Silgan Announces Third Quarter 2026 Results; Raises Full Year Earnings Estimate Midpoint
Higher adjusted earnings contrasted with lower reported profit as rationalization charges increased and the effective tax rate rose.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Highlights
- Announced transformative portfolio acceleration through the acquisition of Trivium
-
Achieved double digit growth in dispensing products for pharma markets in
North America - Delivered mid-single digit growth in dispensing products for fragrance markets
- Reported record third quarter adjusted EPS at the high end of the estimated range
- Anticipates earnings and free cash flow growth in 2027
Adjusted net income per diluted share for the third quarter of 2026 was
"As Silgan embarks upon the next chapter in our value creation journey through our recently announced portfolio transformation, we remain steadfast in our commitment to compete and win in the markets we serve by meeting the unique needs of our customers and being the best at what we do. As a result, we believe we are uniquely positioned to outperform the markets we serve and grow our strategic partnerships with new and existing customers,” said Adam Greenlee, President and CEO. “As we begin to reposition our segments and align to the unique priorities we have defined for each business, we believe our Company is poised to create meaningful value for shareholders as a result of our disciplined capital deployment model and intense focus on execution.”
“We are pleased to have delivered record third quarter adjusted EPS that grew
"Our business continues to display strong resilience despite market conditions reflecting more muted consumer demand. As we came into the year, our plan was to deliver adjusted EPS growth irrespective of end market demand growth, and we are on track to deliver adjusted EPS at the higher end of our initial guidance for 2026. We remain confident in our ability to expand our high value, higher growth dispensing business both organically and through continued returns-based investments, and our food and beverage focused businesses continue to display remarkable resilience and excellent free cash flow generation. We continue to believe our portfolio of consumer staple products remains well positioned to outpace growth in our end markets, and our Company is poised to deliver earnings and free cash flow growth again in 2026 and beyond," concluded Mr. Greenlee.
Third Quarter Results
Net sales for the third quarter of 2026 were
Income before interest and income taxes (EBIT) for the third quarter of 2026 was
Corporate expense for the third quarter of 2026 was
Interest and other debt expense for the third quarter of 2026 was
The effective tax rates were
Third Quarter Segment Results
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were
Dispensing and Specialty Closures Adjusted EBIT was
Metal Containers
Net sales of the Metal Containers segment were
Metal Containers Adjusted EBIT increased
Custom Containers
Net sales of the Custom Containers segment were
Custom Containers Adjusted EBIT was
Outlook for 2026
The Company revised its estimate of adjusted net income per diluted share for the full year of 2026 from a range of
The Company confirmed its estimate of free cash flow in 2026 of approximately
For the fourth quarter of 2026, the Company provided an estimate of adjusted net income per diluted share in the range of
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the Company's results for the third quarter of 2026 at 8:00 a.m. eastern time on Thursday, October 29, 2026. The conference call audio will be webcast live, and both the webcast and this press release can be accessed at www.silganholdings.com. Those who wish to participate in the conference call via teleconference from the
* * *
Silgan is a leading supplier of sustainable rigid packaging solutions for the world's essential consumer goods products with annual net sales of approximately
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management's expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2025 and other filings with the Securities and Exchange Commission. Therefore, the actual results of operations or financial condition of the Company could differ materially from those expressed or implied in such forward looking statements.
SILGAN HOLDINGS INC. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(UNAUDITED) |
|||||||||||||||
For the quarter and nine months ended September 30, |
|||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Third Quarter |
Nine Months |
|||||||||||||
2026 |
2025 |
2026 |
2025 |
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
2,040.2 |
|
|
$ |
2,008.7 |
|
|
$ |
5,244.7 |
|
|
$ |
5,014.6 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
1,711.6 |
|
|
|
1,681.4 |
|
|
|
4,355.5 |
|
|
|
4,117.9 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
328.6 |
|
|
|
327.3 |
|
|
|
889.2 |
|
|
|
896.7 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
120.8 |
|
|
|
122.2 |
|
|
|
378.7 |
|
|
|
373.1 |
|
|
|
|
|
|
|
|
|
||||||||
Rationalization charges |
|
17.1 |
|
|
|
7.2 |
|
|
|
44.3 |
|
|
|
28.0 |
|
|
|
|
|
|
|
|
|
||||||||
Other pension and postretirement (income) |
|
(1.0 |
) |
|
|
(0.8 |
) |
|
|
(3.1 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes |
|
191.7 |
|
|
|
198.7 |
|
|
|
469.3 |
|
|
|
496.7 |
|
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense before loss on early extinguishment of debt |
|
47.3 |
|
|
|
50.0 |
|
|
|
135.8 |
|
|
|
141.6 |
|
|
|
|
|
|
|
|
|
||||||||
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense |
|
47.3 |
|
|
|
50.0 |
|
|
|
136.8 |
|
|
|
141.6 |
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
144.4 |
|
|
|
148.7 |
|
|
|
332.5 |
|
|
|
355.1 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
40.2 |
|
|
|
36.2 |
|
|
|
91.7 |
|
|
|
87.4 |
|
|
|
|
|
|
|
|
|
||||||||
Income before equity in earnings of affiliates |
|
104.2 |
|
|
|
112.5 |
|
|
|
240.8 |
|
|
|
267.7 |
|
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of affiliates, net of tax |
|
0.8 |
|
|
|
0.8 |
|
|
|
3.0 |
|
|
|
2.5 |
|
Net income |
$ |
105.0 |
|
|
$ |
113.3 |
|
|
$ |
243.8 |
|
|
$ |
270.2 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share (EPS): |
|
|
|
|
|
|
|
||||||||
Basic net income per share |
$ |
0.99 |
|
|
$ |
1.06 |
|
|
$ |
2.31 |
|
|
$ |
2.53 |
|
Diluted net income per share |
$ |
0.99 |
|
|
$ |
1.06 |
|
|
$ |
2.30 |
|
|
$ |
2.52 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per common share |
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.63 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares: |
|
|
|
|
|
|
|
||||||||
Basic |
|
105.8 |
|
|
|
106.6 |
|
|
|
105.7 |
|
|
|
106.9 |
|
Diluted |
|
105.9 |
|
|
|
106.8 |
|
|
|
105.9 |
|
|
|
107.1 |
|
SILGAN HOLDINGS INC. |
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
(UNAUDITED) |
|||||||||
(Dollars in millions) |
|||||||||
|
|
|
|
|
|
|
|||
|
|
Sept. 30, |
Sept. 30, |
Dec. 31, |
|||||
2026 |
2025 |
2025 |
|||||||
Assets: |
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
325.0 |
|
$ |
389.2 |
|
$ |
1,080.7 |
Trade accounts receivable, net |
|
|
1,627.7 |
|
|
1,502.8 |
|
|
589.4 |
Inventories |
|
|
916.9 |
|
|
1,022.4 |
|
|
1,080.1 |
Other current assets |
|
|
229.6 |
|
|
198.0 |
|
|
241.7 |
Property, plant and equipment, net |
|
|
2,330.8 |
|
|
2,393.2 |
|
|
2,378.3 |
Other assets, net |
|
|
3,966.0 |
|
|
3,992.6 |
|
|
4,026.9 |
Total assets |
|
$ |
9,396.0 |
|
$ |
9,498.2 |
|
$ |
9,397.1 |
|
|
|
|
|
|
|
|||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|||
Accounts payable and accrued liabilities |
|
$ |
1,380.3 |
|
$ |
1,316.0 |
|
$ |
1,820.3 |
Current and long-term debt |
|
|
4,548.0 |
|
|
4,947.2 |
|
|
4,346.8 |
Other liabilities |
|
|
989.3 |
|
|
962.5 |
|
|
955.7 |
Stockholders' equity |
|
|
2,478.4 |
|
|
2,272.5 |
|
|
2,274.3 |
Total liabilities and stockholders' equity |
|
$ |
9,396.0 |
|
$ |
9,498.2 |
|
$ |
9,397.1 |
SILGAN HOLDINGS INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the nine months ended September 30, |
||||||||
(Dollars in millions) |
||||||||
|
|
|
|
|
||||
|
|
2026 |
2025 |
|||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
||||
Net income |
|
$ |
243.8 |
|
|
$ |
270.2 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
||||
provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
252.4 |
|
|
|
238.2 |
|
Amortization of debt discount and debt issuance costs |
|
|
4.4 |
|
|
|
3.9 |
|
Rationalization charges |
|
|
44.3 |
|
|
|
28.0 |
|
Other changes that provided (used) cash: |
|
|
|
|
||||
Trade accounts receivable, net |
|
|
(1,050.1 |
) |
|
|
(861.2 |
) |
Inventories |
|
|
152.9 |
|
|
|
(57.4 |
) |
Trade accounts payable and other changes, net |
|
|
(294.1 |
) |
|
|
(185.7 |
) |
Net cash (used in) operating activities |
|
|
(646.4 |
) |
|
|
(564.0 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) investing activities: |
|
|
|
|
||||
Capital expenditures |
|
|
(229.5 |
) |
|
|
(235.8 |
) |
Proceeds from asset sales |
|
|
4.7 |
|
|
|
9.8 |
|
Other investing activities |
|
|
0.6 |
|
|
|
(1.3 |
) |
Net cash (used in) investing activities |
|
|
(224.2 |
) |
|
|
(227.3 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) financing activities: |
|
|
|
|
||||
Dividends paid on common stock |
|
|
(67.3 |
) |
|
|
(64.8 |
) |
Changes in outstanding checks - principally vendors |
|
|
(97.4 |
) |
|
|
(85.0 |
) |
Shares repurchased under authorized repurchase program |
|
|
— |
|
|
|
(59.3 |
) |
Net borrowings and other financing activities |
|
|
280.2 |
|
|
|
534.5 |
|
Net cash provided by financing activities |
|
|
115.5 |
|
|
|
325.4 |
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(0.6 |
) |
|
|
32.2 |
|
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Net (decrease) |
|
|
(755.7 |
) |
|
|
(433.7 |
) |
Balance at beginning of year |
|
|
1,080.7 |
|
|
|
822.9 |
|
Balance at end of period |
|
$ |
325.0 |
|
|
$ |
389.2 |
|
SILGAN HOLDINGS INC. |
||||||||||||||||
CONSOLIDATED SUPPLEMENTAL SEGMENT FINANCIAL DATA |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
For the quarter and nine months ended September 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter |
|
Nine Months |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
699.2 |
|
|
$ |
690.4 |
|
|
$ |
2,098.3 |
|
|
$ |
2,063.7 |
|
Metal Containers |
|
|
1,174.2 |
|
|
|
1,158.2 |
|
|
|
2,663.1 |
|
|
|
2,462.7 |
|
Custom Containers |
|
|
166.8 |
|
|
|
160.1 |
|
|
|
483.3 |
|
|
|
488.2 |
|
Consolidated |
|
$ |
2,040.2 |
|
|
$ |
2,008.7 |
|
|
$ |
5,244.7 |
|
|
$ |
5,014.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
86.4 |
|
|
$ |
95.1 |
|
|
$ |
249.2 |
|
|
$ |
264.8 |
|
Metal Containers |
|
|
99.5 |
|
|
|
93.5 |
|
|
|
199.8 |
|
|
|
203.9 |
|
Custom Containers |
|
|
21.2 |
|
|
|
21.1 |
|
|
|
66.7 |
|
|
|
65.9 |
|
Corporate |
|
|
(15.4 |
) |
|
|
(11.0 |
) |
|
|
(46.4 |
) |
|
|
(37.9 |
) |
Consolidated |
|
$ |
191.7 |
|
|
$ |
198.7 |
|
|
$ |
469.3 |
|
|
$ |
496.7 |
|
SILGAN HOLDINGS INC. |
|||||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
|||||||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||||||
For the quarter and nine months ended September 30, |
|||||||||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Table A |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third Quarter |
|
Nine Months |
||||||||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||||||||
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
||||||||
|
Income |
|
EPS |
|
Income |
|
EPS |
|
Income |
|
EPS |
|
Income |
|
EPS |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
105.0 |
|
$ |
0.99 |
|
$ |
113.3 |
|
$ |
1.06 |
|
$ |
243.8 |
|
$ |
2.30 |
|
$ |
270.2 |
|
$ |
2.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustments (a) |
|
33.4 |
|
|
0.32 |
|
|
16.7 |
|
|
0.16 |
|
|
80.8 |
|
|
0.76 |
|
|
56.0 |
|
|
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non- |
$ |
138.4 |
|
$ |
1.31 |
|
$ |
130.0 |
|
$ |
1.22 |
|
$ |
324.6 |
|
$ |
3.06 |
|
$ |
326.2 |
|
$ |
3.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
105.9 |
|
|
|
|
106.8 |
|
|
|
|
105.9 |
|
|
|
|
107.1 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Adjustments consist of items in the table below |
|||||||||||||||||||||||
|
Third Quarter |
Nine Months |
|||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Acquired intangible asset amortization expense |
$ |
15.9 |
|
|
$ |
15.9 |
|
|
$ |
48.1 |
|
|
$ |
47.3 |
|
Other pension (income) for |
|
(0.8 |
) |
|
|
(1.2 |
) |
|
|
(2.8 |
) |
|
|
(3.0 |
) |
Rationalization charges |
|
17.1 |
|
|
|
7.2 |
|
|
|
44.3 |
|
|
|
28.0 |
|
Costs attributed to announced acquisitions |
|
10.3 |
|
|
|
— |
|
|
|
10.3 |
|
|
|
1.1 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Pre-tax impact of adjustments |
|
42.5 |
|
|
|
21.9 |
|
|
|
100.9 |
|
|
|
73.4 |
|
Tax impact of adjustments |
|
9.1 |
|
|
|
5.2 |
|
|
|
20.1 |
|
|
|
17.4 |
|
Net impact of adjustments |
$ |
33.4 |
|
|
$ |
16.7 |
|
|
$ |
80.8 |
|
|
$ |
56.0 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
105.9 |
|
|
|
106.8 |
|
|
|
105.9 |
|
|
|
107.1 |
|
Diluted EPS impact from adjustments |
$ |
0.32 |
|
|
$ |
0.16 |
|
|
$ |
0.76 |
|
|
$ |
0.52 |
|
Adjusted tax rate |
26.4 |
% |
|
24.2 |
% |
|
25.8 |
% |
|
24.5 |
% |
SILGAN HOLDINGS INC. |
||||||||||||||||
RECONCILIATION OF ADJUSTED EBIT and ADJUSTED EBITDA (2) |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
For the quarter and nine months ended September 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
Table B |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Third Quarter |
Nine Months |
|||||||||||||
2026 |
2025 |
2026 |
2025 |
|||||||||||||
Dispensing and Specialty Closures: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
86.4 |
|
|
$ |
95.1 |
|
|
$ |
249.2 |
|
|
$ |
264.8 |
|
Acquired intangible asset amortization expense |
|
|
14.6 |
|
|
|
14.5 |
|
|
|
44.1 |
|
|
|
42.9 |
|
Other pension expense (income) for |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
0.9 |
|
|
|
(0.6 |
) |
Equity in earnings of affiliates, net of tax |
|
|
0.8 |
|
|
|
0.8 |
|
|
|
3.0 |
|
|
|
2.5 |
|
Rationalization charges |
|
|
9.1 |
|
|
|
3.4 |
|
|
|
17.6 |
|
|
|
11.0 |
|
Adjusted EBIT |
|
|
111.2 |
|
|
|
113.5 |
|
|
|
314.8 |
|
|
|
320.6 |
|
Depreciation |
|
|
39.8 |
|
|
|
38.4 |
|
|
|
119.8 |
|
|
|
112.0 |
|
Adjusted EBITDA |
|
$ |
151.0 |
|
|
$ |
151.9 |
|
|
$ |
434.6 |
|
|
$ |
432.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Metal Containers: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
99.5 |
|
|
$ |
93.5 |
|
|
$ |
199.8 |
|
|
$ |
203.9 |
|
Acquired intangible asset amortization expense |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Other pension (income) for |
|
|
(1.1 |
) |
|
|
(0.5 |
) |
|
|
(3.7 |
) |
|
|
(1.4 |
) |
Rationalization charges |
|
|
6.5 |
|
|
|
2.5 |
|
|
|
23.7 |
|
|
|
12.6 |
|
Adjusted EBIT |
|
|
105.2 |
|
|
|
95.8 |
|
|
|
220.9 |
|
|
|
216.2 |
|
Depreciation |
|
|
20.1 |
|
|
|
19.9 |
|
|
|
60.4 |
|
|
|
52.7 |
|
Adjusted EBITDA |
|
$ |
125.3 |
|
|
$ |
115.7 |
|
|
$ |
281.3 |
|
|
$ |
268.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Custom Containers: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
21.2 |
|
|
$ |
21.1 |
|
|
$ |
66.7 |
|
|
$ |
65.9 |
|
Acquired intangible asset amortization expense |
|
|
1.0 |
|
|
|
1.1 |
|
|
|
2.9 |
|
|
|
3.3 |
|
Other pension (income) for |
|
|
— |
|
|
|
(0.4 |
) |
|
|
— |
|
|
|
(1.0 |
) |
Rationalization charges |
|
|
1.5 |
|
|
|
1.3 |
|
|
|
3.0 |
|
|
|
4.4 |
|
Adjusted EBIT |
|
|
23.7 |
|
|
|
23.1 |
|
|
|
72.6 |
|
|
|
72.6 |
|
Depreciation |
|
|
7.8 |
|
|
|
8.5 |
|
|
|
23.8 |
|
|
|
25.9 |
|
Adjusted EBITDA |
|
$ |
31.5 |
|
|
$ |
31.6 |
|
|
$ |
96.4 |
|
|
$ |
98.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate: |
|
|
|
|
|
|
|
|
||||||||
(Loss) before interest and income taxes (EBIT) |
|
$ |
(15.4 |
) |
|
$ |
(11.0 |
) |
|
$ |
(46.4 |
) |
|
$ |
(37.9 |
) |
Costs attributed to announced acquisitions |
|
|
10.3 |
|
|
|
— |
|
|
|
10.3 |
|
|
|
1.1 |
|
Adjusted EBIT |
|
|
(5.1 |
) |
|
|
(11.0 |
) |
|
|
(36.1 |
) |
|
|
(36.8 |
) |
Depreciation |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.3 |
|
Adjusted EBITDA |
|
$ |
(5.0 |
) |
|
$ |
(10.9 |
) |
|
$ |
(35.8 |
) |
|
$ |
(36.5 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Total Adjusted EBIT |
|
|
235.0 |
|
|
|
221.4 |
|
|
|
572.2 |
|
|
|
572.6 |
|
Total Depreciation |
|
|
67.8 |
|
|
|
66.9 |
|
|
|
204.3 |
|
|
|
190.9 |
|
Total Adjusted EBITDA |
|
$ |
302.8 |
|
|
$ |
288.3 |
|
|
$ |
776.5 |
|
|
$ |
763.5 |
|
SILGAN HOLDINGS INC. |
|||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
|||||||||||||||||
(UNAUDITED) |
|||||||||||||||||
For the quarter and year ended, |
|||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Table C |
|||||||||||||||||
|
Fourth Quarter, |
Year Ended |
|||||||||||||||
December 31, |
December 31, |
||||||||||||||||
Estimated |
Actual |
Estimated |
Actual |
||||||||||||||
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
||||||
|
2026 |
2026 |
2025 |
2026 |
2026 |
2025 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
61.8 |
|
$ |
72.4 |
|
$ |
18.2 |
|
$ |
306.1 |
|
$ |
316.7 |
|
$ |
288.4 |
Adjustments (a) |
|
18.8 |
|
|
18.8 |
|
|
52.5 |
|
|
99.5 |
|
|
99.5 |
|
|
108.5 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non- |
$ |
80.6 |
|
$ |
91.2 |
|
$ |
70.7 |
|
$ |
405.6 |
|
$ |
416.2 |
|
$ |
396.9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
0.58 |
|
$ |
0.68 |
|
$ |
0.17 |
|
$ |
2.89 |
|
$ |
2.99 |
|
$ |
2.70 |
Adjustments (a) |
|
0.18 |
|
|
0.18 |
|
|
0.50 |
|
|
0.94 |
|
|
0.94 |
|
|
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non- |
$ |
0.76 |
|
$ |
0.86 |
|
$ |
0.67 |
|
$ |
3.83 |
|
$ |
3.93 |
|
$ |
3.72 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(a) Adjustments consist of items in the table below |
|||||||||||||||||
|
Fourth Quarter, |
Year Ended |
|||||||||||||
December 31, |
December 31, |
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||
Estimated |
Actual |
Estimated |
Actual |
||||||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Acquired intangible asset amortization expense |
$ |
15.6 |
|
|
$ |
17.3 |
|
|
$ |
63.7 |
|
|
$ |
64.6 |
|
Other pension (income) for |
|
(1.0 |
) |
|
|
(1.0 |
) |
|
|
(3.8 |
) |
|
|
(4.0 |
) |
Rationalization charges |
|
2.5 |
|
|
|
32.5 |
|
|
|
46.8 |
|
|
|
60.5 |
|
Costs attributed to announced acquisitions |
|
7.5 |
|
|
|
— |
|
|
|
17.8 |
|
|
|
1.1 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Pre-tax impact of adjustments |
|
24.6 |
|
|
|
48.8 |
|
|
|
125.5 |
|
|
|
122.2 |
|
Tax impact of adjustments |
|
5.8 |
|
|
|
(3.7 |
) |
|
|
26.0 |
|
|
|
13.7 |
|
Net impact of adjustments |
$ |
18.8 |
|
|
$ |
52.5 |
|
|
$ |
99.5 |
|
|
$ |
108.5 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
106.0 |
|
|
|
105.8 |
|
|
|
105.9 |
|
|
|
106.8 |
|
Diluted EPS impact from adjustments |
$ |
0.18 |
|
|
$ |
0.50 |
|
|
$ |
0.94 |
|
|
$ |
1.02 |
|
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension (income) expense for
(2) The Company has presented Adjusted EBIT for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension (income) expense for
View source version on businesswire.com: https://www.businesswire.com/news/home/20261029978584/en/
Alexander Hutter
Senior Vice President, Strategy and Investor Relations
AHutter@silgan.com
203-406-3187
Source: Silgan Holdings Inc.