Wheels Up Announces Second Quarter Results
Wheels Up (NYSE:UP) reported its Q2 2025 financial results, showing improved profitability despite lower revenue. The company posted revenue of $189.6 million, down 3% year-over-year, while reducing its net loss by 15% to $82.3 million.
Key improvements include a $13.2 million increase in gross profit to $2.2 million and an Adjusted Contribution Margin rise of 4 percentage points to 12.2%. The company's fleet modernization strategy progressed with premium Phenom and Challenger jets now comprising 20% of the controlled fleet, while 31 legacy aircraft were eliminated in H1 2025.
The Delta partnership showed strong growth with corporate membership fund sales increasing over 25% year-over-year. Wheels Up is implementing cost-saving initiatives expected to deliver $50 million in annual cash savings, with full impact anticipated in late 2026.
Wheels Up (NYSE:UP) ha comunicato i risultati finanziari del secondo trimestre 2025, evidenziando una maggiore redditività nonostante un calo dei ricavi. L'azienda ha registrato un fatturato di 189,6 milioni di dollari, in diminuzione del 3% rispetto all'anno precedente, riducendo però la perdita netta del 15% a 82,3 milioni di dollari.
Tra i miglioramenti chiave si segnala un aumento del margine lordo di 13,2 milioni di dollari che ha raggiunto i 2,2 milioni, e un incremento del Margine di Contribuzione Rettificato di 4 punti percentuali, arrivando al 12,2%. La strategia di ammodernamento della flotta è progredita, con i jet premium Phenom e Challenger che ora rappresentano il 20% della flotta controllata, mentre nella prima metà del 2025 sono stati eliminati 31 velivoli obsoleti.
La partnership con Delta ha mostrato una forte crescita, con le vendite di fondi per abbonamenti corporate aumentate di oltre il 25% su base annua. Wheels Up sta implementando iniziative di riduzione dei costi che dovrebbero garantire 50 milioni di dollari di risparmi annuali in liquidità, con pieno effetto previsto entro la fine del 2026.
Wheels Up (NYSE:UP) reportó sus resultados financieros del segundo trimestre de 2025, mostrando una mejora en la rentabilidad a pesar de una disminución en los ingresos. La compañía registró ingresos de 189,6 millones de dólares, un 3% menos que el año anterior, mientras reducía su pérdida neta en un 15%, hasta 82,3 millones de dólares.
Las mejoras clave incluyen un aumento de 13,2 millones de dólares en el beneficio bruto hasta 2,2 millones y un aumento del Margen de Contribución Ajustado en 4 puntos porcentuales, alcanzando el 12,2%. La estrategia de modernización de la flota avanzó, con jets premium Phenom y Challenger que ahora representan el 20% de la flota controlada, mientras que se eliminaron 31 aeronaves antiguas en el primer semestre de 2025.
La asociación con Delta mostró un fuerte crecimiento, con ventas de fondos para membresías corporativas aumentando más del 25% interanual. Wheels Up está implementando iniciativas de ahorro de costos que se espera generen 50 millones de dólares en ahorros anuales de efectivo, con impacto total previsto para finales de 2026.
Wheels Up (NYSE:UP)가 2025년 2분기 재무 실적을 발표하며 매출 감소에도 불구하고 수익성이 개선되었음을 보여주었습니다. 회사는 1억 8,960만 달러의 매출을 기록했으며 전년 대비 3% 감소했지만 순손실은 15% 줄어 8,230만 달러로 집계되었습니다.
주요 개선 사항으로는 1,320만 달러 증가한 총이익이 220만 달러에 달했으며, 조정 기여 마진(Adjusted Contribution Margin)은 4%포인트 상승하여 12.2%를 기록했습니다. 프리미엄 페놈(Phenom)과 챌린저(Challenger) 제트기가 전체 관리함대의 20%를 차지하는 등 함대 현대화 전략이 진전되었으며, 2025년 상반기에 31대의 구형 항공기가 퇴출되었습니다.
델타와의 파트너십은 강력한 성장을 보였으며, 기업 회원권 펀드 판매가 전년 대비 25% 이상 증가했습니다. Wheels Up는 연간 5,000만 달러의 현금 절감을 기대하는 비용 절감 조치를 시행 중이며, 완전한 효과는 2026년 말에 예상됩니다.
Wheels Up (NYSE:UP) a publié ses résultats financiers du deuxième trimestre 2025, montrant une amélioration de la rentabilité malgré une baisse du chiffre d'affaires. La société a enregistré un chiffre d'affaires de 189,6 millions de dollars, en baisse de 3 % par rapport à l'année précédente, tout en réduisant sa perte nette de 15 % à 82,3 millions de dollars.
Les améliorations clés comprennent une augmentation du profit brut de 13,2 millions de dollars à 2,2 millions et une hausse de la marge de contribution ajustée de 4 points de pourcentage à 12,2 %. La stratégie de modernisation de la flotte a progressé, avec les jets premium Phenom et Challenger représentant désormais 20 % de la flotte contrôlée, tandis que 31 appareils anciens ont été retirés au premier semestre 2025.
Le partenariat avec Delta a connu une forte croissance, les ventes de fonds d'adhésion corporate ayant augmenté de plus de 25 % en glissement annuel. Wheels Up met en œuvre des initiatives de réduction des coûts qui devraient générer 50 millions de dollars d'économies de trésorerie annuelles, avec un impact complet attendu fin 2026.
Wheels Up (NYSE:UP) veröffentlichte seine Finanzergebnisse für das zweite Quartal 2025 und zeigte trotz rückläufiger Umsätze eine verbesserte Rentabilität. Das Unternehmen erzielte einen Umsatz von 189,6 Millionen US-Dollar, was einem Rückgang von 3 % im Jahresvergleich entspricht, während der Nettoverlust um 15 % auf 82,3 Millionen US-Dollar reduziert wurde.
Wesentliche Verbesserungen umfassen einen Anstieg des Bruttogewinns um 13,2 Millionen US-Dollar auf 2,2 Millionen sowie eine Steigerung der bereinigten Deckungsbeitragsmarge um 4 Prozentpunkte auf 12,2 %. Die Flottenmodernisierungsstrategie machte Fortschritte: Premium-Phenom- und Challenger-Jets machen nun 20 % der kontrollierten Flotte aus, während im ersten Halbjahr 2025 31 ältere Flugzeuge ausgemustert wurden.
Die Partnerschaft mit Delta verzeichnete ein starkes Wachstum, wobei der Verkauf von Firmenmitgliedschaftsfonds um über 25 % im Jahresvergleich zunahm. Wheels Up setzt Kosteneinsparungsmaßnahmen um, die voraussichtlich jährliche Barmittel-Einsparungen von 50 Millionen US-Dollar bringen werden, mit voller Wirkung gegen Ende 2026.
- Gross profit improved by $13.2 million year-over-year to $2.2 million
- Net loss reduced by 15% to $82.3 million
- Adjusted Contribution Margin increased by 4 percentage points to 12.2%
- Corporate membership fund sales grew over 25% year-over-year
- Fleet utility increased by 10% year-over-year
- Implementation of $50 million annual cash cost savings initiatives
- Revenue declined 3% year-over-year to $189.6 million
- Live Flight Legs decreased 7% to 11,971
- Net cash used in operations increased 12% to $110.8 million
- Controlled fleet reduced by 33 aircraft
Insights
Wheels Up shows financial improvement despite revenue decline through strategic fleet optimization and Delta partnership, though still operating at a loss.
Wheels Up's Q2 2025 results reveal a company in transition, focusing on higher-margin operations rather than pure growth. While revenue decreased by
The company's fleet modernization strategy is bearing fruit with their Adjusted Contribution Margin increasing by over
Their partnership with Delta shows strong momentum with corporate membership fund sales increasing over
Despite these operational improvements, Wheels Up still reported a net loss of
The company's cash burn remains concerning, with operating cash outflow of
Continued focus on more profitable flying leads to improved financial performance and customer experience
Commentary from Wheels Up's Chief Executive Officer George Mattson about the company's financial and operating results for the second quarter ended June 30, 2025 is included in an Investor Letter that can be found on Wheels Up's Investor Relations website at https://investors.wheelsup.com.
Second Quarter 2025 Results
- Revenue of
, down$189.6 million 3% year over year - Total Gross Bookings of
, consistent year over year$261.9 million - Gross profit of
, a$2.2 million improvement year over year$13.2 million - Adjusted Contribution of
equating to an Adjusted Contribution Margin of$23.1 million 12.2% , up 4 percentage points year over year - Net loss of
or$82.3 million per share, a$(0.12) 15% improvement year over year - Adjusted EBITDA loss of
, a$29.0 million 22% improvement year over year - Adjusted EBITDAR loss of
, a$25.1 million 13% improvement year over year
"Our top priority has been realigning our product, fleet, and operations to better meet customer demand, while advancing our strategic partnership with Delta. This focused execution has strengthened our financial position and laid a strong foundation for sustained, profitable growth," said Wheels Up Chief Executive Officer George Mattson. "I'm incredibly proud of how our team has continued to deliver exceptional service and operational excellence, even as we invest in modernizing and simplifying our fleet. As we scale our premium jet offering, deepen our collaboration with Delta, and drive greater productivity and efficiency, we remain committed to transforming our business and delivering the most accessible and flexible portfolio of private aviation solutions in the industry."
Business highlights
- More profitable flying. Continued progress against the previously announced fleet modernization strategy has resulted in meaningful financial improvement. Gross profit improved approximately
year over year in the second quarter on 33 fewer active aircraft in the controlled fleet at quarter end. Adjusted Contribution Margin increased by over 4 percentage points year over year to 12.2 percent on a 10 percent increase in Utility during the second quarter.$13 million - Progress on fleet modernization. Premium Phenom and Challenger jets comprised approximately
20% of Wheels Up's controlled fleet at quarter end and the company is expecting to add three Challenger 300 aircraft into revenue service in the third quarter of 2025. As part of streamlining its fleet, the company sold or completed lease returns on 31 legacy aircraft during the first half of 2025 and has retired the Citation CJ3 from revenue service. - Strong growth in Delta partnership. For the second quarter, corporate membership fund sales exceeded expectations and increased more than 25 percent year over year. Corporate membership fund mix was
45% for the quarter, up 4 points sequentially from the first quarter. - Actions to improve productivity and efficiency. Wheels Up is in the process of implementing initiatives expected to drive approximately
in annual cash cost savings through the efficiency, productivity and overhead cost reductions associated with our fleet modernization plan and other actions over the next several quarters. The financial impact of these actions is expected to be realized on a rolling basis as they are completed, with the full impact expected to begin in the back half of 2026.$50 million
Financial and Operating Highlights(1) | |||||
Three Months Ended June 30, | |||||
(in thousands, except Live Flight Legs, Private Jet Gross Bookings | 2025 | 2024 | % Change | ||
Total Gross Bookings | $ 261,948 | $ 265,346 | (1) % | ||
Private Jet Gross Bookings | $ 208,326 | $ 216,843 | (4) % | ||
Live Flight Legs | 11,971 | 12,855 | (7) % | ||
Private Jet Gross Bookings per Live Flight Leg | $ 17,403 | $ 16,868 | 3 % | ||
Utility(2) | 41.1 | 37.4 | 10 % | ||
Completion Rate | 98 % | 98 % | n/m | ||
On-Time Performance (D-60) | 88 % | 91 % | n/m | ||
Six Months Ended June 30, | |||||
2025 | 2024 | % Change | |||
Total Gross Bookings | $ 503,850 | $ 490,020 | 3 % | ||
Private Jet Gross Bookings | $ 413,619 | $ 408,606 | 1 % | ||
Live Flight Legs | 22,866 | 24,609 | (7) % | ||
Private Jet Gross Bookings per Live Flight Leg | $ 18,089 | $ 16,604 | 9 % |
Three Months Ended June 30, | ||||||
(In thousands, except percentages) | 2025 | 2024 | $ Change | % Change | ||
Revenue | $ 189,637 | $ 196,285 | $ (6,648) | (3) % | ||
Gross profit (loss) | $ 2,192 | $ (10,998) | $ 13,190 | n/m | ||
Adjusted Contribution | $ 23,070 | $ 15,298 | $ 7,772 | 51 % | ||
Adjusted Contribution Margin | 12.2 % | 7.8 % | n/a | 4 pp | ||
Net loss | $ (82,299) | $ (96,973) | $ 14,674 | 15 % | ||
Adjusted EBITDA | $ (29,037) | $ (37,355) | $ 8,318 | 22 % | ||
Adjusted EBITDAR | $ (25,119) | $ (28,759) | $ 3,640 | 13 % | ||
Six Months Ended June 30, | ||||||
(In thousands, except percentages) | 2025 | 2024 | $ Change | % Change | ||
Revenue | $ 367,167 | $ 393,386 | $ (26,219) | (7) % | ||
Gross profit (loss) | $ 1,088 | $ (27,552) | $ 28,640 | n/m | ||
Adjusted Contribution | $ 45,511 | $ 17,313 | $ 28,198 | n/m | ||
Adjusted Contribution Margin | 12.4 % | 4.4 % | n/a | 8 pp | ||
Net loss | $ (181,612) | $ (194,366) | $ 12,754 | 7 % | ||
Adjusted EBITDA | $ (53,187) | $ (86,584) | $ 33,397 | 39 % | ||
Adjusted EBITDAR | $ (43,911) | $ (69,844) | $ 25,933 | 37 % | ||
Net cash used in operating activities | $ (110,804) | $ (98,956) | $ (11,848) | (12) % |
__________________ | |
(1) | For information regarding Wheels Up's use and definitions of our key operating metrics and non-GAAP financial measures, see "Definitions of Key Operating Metrics," "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures" sections herein. |
(2) | For the three months ended June 30, 2025, Utility for the Embraer Phenom 300 series and Bombardier Challenger 300 series aircraft in our controlled fleet were 49 and 54 hours, respectively. We did not have any Embraer Phenom 300 series or Bombardier Challenger 300 series aircraft in our controlled fleet during the three months ended June 30, 2024. |
n/m | Not meaningful |
About Wheels Up
Wheels Up is a leading provider of on-demand private aviation in the
For more information, visit www.wheelsup.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains certain "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements provide current expectations of future circumstances or events based on certain assumptions and include any statement, projection or forecast that does not directly relate to any historical or current fact. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside of the control of Wheels Up Experience Inc. ("Wheels Up", "we", "us", "our" or the "Company"), that could cause actual results to differ materially from the results discussed in the forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding: (i) Wheels Up's growth plans, the size, demand, competition in and growth potential of the markets for Wheels Up's service offerings and the degree of market adoption of Wheels Up's member programs, charter offerings and any future services it may offer; (ii) the potential impact of Wheels Up's cost reduction and operational efficiency and productivity initiatives on its business and results of operations, including timing, magnitude and possible effects on liquidity levels and working capital; (iii) Wheels Up's fleet modernization strategy, its ability to execute such strategy on the timeline that it currently anticipates and the expected commercial, financial and operational impacts to Wheels Up, including due to changes in the market for purchases and sales of aircraft; (iv) Wheels Up's liquidity and future cash flows, certain restrictions related to its indebtedness obligations and its ability to perform under its contractual and indebtedness obligations; (v) Wheels Up's ability to achieve its financial goals in the future on the most recent schedule that it has announced; (vi) the potential impacts or benefits from pursuing strategic actions involving Wheels Up or its subsidiaries or affiliates, including, among others, acquisitions and divestitures, new debt or equity financings, refinancings of existing indebtedness, stock repurchases and commercial partnerships or arrangements; and (vii) the impacts of general economic and geopolitical conditions on Wheels Up's business and the aviation industry, including due to, among others, fluctuations in interest rates, inflation, foreign currencies, taxes, tariffs and trade policies, and consumer and business spending decisions. The words "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "future," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "strive," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that statement is not forward-looking. We have identified certain known material risk factors applicable to Wheels Up in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the
Use of Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, such as Adjusted EBITDA, Adjusted EBITDAR, Adjusted Contribution and Adjusted Contribution Margin. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with
For more information on these non-GAAP financial measures, see the sections titled "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures" included in this press release.
Contacts
Investors:
ir@wheelsup.com
Media:
press@wheelsup.com
WHEELS UP EXPERIENCE INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands except share and per share data)
| |||||||
Three Months Ended June 30, | Change in | ||||||
2025 | 2024 | $ | % | ||||
Revenue | $ 189,637 | $ 196,285 | $ (6,648) | (3) % | |||
Costs and expenses: | |||||||
Cost of revenue (exclusive of items shown separately below) | 173,955 | 191,690 | (17,735) | (9) % | |||
Technology and development | 9,358 | 10,529 | (1,171) | (11) % | |||
Sales and marketing | 24,385 | 21,480 | 2,905 | 14 % | |||
General and administrative | 30,232 | 35,949 | (5,717) | (16) % | |||
Depreciation and amortization | 13,490 | 15,593 | (2,103) | (13) % | |||
(Gain) loss on sale of aircraft | (2,203) | 234 | (2,437) | n/m | |||
(Gain) loss on disposal of assets, net | 20 | (136) | 156 | n/m | |||
Total costs and expenses | 249,237 | 275,339 | (26,102) | (9) % | |||
Loss from operations | (59,600) | (79,054) | 19,454 | 25 % | |||
Other income (expense) | |||||||
Loss on extinguishment of debt | (22) | (805) | 783 | n/m | |||
Change in fair value of warrant liability | — | (70) | 70 | n/m | |||
Interest income | 836 | 285 | 551 | 193 % | |||
Interest expense | (22,084) | (16,667) | (5,417) | 33 % | |||
Other income (expense), net | (470) | (221) | (249) | 113 % | |||
Total other income (expense) | (21,740) | (17,478) | (4,262) | 24 % | |||
Loss before income taxes | (81,340) | (96,532) | 15,192 | 16 % | |||
Income tax benefit (expense) | (959) | (441) | (518) | n/m | |||
Net loss | (82,299) | (96,973) | 14,674 | 15 % | |||
Less: Net loss attributable to non-controlling interests | — | — | — | — % | |||
Net loss attributable to Wheels Up Experience Inc. | $ (82,299) | $ (96,973) | $ 14,674 | 15 % | |||
Net loss per share of Class A common stock: | |||||||
Basic and diluted | $ (0.12) | $ (0.14) | $ 0.02 | 14 % | |||
Weighted-average shares of Class A common stock outstanding: | |||||||
Basic and diluted | 698,996,977 | 697,458,966 | 1,538,011 | 0.2 % |
WHEELS UP EXPERIENCE INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands except share and per share data)
| |||||||
Six Months Ended June 30, | Change in | ||||||
2025 | 2024 | $ | % | ||||
Revenue | $ 367,167 | $ 393,386 | $ (26,219) | (7) % | |||
Costs and expenses: | |||||||
Cost of revenue (exclusive of items shown separately below) | 332,379 | 389,950 | (57,571) | (15) % | |||
Technology and development | 19,882 | 21,610 | (1,728) | (8) % | |||
Sales and marketing | 46,546 | 42,917 | 3,629 | 8 % | |||
General and administrative | 87,049 | 72,186 | 14,863 | 21 % | |||
Depreciation and amortization | 33,700 | 30,988 | 2,712 | 9 % | |||
(Gain) loss on sale of aircraft | (8,754) | (2,490) | (6,264) | n/m | |||
(Gain) loss on disposal of assets, net | (3,269) | 1,827 | (5,096) | n/m | |||
Total costs and expenses | 507,533 | 556,988 | (49,455) | (9) % | |||
Loss from operations | (140,366) | (163,602) | 23,236 | 14 % | |||
Other income (expense) | |||||||
Gain on divestiture | — | 3,403 | (3,403) | n/m | |||
Loss on extinguishment of debt | (60) | (2,511) | 2,451 | n/m | |||
Change in fair value of warrant liability | — | (98) | 98 | n/m | |||
Interest income | 1,984 | 341 | 1,643 | 482 % | |||
Interest expense | (41,964) | (31,222) | (10,742) | 34 % | |||
Other income (expense), net | (169) | (350) | 181 | n/m | |||
Total other income (expense) | (40,209) | (30,437) | (9,772) | 32 % | |||
Loss before income taxes | (180,575) | (194,039) | 13,464 | 7 % | |||
Income tax benefit (expense) | (1,037) | (327) | (710) | n/m | |||
Net loss | (181,612) | (194,366) | 12,754 | 7 % | |||
Less: Net loss attributable to non-controlling interests | — | — | — | — % | |||
Net loss attributable to Wheels Up Experience Inc. | $ (181,612) | $ (194,366) | $ 12,754 | 7 % | |||
Net loss per share of Class A common stock: | |||||||
Basic and diluted | $ (0.26) | $ (0.28) | $ 0.02 | 7 % | |||
Weighted-average shares of Class A common stock outstanding: | |||||||
Basic and diluted | 698,641,618 | 697,403,388 | 1,238,230 | 0.2 % |
WHEELS UP EXPERIENCE INC CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited, in thousands, except share data)
| |||
June 30, 2025 | December 31, 2024 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 107,000 | $ 216,426 | |
Accounts receivable, net | 38,705 | 32,316 | |
Parts and supplies inventories | 12,162 | 12,177 | |
Aircraft held for sale | 37,884 | 35,663 | |
Prepaid expenses | 22,302 | 23,546 | |
Other current assets | 15,618 | 11,941 | |
Total current assets | 233,671 | 332,069 | |
Property and equipment, net | 317,912 | 348,339 | |
Operating lease right-of-use assets | 32,163 | 56,911 | |
Goodwill | 224,419 | 217,045 | |
Intangible assets, net | 87,367 | 96,904 | |
Restricted cash | 34,242 | 30,042 | |
Other non-current assets | 75,952 | 76,701 | |
Total assets | $ 1,005,726 | $ 1,158,011 | |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Current maturities of long-term debt | $ 31,542 | $ 31,748 | |
Accounts payable | 35,362 | 29,977 | |
Accrued expenses | 96,101 | 89,484 | |
Deferred revenue, current | 727,099 | 749,432 | |
Other current liabilities | 12,076 | 16,643 | |
Total current liabilities | 902,180 | 917,284 | |
Long-term debt, net | 391,335 | 376,308 | |
Operating lease liabilities, non-current | 50,774 | 50,810 | |
Other non-current liabilities | 9,188 | 9,837 | |
Total liabilities | 1,353,477 | 1,354,239 | |
Mezzanine equity: | |||
Executive performance award | — | 5,881 | |
Total mezzanine equity | — | 5,881 | |
Equity: | |||
Common Stock, | 70 | 70 | |
Additional paid-in capital | 1,948,418 | 1,921,581 | |
Accumulated deficit | (2,284,507) | (2,102,895) | |
Accumulated other comprehensive loss | (3,084) | (12,662) | |
Treasury stock, at cost, 810,309 and 439,451 shares, respectively | (8,648) | (8,203) | |
Total Wheels Up Experience Inc. stockholders' equity | (347,751) | (202,109) | |
Non-controlling interests | — | — | |
Total equity | (347,751) | (202,109) | |
Total liabilities and equity | $ 1,005,726 | $ 1,158,011 |
WHEELS UP EXPERIENCE INC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, in thousands)
| |||
Six Months Ended June 30, | |||
2025 | 2024 | ||
Cash flows from operating activities | |||
Net loss | $ (181,612) | $ (194,366) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 33,700 | 30,988 | |
Equity-based compensation | 20,956 | 25,479 | |
Payment in kind interest | 26,492 | 20,501 | |
Amortization (accretion) of deferred financing costs and debt discount | 5,694 | (1,328) | |
Loss on extinguishment of debt | 60 | 2,511 | |
(Gain) loss on sale of aircraft held for sale | (9,429) | (5,208) | |
(Gain) loss on disposal of assets, net | (3,148) | 1,827 | |
Impairment of right-of-use assets | 20,218 | — | |
Other | (765) | 4,751 | |
Changes in assets and liabilities: | |||
Accounts receivable | (4,965) | 1,502 | |
Parts and supplies inventories | (857) | 2,635 | |
Prepaid expenses | 1,686 | 20,204 | |
Other non-current assets | 2,095 | 17,473 | |
Accounts payable | 4,748 | 9,287 | |
Accrued expenses | 2,731 | (14,232) | |
Deferred revenue | (24,915) | (21,378) | |
Other assets and liabilities | (3,493) | 398 | |
Net cash used in operating activities | (110,804) | (98,956) | |
Cash flows from investing activities: | |||
Purchases of property and equipment | (30,465) | (9,633) | |
Capitalized software development costs | (5,893) | (7,825) | |
Proceeds from sale of divested business, net | — | 5,903 | |
Proceeds from sale of aircraft held for sale, net | 55,122 | 37,856 | |
Other | 1,150 | (2,208) | |
Net cash provided by investing activities | 19,914 | 24,093 | |
Cash flows from financing activities: | |||
Purchase of shares for treasury | (195) | (404) | |
Proceeds from long-term debt | 19,551 | — | |
Repayments of long-term debt | (36,898) | (40,992) | |
Payment of debt issuance costs | (18) | — | |
Net cash used in financing activities | (17,560) | (41,396) | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 3,224 | (1,175) | |
Net decrease in cash, cash equivalents and restricted cash | (105,226) | (117,434) | |
Cash, cash equivalents and restricted cash, beginning of period | 246,468 | 292,825 | |
Cash, cash equivalents and restricted cash, end of period | $ 141,242 | $ 175,391 |
Definitions of Key Operating Metrics
Total Gross Bookings and Private Jet Gross Bookings. We define Total Gross Bookings as the total gross spend by our members and customers on all private jet flight services under our member programs and charter offerings, all group charter flights, which are charter flights with 15 or more passengers ("Group Charter Flights"), and all cargo flight services ("Cargo Services"). We believe Total Gross Bookings provides useful information about the scale of the overall global aviation solutions that we provide our members and customers.
We define Private Jet Gross Bookings as the total gross spend by our members and customers on all private jet flight services under our member programs and charter offerings (excluding Group Charter Flights and Cargo Services). We believe Private Jet Gross Bookings provides useful information about the aggregate amount our members and customers spend with Wheels Up versus our competitors.
For each of Total Gross Bookings and Private Jet Gross Bookings, the total gross spend by our members and customers is the amount invoiced to the member or customer and includes the cost of the flight and related services, such as catering, ground transportation, certain taxes, fees and surcharges. We use Total Gross Bookings and Private Jet Gross Bookings to provide useful information for historical period-to-period comparisons of our business and to identify trends, including relative to our competitors. Our calculation of Total Gross Bookings and Private Jet Gross Bookings may not be comparable to similarly titled measures reported by other companies.
In our Annual Report on Form 10-K for the year ended December 31, 2023 and Quarterly Reports on Form 10-Q for each of the three months ended March 31, 2024 and June 30, 2024, as well as certain other earnings materials furnished in connection therewith, "Total Private Jet Flight Transaction Value" and "Total Flight Transaction Value" were presented as non-GAAP financial measures, and "Total Private Jet Flight Transaction Value per Live Flight Leg" was presented as a key operating metric. To improve the clarity of our reports filed with the SEC and to use comparable terminology to other registrants, beginning with our Quarterly Report on Form 10-Q for the three months ended September 30, 2024, we relabeled "Total Private Jet Flight Transaction Value," "Total Flight Transaction Value" and "Total Private Jet Flight Transaction Value per Live Flight Leg" as Private Jet Gross Bookings, Total Gross Bookings and Private Jet Gross Bookings per Live Flight Leg, respectively. In addition, we now present Private Jet Gross Bookings and Total Gross Bookings as key operating metrics given their usage. We will no longer present Private Jet Charter FTV or Other Charter FTV, which were included in such past filings.
Live Flight Legs. We define Live Flight Legs as the number of completed one-way revenue generating private jet flight legs in the applicable period, excluding empty repositioning legs and owner legs related to aircraft under management. We believe Live Flight Legs is a useful metric to measure the scale and usage of our platform and our ability to generate Flight revenue.
Private Jet Gross Bookings per Live Flight Leg. We use Private Jet Gross Bookings per Live Flight Leg to measure the average gross spend by our members and customers on all private jet flight services under our member programs and charter offerings (excluding Group Charter Flights and Cargo Services) for each Live Flight Leg.
Utility. We define Utility for the applicable period as the total revenue generating flight hours flown on our controlled aircraft fleet, excluding empty repositioning legs, divided by the monthly average number of available aircraft in our controlled aircraft fleet. Utility is expressed as a monthly average. We measure the revenue generating flight hours for a given flight on our controlled aircraft as the actual flight time from takeoff to landing. We determine the number of aircraft in our controlled aircraft fleet available for revenue generating flights at the end of the applicable month and exclude aircraft then classified as held for sale. We use Utility to measure the efficiency of our operations, our ability to generate a return on our assets and the impact of our fleet modernization strategy.
Completion Rate. We define Completion Rate as the percentage of total scheduled flights operated and completed, excluding customer-initiated flight cancellations.
On-Time Performance (D-60). We define On-Time Performance (D-60) as the percentage of total flights flown that departed within 60 minutes of the scheduled time, inclusive of air traffic control, weather, maintenance and customer delays, excluding all cancelled flights.
Beginning with the Company's Quarterly Report on Form 10-Q for the three months ended March 31, 2025, we changed the presentation of Completion Rate and On-Time Performance (D-60) to include wholesale flights, which we believe better aligns those metrics to information that we use internally to evaluate our operations and reported Live Flight Legs, which includes wholesale flights. Completion Rate and On-Time Performance (D-60) for the three and six months ended June 30, 2025 and 2024 reported in the table above includes wholesale flights, which were previously excluded from such metrics in the Company's filings with the SEC beginning with the Company's Quarterly Report on Form 10-Q for the three months ended March 31, 2024 through and including our Annual Report. Completion Rate and On-Time Performance (D-60) reported in the Company's previously filed Quarterly Report on Form 10-Q for the three months ended June 30, 2024, which excluded wholesale flight activity, were
Definitions of Non-GAAP Financial Measures
Adjusted EBITDA and Adjusted EBITDAR. We calculate Adjusted EBITDA as Net income (loss) adjusted for (i) Interest income (expense), (ii) Income tax expense, (iii) Depreciation and amortization, (iv) Equity-based compensation expense, (v) Acquisition and integration related expenses and (vi) other items not indicative of our ongoing operating performance, including but not limited to, restructuring charges. We calculate Adjusted EBITDAR as Adjusted EBITDA, as further adjusted for aircraft lease costs.
We include Adjusted EBITDA and Adjusted EBITDAR as supplemental measures for assessing operating performance, to be used in conjunction with bonus program target achievement determinations, strategic internal planning, annual budgeting, allocating resources and making operating decisions, and to provide useful information for historical period-to-period comparisons of our business, as each measure removes the effect of certain non-cash expenses and other items not indicative of our ongoing operating performance.
Adjusted EBITDAR is included as a supplemental measure, because we believe it provides an alternate presentation to adjust for the effects of financing in general and the accounting effects of capital spending and acquisitions of aircraft, which may be acquired outright, acquired subject to acquisition debt, including under the Revolving Equipment Notes Facility, by capital lease or by operating lease, each of which may vary significantly between periods and results in a different accounting presentation.
Adjusted Contribution and Adjusted Contribution Margin. We calculate Adjusted Contribution as Gross profit (loss) excluding Depreciation and amortization and adjusted further for equity-based compensation included in Cost of revenue and other items included in Cost of revenue that are not indicative of our ongoing operating performance. Adjusted Contribution Margin is calculated by dividing Adjusted Contribution by total revenue.
We include Adjusted Contribution and Adjusted Contribution Margin as supplemental measures for assessing operating performance and for the following: to be used to understand our ability to achieve profitability over time through scale and leveraging costs; and to provide useful information for historical period-to-period comparisons of our business and to identify trends.
Reconciliations of Non-GAAP Financial Measures
Adjusted EBITDA and Adjusted EBITDAR
The following tables reconcile Adjusted EBITDA and Adjusted EBITDAR to Net loss, which is the most directly comparable GAAP measure (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net loss | $ (82,299) | $ (96,973) | $ (181,612) | $ (194,366) | |||
Add back (deduct): | |||||||
Interest expense | 22,084 | 16,667 | 41,964 | 31,222 | |||
Interest income | (836) | (285) | (1,984) | (341) | |||
Income tax (benefit) expense | 959 | 441 | 1,037 | 327 | |||
Other (income) expense, net | 470 | 221 | 169 | 350 | |||
Depreciation and amortization | 13,490 | 15,593 | 33,700 | 30,988 | |||
Change in fair value of warrant liability | — | 70 | — | 98 | |||
Gain on divestiture | — | — | — | (3,403) | |||
(Gain) loss on disposal of assets, net | 20 | (136) | (3,269) | 1,827 | |||
Equity-based compensation expense | 8,295 | 14,268 | 20,956 | 25,479 | |||
Integration and transformation expense(1) | 183 | — | 1,366 | — | |||
Fleet modernization expense(2) | 7,972 | — | 13,119 | — | |||
Restructuring charges(3) | — | 4,371 | — | 6,515 | |||
Atlanta Member Operations Center set-up expense(4) | — | 458 | — | 3,481 | |||
Certificate consolidation expense(5) | — | 3,674 | — | 4,812 | |||
Other(6) | 625 | 4,276 | 21,367 | 6,427 | |||
Adjusted EBITDA | $ (29,037) | $ (37,355) | $ (53,187) | $ (86,584) | |||
Aircraft lease costs(7) | 3,918 | 8,596 | 9,276 | 16,740 | |||
Adjusted EBITDAR | $ (25,119) | $ (28,759) | $ (43,911) | $ (69,844) |
__________________ | |
(1) | Consists of expenses associated with the Company's global integration efforts, including charges for employee separation programs and third-party advisor costs. |
(2) | Consists of expenses incurred in connection with the execution of our fleet modernization strategy first announced in October 2024, which primarily includes expenses associated with transitioning the Embraer Phenom 300 series and Bombardier Challenger 300 series aircraft to our operations and pilot training programs aligned to our fleet modernization strategy as well as certain costs incurred associated with exiting legacy private jet models. |
(3) | Includes charges for contract termination fees and employee separation programs as part of our cost reduction and strategic business initiatives. |
(4) | Consists of expenses associated with establishing our Member Operations Center located in the |
(5) | Consists of expenses incurred to execute the consolidation of our FAA operating certificates primarily including pilot training and retention programs and consultancy fees associated with planning and implementing the consolidation process. |
(6) | For the six months ended June 30, 2025, primarily includes a |
(7) | Aircraft lease costs are reflected in Cost of revenue on the condensed consolidated statement of operations for the applicable period. |
Refer to "Supplemental Expense Information" below, for further information. |
Adjusted Contribution and Adjusted Contribution Margin
The following tables reconcile Adjusted Contribution to Gross profit (loss), which is the most directly comparable GAAP measure (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue | $ 189,637 | $ 196,285 | $ 367,167 | $ 393,386 | |||
Less: Cost of revenue | (173,955) | (191,690) | (332,379) | (389,950) | |||
Less: Depreciation and amortization | (13,490) | (15,593) | (33,700) | (30,988) | |||
Gross profit (loss) | 2,192 | (10,998) | 1,088 | (27,552) | |||
Gross margin | 1.2 % | (5.6) % | 0.3 % | (7.0) % | |||
Add back (deduct): | |||||||
Depreciation and amortization | 13,490 | 15,593 | 33,700 | 30,988 | |||
Equity-based compensation expense in Cost of revenue | 100 | 816 | 178 | 1,562 | |||
Integration and transformation expense in Cost of revenue(1) | — | — | 363 | — | |||
Fleet modernization expense in Cost of revenue(2) | 7,725 | — | 10,782 | — | |||
Restructuring charges in Cost of revenue(3) | — | 3,703 | — | 3,703 | |||
Atlanta Member Operations Center set-up expense in Cost of revenue(4) | — | 458 | — | 1,860 | |||
Certificate consolidation expense in Cost of revenue(5) | — | 2,445 | — | 3,471 | |||
Other in Cost of revenue(6) | (437) | 3,281 | (600) | 3,281 | |||
Adjusted Contribution | $ 23,070 | $ 15,298 | $ 45,511 | $ 17,313 | |||
Adjusted Contribution Margin | 12.2 % | 7.8 % | 12.4 % | 4.4 % |
__________________ | |
(1) | Consists of expenses associated with the Company's global integration efforts including charges for employee separation programs. |
(2) | Consists of expenses incurred in connection with the execution of our fleet modernization strategy first announced in October 2024, which primarily includes expenses associated with transitioning the Embraer Phenom 300 series and Bombardier Challenger 300 series aircraft to our operations and pilot training programs aligned to our fleet modernization strategy, as well as certain costs incurred associated with exiting legacy private jet models. |
(3) | Primarily includes charges for employee separation programs as part of our ongoing cost reduction and strategic business initiatives. |
(4) | Consists of expenses associated with establishing the Atlanta Member Operations Center and its operations primarily including redundant operating expenses during the transition period, relocation expenses for employees and costs associated with onboarding new employees. The Atlanta Member Operations Center began operating on May 15, 2023. |
(5) | Consists of expenses incurred to execute the consolidation of our FAA operating certificates, primarily including pilot training and retention programs and consultancy fees associated with planning and implementing the consolidation process. |
(6) | Consists of amounts recovered on Parts and supplies inventory reserved during prior periods related to Parts and supplies inventory deemed in excess after revision of future business needs associated with strategic business initiatives, including fleet modernization. |
Supplemental Revenue Information
| |||||||
Three Months Ended June 30, | Change in | ||||||
2025 | 2024 | $ | % | ||||
Membership | $ 7,474 | $ 16,046 | $ (8,572) | (53) % | |||
Flight | 158,330 | 163,684 | (5,354) | (3) % | |||
Other | 23,833 | 16,555 | 7,278 | 44 % | |||
Total | $ 189,637 | $ 196,285 | $ (6,648) | (3) % |
Six Months Ended June 30, | Change in | ||||||
2025 | 2024 | $ | % | ||||
Membership | $ 16,663 | $ 32,900 | $ (16,237) | (49) % | |||
Flight | 305,898 | 314,613 | (8,715) | (3) % | |||
Other | 44,606 | 45,873 | (1,267) | (3) % | |||
Total | $ 367,167 | $ 393,386 | $ (26,219) | (7) % |
Supplemental Expense Information
| |||||||||
(In thousands) | Three Months Ended June 30, 2025 | ||||||||
Cost of | Technology | Sales and | General and | Total | |||||
Equity-based compensation expense | $ 100 | $ 330 | $ 259 | $ 7,606 | $ 8,295 | ||||
Integration and transformation | — | — | — | 183 | 183 | ||||
Fleet modernization expense | 7,725 | — | — | 247 | 7,972 | ||||
Other | (437) | — | — | 1,062 | 625 | ||||
(In thousands) | Six Months Ended June 30, 2025 | ||||||||
Cost of | Technology | Sales and | General and | Total | |||||
Equity-based compensation expense | $ 178 | $ 764 | $ 500 | $ 19,514 | $ 20,956 | ||||
Integration and transformation | 363 | — | 500 | 503 | 1,366 | ||||
Fleet Modernization | 10,782 | — | 72 | 2,265 | 13,119 | ||||
Other | (600) | — | — | 21,967 | 21,367 |
(In thousands) | Three Months Ended June 30, 2024 | ||||||||
Cost of | Technology | Sales and | General and | Total | |||||
Equity-based compensation expense | $ 816 | $ 353 | $ 132 | $ 12,967 | $ 14,268 | ||||
Restructuring charges | 3,703 | — | 51 | 617 | 4,371 | ||||
Atlanta Member Operations Center set-up expense | 458 | — | — | — | 458 | ||||
Certificate consolidation expense | 2,445 | — | — | 1,229 | 3,674 | ||||
Other | 3,281 | — | — | 995 | 4,276 | ||||
(In thousands) | Six Months Ended June 30, 2024 | ||||||||
Cost of | Technology | Sales and | General and | Total | |||||
Equity-based compensation expense | $ 1,562 | $ 636 | $ 267 | $ 23,014 | $ 25,479 | ||||
Restructuring charges | 3,703 | — | 1,648 | 1,164 | 6,515 | ||||
Atlanta Member Operations Center set-up expense | 1,860 | — | — | 1,621 | 3,481 | ||||
Certificate consolidation expense | 3,471 | — | — | 1,341 | 4,812 | ||||
Other | 3,281 | — | — | 3,146 | 6,427 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/wheels-up-announces-second-quarter-results-302523919.html
SOURCE Wheels Up