Silgan Announces Second Quarter 2026 Results
Key Terms
non-gaap financial measure financial
ebit financial
adjusted ebitda financial
rationalization charges financial
Highlights
- Achieved high single digit volume growth in dispensing products for fragrance markets
- Delivered high single digit volume growth in metal containers for pet food markets
- Executed long-term supply agreement with vegetable pack customer
Silgan Holdings Inc. (NYSE: SLGN), a leading supplier of sustainable rigid packaging solutions for the world's essential consumer goods products, today reported second quarter 2026 net sales of
Adjusted net income per diluted share for the second quarter of 2026 was
“Silgan reported another quarter of strong financial results in the second quarter that were above the midpoint of our expected range and highlighted our focused operational execution, as we continue to deliver on our plan for 2026. Our teams remain focused on our near and long term strategic growth initiatives that position the Company to deliver organic growth well into the future. Our unique customer-centric model and market-leading innovation continue to be rewarded in the markets we serve with incremental new business opportunities that drive above-market volume growth and an improving mix of higher margin products,” said Adam Greenlee, President and CEO. “The Silgan team continued to drive success in the second quarter, and our momentum into the second half of 2026 remains strong despite experiencing dynamic and evolving operating conditions against a backdrop of geopolitical and macroeconomic uncertainty,” continued Mr. Greenlee. “Our market leading Dispensing and Specialty Closures franchise continued to execute at a very high level in the second quarter, with high single digit growth in products for fragrance markets and additional contractual new business awards during the quarter. The market continues to validate our competitive advantage in this high-value segment of the packaging market, as our market leading product portfolio, new product innovation, and focused customer partnership model continue to separate us from our competition. Our Metal Containers business delivered another quarter of strong volume growth in products for pet food markets and successfully executed a new long-term supply agreement with a large customer in the vegetable market. In Custom Containers, our teams delivered another quarter of profit growth and continue to win new long-term business awards in the marketplace. We are pleased to have delivered a strong first half in 2026 and remain focused on executing our plan for the remainder of the year. The success of our long-term strategic initiatives, the strength of our teams, the power of our portfolio, and the value of our disciplined capital deployment model continue to create meaningful opportunity for shareholder value creation in 2026 and beyond,” concluded Mr. Greenlee.
Second Quarter Results
Net sales for the second quarter of 2026 were
Income before interest and income taxes (EBIT) for the second quarter of 2026 was
Corporate expense for the second quarter of 2026 was
Interest and other debt expense for the second quarter of 2026 was
The effective tax rates were
Second Quarter Segment Results
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were
Dispensing and Specialty Closures Adjusted EBIT in the second quarter of 2026 of
Metal Containers
Net sales of the Metal Containers segment were
Metal Containers Adjusted EBIT of
Custom Containers
Net sales of the Custom Containers segment were
Custom Containers Adjusted EBIT increased
Outlook for 2026
The Company confirmed its estimate of adjusted net income per diluted share for the full year of 2026 in the range of
The Company confirmed its estimate of free cash flow in 2026 of approximately
For the third quarter of 2026, the Company provided an estimate of adjusted net income per diluted share in the range of
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the Company's results for the second quarter of 2026 at 8:30 a.m. eastern time on Wednesday, July 29, 2026. The conference call audio will be webcast live, and both the webcast and this press release can be accessed at www.silganholdings.com. Those who wish to participate in the conference call via teleconference from the
* * *
Silgan is a leading supplier of sustainable rigid packaging solutions for the world's essential consumer goods products with annual net sales of approximately
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management's expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2025 and other filings with the Securities and Exchange Commission. Therefore, the actual results of operations or financial condition of the Company could differ materially from those expressed or implied in such forward looking statements.
SILGAN HOLDINGS INC. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(UNAUDITED) |
|||||||||||||||
For the quarter and six months ended June 30, |
|||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Second Quarter |
|
Six Months |
||||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,643.3 |
|
|
$ |
1,539.2 |
|
|
$ |
3,204.5 |
|
|
$ |
3,005.8 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
1,348.4 |
|
|
|
1,240.1 |
|
|
|
2,643.8 |
|
|
|
2,436.3 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
294.9 |
|
|
|
299.1 |
|
|
|
560.7 |
|
|
|
569.5 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
126.8 |
|
|
|
121.8 |
|
|
|
258.0 |
|
|
|
250.9 |
|
|
|
|
|
|
|
|
|
||||||||
Rationalization charges |
|
18.2 |
|
|
|
9.9 |
|
|
|
27.2 |
|
|
|
20.8 |
|
|
|
|
|
|
|
|
|
||||||||
Other pension and postretirement (income) |
|
(1.1 |
) |
|
|
(0.1 |
) |
|
|
(2.1 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes |
|
151.0 |
|
|
|
167.5 |
|
|
|
277.6 |
|
|
|
298.1 |
|
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense before loss on early extinguishment of debt |
|
47.1 |
|
|
|
48.7 |
|
|
|
88.5 |
|
|
|
91.6 |
|
|
|
|
|
|
|
|
|
||||||||
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense |
|
47.1 |
|
|
|
48.7 |
|
|
|
89.5 |
|
|
|
91.6 |
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
103.9 |
|
|
|
118.8 |
|
|
|
188.1 |
|
|
|
206.5 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
29.1 |
|
|
|
30.4 |
|
|
|
51.5 |
|
|
|
51.3 |
|
|
|
|
|
|
|
|
|
||||||||
Income before equity in earnings of affiliates |
|
74.8 |
|
|
|
88.4 |
|
|
|
136.6 |
|
|
|
155.2 |
|
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of affiliates, net of tax |
|
1.0 |
|
|
|
0.6 |
|
|
|
2.2 |
|
|
|
1.7 |
|
Net income |
$ |
75.8 |
|
|
$ |
89.0 |
|
|
$ |
138.8 |
|
|
$ |
156.9 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share (EPS): |
|
|
|
|
|
|
|
||||||||
Basic net income per share |
$ |
0.72 |
|
|
$ |
0.83 |
|
|
$ |
1.31 |
|
|
$ |
1.47 |
|
Diluted net income per share |
$ |
0.72 |
|
|
$ |
0.83 |
|
|
$ |
1.31 |
|
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per common share |
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.42 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares: |
|
|
|
|
|
|
|
||||||||
Basic |
|
105.8 |
|
|
|
107.1 |
|
|
|
105.7 |
|
|
|
107.0 |
|
Diluted |
|
105.8 |
|
|
|
107.3 |
|
|
|
105.8 |
|
|
|
107.3 |
|
SILGAN HOLDINGS INC. |
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
(UNAUDITED) |
|||||||||
(Dollars in millions) |
|||||||||
|
|
|
|
|
|
|
|||
|
|
June 30, |
|
June 30, |
|
Dec. 31, |
|||
|
|
2026 |
|
2025 |
|
2025 |
|||
Assets: |
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
351.5 |
|
$ |
317.5 |
|
$ |
1,080.7 |
Trade accounts receivable, net |
|
|
1,454.7 |
|
|
1,242.1 |
|
|
589.4 |
Inventories |
|
|
1,232.1 |
|
|
1,258.5 |
|
|
1,080.1 |
Other current assets |
|
|
255.6 |
|
|
190.8 |
|
|
241.7 |
Property, plant and equipment, net |
|
|
2,334.6 |
|
|
2,382.1 |
|
|
2,378.3 |
Other assets, net |
|
|
3,972.2 |
|
|
4,019.4 |
|
|
4,026.9 |
Total assets |
|
$ |
9,600.7 |
|
$ |
9,410.4 |
|
$ |
9,397.1 |
|
|
|
|
|
|
|
|||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|||
Accounts payable and accrued liabilities |
|
$ |
1,411.6 |
|
$ |
1,197.2 |
|
$ |
1,820.3 |
Current and long-term debt |
|
|
4,833.8 |
|
|
5,052.1 |
|
|
4,346.8 |
Other liabilities |
|
|
975.9 |
|
|
938.9 |
|
|
955.7 |
Stockholders' equity |
|
|
2,379.4 |
|
|
2,222.2 |
|
|
2,274.3 |
Total liabilities and stockholders' equity |
|
$ |
9,600.7 |
|
$ |
9,410.4 |
|
$ |
9,397.1 |
SILGAN HOLDINGS INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the six months ended June 30, |
||||||||
(Dollars in millions) |
||||||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
||||
Net income |
|
$ |
138.8 |
|
|
$ |
156.9 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
||||
provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
168.7 |
|
|
|
155.3 |
|
Amortization of debt discount and debt issuance costs |
|
|
3.0 |
|
|
|
2.6 |
|
Rationalization charges |
|
|
27.2 |
|
|
|
20.8 |
|
Other changes that provided (used) cash: |
|
|
|
|
||||
Trade accounts receivable, net |
|
|
(874.0 |
) |
|
|
(601.8 |
) |
Inventories |
|
|
(159.9 |
) |
|
|
(293.8 |
) |
Trade accounts payable and other changes, net |
|
|
(297.7 |
) |
|
|
(344.9 |
) |
Net cash (used in) operating activities |
|
|
(993.9 |
) |
|
|
(904.9 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) investing activities: |
|
|
|
|
||||
Capital expenditures |
|
|
(146.7 |
) |
|
|
(155.7 |
) |
Proceeds from asset sales |
|
|
4.4 |
|
|
|
9.6 |
|
Other investing activities |
|
|
0.6 |
|
|
|
0.3 |
|
Net cash (used in) investing activities |
|
|
(141.7 |
) |
|
|
(145.8 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) financing activities: |
|
|
|
|
||||
Dividends paid on common stock |
|
|
(45.1 |
) |
|
|
(43.4 |
) |
Changes in outstanding checks - principally vendors |
|
|
(97.4 |
) |
|
|
(85.0 |
) |
Net borrowings and other financing activities |
|
|
548.2 |
|
|
|
642.3 |
|
Net cash provided by financing activities |
|
|
405.7 |
|
|
|
513.9 |
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.7 |
|
|
|
31.4 |
|
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Net (decrease) |
|
|
(729.2 |
) |
|
|
(505.4 |
) |
Balance at beginning of year |
|
|
1,080.7 |
|
|
|
822.9 |
|
Balance at end of period |
|
$ |
351.5 |
|
|
$ |
317.5 |
|
SILGAN HOLDINGS INC. |
||||||||||||||||
CONSOLIDATED SUPPLEMENTAL SEGMENT FINANCIAL DATA |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
For the quarter and six months ended June 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Second Quarter |
|
Six Months |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
713.9 |
|
|
$ |
702.2 |
|
|
$ |
1,399.2 |
|
|
$ |
1,373.3 |
|
Metal Containers |
|
|
763.9 |
|
|
|
676.1 |
|
|
|
1,488.8 |
|
|
|
1,304.5 |
|
Custom Containers |
|
|
165.5 |
|
|
|
160.9 |
|
|
|
316.5 |
|
|
|
328.0 |
|
Consolidated |
|
$ |
1,643.3 |
|
|
$ |
1,539.2 |
|
|
$ |
3,204.5 |
|
|
$ |
3,005.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
85.5 |
|
|
$ |
89.8 |
|
|
$ |
162.8 |
|
|
$ |
169.7 |
|
Metal Containers |
|
|
55.4 |
|
|
|
65.7 |
|
|
|
100.4 |
|
|
|
110.5 |
|
Custom Containers |
|
|
25.5 |
|
|
|
22.6 |
|
|
|
45.5 |
|
|
|
44.7 |
|
Corporate |
|
|
(15.4 |
) |
|
|
(10.6 |
) |
|
|
(31.1 |
) |
|
|
(26.8 |
) |
Consolidated |
|
$ |
151.0 |
|
|
$ |
167.5 |
|
|
$ |
277.6 |
|
|
$ |
298.1 |
|
SILGAN HOLDINGS INC. |
|||||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
|||||||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||||||
For the quarter and six months ended June 30, |
|||||||||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Table A |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
Second Quarter |
|
Six Months |
||||||||||||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||||||||||
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
||||||||
|
Income |
|
EPS |
|
Income |
|
EPS |
|
Income |
|
EPS |
|
Income |
|
EPS |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
$ |
75.8 |
|
$ |
0.72 |
|
$ |
89.0 |
|
$ |
0.83 |
|
$ |
138.8 |
|
$ |
1.31 |
|
$ |
156.9 |
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustments (a) |
|
27.9 |
|
|
0.26 |
|
|
19.0 |
|
|
0.18 |
|
|
47.4 |
|
|
0.45 |
|
|
39.2 |
|
|
0.37 |
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
$ |
103.7 |
|
$ |
0.98 |
|
$ |
108.0 |
|
$ |
1.01 |
|
$ |
186.2 |
|
$ |
1.76 |
|
$ |
196.1 |
|
$ |
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
105.8 |
|
|
|
|
107.3 |
|
|
|
|
105.8 |
|
|
|
|
107.3 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Adjustments consist of items in the table below |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Second Quarter |
|
Six Months |
||||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Acquired intangible asset amortization expense |
$ |
16.1 |
|
|
$ |
15.9 |
|
|
$ |
32.2 |
|
|
$ |
31.3 |
|
Other pension (income) for |
|
(1.0 |
) |
|
|
(0.9 |
) |
|
|
(2.0 |
) |
|
|
(1.8 |
) |
Rationalization charges |
|
18.2 |
|
|
|
9.9 |
|
|
|
27.2 |
|
|
|
20.8 |
|
Costs attributed to announced acquisitions |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Pre-tax impact of adjustments |
|
33.3 |
|
|
|
24.9 |
|
|
|
58.4 |
|
|
|
51.4 |
|
Tax impact of adjustments |
|
5.4 |
|
|
|
5.9 |
|
|
|
11.0 |
|
|
|
12.2 |
|
Net impact of adjustments |
$ |
27.9 |
|
|
$ |
19.0 |
|
|
$ |
47.4 |
|
|
$ |
39.2 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
||||||||
|
105.8 |
|
|
|
107.3 |
|
|
|
105.8 |
|
|
|
107.3 |
|
|
Diluted EPS impact from adjustments |
$ |
0.26 |
|
|
$ |
0.18 |
|
|
$ |
0.45 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted tax rate |
25.2 |
% |
|
25.3 |
% |
|
25.3 |
% |
|
24.6 |
% |
SILGAN HOLDINGS INC. |
||||||||||||||||
RECONCILIATION OF ADJUSTED EBIT and ADJUSTED EBITDA (2) |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
For the quarter and six months ended June 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
Table B |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Second Quarter |
|
Six Months |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Dispensing and Specialty Closures: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
85.5 |
|
|
$ |
89.8 |
|
|
$ |
162.8 |
|
|
$ |
169.7 |
|
Acquired intangible asset amortization expense |
|
|
14.7 |
|
|
|
14.4 |
|
|
|
29.6 |
|
|
|
28.4 |
|
Other pension expense (income) for |
|
|
0.3 |
|
|
|
(0.2 |
) |
|
|
0.6 |
|
|
|
(0.3 |
) |
Equity in earnings of affiliates, net of tax |
|
|
1.0 |
|
|
|
0.6 |
|
|
|
2.2 |
|
|
|
1.7 |
|
Rationalization charges |
|
|
6.1 |
|
|
|
3.3 |
|
|
|
8.5 |
|
|
|
7.6 |
|
Adjusted EBIT |
|
|
107.6 |
|
|
|
107.9 |
|
|
|
203.7 |
|
|
|
207.1 |
|
Depreciation |
|
|
39.3 |
|
|
|
37.6 |
|
|
|
79.9 |
|
|
|
73.5 |
|
Adjusted EBITDA |
|
$ |
146.9 |
|
|
$ |
145.5 |
|
|
$ |
283.6 |
|
|
$ |
280.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Metal Containers: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
55.4 |
|
|
$ |
65.7 |
|
|
$ |
100.4 |
|
|
$ |
110.5 |
|
Acquired intangible asset amortization expense |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.7 |
|
|
|
0.7 |
|
Other pension (income) for |
|
|
(1.3 |
) |
|
|
(0.4 |
) |
|
|
(2.6 |
) |
|
|
(1.0 |
) |
Rationalization charges |
|
|
11.4 |
|
|
|
5.1 |
|
|
|
17.2 |
|
|
|
10.1 |
|
Adjusted EBIT |
|
|
65.9 |
|
|
|
70.8 |
|
|
|
115.7 |
|
|
|
120.3 |
|
Depreciation |
|
|
20.3 |
|
|
|
13.6 |
|
|
|
40.3 |
|
|
|
32.9 |
|
Adjusted EBITDA |
|
$ |
86.2 |
|
|
$ |
84.4 |
|
|
$ |
156.0 |
|
|
$ |
153.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
Custom Containers: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
25.5 |
|
|
$ |
22.6 |
|
|
$ |
45.5 |
|
|
$ |
44.7 |
|
Acquired intangible asset amortization expense |
|
|
1.0 |
|
|
|
1.1 |
|
|
|
1.9 |
|
|
|
2.2 |
|
Other pension (income) for |
|
|
— |
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
(0.5 |
) |
Rationalization charges |
|
|
0.7 |
|
|
|
1.5 |
|
|
|
1.5 |
|
|
|
3.1 |
|
Adjusted EBIT |
|
|
27.2 |
|
|
|
24.9 |
|
|
|
48.9 |
|
|
|
49.5 |
|
Depreciation |
|
|
8.0 |
|
|
|
8.7 |
|
|
|
16.1 |
|
|
|
17.4 |
|
Adjusted EBITDA |
|
$ |
35.2 |
|
|
$ |
33.6 |
|
|
$ |
65.0 |
|
|
$ |
66.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate: |
|
|
|
|
|
|
|
|
||||||||
(Loss) before interest and income taxes (EBIT) |
|
$ |
(15.4 |
) |
|
$ |
(10.6 |
) |
|
$ |
(31.1 |
) |
|
$ |
(26.8 |
) |
Costs attributed to announced acquisitions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Adjusted EBIT |
|
|
(15.4 |
) |
|
|
(10.6 |
) |
|
|
(31.1 |
) |
|
|
(25.7 |
) |
Depreciation |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.2 |
|
Adjusted EBITDA |
|
$ |
(15.3 |
) |
|
$ |
(10.5 |
) |
|
$ |
(30.9 |
) |
|
$ |
(25.5 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Total Adjusted EBIT |
|
|
185.3 |
|
|
|
193.0 |
|
|
|
337.2 |
|
|
|
351.2 |
|
Total Depreciation |
|
|
67.7 |
|
|
|
60.0 |
|
|
|
136.5 |
|
|
|
124.0 |
|
Total Adjusted EBITDA |
|
$ |
253.0 |
|
|
$ |
253.0 |
|
|
$ |
473.7 |
|
|
$ |
475.2 |
|
SILGAN HOLDINGS INC. |
|||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
|||||||||||||||||
(UNAUDITED) |
|||||||||||||||||
For the quarter and year ended, |
|||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Table C |
|||||||||||||||||
|
Third Quarter, |
|
Year Ended |
||||||||||||||
|
September 30, |
|
December 31, |
||||||||||||||
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||||||
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
||||||
|
2026 |
|
2026 |
|
2025 |
|
2026 |
|
2026 |
|
2025 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
111.6 |
|
$ |
122.2 |
|
$ |
113.3 |
|
$ |
318.1 |
|
$ |
339.3 |
|
$ |
288.4 |
Adjustments (a) |
|
16.4 |
|
|
16.4 |
|
|
16.7 |
|
|
76.9 |
|
|
76.9 |
|
|
108.5 |
Non- |
|
|
|
|
|
|
|
|
|
|
|
||||||
$ |
128.0 |
|
$ |
138.6 |
|
$ |
130.0 |
|
$ |
395.0 |
|
$ |
416.2 |
|
$ |
396.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
1.05 |
|
$ |
1.15 |
|
$ |
1.06 |
|
$ |
3.00 |
|
$ |
3.20 |
|
$ |
2.70 |
Adjustments (a) |
|
0.16 |
|
|
0.16 |
|
|
0.16 |
|
|
0.73 |
|
|
0.73 |
|
|
1.02 |
Non- |
|
|
|
|
|
|
|
|
|
|
|
||||||
$ |
1.21 |
|
$ |
1.31 |
|
$ |
1.22 |
|
$ |
3.73 |
|
$ |
3.93 |
|
$ |
3.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(a) Adjustments consist of items in the table below |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Third Quarter, |
|
Year Ended |
||||||||||||
|
September 30, |
|
December 31, |
||||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Acquired intangible asset amortization expense |
$ |
15.9 |
|
|
$ |
15.9 |
|
|
$ |
63.9 |
|
|
$ |
64.6 |
|
Other pension (income) for |
|
(1.0 |
) |
|
|
(1.2 |
) |
|
|
(4.0 |
) |
|
|
(4.0 |
) |
Rationalization charges |
|
5.8 |
|
|
|
7.2 |
|
|
|
35.3 |
|
|
|
60.5 |
|
Costs attributed to announced acquisitions |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Pre-tax impact of adjustments |
|
20.7 |
|
|
|
21.9 |
|
|
|
96.2 |
|
|
|
122.2 |
|
Tax impact of adjustments |
|
4.3 |
|
|
|
5.2 |
|
|
|
19.3 |
|
|
|
13.7 |
|
Net impact of adjustments |
$ |
16.4 |
|
|
$ |
16.7 |
|
|
$ |
76.9 |
|
|
$ |
108.5 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
||||||||
|
105.8 |
|
|
|
106.8 |
|
|
|
105.9 |
|
|
|
106.8 |
|
|
Diluted EPS impact from adjustments |
$ |
0.16 |
|
|
$ |
0.16 |
|
|
$ |
0.73 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
||||||||
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension (income) expense for
(2) The Company has presented Adjusted EBIT for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension (income) expense for
View source version on businesswire.com: https://www.businesswire.com/news/home/20260729637424/en/
Alexander Hutter
Senior Vice President, Strategy and Investor Relations
AHutter@silgan.com
203-406-3187
Source: Silgan Holdings Inc.