Perimeter Group Reports Third Quarter 2026 Financial Results
Long-term debt, net, rose to $1.211 billion from $669.122 million at year-end, while cash fell to $115.911 million.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Perimeter Group (NYSE: PRM) reported third-quarter net income of $304.5 million, reversing a loss in the prior-year quarter.
For the quarter ended September 30, 2026, sales rose 24% to $389.9 million. Diluted earnings were $1.74 versus a $0.62 loss. Adjusted EBITDA, a supplemental measure of earnings before interest, taxes, depreciation, amortization and specified adjustments, increased 20% to $223.5 million. Fire Safety sales rose 14%; Specialty Products sales rose 84%. Results included $239.469 million of related-party founders advisory fee income, versus $247.684 million of expense a year earlier.
Nine-month sales rose 32% to $728.7 million, with net income of $195.8 million. Operating cash flow fell to $73.502 million from $219.549 million. Perimeter completed its $117.1 million Monaco acquisition on July 30, 2026, and changed its name from Perimeter Solutions.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Major pointThird-quarter net income reached $304.5 million, versus a $90.7 million loss; diluted EPS was $1.74 versus negative $0.62.
- Major pointLong-term debt issuance raised $550 million during the first nine months of 2026. 12% of market cap
- Moderate pointThird-quarter sales rose 24% to $389.9 million from $315.4 million a year earlier.
- Moderate pointThird-quarter adjusted EBITDA increased 20% to $223.5 million from $186.3 million a year earlier.
- Moderate pointMonaco acquisition completed July 30, 2026 for $117.1 million in cash, net of cash acquired. 2.5% of market cap
17 minor points
- Minor pointThird-quarter adjusted diluted EPS rose to $0.85 from $0.82 a year earlier.
- Minor pointThird-quarter adjusted net income was $144.3 million.
- Minor pointFire Safety third-quarter sales increased 14% to $312.6 million from $273.4 million.
- Minor pointFire Safety third-quarter adjusted EBITDA increased 14% to $201.6 million from $177.2 million.
- Minor pointSpecialty Products third-quarter sales increased 84% to $77.3 million from $42.0 million.
- Minor pointSpecialty Products third-quarter adjusted EBITDA increased 140% to $21.9 million from $9.1 million.
- Minor pointNine-month sales increased 32% to $728.7 million from $550.1 million a year earlier.
- Minor pointNine-month net income reached $195.8 million, versus a $66.1 million loss; diluted EPS was $1.14 versus negative $0.45.
- Minor pointNine-month adjusted EBITDA increased 25% to $370.3 million from $295.7 million.
- Minor pointNine-month adjusted diluted EPS increased to $1.27 from $1.24 a year earlier.
- Minor pointFire Safety nine-month sales increased 13% to $487.0 million from $430.8 million.
- Minor pointFire Safety nine-month adjusted EBITDA increased 13% to $299.1 million from $265.0 million.
- Minor pointSpecialty Products nine-month sales increased 103% to $241.7 million from $119.3 million.
- Minor pointSpecialty Products nine-month adjusted EBITDA increased 131% to $71.2 million from $30.7 million.
- Minor pointThird-quarter capital expenditures of $12.7 million funded investment in the business.
- Minor pointFounders advisory fees generated $239.469 million of third-quarter income, versus $247.684 million of expense a year earlier.
- Minor pointNine-month founders advisory fee fair-value income was $49.592 million, versus $263.954 million of expense a year earlier.
Negative
- Major pointLong-term debt, net, rose to $1,210.852 million from $669.122 million at December 31, 2025.
- Moderate pointNine-month operating cash flow fell to $73.502 million from $219.549 million a year earlier.
- Moderate pointCash fell to $115.911 million at September 30, 2026, from $325.927 million at December 31, 2025.
- Moderate pointNet interest expense increased to $20.369 million quarterly and $64.318 million year-to-date, versus $9.870 million and $29.444 million.
- Moderate pointSelling, general and administrative expense increased to $30.741 million quarterly and $80.795 million year-to-date, versus $23.477 million and $55.743 million.
- Moderate pointAmortization expense increased to $24.770 million quarterly and $71.394 million year-to-date, versus $15.199 million and $43.902 million.
- Moderate pointNine-month founders advisory fee cash settlements rose to $95.726 million from $6.677 million a year earlier. 2.1% of market cap
4 minor points
- Minor pointOther operating expense increased to $5.859 million quarterly and $18.491 million year-to-date, versus $0.096 million and $0.925 million.
- Minor pointNine-month receivables absorbed $86.821 million of operating cash, versus $48.962 million a year earlier.
- Minor pointNine-month inventories absorbed $30.283 million of operating cash, versus providing $0.316 million a year earlier.
- Minor pointDebt issuance costs consumed $10.057 million during the first nine months of 2026.
News Explained
At
Key Figures
- Net sales
- $389.9 million, up 24%
- Q3 2026; compared with $315.4 million a year earlier
- Net income
- $304.5 million
- Q3 2026; compared with a net loss of $90.7 million a year earlier
- Adjusted net income
- $144.3 million
- Q3 2026
- Adjusted EBITDA
- $223.5 million, up 20%
- Q3 2026; compared with $186.3 million a year earlier
- Earnings per diluted share
- $1.74
- Q3 2026; compared with a loss of $0.62 a year earlier
- Adjusted earnings per diluted share
- $0.85
- Q3 2026; compared with $0.82 a year earlier
- Monaco acquisition purchase price
- $117.1 million
- Cash purchase price, net of cash acquired; completed July 30, 2026
Previous Earnings Reports
-
Q1 sales and Adjusted EBITDA rose, while net income reached $56.7 million.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial
adjusted ebitda financial
purchase accounting financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Third quarter Net Income of
Continued Value Driver execution and recent acquisitions drove third quarter Adjusted EBITDA of
Third quarter Earnings Per Diluted Share of
Perimeter Group Inc. completed its name change from Perimeter Solutions, Inc.
CHARLOTTE, N.C., Nov. 05, 2026 (GLOBE NEWSWIRE) -- Perimeter Group Inc. (NYSE: PRM) (“Perimeter,” “Perimeter Group,” or the “Company”), a leading provider of industrial products and services that support critical and complex customer missions across a range of niche applications, today reported financial results for its third quarter ended September 30, 2026.
Third Quarter 2026 Results
- Net sales increased
24% to$389.9 million in the third quarter, as compared to$315.4 million in the prior year quarter.- Fire Safety net sales increased
14% to$312.6 million , as compared to$273.4 million in the prior year quarter. - Specialty Products net sales increased
84% to$77.3 million , as compared to$42.0 million in the prior year quarter.
- Fire Safety net sales increased
- Net income during the third quarter was
$304.5 million , or$1.74 earnings per diluted share, as compared to a net loss of$90.7 million , or$0.62 loss per diluted share in the prior year quarter. - Third quarter non-GAAP adjusted earnings per diluted share was
$0.85 , as compared to non-GAAP adjusted earnings per diluted share of$0.82 in the prior year quarter. - Adjusted EBITDA increased
20% to$223.5 million in the third quarter, as compared to$186.3 million in the prior year quarter.- Fire Safety Segment Adjusted EBITDA increased
14% to$201.6 million , as compared to$177.2 million in the prior year quarter. - Specialty Products Segment Adjusted EBITDA increased
140% to$21.9 million , as compared to$9.1 million in the prior year quarter.
- Fire Safety Segment Adjusted EBITDA increased
- Reconciliation tables for non-GAAP measures are available in the attached schedules.
Year-to-Date 2026 Results
- Net sales increased
32% to$728.7 million during the year-to-date period, as compared to$550.1 million in the prior year period.- Fire Safety net sales increased
13% to$487.0 million , as compared to$430.8 million in the prior year period. - Specialty Products net sales increased
103% to$241.7 million , as compared to$119.3 million in the prior year period.
- Fire Safety net sales increased
- Net income during the year-to-date period was
$195.8 million , or$1.14 earnings per diluted share, as compared to net loss of$66.1 million , or$0.45 loss per diluted share in the prior year period. - Non-GAAP adjusted earnings per diluted share was
$1.27 , as compared to non-GAAP adjusted earnings per diluted share of$1.24 in the prior year period. - Adjusted EBITDA increased
25% to$370.3 million in the year-to-date period, as compared to$295.7 million in the prior year period.- Fire Safety Segment Adjusted EBITDA increased
13% to$299.1 million , as compared to$265.0 million in the prior year period. - Specialty Products Segment Adjusted EBITDA increased
131% to$71.2 million , as compared to$30.7 million in the prior year period.
- Fire Safety Segment Adjusted EBITDA increased
- Reconciliation tables for non-GAAP measures are available in the attached schedules.
Capital Allocation
- On July 30, 2026, the Company completed the acquisition of Monaco Enterprises, Inc. (“Monaco”) for a total cash purchase price, net of cash acquired, of
$117.1 million which was funded with cash on hand and proceeds from existing credit facilities. - The Company invested
$12.7 million in capital expenditures during the quarter ended September 30, 2026.
Conference Call and Webcast
As previously announced, Perimeter Group management will hold a conference call at 8:30 a.m. ET on Thursday, November 5, 2026 to discuss financial results for the third quarter 2026. The conference call can be accessed by dialing (800) 420-1459 (toll-free) or (203) 518-9861 (toll) and using Conference ID “PRMQ326”.
The conference call will also be webcast simultaneously on Perimeter’s website (https://ir.perimetergroup.com), accessed under the Investor Relations page. The webcast link will be made available on the Company's website prior to the start of the call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”
A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”
Following the live webcast, a replay will be available on the Company’s website. The replay will be available until November 4, 2027 (11:59 p.m. ET).
About Perimeter Group
Perimeter Group (NYSE: PRM) is a leading provider of industrial products and services that support critical and complex customer missions across a range of niche applications. It comprises six market-leading businesses across two reporting segments: Fire Safety (Perimeter Solutions, Solberg Fire, and Monaco Enterprises) and Specialty Products (Phosphorus Derivatives Inc., Medical Manufacturing Technologies, and Intelligent Manufacturing Solutions). Perimeter prioritizes serving its customers’ needs while driving private-equity-like returns, all enabled by its Operational Value Drivers model and decentralized operating structure. Perimeter reinvests in its businesses to strengthen the products and services they provide to customers, and it expects to continue growing organically and through value-creating acquisitions.
Forward-looking Information
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will,” and similar references to future periods.
Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Although Perimeter believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including the risk factors described from time to time by us in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.
Any forward-looking statement made by Perimeter in this press release speaks only as of the date on which it is made. Perimeter undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
SOURCE: Perimeter Group Inc.
CONTACT: ir@perimetergroup.com
PERIMETER GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)
(Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| In Thousands, except per share data | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Net sales | $ | 389,865 | $ | 315,443 | $ | 728,744 | $ | 550,112 | |||||||
| Cost of goods sold | 151,509 | 116,334 | 321,733 | 221,354 | |||||||||||
| Gross profit | 238,356 | 199,109 | 407,011 | 328,758 | |||||||||||
| Operating expenses (income): | |||||||||||||||
| Selling, general and administrative expense | 30,741 | 23,477 | 80,795 | 55,743 | |||||||||||
| Amortization expense | 24,770 | 15,199 | 71,394 | 43,902 | |||||||||||
| Founders advisory fees - related party | (239,469 | ) | 247,684 | (49,592 | ) | 263,954 | |||||||||
| Other operating expense | 5,859 | 96 | 18,491 | 925 | |||||||||||
| Total operating (income) expenses | (178,099 | ) | 286,456 | 121,088 | 364,524 | ||||||||||
| Operating income (loss) | 416,455 | (87,347 | ) | 285,923 | (35,766 | ) | |||||||||
| Other expense (income): | |||||||||||||||
| Interest expense, net | 20,369 | 9,870 | 64,318 | 29,444 | |||||||||||
| Foreign currency loss (gain) | 294 | 6 | (2,260 | ) | (3,249 | ) | |||||||||
| Other expense (income), net | 383 | (73 | ) | 46 | (142 | ) | |||||||||
| Total other expense, net | 21,046 | 9,803 | 62,104 | 26,053 | |||||||||||
| Income (loss) before income taxes | 395,409 | (97,150 | ) | 223,819 | (61,819 | ) | |||||||||
| Income tax (expense) benefit | (90,943 | ) | 6,490 | (28,052 | ) | (4,316 | ) | ||||||||
| Net income (loss) | 304,466 | (90,660 | ) | 195,767 | (66,135 | ) | |||||||||
| Other comprehensive (loss) income, net of tax: | |||||||||||||||
| Foreign currency translation adjustments | (691 | ) | (2,327 | ) | (16,389 | ) | 29,678 | ||||||||
| Total comprehensive income (loss) | $ | 303,775 | $ | (92,987 | ) | $ | 179,378 | $ | (36,457 | ) | |||||
| Earnings (loss) per share: | |||||||||||||||
| Basic | $ | 1.86 | $ | (0.62 | ) | $ | 1.22 | $ | (0.45 | ) | |||||
| Diluted | $ | 1.74 | $ | (0.62 | ) | $ | 1.14 | $ | (0.45 | ) | |||||
| Weighted average number of shares outstanding: | |||||||||||||||
| Basic | 163,688,173 | 146,803,539 | 160,356,893 | 147,923,437 | |||||||||||
| Diluted | 174,956,402 | 146,803,539 | 172,246,782 | 147,923,437 | |||||||||||
PERIMETER GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| In Thousands, except per share data | September 30, 2026 | December 31, 2025 | |||||
| ASSETS | (Unaudited) | ||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 115,911 | $ | 325,927 | |||
| Accounts receivable, net | 176,572 | 64,363 | |||||
| Inventories | 221,522 | 139,634 | |||||
| Prepaid expenses and other current assets | 34,106 | 34,049 | |||||
| Total current assets | 548,111 | 563,973 | |||||
| Property, plant and equipment, net | 116,682 | 85,138 | |||||
| Operating lease right-of-use assets | 44,590 | 30,152 | |||||
| Finance lease right-of-use assets | 5,719 | 5,713 | |||||
| Goodwill | 1,431,253 | 1,065,211 | |||||
| Intangible assets, net | 1,246,509 | 899,323 | |||||
| Other assets, net | 2,836 | 3,497 | |||||
| Total assets | $ | 3,395,700 | $ | 2,653,007 | |||
| LIABILITIES AND EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 44,843 | $ | 30,301 | |||
| Accrued expenses and other current liabilities | 73,750 | 47,212 | |||||
| Founders advisory fees payable - related party | 61,437 | 95,726 | |||||
| Deferred revenue | 16,619 | 1,879 | |||||
| Total current liabilities | 196,649 | 175,118 | |||||
| Long-term debt, net | 1,210,852 | 669,122 | |||||
| Operating lease liabilities, net of current portion | 38,593 | 27,860 | |||||
| Finance lease liabilities, net of current portion | 7,479 | 5,694 | |||||
| Deferred income taxes | 157,419 | 80,410 | |||||
| Founders advisory fees payable - related party | 329,668 | 440,697 | |||||
| Preferred stock | 120,100 | 115,904 | |||||
| Preferred stock - related party | 525 | 1,293 | |||||
| Other non-current liabilities | 4,836 | 3,590 | |||||
| Total liabilities | 2,066,121 | 1,519,688 | |||||
| Equity: | |||||||
| Common stock, | 19 | 17 | |||||
| Treasury stock, at cost | (168,197 | ) | (168,197 | ) | |||
| Additional paid-in capital | 2,117,838 | 2,100,958 | |||||
| Accumulated other comprehensive loss | (22,759 | ) | (6,370 | ) | |||
| Accumulated deficit | (597,322 | ) | (793,089 | ) | |||
| Total equity | 1,329,579 | 1,133,319 | |||||
| Total liabilities and equity | $ | 3,395,700 | $ | 2,653,007 | |||
PERIMETER GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Nine Months Ended September 30, | |||||||
| In Thousands | 2026 | 2025 | |||||
| Cash flows from operating activities: | |||||||
| Net income (loss) | $ | 195,767 | $ | (66,135 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
| Founders advisory fees - related party (change in fair value) | (49,592 | ) | 263,954 | ||||
| Depreciation and amortization expense | 86,177 | 53,610 | |||||
| Interest and payment-in-kind on preferred stock | 5,713 | 5,499 | |||||
| Stock-based compensation | 9,872 | 11,428 | |||||
| Non-cash lease expense | 8,261 | 4,841 | |||||
| Deferred income taxes | 8,033 | (58,172 | ) | ||||
| Amortization of deferred financing costs | 2,075 | 1,342 | |||||
| Foreign currency gain | (2,260 | ) | (3,249 | ) | |||
| Loss on disposal of assets | 197 | 10 | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||||
| Accounts receivable | (86,821 | ) | (48,962 | ) | |||
| Inventories | (30,283 | ) | 316 | ||||
| Prepaid expenses and other current assets | (8,642 | ) | 5,460 | ||||
| Accounts payable | 6,735 | 6,639 | |||||
| Deferred revenue | 11,574 | 7,805 | |||||
| Income taxes payable, net | 8,057 | 33,049 | |||||
| Accrued expenses and other current liabilities | 9,635 | 13,136 | |||||
| Founders advisory fees - related party (cash settled) | (95,726 | ) | (6,677 | ) | |||
| Operating lease liabilities | (6,501 | ) | (3,363 | ) | |||
| Finance lease liabilities | (349 | ) | (367 | ) | |||
| Other, net | 1,580 | (615 | ) | ||||
| Net cash provided by operating activities | 73,502 | 219,549 | |||||
| Cash flows from investing activities: | |||||||
| Purchase of property and equipment | (31,200 | ) | (22,599 | ) | |||
| Purchase of intangible assets | — | (15,226 | ) | ||||
| Purchase of businesses, net of cash acquired | (799,416 | ) | (22,000 | ) | |||
| Net cash used in investing activities | (830,616 | ) | (59,825 | ) | |||
| Cash flows from financing activities: | |||||||
| Common stock repurchased | — | (40,370 | ) | ||||
| Proceeds from exercises of options | 7,714 | 19,477 | |||||
| Principal payments on finance lease obligations | (603 | ) | (689 | ) | |||
| Proceeds from revolving credit facility | 80,000 | — | |||||
| Repayments of revolving credit facility | (80,000 | ) | — | ||||
| Proceeds from issuance of long-term debt | 550,000 | — | |||||
| Payment of debt issuance costs | (10,057 | ) | — | ||||
| Net cash provided by (used in) financing activities | 547,054 | (21,582 | ) | ||||
| Effect of foreign currency on cash and cash equivalents | 44 | 4,049 | |||||
| Net change in cash and cash equivalents | (210,016 | ) | 142,191 | ||||
| Cash and cash equivalents, beginning of period | 325,927 | 198,456 | |||||
| Cash and cash equivalents, end of period | $ | 115,911 | $ | 340,647 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid for interest | $ | 38,388 | $ | 19,870 | |||
| Cash paid for income taxes | $ | 9,988 | $ | 28,237 | |||
Non-GAAP Financial Metrics
The Company provides non-GAAP financial measures for Adjusted EBITDA, Segment Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings Per Share data as supplemental information regarding the Company’s business performance. The Company believes that these non-GAAP financial measures are useful to investors because they provide investors with a better understanding of the Company’s past financial performance and future results. The Company’s management uses these non-GAAP financial measures when it internally evaluates the performance of its business and makes operating decisions, including internal operating budgeting, performance measurement, and discretionary compensation.
Adjusted EBITDA and Segment Adjusted EBITDA
Adjusted EBITDA and Segment Adjusted EBITDA are defined as income (loss) before income taxes plus net interest and other financing expenses, and depreciation and amortization, adjusted on a consistent basis for certain non-recurring, unusual or non-operational items. These items include (i) restructuring, (ii) acquisition related costs, (iii) founder advisory fee expenses, (iv) stock-based compensation expense, (v) purchase accounting impact - inventory step up and (vi) foreign currency loss (gain). To supplement the Company’s condensed consolidated financial statements presented in accordance with U.S. GAAP, Perimeter is providing a summary to show the computations of Adjusted EBITDA and Segment Adjusted EBITDA, which are non-GAAP measures used by the Company's management and by external users of Perimeter’s financial statements, such as debt and equity investors, commercial banks and others, to assess the Company’s operating performance as compared to that of other companies, without regard to financing methods, capital structure or historical cost basis. Adjusted EBITDA and Segment Adjusted EBITDA should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.
| (Unaudited) | Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||||
| In Thousands | Fire Safety | Specialty Products | Total | Fire Safety | Specialty Products | Total | |||||||||||||||||
| Income (loss) before income taxes | $ | 382,906 | $ | 12,503 | $ | 395,409 | $ | (62,022 | ) | $ | (35,128 | ) | $ | (97,150 | ) | ||||||||
| Depreciation and amortization | 15,072 | 15,058 | 30,130 | 14,433 | 4,360 | 18,793 | |||||||||||||||||
| Interest and financing expense | 9,149 | 11,220 | 20,369 | 5,956 | 3,914 | 9,870 | |||||||||||||||||
| Founders advisory fees - related party | (209,721 | ) | (29,748 | ) | (239,469 | ) | 213,008 | 34,676 | 247,684 | ||||||||||||||
| Non-recurring expenses (1) | 1,073 | 1,708 | 2,781 | 557 | 5 | 562 | |||||||||||||||||
| Acquisition costs | 590 | 5,375 | 5,965 | 2 | 31 | 33 | |||||||||||||||||
| Stock-based compensation expense | 2,474 | 1,908 | 4,382 | 5,234 | 1,285 | 6,519 | |||||||||||||||||
| Purchase accounting impact - inventory step up (2) | — | 3,676 | 3,676 | — | — | — | |||||||||||||||||
| Foreign currency loss (gain) | 92 | 202 | 294 | 42 | (36 | ) | 6 | ||||||||||||||||
| Segment Adjusted EBITDA | $ | 201,635 | $ | 21,902 | $ | 223,537 | $ | 177,210 | $ | 9,107 | $ | 186,317 | |||||||||||
| (1 | ) | For the three months ended September 30, 2026, |
| (2 | ) | For the three months ended September 30, 2026, |
| (Unaudited) | Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||
| In Thousands | Fire Safety | Specialty Products | Total | Fire Safety | Specialty Products | Total | |||||||||||||||||
| Income (loss) before income taxes | $ | 265,704 | $ | (41,885 | ) | $ | 223,819 | $ | (30,212 | ) | $ | (31,607 | ) | $ | (61,819 | ) | |||||||
| Depreciation and amortization | 43,822 | 42,355 | 86,177 | 40,818 | 12,792 | 53,610 | |||||||||||||||||
| Interest and financing expense | 28,198 | 36,120 | 64,318 | 18,090 | 11,354 | 29,444 | |||||||||||||||||
| Founders advisory fees - related party | (43,431 | ) | (6,161 | ) | (49,592 | ) | 227,000 | 36,954 | 263,954 | ||||||||||||||
| Non-recurring expenses (1) | 2,422 | 3,293 | 5,715 | 818 | 690 | 1,508 | |||||||||||||||||
| Acquisition costs | 600 | 17,891 | 18,491 | 98 | 764 | 862 | |||||||||||||||||
| Stock-based compensation expense | 5,199 | 4,673 | 9,872 | 8,817 | 2,611 | 11,428 | |||||||||||||||||
| Purchase accounting impact - inventory step up (2) | — | 13,746 | 13,746 | — | — | — | |||||||||||||||||
| Foreign currency (gain) loss | (3,429 | ) | 1,169 | (2,260 | ) | (475 | ) | (2,774 | ) | (3,249 | ) | ||||||||||||
| Segment Adjusted EBITDA | $ | 299,085 | $ | 71,201 | $ | 370,286 | $ | 264,954 | $ | 30,784 | $ | 295,738 | |||||||||||
| (1 | ) | For the nine months ended September 30, 2026, |
| (2 | ) | For the nine months ended September 30, 2026, |
Adjusted Net Income and Adjusted Earnings Per Share
The computation of Adjusted Earnings Per Share (“Adjusted EPS”) is defined as Adjusted Net Income divided by adjusted diluted shares. Adjusted Net Income is defined as net income (loss) plus amortization, certain non-recurring, unusual or non-operational items, and the tax impact of these non-GAAP adjustments. These adjustments include (i) restructuring, (ii) acquisition related costs, (iii) founder advisory fee expenses, (iv) stock-based compensation expense, (v) purchase accounting impact - inventory step up and (vi) foreign currency loss (gain). Adjusted diluted shares is the weighted average diluted shares outstanding, adjusted by adding dilution for options excluded under U.S. GAAP due to a net loss, less dilution related to founders advisory fees. To supplement the Company’s condensed consolidated financial statements presented in accordance with U.S. GAAP, Perimeter is providing a summary to show the computations of Adjusted Net Income and Adjusted EPS, which are non-GAAP measures used by the Company's management and by external users of Perimeter’s financial statements, such as debt and equity investors, commercial banks and others, to assess the Company's operating performance as compared to that of other companies, without regard to financing methods, capital structure or historical cost basis. Adjusted EPS and Adjusted Net Income should not be considered alternatives to GAAP earnings (loss) per share (“GAAP EPS”), net income (loss), operating income (loss), cash flows provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.
| (Unaudited) | Three Months Ended September 30, | |||||||||
| In Thousands, except share and per share data | 2026 | 2025 | ||||||||
| GAAP net income (loss) | $ | 304,466 | $ | (90,660 | ) | |||||
| Adjustments: | ||||||||||
| Amortization | 24,770 | 15,199 | ||||||||
| Founders advisory fees - related party | (239,469 | ) | 247,684 | |||||||
| Non-recurring expenses (1) | 2,781 | 562 | ||||||||
| Acquisition costs | 5,965 | 33 | ||||||||
| Stock-based compensation expense | 4,382 | 6,519 | ||||||||
| Purchase accounting impact - inventory step up (2) | 3,676 | — | ||||||||
| Foreign currency loss | 294 | 6 | ||||||||
| Tax impact of non-GAAP adjustments (3) | 37,432 | (53,796 | ) | |||||||
| Adjusted net income | $ | 144,297 | $ | 125,547 | ||||||
| Shares used in computing GAAP Earnings (Loss) Per Share (diluted) | 174,956,402 | 146,803,539 | ||||||||
| Options (4) | — | 6,856,989 | ||||||||
| Shares underlying Founders fixed advisory fees (5) | (4,714,122 | ) | — | |||||||
| Shares underlying Founders variable advisory fees (6) | — | — | ||||||||
| Shares used in computing Adjusted Earnings Per Share (diluted) | 170,242,280 | 153,660,528 | ||||||||
| GAAP Earnings (Loss) Per Share (diluted) | $ | 1.74 | $ | (0.62 | ) | |||||
| Adjusted Earnings Per Share (diluted) | $ | 0.85 | $ | 0.82 | ||||||
| ______________________________ | |
| (1) | For the three months ended September 30, 2026, |
| (2) | For the three months ended September 30, 2026, |
| (3) | The tax impact of non-GAAP adjustments reflects the total income tax expense commensurate with the non-GAAP measure of profitability. |
| (4) | The Company adds back the dilutive impact of options if amounts were excluded for purposes of GAAP EPS due to a GAAP net loss during the period. |
| (5) | As of September 30, 2026, a maximum of 2.4 million shares were issuable within 12 months under the Founders fixed advisory fee. |
| (6) | Based on period end market prices as of September 30, 2026, no shares were issuable within 12 months under the Founders variable advisory fee. |
| (Unaudited) | Nine Months Ended September 30, | |||||||||
| In Thousands, except share and per share data | 2026 | 2025 | ||||||||
| GAAP net income (loss) | $ | 195,767 | $ | (66,135 | ) | |||||
| Adjustments: | ||||||||||
| Amortization | 71,394 | 43,902 | ||||||||
| Founders advisory fees - related party | (49,592 | ) | 263,954 | |||||||
| Non-recurring expenses (1) | 5,715 | 1,508 | ||||||||
| Acquisition costs | 18,491 | 862 | ||||||||
| Stock-based compensation expense | 9,872 | 11,428 | ||||||||
| Purchase accounting impact - inventory step up (2) | 13,746 | — | ||||||||
| Foreign currency gain | (2,260 | ) | (3,249 | ) | ||||||
| Tax impact of non-GAAP adjustments (3) | (50,231 | ) | (65,490 | ) | ||||||
| Adjusted net income | $ | 212,902 | $ | 186,780 | ||||||
| Shares used in computing GAAP Earnings (Loss) Per Share (diluted) | 172,246,782 | 147,923,437 | ||||||||
| Options (4) | — | 3,077,983 | ||||||||
| Shares underlying Founders fixed advisory fees (5) | (4,714,122 | ) | — | |||||||
| Shares underlying Founders variable advisory fees (6) | — | — | ||||||||
| Shares used in computing Adjusted Earnings Per Share (diluted) | 167,532,660 | 151,001,420 | ||||||||
| GAAP Earnings (Loss) Per Share (diluted) | $ | 1.14 | $ | (0.45 | ) | |||||
| Adjusted Earnings Per Share (diluted) | $ | 1.27 | $ | 1.24 | ||||||
| ______________________________ | |
| (1) | For the nine months ended September 30, 2026, |
| (2) | For the nine months ended September 30, 2026, |
| (3) | The tax impact of non-GAAP adjustments reflects the total income tax expense commensurate with the non-GAAP measure of profitability. |
| (4) | The Company adds back the dilutive impact of options if amounts were excluded for purposes of GAAP EPS due to a GAAP net loss during the period. |
| (5) | As of September 30, 2026, a maximum of 2.4 million shares were issuable within 12 months under the Founders fixed advisory fee. |
| (6) | Based on period end market prices as of September 30, 2026, no shares were issuable within 12 months under the Founders variable advisory fee. |
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.