.4 % | +100bps | 4.3 % | 2.3 % | +200bps | |||||||||
Finance and Insurance, Net | 2.8 % | 2.9 % | (10)bps | 3.0 % | 3.3 % | (30)bps | |||||||||
Service and Parts | 66.1 % | 65.1 % | +100bps | 65.9 % | 66.4 % | (50)bps | |||||||||
Wholesale and Other | 2.2 % | 2.4 % | (20)bps | 2.2 % | 2.5 % | (30)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Commercial Truck Operations Same-Store | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||
Retail Commercial Truck Same-Store Units: | |||||||||||||||
New Retail | 4,311 | 4,465 | (3.4) % | 7,730 | 7,956 | (2.8) % | |||||||||
Used Retail | 684 | 764 | (10.5) % | 1,638 | 1,813 | (9.7) % | |||||||||
Total | 4,995 | 5,229 | (4.5) % | 9,368 | 9,769 | (4.1) % | |||||||||
Retail Commercial Truck Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 605.6 | $ | 612.5 | (1.1) % | $ | 1,083.8 | $ | 1,106.7 | (2.1) % | |||||
Used Vehicles | 51.6 | 48.6 | 6.2 % | 114.1 | 111.0 | 2.8 % | |||||||||
Finance and Insurance, Net | 3.4 | 4.1 | (17.1) % | 7.4 | 9.4 | (21.3) % | |||||||||
Service and Parts | 218.9 | 217.3 | 0.7 % | 433.1 | 440.0 | (1.6) % | |||||||||
Wholesale and Other | 4.4 | 4.8 | (8.3) % | 10.3 | 11.0 | (6.4) % | |||||||||
Total Revenue | $ | 883.9 | $ | 887.3 | (0.4) % | $ | 1,648.7 | $ | 1,678.1 | (1.8) % | |||||
Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 33.2 | $ | 39.0 | (14.9) % | $ | 63.4 | $ | 73.6 | (13.9) % | |||||
Used Vehicles | 4.8 | 3.4 | 41.2 % | 12.0 | 6.8 | 76.5 % | |||||||||
Finance and Insurance, Net | 3.4 | 4.1 | (17.1) % | 7.4 | 9.4 | (21.3) % | |||||||||
Service and Parts | 91.2 | 93.2 | (2.1) % | 180.1 | 190.8 | (5.6) % | |||||||||
Wholesale and Other | 3.0 | 3.4 | (11.8) % | 6.0 | 6.6 | (9.1) % | |||||||||
Total Gross Profit | $ | 135.6 | $ | 143.1 | (5.2) % | $ | 268.9 | $ | 287.2 | (6.4) % | |||||
Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 140,476 | $ | 137,177 | 2.4 % | $ | 140,207 | $ | 139,102 | 0.8 % | |||||
Used Vehicles | 75,373 | 63,616 | 18.5 % | 69,651 | 61,244 | 13.7 % | |||||||||
Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 7,711 | $ | 8,743 | (11.8) % | $ | 8,202 | $ | 9,254 | (11.4) % | |||||
Used Vehicles | 7,016 | 4,487 | 56.4 % | 7,322 | 3,735 | 96.0 % | |||||||||
Finance and Insurance | 679 | 776 | (12.5) % | 785 | 958 | (18.1) % | |||||||||
Retail Commercial Truck Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 5.5 % | 6.4 % | (90)bps | 5.8 % | 6.7 % | (90)bps | |||||||||
Used Vehicles | 9.3 % | 7.0 % | +230bps | 10.5 % | 6.1 % | +440bps | |||||||||
Service and Parts | 41.7 % | 42.9 % | (120)bps | 41.6 % | 43.4 % | (180)bps | |||||||||
Wholesale and Other | 68.2 % | 70.8 % | (260)bps | 58.3 % | 60.0 % | (170)bps | |||||||||
Total Gross Margin | 15.3 % | 16.1 % | (80)bps | 16.3 % | 17.1 % | (80)bps | |||||||||
Retail Commercial Truck Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 68.5 % | 69.0 % | (50)bps | 65.7 % | 65.9 % | (20)bps | |||||||||
Used Vehicles | 5.8 % | 5.5 % | +30bps | 6.9 % | 6.6 % | +30bps | |||||||||
Finance and Insurance, Net | 0.4 % | 0.5 % | (10)bps | 0.4 % | 0.6 % | (20)bps | |||||||||
Service and Parts | 24.8 % | 24.5 % | +30bps | 26.3 % | 26.2 % | +10bps | |||||||||
Wholesale and Other | 0.5 % | 0.5 % | —bps | 0.7 % | 0.7 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 24.5 % | 27.3 % | (280)bps | 23.6 % | 25.6 % | (200)bps | |||||||||
Used Vehicles | 3.5 % | 2.4 % | +110bps | 4.5 % | 2.4 % | +210bps | |||||||||
Finance and Insurance, Net | 2.5 % | 2.9 % | (40)bps | 2.8 % | 3.3 % | (50)bps | |||||||||
Service and Parts | 67.3 % | 65.1 % | +220bps | 67.0 % | 66.4 % | +60bps | |||||||||
Wholesale and Other | 2.2 % | 2.3 % | (10)bps | 2.1 % | 2.3 % | (20)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||
Supplemental Data | |||||||
(Unaudited) | |||||||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Retail Automotive Revenue Mix: | |||||||
Premium: | |||||||
BMW / MINI | 26 % | 26 % | 27 % | 26 % | |||
Audi | 9 % | 10 % | 9 % | 10 % | |||
Porsche | 10 % | 9 % | 10 % | 8 % | |||
Mercedes-Benz | 8 % | 9 % | 8 % | 9 % | |||
Land Rover / Jaguar | 7 % | 8 % | 8 % | 8 % | |||
Ferrari / Maserati | 3 % | 3 % | 3 % | 3 % | |||
Lexus | 3 % | 3 % | 3 % | 3 % | |||
Acura | 1 % | 1 % | 1 % | 1 % | |||
1 % | 1 % | 1 % | 1 % | ||||
Others | 4 % | 2 % | 3 % | 3 % | |||
Total Premium | 72 % | 72 % | 73 % | 72 % | |||
Volume Non- | |||||||
Toyota | 11 % | 11 % | 10 % | 11 % | |||
Honda | 6 % | 6 % | 6 % | 5 % | |||
Volkswagen | 2 % | 2 % | 2 % | 2 % | |||
Hyundai | 1 % | 1 % | 2 % | 1 % | |||
Others | 1 % | 1 % | 1 % | 2 % | |||
Total Volume Non- | 21 % | 21 % | 21 % | 21 % | |||
General Motors / Stellantis / Ford | 3 % | 1 % | 2 % | 1 % | |||
Used Vehicle Dealerships | 4 % | 6 % | 4 % | 6 % | |||
Total | 100 % | 100 % | 100 % | 100 % |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
Capital Expenditures / Stock Repurchases: | 2025 | 2024 | 2025 | 2024 | |||||||||||
($ Amounts in Millions) | |||||||||||||||
Capital expenditures | $ | 70.8 | $ | 99.2 | $ | 147.4 | $ | 201.7 | |||||||
Cash paid for acquisitions | $ | — | $ | 197.2 | $ | — | $ | 440.8 | |||||||
Stock repurchases: | |||||||||||||||
Aggregate purchase price | $ | 93.3 | $ | 43.5 | $ | 133.3 | $ | 76.4 | |||||||
Shares repurchased | 630,044 | 289,268 | 885,272 | 510,597 |
Balance Sheet and Other Highlights: | June 30, 2025 | December 31, 2024 | |||
(Amounts in Millions) | |||||
Cash and Cash Equivalents | $ | 155.3 | $ | 72.4 | |
Inventories | $ | 4,849.6 | $ | 4,640.2 | |
Total Floor Plan Notes Payable | $ | 4,229.2 | $ | 4,024.0 | |
Total Long-Term Debt | $ | 1,782.7 | $ | 1,852.0 | |
Equity | $ | 5,631.4 | $ | 5,227.3 | |
Debt to Total Capitalization Ratio | 24.0 % | 26.2 % | |||
Leverage Ratio (1) | 1.2x | 1.2x | |||
New vehicle days' supply | 57 days | 49 days | |||
Used vehicle days' supply | 44 days | 47 days | |||
__________________________ | |||||
(1) See the following Non-GAAP reconciliation table |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||
Consolidated Non-GAAP Reconciliations | |||||||
(Unaudited) | |||||||
The following tables reconcile reported net income and earnings per share to adjusted net income and adjusted earnings per share for the six months ended June 30, 2025, and 2024: | |||||||
Six Months Ended | |||||||
(Amounts in Millions) | June 30, | ||||||
2025 | 2024 | % Change | |||||
Net Income Attributable to Common Stockholders | $ | 494.3 | $ | 456.4 | 8.3 % | ||
Less: Gain on Sale of Dealership | (38.9) | — | nm | ||||
Add: Impairments and Other Charges | 20.9 | — | nm | ||||
Adjusted Net Income Attributable to Common Stockholders | $ | 476.3 | $ | 456.4 | 4.4 % | ||
Six Months Ended | |||||||
June 30, | |||||||
2025 | 2024 | % Change | |||||
Earnings Per Share | $ | 7.44 | $ | 6.81 | 9.3 % | ||
Less: Gain on Sale of Dealership | (0.58) | — | nm | ||||
Add: Impairments and Other Charges | 0.31 | — | nm | ||||
Adjusted Earnings Per Share | $ | 7.17 | $ | 6.81 | 5.3 % |
The following table reconciles reported selling, general, and administrative expenses ("SG&A") and SG&A to gross profit to adjusted SG&A and adjusted SG&A to gross profit for the six months ending June 30, 2025, and 2024:
Six Months Ended | ||||||||||
June 30, | 2025 vs. 2024 | |||||||||
(Amounts in Millions) | 2025 | 2024 | Change | % Change | ||||||
Selling, General, & Administrative Expenses | $ | 1,819.9 | $ | 1,767.3 | $ | 52.6 | 3.0 % | |||
Less: Impairments and Other Charges | (25.2) | — | (25.2) | nm | ||||||
Adjusted Selling, General, & Administrative Expenses | $ | 1,794.7 | $ | 1,767.3 | $ | 27.4 | 1.6 % | |||
Selling, General, and Administrative Expenses to Gross Profit | 70.9 | % | 70.4 | % | 50 | bps | nm | |||
Adjusted Selling, General, and Administrative Expenses to Gross Profit | 70.0 | % | 70.4 | % | (40) | bps | nm |
The following table reconciles net income before taxes to adjusted net income before taxes for the six months ending June 30, 2025, and 2024:
Six Months Ended | |||||||
(Amounts in Millions) | June 30, | ||||||
2025 | 2024 | % Change | |||||
Net Income Before Taxes | $ | 674.0 | $ | 620.3 | 8.7 % | ||
Less: Gain on Sale of Dealership | (52.3) | — | nm | ||||
Add: Impairments and Other Charges | 25.2 | — | nm | ||||
Adjusted Net Income Before Taxes | $ | 646.9 | $ | 620.3 | 4.3 % |
nm – not meaningful |
The following tables reconcile reported net income to earnings before interest, taxes, depreciation, and amortization ("EBITDA") for the three and six months ended June 30, 2025 and 2024:
Three Months Ended | ||||||||||
June 30, | 2025 vs. 2024 | |||||||||
(Amounts in Millions) | 2025 | 2024 | Change | % Change | ||||||
Net Income | $ | 250.9 | $ | 242.9 | $ | 8.0 | 3.3 % | |||
Add: Depreciation | 42.1 | 38.6 | 3.5 | 9.1 % | ||||||
Other Interest Expense | 21.6 | 19.9 | 1.7 | 8.5 % | ||||||
Income Taxes | 86.0 | 82.6 | 3.4 | 4.1 % | ||||||
EBITDA | $ | 400.6 | $ | 384.0 | $ | 16.6 | 4.3 % | |||
Six Months Ended | ||||||||||
June 30, | 2025 vs. 2024 | |||||||||
(Amounts in Millions) | 2025 | 2024 | Change | % Change | ||||||
Net Income | $ | 495.9 | $ | 459.1 | $ | 36.8 | 8.0 % | |||
Add: Depreciation | 82.0 | 76.4 | 5.6 | 7.3 % | ||||||
Other Interest Expense | 44.1 | 41.2 | 2.9 | 7.0 % | ||||||
Income Taxes | 178.1 | 161.2 | 16.9 | 10.5 % | ||||||
EBITDA | $ | 800.1 | $ | 737.9 | $ | 62.2 | 8.4 % | |||
Less: Gain on Sale of Dealership | (52.3) | — | (52.3) | nm | ||||||
Add: Impairments and Other Charges | 25.2 | — | 25.2 | nm | ||||||
Adjusted EBITDA | $ | 773.0 | $ | 737.9 | $ | 35.1 | 4.8 % |
nm – not meaningful |
The following table reconciles the leverage ratio as of June 30, 2025, and December 31, 2024:
Six | Six | Trailing Twelve | Twelve | ||||||||
Months Ended | Months Ended | Months Ended | Months Ended | ||||||||
(Amounts in Millions) | December 31, 2024 | June 30, 2025 | June 30, 2025 | December 31, 2024 | |||||||
Net Income | $ 464.3 | $ 495.9 | $ 960.2 | $ 923.4 | |||||||
Add: Depreciation | 81.6 | 82.0 | 163.6 | 158.0 | |||||||
Other Interest Expense | 46.6 | 44.1 | 90.7 | 87.8 | |||||||
Income Taxes | 155.3 | 178.1 | 333.4 | 316.5 | |||||||
EBITDA | $ 747.8 | $ 800.1 | $ 1,547.9 | $ 1,485.7 | |||||||
Less: Gain on Sale of Dealership | — | (52.3) | (52.3) | — | |||||||
Add: Impairments and Other Charges | — | 25.2 | 25.2 | — | |||||||
Adjusted EBITDA | $ 747.8 | $ 773.0 | $ 1,520.8 | $ 1,485.7 | |||||||
Total Non-Vehicle Long-Term Debt | $ 1,782.7 | $ 1,852.0 | |||||||||
Leverage Ratio | 1.2x | 1.2x |
View original content to download multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-results-302517103.html
SOURCE Penske Automotive Group, Inc.