STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Porch Group Reports Third Quarter 2025 Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

Results Exceed Expectations Driven by Insurance Services

SEATTLE--(BUSINESS WIRE)-- Porch Group, Inc. (“Porch Group”, “Porch” or “the Company”) (NASDAQ: PRCH), a new kind of homeowners insurance company, today reported third quarter results through September 30, 2025, that exceeded expectations. The Company correspondingly raised Gross Profit and Adjusted EBITDA guidance.

Porch generated for shareholders1 third quarter 2025 revenue of $115.1 million. Net income (loss) attributable to Porch was $(10.9) million, and Adjusted EBITDA was $20.6 million, an increase of $3.7 million compared to prior year2.

On January 2, 2025, the Porch Reciprocal Exchange (“Reciprocal”) was formed as an insurance entity owned by its policyholder-members and not by Porch. While Porch does not own the Reciprocal, it is consolidated for reporting purposes. This earnings release references results generated for Porch shareholders (“Porch Shareholder Interest”), which includes the businesses Porch shareholders own: Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions. This earnings release also includes consolidated results which is Porch Shareholder Interest plus the Reciprocal Segment. The following table presents financial highlights for Porch Shareholder Interest1 and consolidated third quarter 2025 results ($ in millions).

 

Three Months Ended September 30, 2025

 

Insurance

Services

Software &

Data

Consumer

Services

Corporate3

Porch

Shareholder

Interest 1

Reciprocal

Eliminations

Consolidated

Revenue

$

73.8

$

24.6

$

19.4

$

(2.8)

$

115.1

$

51.9

$

(48.9)

$

118.1

Growth

 

n/a

 

7%

 

9%

 

n/a

 

n/a

 

 

 

n/a

Gross Profit

 

62.3

 

18.2

 

16.6

 

(2.8)

 

94.2

 

40.4

 

(47.7)

 

86.9

Growth4

 

 

 

 

 

53%

 

 

 

41%

Gross Margin

 

84%

 

74%

 

86 %

 

n/a

 

82%

 

 

 

74%

Net income (loss)

 

 

 

 

 

(10.9)

 

9.9

 

 

(1.0)

Adjusted EBITDA (Loss)

 

25.3

 

5.1

 

2.5

 

(12.3)

 

20.6

 

 

 

Adjusted EBITDA (Loss) Margin5

 

34%

 

21%

 

13%

 

n/a

 

18%

 

 

 

Cash Flow from Operations6

 

 

 

 

$

28.8

$

12.0

 

$

40.8

CEO Summary

“We’re proud to report another strong quarter—one in which we delivered Adjusted EBITDA of $20.6 million, generated $28.8 million of Porch Shareholder Interest Cash Flow from Operations, and importantly, further increased surplus combined with non-admitted assets to $412.0 million at the Reciprocal. We will continue to prioritize Reciprocal surplus generation through Q4, creating the capacity to scale premiums and profits rapidly in 2026 and beyond,” said Matt Ehrlichman, Chief Executive Officer, Chairman and Founder.

Third Quarter 2025 Operational Highlights

  • Insurance Services top of the funnel activity reached strong levels across quoting activity and agency appointments.
  • In Software and Data, we remain focused on product innovation, including a continuation of introducing new Home Factors to the market.
  • In Consumer Services, partnership efforts are progressing nicely, while our warranty business experienced lower claims activity compared to the prior year.
  • The Reciprocal is healthy with $412.0 million of surplus combined with non-admitted assets at the end of Q3 2025, an increase of $341.5 million from Q3 2024 and $112.8 million from Q2 2025.

(1)

“Porch Shareholder Interest” includes the businesses Porch shareholders own: Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions.

(2)

Porch Shareholder Interest Adjusted EBITDA of $20.6 million in Q3 2025 increased $3.7 million compared to Q3 2024 consolidated Adjusted EBITDA of $16.9 million.

(3)

Corporate includes corporate costs and eliminations relating to intersegment transactions for Revenue and Gross Profit.

(4)

Porch Shareholder Interest Gross Profit of $94.2 million in Q3 2025 increased 53% or $32.5 million compared to Q3 2024 consolidated Gross Profit of $61.7 million.

(5)

Adjusted EBITDA (Loss) Margin is calculated as Adjusted EBITDA (Loss) divided by Revenue.

(6)

Cash Flow from Operations represents net cash provided by operating activities. See details in the unaudited Supplemental Cash Flow Information section of this release.

The following table presents the Company’s key performance indicators (“KPIs”). Definitions are on page 10 of this release.

 

Three Months Ended

September 30,

 

2025

Insurance Services KPIs

 

Reciprocal Written Premium ("RWP") (in millions)

$

137.5

Reciprocal Policies Written (in thousands)

 

47.7

RWP per Policy Written

$

2,884

Software & Data KPIs

 

Average Number of Companies (in thousands)

 

23.8

Annualized Average Revenue per Company

$

4,140

Consumer Services KPIs

 

Monetized Services (in thousands)

 

93.9

Average Revenue per Monetized Service

$

206

Balance Sheet Information (unaudited)

The following table provides the components of cash and cash equivalents, restricted cash and cash equivalents, and investments of Porch Shareholder Interest.

(in millions)

 

September 30, 2025

 

December 31, 2024

Cash and cash equivalents of Porch Shareholder Interest

 

$

73.4

 

$

46.5

Short-term investments of Porch Shareholder Interest

 

 

11.6

 

 

1.6

Long-term investments of Porch Shareholder Interest

 

 

38.9

 

 

13.5

Unrestricted cash, cash equivalents, and investments of Porch Shareholder Interest

 

 

123.9

 

 

61.6

Restricted cash and cash equivalents of Porch Shareholder Interest

 

 

8.1

 

 

28.2

All cash, cash equivalents, investments, and restricted cash and cash equivalents of Porch Shareholder Interest

 

$

132.1

 

$

89.9

At September 30, 2025, Porch Shareholder Interest cash, cash equivalents, restricted cash and cash equivalents, and investments was $132.1 million. The increase from December 31, 2024, was driven by Porch Shareholder Interest Cash Flow from Operations of $70.9 million1, primarily from Adjusted EBITDA of $53.1 million and a $7.1 million receipt from the Vesttoo bankruptcy process. Porch used $68.0 million of cash to repurchase a portion of the 0.75% Convertible Senior Unsecured Notes due September 2026 (the “2026 Notes”) during the nine months ended September 30, 2025, including $51.0 million of cash proceeds from the issuance of the 9.00% Convertible Senior Unsecured Notes due May 2030 (the “2030 Notes”). Our Board of Directors authorized management to repurchase the remaining 2026 Notes in cash in the open market or through privately negotiated transactions. Porch also holds $106 million surplus notes from the Reciprocal, which are eliminated in consolidation. The Notes bear interest of SOFR +9.75%.

Porch does not own the Reciprocal, but it is consolidated for reporting purposes at this time. Therefore management’s focus is on generating Porch shareholder cash, cash equivalents, and investments for Porch Shareholder Interest, which is what Porch shareholders own.

As of September 30, 2025, outstanding principal for convertible debt was $475.1 million. This includes $134.0 million of the 2030 Notes, $333.3 million of the 6.75% Convertible Senior Secured Notes due October 2028 (the “2028 Notes”), and $7.8 million of the 2026 Notes.

_______________

(1)

Porch Shareholder Interest Cash Flow from Operations is consistent with and also referred to as Porch Shareholder Interest Net Cash Provided by Operating Activities.

Porch Shareholder Interest Full Year 2025 Financial Outlook

Porch Group provides full year 2025 guidance based on current market conditions and expectations as of the date of this release.

Financial guidance represents Porch Shareholder Interest, the businesses owned by Porch1, following the formation of the Reciprocal and sale of HOA to the Reciprocal in January 2025. For the avoidance of doubt, guidance does not include the future results of the Reciprocal; while we consolidate their results into Porch GAAP financial statements at this time, the Reciprocal results will be excluded from guidance on Revenue, Gross Profit, Adjusted EBITDA and the associated margins.

Porch Shareholder Interest Full Year 2025 guidance is as follows:

Porch Shareholder Interest

2025 Guidance

Increase at the

mid-point

 

 

Revenue2

$410m to $420m

(Previously: $405m to $425m)

---

 

 

Gross Profit2

$335m to $340m

(Previously: $328m to $342m)

$2.5m

 

 

Adjusted EBITDA2

$70m

(Previously: $65m to $70m)

$2.5m

(1)

Results in this earnings release reference results generated for Porch shareholders (“Porch Shareholder Interest”), which includes the Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions. These are the businesses which Porch owns.

(2)

Porch Shareholder Interest Revenue, Gross Profit and Adjusted EBITDA are non-GAAP measures.

Porch Group is not providing reconciliations of Porch Shareholder Interest expected Revenue, Gross Profit or Adjusted EBITDA for future periods to the most directly comparable measures prepared in accordance with GAAP because the Company is unable to provide these reconciliations without unreasonable effort because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of the Company’s control.

Conference Call

Porch Group management will host a conference call today November 5, 2025, at 5:00 p.m. Eastern time (2:00 p.m. Pacific time). The call will be accompanied by a slide presentation available on the Investor Relations section of the Company’s website at ir.porchgroup.com. A question-and-answer session will follow management’s prepared remarks.

All are invited to listen to the event by registering for the webinar, a replay of the webinar will also be available. See the Investor Relations section of the Porch Group’s corporate website at ir.porchgroup.com.

About Porch Group

Porch Group, Inc. (“Porch”) is a new kind of homeowners insurance company. Porch's strategy to win in homeowners insurance is to deploy leading vertical software solutions in select home-related industries, provide the best services for homebuyers including important moving services, leverage unique data for advantaged underwriting, and provide more protection for policyholders.

To learn more about Porch, visit ir.porchgroup.com.

Forward-Looking Statements

Certain statements in this release are considered forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of management. Although we believe that our plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions. Generally, statements that are not historical facts, including statements concerning our financial outlook and guidance, possible or assumed future actions, business strategies, events, or results of operations, are forward-looking statements. These statements may be preceded by, followed by, or include the words “believe,” “estimate,” “expect,” “project,” “forecast,” “may,” “will,” “should,” “seek,” “plan,” “scheduled,” “anticipate,” “intend,” or similar expressions.

Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. You should understand that the following important factors, among others, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

  • expansion plans and opportunities, and managing growth, to build a consumer brand;
  • the incidence, frequency, and severity of weather events, extensive wildfires, and other catastrophes;
  • economic conditions, especially those affecting the housing, insurance, and financial markets;
  • expectations regarding revenue, cost of revenue, operating expenses, and the ability to achieve and maintain future profitability;
  • existing and developing federal and state laws and regulations, including with respect to insurance, warranty, privacy, information security, data protection, and taxation, and management’s interpretation of and compliance with such laws and regulations;
  • the structure, availability, and performance of Porch Reciprocal Exchange (the “Reciprocal”)’s and Homeowners of America (“HOA”)’s reinsurance programs to protect against loss and maintain their financial stability ratings and a healthy surplus, the success of which are dependent on a number of factors outside management’s control;
  • the possibility that a decline in our share price would result in a negative impact to the Reciprocal’s surplus position and may require further financial support to enable the Reciprocal to meet applicable regulatory requirements and maintain financial stability rating;
  • uncertainties related to regulatory approval of insurance rates, policy forms, insurance products, license applications, acquisitions of businesses, or strategic initiative, and other matters within the purview of insurance regulators (including the discount associated with the shares contributed to HOA that were subsequently transferred to the Reciprocal in connection with the closing of the sale of HOA to the Reciprocal);
  • the ability of the Company and its affiliates to successfully operate and manage the Reciprocal and our ability to successfully operate our businesses alongside a reciprocal exchange;
  • our ability to implement our plans, forecasts and other expectations with respect to the Reciprocal and to realize expected synergies and/or convert policyholders from our existing insurance carrier business into policyholders of the Reciprocal;
  • reliance on strategic, proprietary relationships to provide us with access to personal data and product information, and the ability to use such data and information to increase transaction volume and attract and retain customers;
  • the ability to develop new, or enhance existing, products, services, and features and bring them to market in a timely manner;
  • changes in capital requirements, and the ability to access capital when needed to provide statutory surplus;
  • our ability to timely repay our outstanding indebtedness;
  • the increased costs and initiatives required to address new legal and regulatory requirements arising from developments related to cybersecurity, privacy, and data governance and the increased costs and initiatives to protect against data breaches, cyber-attacks, virus or malware attacks, or other infiltrations or incidents affecting system integrity, availability, and performance;
  • retaining and attracting skilled and experienced employees;
  • costs related to being a public company; and
  • other risks and uncertainties discussed in Part II, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K (“Annual Report”) for the year ended December 31, 2024 and in our subsequent reports filed with the Securities and Exchange Commission (“SEC”), as well as those discussed elsewhere in this earnings release, all of which are available on the SEC’s website at www.sec.gov.

We caution you that the foregoing list may not contain all the risks to forward-looking statements made in this release.

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this release primarily on our current expectations and projections about future events and trends we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors, including those described above and elsewhere in this release. We disclaim any obligation to update publicly any forward-looking statements, whether in response to new information, future events, or otherwise, except as required by applicable law.

Non-GAAP Financial Measures

This release includes non-GAAP financial measures, such as Adjusted EBITDA (Loss), Adjusted EBITDA (Loss) Margin, and certain amounts related to Porch Shareholder Interest.

Our management uses these non-GAAP financial measures as supplemental measures of our operating and financial performance, for internal budgeting and forecasting purposes, to evaluate financial and strategic planning matters, and to establish certain performance goals for incentive programs. We believe that the use of these non-GAAP financial measures provides investors with useful information to evaluate our operating and financial performance and trends and in comparing our financial results with competitors, other similar companies and companies across different industries, many of which present similar non-GAAP financial measures to investors. However, our definitions and methodology in calculating these non-GAAP measures may not be comparable to those used by other companies. In addition, we may modify the presentation of these non-GAAP financial measures in the future, and any such modification may be material.

You should not consider these non-GAAP financial measures in isolation, as a substitute to or superior to financial performance measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude specified income and expenses, some of which may be significant or material, that are required by GAAP to be recorded in our consolidated financial statements. We may also incur future income or expenses similar to those excluded from these non-GAAP financial measures, and the presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. In addition, these non-GAAP financial measures reflect the exercise of management judgment about which income and expenses are included or excluded in determining these non-GAAP financial measures.

You should review the tables accompanying this release for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure. We are not providing reconciliations of non-GAAP financial measures for future periods to the most directly comparable measures prepared in accordance with GAAP. We are unable to provide these reconciliations without unreasonable effort because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control.

 

 

Three Months Ended September 30, 2025

(dollar amounts in thousands)

 

Insurance

Services

 

Software

& Data

 

Consumer

Services

 

Corporate

 

Eliminations (1)

 

Porch

Shareholder

Interest

Subtotal (2)

 

Reciprocal

Segment

 

Eliminations

Related to

Reciprocal

Segment (3)

 

Consolidated

Revenue

 

$

73,845

 

 

$

24,635

 

 

$

19,367

 

 

$

 

 

$

(2,773

)

 

$

115,074

 

 

$

51,941

 

 

$

(48,933

)

 

$

118,082

 

Cost of revenue

 

 

11,595

 

 

 

6,480

 

 

 

2,758

 

 

 

 

 

 

(1

)

 

 

20,832

 

 

 

11,509

 

 

 

(1,206

)

 

 

31,135

 

Gross Profit

 

 

62,250

 

 

 

18,155

 

 

 

16,609

 

 

 

 

 

 

(2,772

)

 

 

94,242

 

 

 

40,432

 

 

 

(47,727

)

 

 

86,947

 

Gross Margin

 

 

84

%

 

 

74

%

 

 

86

%

 

 

%

 

 

100

%

 

 

82

%

 

 

78

%

 

 

98

%

 

 

74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

35,719

 

 

 

9,832

 

 

 

11,644

 

 

 

483

 

 

 

(2,772

)

 

 

54,906

 

 

 

4,896

 

 

 

(29,622

)

 

 

30,180

 

Product and technology

 

 

2,583

 

 

 

4,864

 

 

 

1,224

 

 

 

4,121

 

 

 

 

 

 

12,792

 

 

 

587

 

 

 

 

 

 

13,379

 

General and administrative

 

 

5,147

 

 

 

2,564

 

 

 

2,479

 

 

 

14,237

 

 

 

 

 

 

24,427

 

 

 

20,731

 

 

 

(18,105

)

 

 

27,053

 

Operating income (loss)

 

 

 

 

 

 

 

 

(18,841

)

 

 

 

 

 

2,117

 

 

 

14,218

 

 

 

 

 

 

16,335

 

Other expense (income)

 

 

(5,240

)

 

 

(11

)

 

 

(109

)

 

 

17,174

 

 

 

 

 

 

11,814

 

 

 

1,181

 

 

 

 

 

 

12,995

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

(36,015

)

 

 

 

 

 

(9,697

)

 

 

13,037

 

 

 

 

 

 

3,340

 

Income tax benefit (provision)

 

 

 

 

 

 

 

 

(1,160

)

 

 

 

 

 

(1,160

)

 

 

(3,162

)

 

 

 

 

 

(4,322

)

Net income (loss)

 

 

 

 

 

 

 

$

(37,175

)

 

$

 

 

$

(10,857

)

 

$

9,875

 

 

$

 

 

 

(982

)

Less: Net income attributable to the Reciprocal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,875

 

Net loss attributable to Porch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(10,857

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Loss) Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

$

(37,175

)

 

 

 

$

(10,857

)

 

 

 

 

 

$

(982

)

Less Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the Reciprocal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,875

 

Depreciation and amortization

 

 

(84

)

 

 

(3,409

)

 

 

(808

)

 

 

(609

)

 

 

 

 

 

(4,910

)

 

 

 

 

 

 

(4,910

)

Stock-based compensation expense

 

 

(1,183

)

 

 

(593

)

 

 

(422

)

 

 

(4,983

)

 

 

 

 

 

(7,181

)

 

 

 

 

 

 

(7,181

)

Gain (loss) on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

361

 

 

 

 

 

 

361

 

 

 

 

 

 

 

361

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(13,953

)

 

 

 

 

 

(13,953

)

 

 

 

 

 

 

(13,953

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,160

)

 

 

 

 

 

(1,160

)

 

 

 

 

 

 

(1,160

)

Mark-to-market gains (losses)

 

 

 

 

 

 

 

 

8

 

 

 

(3,917

)

 

 

 

 

 

(3,909

)

 

 

 

 

 

 

(3,909

)

Other gains and losses

 

 

8

 

 

 

(220

)

 

 

100

 

 

 

(619

)

 

 

 

 

 

(731

)

 

 

 

 

 

 

(731

)

Adjusted EBITDA (Loss) (4)

 

$

25,300

 

 

$

5,128

 

 

$

2,493

 

 

$

(12,295

)

 

 

 

$

20,626

 

 

 

 

 

 

$

20,626

 

______________________________________

(1)

The “Eliminations” column represents eliminations of transactions between the Insurance Services segment, Software & Data segment, Consumer Services segment, and Corporate.

(2)

The “Porch Shareholder Interest Subtotal” column represents non-GAAP measures that are used by management to evaluate performance. “Porch Shareholder Interest” includes the Insurance Services, Software & Data, and Consumer Services segments as well as Corporate expenses and applicable intercompany eliminations.

(3)

The “Eliminations Related to Reciprocal Segment” column represents eliminations of transactions between the Reciprocal Segment and other segments or Corporate.

(4)

Adjusted EBITDA (Loss) is a non-GAAP measure for the “Corporate,” “Porch Shareholder Interest Subtotal,” and “Consolidated” columns. See Adjusted EBITDA (Loss) sub-section for definition.

 

 

Three Months Ended September 30, 2024

(dollar amounts in thousands)

 

Insurance

Services

 

Software

& Data

 

Consumer

Services

 

Corporate

 

Eliminations (1)

 

Subtotal

 

Reciprocal

Segment

 

Eliminations

Related to

Reciprocal

Segment (2)

 

Consolidated

Revenue

 

$

37,147

 

 

$

23,127

 

 

$

17,800

 

 

$

 

 

$

(382

)

 

$

77,692

 

 

$

49,153

 

 

$

(15,645

)

 

$

111,200

 

Cost of revenue

 

 

27,488

 

 

 

5,826

 

 

 

4,285

 

 

 

 

 

 

(22

)

 

 

37,577

 

 

 

17,708

 

 

 

(5,802

)

 

 

49,483

 

Gross Profit

 

 

9,659

 

 

 

17,301

 

 

 

13,515

 

 

 

 

 

 

(360

)

 

 

40,115

 

 

 

31,445

 

 

 

(9,843

)

 

 

61,717

 

Gross Margin

 

 

26

%

 

 

75

%

 

 

76

%

 

 

%

 

 

94

%

 

 

52

%

 

 

64

%

 

 

63

%

 

 

56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

12,081

 

 

 

10,136

 

 

 

6,683

 

 

 

426

 

 

 

(251

)

 

 

29,075

 

 

 

8,001

 

 

 

(9,843

)

 

 

27,233

 

Product and technology

 

 

34

 

 

 

4,357

 

 

 

1,116

 

 

 

5,352

 

 

 

(109

)

 

 

10,750

 

 

 

1,937

 

 

 

 

 

 

12,687

 

General and administrative

 

 

1,766

 

 

 

3,244

 

 

 

3,576

 

 

 

13,748

 

 

 

 

 

 

22,334

 

 

 

1,967

 

 

 

 

 

 

24,301

 

Operating income (loss)

 

 

 

 

 

 

 

 

(19,526

)

 

 

 

 

 

(22,044

)

 

 

19,540

 

 

 

 

 

 

(2,504

)

Other expense (income)

 

 

(1,481

)

 

 

2

 

 

 

(193

)

 

 

(13,445

)

 

 

 

 

 

(15,117

)

 

 

(1,586

)

 

 

 

 

 

(16,703

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

(6,081

)

 

 

 

 

 

(6,927

)

 

 

21,126

 

 

 

 

 

 

14,199

 

Income tax benefit (provision)

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

183

 

Net income (loss)

 

 

 

 

 

 

 

$

(5,898

)

 

$

 

 

$

(6,744

)

 

$

21,126

 

 

$

 

 

$

14,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Loss) Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

$

(5,898

)

 

 

 

$

(6,744

)

 

 

 

 

 

$

14,382

 

Less: Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(985

)

 

 

(3,648

)

 

 

(900

)

 

 

(510

)

 

 

 

 

 

(6,043

)

 

 

(6

)

 

 

 

 

 

(6,049

)

Stock-based compensation expense

 

 

(272

)

 

 

(1,194

)

 

 

(539

)

 

 

(4,730

)

 

 

 

 

 

(6,735

)

 

 

 

 

 

 

 

 

(6,735

)

Gain (loss) on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

22,545

 

 

 

 

 

 

22,545

 

 

 

 

 

 

 

 

 

22,545

 

Interest expense

 

 

 

 

 

(2

)

 

 

36

 

 

 

(10,916

)

 

 

 

 

 

(10,882

)

 

 

(1,618

)

 

 

1,855

 

 

 

(10,645

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

183

 

Mark-to-market gains (losses)

 

 

 

 

 

 

 

 

(143

)

 

 

(998

)

 

 

 

 

 

(1,141

)

 

 

 

 

 

 

 

 

(1,141

)

Recoveries of Losses on Reinsurance Contracts

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

350

 

 

 

 

 

 

 

 

 

350

 

Other gains and losses

 

 

(117

)

 

 

(607

)

 

 

24

 

 

 

1,208

 

 

 

 

 

 

508

 

 

 

286

 

 

 

(1,855

)

 

 

(1,061

)

Adjusted EBITDA (Loss) (3)

 

$

(1,367

)

 

$

5,013

 

 

$

3,855

 

 

$

(13,030

)

 

 

 

$

(5,529

)

 

 

 

 

 

$

16,935

 

______________________________________

(1)

The “Eliminations” column represents eliminations of transactions between the Insurance Services segment, Software & Data segment, Consumer Services segment, and Corporate.

(2)

The “Eliminations Related to Reciprocal Segment” column represents eliminations of transactions between the Reciprocal Segment and other segments or Corporate.

(3)

Adjusted EBITDA (Loss) is a non-GAAP measure for the “Corporate,” “Subtotal,” and “Consolidated” columns. See Adjusted EBITDA (Loss) sub-section for definition.

Adjusted EBITDA (Loss)

We define Adjusted EBITDA (Loss) as net income (loss) adjusted for net income (loss) attributable to the Reciprocal; interest expense; income taxes; depreciation and amortization; gain or loss on extinguishment of debt; other expense; other income; impairments of intangible assets and goodwill; gain or loss on reinsurance contract; impairments of property, equipment, and software; stock-based compensation expense; mark-to-market gains or losses recognized on changes in the value of contingent consideration arrangements, unexercised warrants, and derivatives; restructuring and other costs; acquisition and other transaction costs; and non-cash bonus expense. Adjusted EBITDA (Loss) Margin is defined as Adjusted EBITDA (Loss) divided by total revenue.

The following table reconciles Net income (loss) to Adjusted EBITDA (Loss) and Net income (loss) as a percentage of revenue to Adjusted EBITDA (Loss) Margin for the periods presented (dollar amounts in thousands):

 

Three Months Ended September 30,

 

2025

 

2024

 

Amount

 

Margin

 

Amount

 

Margin

Net income (loss)

$

(982)

 

(1)%

 

$

14,382

 

13%

Net loss (income) attributable to the Reciprocal

 

(9,875)

 

(8)%

 

 

 

—%

Interest expense

 

13,953

 

12%

 

 

10,645

 

10%

Income tax provision (benefit)

 

1,160

 

1%

 

 

(183)

 

—%

Depreciation and amortization

 

4,910

 

4%

 

 

6,049

 

5%

Gain on extinguishment of debt

 

(361)

 

—%

 

 

(22,545)

 

(20)%

Other income, net

 

(118)

 

—%

 

 

(773)

 

(1)%

Loss (gain) on reinsurance contract

 

 

—%

 

 

(285)

 

—%

Stock-based compensation expense

 

7,181

 

6%

 

 

6,735

 

6%

Mark-to-market losses (gains)

 

3,909

 

3%

 

 

1,140

 

1%

Restructuring and other costs

 

837

 

1%

 

 

1,668

 

2%

Acquisition and other transaction costs

 

12

 

—%

 

 

102

 

—%

Adjusted EBITDA (Loss)

$

20,626

 

17%

 

$

16,935

 

15%

The impact of corporate expenses on Adjusted EBITDA (Loss) is also a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the nearest GAAP measure are included in the preceding tables.

Porch Shareholder Interest

Certain amounts related to Porch Shareholder Interest are non-GAAP financial measures. We define Porch Shareholder Interest as the Insurance Services, Software & Data, and Consumer Services segments, together with corporate expenses.

The operating results of these segments comprise “Net income (loss) attributable to Porch” in our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). Reconciliations of the following non-GAAP financial measures to the nearest GAAP measure are included in the tables within this section:

  • Porch Shareholder Interest Adjusted EBITDA (Loss)
  • Porch Shareholder Interest Cost of Revenue
  • Porch Shareholder Interest Depreciation and Amortization
  • Porch Shareholder Interest General and Administrative
  • Porch Shareholder Interest Gross Margin
  • Porch Shareholder Interest Gross Profit
  • Porch Shareholder Interest Income (Loss) Before Income Taxes
  • Porch Shareholder Interest Income Tax Benefit (Provision)
  • Porch Shareholder Interest Interest Expense
  • Porch Shareholder Interest Mark-to-Market Losses (Gains)
  • Porch Shareholder Interest Operating Income (Loss)
  • Porch Shareholder Interest Other Expense (Income)
  • Porch Shareholder Interest Other Gains and Losses
  • Porch Shareholder Interest Product and Technology
  • Porch Shareholder Interest Revenue
  • Porch Shareholder Interest Selling and Marketing
  • Porch Shareholder Interest Stock-based Compensation Expense

Reconciliations of the following non-GAAP financial measures to the nearest GAAP measure are included in the Supplemental Cash Flow Information section.

  • Porch Shareholder Interest net cash provided by (used in) financing activities
  • Porch Shareholder Interest net cash provided by (used in) investing activities
  • Porch Shareholder Interest net cash provided by (used in) operating activities

Key Performance Indicators

In the management of these businesses, we identify, measure and evaluate various operating metrics. The key performance measures and operating metrics used in managing the businesses are discussed below. These key performance measures and operating metrics are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and may not be comparable to or calculated in the same way as other similarly titled measures and metrics used by other companies.

Insurance Services

Reciprocal Written Premium (“RWP”) — We define RWP as the total premium written by the Reciprocal for the face value of one year’s premium gross of cancellations, plus surplus contributions and policy fees, and before deductions for reinsurance in the period. RWP excludes the impact of cancellations and premiums ceded to reinsurers and includes surplus contributions and policy fees, and, therefore, should not be used as a substitute for revenue. We use RWP to manage the business because we believe it represents the business volume generated by associated customer acquisition activities and is reflective of the competitive market position when evaluated on a per written policy basis and is a key driver of both Porch and the Reciprocal’s growth and profit opportunities.

Reciprocal Policies Written — We define Reciprocal Policies Written as the number of new and renewal insurance policies written during the period by the Reciprocal Segment.

RWP per Policy Written — We define RWP per Policy Written as the RWP in the period, which is reflective of the total amount a policyholder is expected to pay, divided by the Reciprocal Policies Written in the period.

Software & Data

Average Number of Companies — We define Average Number of Companies as the straight-line average of the number of companies as of the end of period compared with the beginning of period across all of our Software & Data segment. This only includes the number of companies in our Software & Data segment.

Annualized Average Revenue per Company — We define Annualized Average Revenue per Company as the revenue generated across the Software & Data segment in the period over the Average Number of Companies in the period, which is then annualized (for example, for a given quarter, multiplied by 4).

Consumer Services

Monetized Services — We define Monetized Services as the total number of services from which we generated revenue, including, but not limited to, new and renewing warranty policies, completed moving jobs, sold security, TV/Internet or other home projects, measured over the period. This only includes services from Consumer Services segment and does not include insurance policies sold.

Average Revenue per Monetized Service — We define Average Revenue per Monetized Service as total Consumer Services segment revenue generated in the period over the number of Monetized Services.

Change in Key Performance Indicator

Effective beginning with the quarter ended September 30, 2025, we have updated the definition of an operational metric, RWP, to include surplus contributions to the Reciprocal and policy fees. Management believes the revised definition reflects the total amount the policyholder is expected to pay and provides better insight to management. The primary reason for the change is the anticipated launch of the Porch Insurance product, where policyholders will pay a 10% surplus contribution in addition to traditional premium and fees. The updated definition ensures RWP aligns the operating metric with the full economic payment expected from the policyholder. The change in calculation methodology and updated definition did not result in a significant or material difference to the reported figures as compared to the definition utilized in prior quarters.

PORCH GROUP, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(all numbers in thousands)

 

 

 

September 30, 2025

 

December 31, 2024

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

73,433

 

$

167,643

Accounts receivable, net

 

 

13,222

 

 

 

19,106

 

Short-term investments

 

 

11,607

 

 

 

24,099

 

Reinsurance balance due

 

 

 

 

 

92,303

 

Prepaid expenses and other current assets

 

 

9,912

 

 

 

32,837

 

Restricted cash and cash equivalents

 

 

8,128

 

 

 

29,139

 

Total current assets

 

 

116,302

 

 

 

365,127

 

Property, equipment, and software, net

 

 

28,399

 

 

 

22,542

 

Goodwill

 

 

191,907

 

 

 

191,907

 

Long-term investments

 

 

38,895

 

 

 

158,652

 

Intangible assets, net

 

 

32,200

 

 

 

68,746

 

Other assets

 

 

6,839

 

 

 

6,994

 

Assets of Reciprocal:

(1)

 

 

 

Cash and cash equivalents, including restricted

 

 

111,235

 

 

 

 

Accounts receivable, net

 

 

7,243

 

 

 

 

Short-term investments

 

 

3,767

 

 

 

 

Reinsurance balance due

 

 

36,104

 

 

 

 

Prepaid expenses and other current assets

 

 

16,484

 

 

 

 

Intangible assets, net

 

 

24,282

 

 

 

 

Long-term investments

 

 

174,089

 

 

 

 

Total assets

 

$

787,746

 

 

$

813,968

 

____________________________________

(1)

Porch Reciprocal Exchange (the “Reciprocal”) is a consolidated variable interest entity not owned by Porch Group, Inc.

PORCH GROUP, INC.

Condensed Consolidated Balance Sheets (Unaudited) - Continued

(all numbers in thousands)

 

 

 

September 30, 2025

 

December 31, 2024

Liabilities and Stockholders' Equity (Deficit)

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

4,593

 

 

$

4,538

 

Accrued expenses and other current liabilities

 

 

56,961

 

 

 

41,245

 

Deferred revenue

 

 

4,540

 

 

 

248,669

 

Refundable customer deposits

 

 

13,284

 

 

 

12,629

 

Current debt

 

 

7,762

 

 

 

150

 

Losses and loss adjustment expense reserves

 

 

 

 

 

67,785

 

Other insurance liabilities, current

 

 

 

 

 

39,140

 

Total current liabilities

 

 

87,140

 

 

 

414,156

 

Long-term debt

 

 

379,368

 

 

 

403,788

 

Other liabilities

 

 

14,777

 

 

 

39,249

 

Liabilities of Reciprocal:

(1)

 

 

 

Accounts payable and other current liabilities

 

 

7,767

 

 

 

 

Deferred revenue

 

 

203,542

 

 

 

 

Losses and loss adjustment expense reserves

 

 

57,061

 

 

 

 

Other insurance liabilities, current

 

 

26,715

 

 

 

 

Other liabilities

 

 

889

 

 

 

 

Total liabilities

 

 

777,259

 

 

 

857,193

 

 

 

 

 

 

Stockholders' equity (deficit)

 

 

 

 

Common stock, $0.0001 par value per share:

 

 

10

 

 

 

10

 

Additional paid-in capital

 

 

616,511

 

 

 

717,066

 

Accumulated other comprehensive income (loss)

 

 

350

 

 

 

(5,446

)

Accumulated deficit

 

 

(644,790

)

 

 

(754,855

)

Porch stockholders' deficit

 

 

(27,919

)

 

 

(43,225

)

Noncontrolling interest related to the Reciprocal

 

 

38,406

 

 

 

 

Total stockholders' equity (deficit)

 

 

10,487

 

 

 

(43,225

)

 

 

 

 

 

Total liabilities and stockholders' equity (deficit)

 

$

787,746

 

 

$

813,968

 

______________________________________

(1)

The Reciprocal is a consolidated variable interest entity not owned by Porch Group, Inc.

PORCH GROUP, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(all numbers in thousands except per share amounts)

 

 

Three Months Ended September 30,

 

2025

 

2024

Revenue

$

118,082

 

 

$

111,200

 

Cost of revenue

 

31,135

 

 

 

49,483

 

Gross profit

 

86,947

 

 

 

61,717

 

Operating expenses:

 

 

 

Selling and marketing

 

30,180

 

 

 

27,233

 

Product and technology

 

13,379

 

 

 

12,687

 

General and administrative

 

27,053

 

 

 

24,301

 

Total operating expenses

 

70,612

 

 

 

64,221

 

Operating income (loss)

 

16,335

 

 

 

(2,504

)

Other income (expense):

 

 

 

Interest expense

 

(13,963

)

 

 

(10,645

)

Change in fair value of private warrant liability

 

(5,702

)

 

 

50

 

Change in fair value of derivatives

 

1,785

 

 

 

(1,048

)

Gain on extinguishment of debt

 

361

 

 

 

22,545

 

Investment income and realized gains and losses, net of investment expenses

 

2,989

 

 

 

3,787

 

Other income, net

 

1,535

 

 

 

2,014

 

Total other income (expense)

 

(12,995

)

 

 

16,703

 

Income (loss) before income taxes

 

3,340

 

 

 

14,199

 

Income tax provision

 

(4,322

)

 

 

183

 

Net income (loss)

 

(982

)

 

 

14,382

 

Less: Net income attributable to the Reciprocal

 

9,875

 

 

 

 

Net income (loss) attributable to Porch

$

(10,857

)

 

$

14,382

 

 

 

 

 

Earnings Per Share - Basic

 

 

 

Net income (loss) attributable to Porch per share - basic

$

(0.10

)

 

$

0.14

 

Weighted average shares outstanding used to compute net income (loss) attributable to Porch per share - basic

 

104,301

 

 

 

100,430

 

 

 

 

 

Earnings Per Share - Diluted

 

 

 

Net income (loss) attributable to Porch per share - diluted

$

(0.10

)

 

$

0.12

 

Weighted average shares outstanding used to compute net income (loss) attributable to Porch per share - diluted

 

104,301

 

 

 

124,033

 

The following table summarizes Porch Shareholder Interest results.

 

 

 

Three Months Ended September 30,

 

 

2025

 

2024

 

Change

Porch Shareholder Interest Revenue

(1)

$

115,074

 

$

77,692

 

 

$

37,382

Porch Shareholder Interest Gross Profit

(1)

 

94,242

 

 

 

40,115

 

 

 

54,127

 

Porch Shareholder Interest Adjusted EBITDA (Loss)

(1)

 

20,626

 

 

 

(5,529

)

 

 

26,155

 

______________________________________

(1)

Porch Shareholder Interest Revenue, Gross Profit, and Adjusted EBITDA (Loss) are non-GAAP measures. For the three months ended September 30, 2025, Porch Shareholder Interest Adjusted EBITDA (Loss) is equivalent to total Adjusted EBITDA (Loss) for consolidated Porch, as Porch no longer owns HOA following its sale to the Reciprocal on January 1, 2025. See Non-GAAP Financial Measures section.

PORCH GROUP, INC.

Supplemental Cash Flow Information (Unaudited)

(all numbers in thousands)

 

The following table provides further detail of cash flows of Porch Group and cash flows of the Reciprocal Segment for the three and nine months ended September 30, 2025.

 

Three Months Ended September 30, 2025

 

Consolidated

 

Reciprocal

Segment

 

Eliminations

 

Porch

Shareholder

Interest (1)

Net cash provided by (used in) operating activities

 

$

40,827

 

 

$

11,982

 

 

$

 

$

28,845

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment and capitalized software development costs

 

 

(3,848

)

 

 

 

 

 

 

 

(3,848

)

Maturities, sales, (purchases) of investments, net

 

 

(21,511

)

 

 

(4,142

)

 

 

 

 

(17,369

)

Proceeds from sale of business

 

 

1,217

 

 

 

 

 

 

 

 

1,217

 

Net cash provided by (used in) investing activities

 

 

(24,142

)

 

 

(4,142

)

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayments of principal

 

 

(12,306

)

 

 

 

 

 

 

 

(12,306

)

Other financing activities

 

 

524

 

 

 

 

 

 

 

 

524

 

Net cash provided by (used in) financing activities

 

 

(11,782

)

 

 

 

 

 

 

 

(11,782

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents & restricted cash and cash equivalents

 

 

4,903

 

 

 

7,840

 

 

 

 

 

(2,937

)

Cash and cash equivalents & restricted cash and cash equivalents, beginning of period

 

 

187,893

 

 

 

103,395

 

 

 

 

 

84,498

 

Cash and cash equivalents & restricted cash and cash equivalents, end of period

 

$

192,796

 

 

$

111,235

 

 

$

 

$

81,561

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures

 

 

 

 

 

 

 

 

Cash received (paid) for interest on intercompany surplus notes

 

$

 

 

$

(9,181

)

 

$

 

$

9,181

 

Nine Months Ended September 30, 2025

 

Consolidated

 

Reciprocal

Segment

 

Eliminations

 

Porch

Shareholder

Interest (1)

Net cash provided by (used in) operating activities

 

$

65,218

 

 

$

(5,696

)

 

$

 

 

$

70,914

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment and capitalized software development costs

 

 

(10,875

)

 

 

(6

)

 

 

 

 

 

(10,869

)

Maturities, sales, (purchases) of investments, net

 

 

(39,753

)

 

 

(5,075

)

 

 

 

 

 

(34,678

)

Proceeds from sale of business

 

 

1,217

 

 

 

 

 

 

 

 

 

1,217

 

Issuance of surplus note to Reciprocal

 

 

 

 

 

 

 

 

46,813

 

 

 

(46,813

)

Sale of HOA to the Reciprocal

 

 

 

 

 

(46,813

)

 

 

 

 

 

46,813

 

Net cash provided by (used in) investing activities

 

 

(49,411

)

 

 

(51,894

)

 

 

46,813

 

 

 

(44,330

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from surplus note with Porch

 

 

 

 

 

46,813

 

 

 

(46,813

)

 

 

 

Proceeds from debt issuance

 

 

51,000

 

 

 

 

 

 

 

 

 

51,000

 

Repayments of principal

 

 

(68,164

)

 

 

 

 

 

 

 

 

(68,164

)

Other financing activities

 

 

(2,629

)

 

 

 

 

 

 

 

 

(2,629

)

Net cash provided by (used in) financing activities

 

 

(19,793

)

 

 

46,813

 

 

 

(46,813

)

 

 

(19,793

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents & restricted cash and cash equivalents

 

 

(3,986

)

 

 

(10,777

)

 

 

 

 

 

6,791

 

Cash and cash equivalents & restricted cash and cash equivalents, beginning of period

 

 

196,782

 

 

 

122,012

 

 

 

 

 

 

74,770

 

Cash and cash equivalents & restricted cash and cash equivalents, end of period

 

$

192,796

 

 

$

111,235

 

 

$

 

 

$

81,561

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures

 

 

 

 

 

 

 

 

Cash received (paid) for interest on intercompany surplus notes

 

$

 

 

$

(9,181

)

 

$

 

 

$

9,181

 

 

Investor Relations Contact

IR@porch.com

Source: Porch Group, Inc.

Porch Group Inc

NASDAQ:PRCH

PRCH Rankings

PRCH Latest News

PRCH Latest SEC Filings

PRCH Stock Data

1.52B
82.31M
17.85%
59.31%
12.45%
Software - Application
Services-prepackaged Software
Link
United States
SEATTLE