Village Farms International’s Q1/25 Results Demonstrate Successful Focus on Profitable Sales and International Expansion
Village Farms International (VFF) reported Q1 2025 results and announced a strategic transformation. The company will privatize certain Fresh Produce assets through a new joint venture with Vanguard Food LP, receiving $40 million in cash and a 37.9% equity stake. In Q1, Canadian Cannabis delivered strong performance with a 258% increase in net income to $3.0M and 64% growth in Adjusted EBITDA to $6.7M. International medical cannabis exports surged 285% year-over-year.
The company maintained its top 3 market share in Canada despite reducing lower-margin branded sales. Gross margin in Canadian Cannabis expanded to 36%. The company commenced recreational cannabis sales in the Netherlands through Leli Holland subsidiary. Consolidated sales were $77.1M with a net loss of $6.7M, impacted by a $4.3M charge in Fresh Produce due to dust storms affecting crop yields.
Village Farms International (VFF) ha pubblicato i risultati del primo trimestre 2025 e ha annunciato una trasformazione strategica. La società privatizzerà alcune attività di prodotti freschi attraverso una nuova joint venture con Vanguard Food LP, ricevendo 40 milioni di dollari in contanti e una partecipazione azionaria del 37,9%. Nel primo trimestre, il settore canadese della cannabis ha registrato ottime performance con un aumento del 258% dell'utile netto a 3,0 milioni di dollari e una crescita del 64% dell'EBITDA rettificato a 6,7 milioni di dollari. Le esportazioni internazionali di cannabis medica sono aumentate del 285% su base annua.
La società ha mantenuto la sua quota di mercato tra le prime tre in Canada nonostante una riduzione delle vendite di marchi a margine più basso. Il margine lordo nel settore canadese della cannabis è salito al 36%. È iniziata la vendita di cannabis ricreativa nei Paesi Bassi tramite la controllata Leli Holland. Le vendite consolidate sono state di 77,1 milioni di dollari, con una perdita netta di 6,7 milioni, influenzata da una svalutazione di 4,3 milioni nel settore dei prodotti freschi a causa di tempeste di polvere che hanno ridotto i raccolti.
Village Farms International (VFF) informó los resultados del primer trimestre de 2025 y anunció una transformación estratégica. La compañía privatizará ciertos activos de productos frescos mediante una nueva empresa conjunta con Vanguard Food LP, recibiendo 40 millones de dólares en efectivo y una participación accionaria del 37,9%. En el primer trimestre, el cannabis canadiense mostró un fuerte desempeño con un aumento del 258% en la utilidad neta hasta 3,0 millones de dólares y un crecimiento del 64% en el EBITDA ajustado a 6,7 millones. Las exportaciones internacionales de cannabis medicinal aumentaron un 285% interanual.
La compañía mantuvo su posición entre las tres principales cuotas de mercado en Canadá, a pesar de reducir las ventas de marcas con márgenes más bajos. El margen bruto del cannabis canadiense se expandió al 36%. Comenzó la venta de cannabis recreativo en los Países Bajos a través de la subsidiaria Leli Holland. Las ventas consolidadas fueron de 77,1 millones de dólares con una pérdida neta de 6,7 millones, afectada por un cargo de 4,3 millones en productos frescos debido a tormentas de polvo que impactaron los rendimientos de los cultivos.
Village Farms International (VFF)는 2025년 1분기 실적을 발표하고 전략적 변화를 발표했습니다. 회사는 Vanguard Food LP와의 새로운 합작 투자를 통해 일부 신선 농산물 자산을 비공개화하며, 현금 4,000만 달러와 37.9%의 지분을 받게 됩니다. 1분기 캐나다 대마초 부문은 순이익이 258% 증가한 300만 달러, 조정 EBITDA는 64% 증가한 670만 달러로 강력한 성과를 보였습니다. 국제 의료용 대마초 수출은 전년 대비 285% 급증했습니다.
회사는 낮은 마진의 브랜드 판매를 줄였음에도 불구하고 캐나다 내 시장 점유율 상위 3위를 유지했습니다. 캐나다 대마초 부문의 총 마진은 36%로 확대되었습니다. 네덜란드에서 자회사 Leli Holland를 통해 기호용 대마초 판매를 시작했습니다. 연결 매출은 7,710만 달러였으며, 먼지 폭풍으로 인한 작물 수확량 감소로 신선 농산물 부문에서 430만 달러의 비용이 발생해 순손실은 670만 달러였습니다.
Village Farms International (VFF) a publié ses résultats du premier trimestre 2025 et a annoncé une transformation stratégique. La société va privatiser certains actifs de produits frais via une nouvelle coentreprise avec Vanguard Food LP, recevant 40 millions de dollars en espèces et une participation de 37,9%. Au premier trimestre, le cannabis canadien a affiché une forte performance avec une augmentation de 258% du bénéfice net à 3,0 millions de dollars et une croissance de 64% de l'EBITDA ajusté à 6,7 millions. Les exportations internationales de cannabis médical ont bondi de 285% d'une année sur l'autre.
L'entreprise a maintenu sa part de marché parmi les trois premières au Canada malgré une réduction des ventes de marques à faible marge. La marge brute du cannabis canadien s'est étendue à 36%. La vente de cannabis récréatif a débuté aux Pays-Bas via la filiale Leli Holland. Les ventes consolidées se sont élevées à 77,1 millions de dollars avec une perte nette de 6,7 millions, impactée par une charge de 4,3 millions dans les produits frais due à des tempêtes de poussière affectant les rendements des cultures.
Village Farms International (VFF) meldete die Ergebnisse für das erste Quartal 2025 und kündigte eine strategische Umgestaltung an. Das Unternehmen wird bestimmte Frischprodukte-Assets durch ein neues Joint Venture mit Vanguard Food LP privatisieren und erhält dafür 40 Millionen US-Dollar in bar sowie eine Beteiligung von 37,9%. Im ersten Quartal erzielte der kanadische Cannabisbereich starke Ergebnisse mit einem Anstieg des Nettogewinns um 258 % auf 3,0 Mio. USD und einem Wachstum des bereinigten EBITDA um 64 % auf 6,7 Mio. USD. Die internationalen Exporte von medizinischem Cannabis stiegen im Jahresvergleich um 285 %.
Das Unternehmen hielt trotz der Reduzierung margenärmerer Markenverkäufe seinen Platz unter den Top 3 im kanadischen Markt. Die Bruttomarge im kanadischen Cannabisbereich stieg auf 36 %. Der Verkauf von Freizeit-Cannabis wurde in den Niederlanden über die Tochtergesellschaft Leli Holland aufgenommen. Der konsolidierte Umsatz betrug 77,1 Mio. USD bei einem Nettogewinn von -6,7 Mio. USD, beeinflusst durch eine Belastung von 4,3 Mio. USD im Bereich Frischprodukte aufgrund von Staubstürmen, die die Ernteerträge beeinträchtigten.
- Canadian Cannabis net income increased 258% to $3.0M and Adjusted EBITDA grew 64% to $6.7M
- International medical cannabis export sales grew 285% year-over-year
- Company to receive $40M cash plus 37.9% equity stake in new produce venture
- Canadian Cannabis gross margin improved to 36% from 25%
- Maintained top 3 market share in Canada while focusing on higher-margin sales
- Successfully entered Netherlands recreational cannabis market
- Consolidated net loss of $6.7M, increased from $2.9M loss year-over-year
- Fresh Produce segment impacted by $4.3M charge due to dust storms
- Retail branded cannabis sales decreased 20% in Canada
- Consolidated cash flow from operations negative at -$6.4M
- Company still needs to regain NASDAQ compliance with $1 minimum bid requirement by October 2025
Insights
VFF's Q1 shows strategic pivot towards higher-margin cannabis while divesting produce assets to strengthen balance sheet and refocus resources.
Village Farms is executing a well-defined pivot strategy that's beginning to yield tangible results. The company is simultaneously divesting lower-performing produce assets while intensifying focus on higher-margin cannabis operations, particularly international markets where export sales grew an impressive
Their Canadian cannabis segment delivered particularly strong performance with gross margins expanding to
The transformative transaction with Vanguard Food LP is particularly notable. Village Farms will receive
The refinancing of Canadian cannabis term loans with a sub-
Their entry into the Netherlands recreational market and expansion into additional international medical markets (New Zealand) signal meaningful diversification beyond the competitive Canadian market. With international medical exports projected to triple in 2025 and the Netherlands facility expansion expected to quintuple production capacity by Q1 2026, Village Farms has visible growth drivers ahead.
Company Simultaneously Announces Transformative Transaction to Privatize Certain Fresh Produce Segment Assets and Focus Resources on Global Cannabis Growth Opportunities
- Canadian Cannabis Delivers Strongest EBITDA Performance in 3 Years; Maintains Top 3 Market Share Nationally Despite Reduction in Lower-Margin Branded Sales
- Canadian Cannabis Net Income and Adjusted EBITDA Increased
258% and64% Year-over-Year - International Medical Export Cannabis Sales Increased
285% Year-Over-Year - Commenced Cannabis Sales in Netherlands, the Company’s First European Recreational Market
VANCOUVER, British Columbia, May 12, 2025 (GLOBE NEWSWIRE) -- Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) today reported its financial results for the first quarter ended March 31, 2025. All figures are in U.S. dollars unless otherwise indicated.
The Company simultaneously announced in a separate news release that is has entered into a definitive agreement with a newly-formed holding company (“Vanguard Food LP” or “Vanguard”) backed by private investment firms including Sweat Equities to privatize certain assets and operations of its Fresh Produce division. The transaction will create a new, privately held joint venture with Village Farms as a minority investor, simultaneously enabling the Company to focus on its growing global cannabis business and repositioning its fresh produce business to flourish independently with new strategic capital partners.
Village Farms is expected to receive
Management Commentary
President and Chief Executive Officer Michael A. DeGiglio commented, “Today’s announcements reflect a transformative change for Village Farms which we believe will unlock tremendous long-term value for both our cannabis and produce businesses. Our ownership interest in Vanguard improves upside potential for our legacy produce business, with experienced industry partners who have created significant value for shareholders in the past and are committed to executing a roll-up strategy of other produce assets. It also allows our proven cannabis teams to focus on growing our global cannabis business, while maintaining substantial future expansion potential to continue building our reputation as one of the largest and most respected scaled cultivators and marketers of cannabis on the planet.”
“Our first quarter results demonstrate success in our strategy to drive more profitable sales in Canadian Cannabis, with our strongest quarter of adjusted EBITDA performance in three years and another quarter of healthy cash flow from operations. Sales of higher margin medical exports from Canada grew
“The first quarter also saw the initial contribution of our first European recreational cannabis sales through our Leli Holland subsidiary in the Netherlands, where sales began in late February. Our Phase I operations are now fully ramped, and we are feeling very confident about the quality of our products and position in this new marketplace. We are continuing to introduce new products into the market and expect to complete our Phase II facility in Groningen in Q1 2026. The completion of our Phase II facility is expected to quintuple our annual production capacity, and given the more favorable margin profile of our Netherlands recreational sales, we believe this will position us to drive a very strong year of profitable growth in 2026.”
First Quarter 2025 Financial Highlights
(All comparable periods are for the first quarter of 2024 unless otherwise stated)
Consolidated Results
- Consolidated performance was impacted by a
$4.3 million incremental accounting charge related to increased cost of sales in Fresh Produce due to the impact of dust storms that occurred at Texas facilities in March and April, negatively impacting the overall crop yield from greenhouses for the crop ending in June 2025; - Consolidated sales were
$77.1 million compared with$78.1 million ; - Consolidated net loss was (
$6.7 million ), or ($0.06) per share compared to ($2.9 million ), or ($0.3) per share; - Consolidated adjusted EBITDA (a non-GAAP measure) was
$0.1 million compared with$3.6 million ; and - Consolidated cash flow from operations was (
$6.4 million ) compared with ($50,000) .
Canadian Cannabis
- Net sales were
$34.8 million (C$50.0 million ) compared with$37.4 million (C$50.5 million ), with the decrease in US dollars almost entirely due to currency exchange fluctuations; - Retail branded sales decreased
20% , international medical export sales increased285% , non-branded (wholesale) sales increased3% (in Canadian dollars); - Gross margin increased to
36% compared with25% (in Canadian dollars), with the increase due primarily to higher international medicinal export sales, as well as stronger profitability of non-branded sales; - Net income increased
258% to$3.0 million (C$4.3 million ) from$0.8 million (C$1.1 million ); - Adjusted EBITDA increased
64% to$6.7 million (C$9.6 million ) from$4.1 million (C$5.5 million ); and - Cash flow from operations was
$3.2 million (C$4.6 million ) compared with$4.4 million (C$5.9 million ).
U.S. Cannabis (Balanced Health Botanicals)
- Net sales were
$3.9 million compared with$4.5 million ; - Gross margin was
66% compared with59% ; - Net income was
$58,000 compared with a net loss of ($0.7 million ) with the improvement driven by stronger gross margin and more efficient marketing and brand spend; and - Adjusted EBITDA was
$0.1 million compared with ($0.6 million ).
Netherlands Cannabis (Leli Holland)
Leli Holland commenced sales during the first quarter of 2025. Leli Holland was not operational during the comparable quarter of 2024. As a result, comparative financial performance to the prior-year quarter is not meaningful.
- Net sales were
$0.5 million ; - Net loss was
$0.2 million ; and - Adjusted EBITDA was
$0.1 million .
Village Farms Fresh (Produce)
- Sales increased
4% to$37.4 million from$36.1 million , with the increase driven by an increase in volume from supply partners, offset by lower average selling prices as compared to the prior-year quarter; - Gross margin was impacted by an incremental accounting charge of
$4.3 million due to dust storms that occurred in March and April 2025 and negatively impacted the overall crop from its greenhouses, driving a negative gross margin of ($4.2 million ). - Net loss was (
$7.8 million ) compared with a net income of$0.1 million , with the variance driven by the negative impact of the dust storms that occurred in March and April 2025; and - Adjusted EBITDA was (
$5.1 million ) compared with$2.0 million .
Strategic Growth and Operational Highlights
Canadian Cannabis
- Maintained top three overall market share in Canada1 and number one position in dried flower during the first quarter despite reductions in sales of lower-margin branded products;
- Returned to the high end of its targeted gross margin range of 30
-40% and delivered its highest quarter of adjusted EBITDA performance in three years; - Subsequent to quarter end, refinanced its syndicated Canadian Cannabis Term Loans, consolidating its three previous loans into one credit facility with two of its existing lenders. The new Canadian cannabis credit facility carries a variable interest rate below 8.0 percent, reflecting a 50 basis point improvement to the previous interest rate, as well as improved financial covenants and a maturity date of February 7, 2028, replacing its previous credit facilities maturing on February 7, 2026.
1. For the first quarter of 2025. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
International Medical Cannabis Exports (Reported Within Canadian Cannabis)
- International sales increased
285% year-over-year in the first quarter with continued growth in shipment volumes to Australia, Germany and the United Kingdom; - Continue to hold leading cultivars in the German market through third-party distributors1;
- During the first quarter, expanded international medical cannabis distribution to New Zealand through a supply agreement with Medleaf Therapeutics, an established New Zealand-based medical cannabis company with a comprehensive distribution network; and
- The Company continues to expect that international medical export sales will triple in fiscal year 2025, as compared to fiscal year 2024.
1. Based on rankings compiled by German outlet Flowzz.
Netherlands Cannabis (Leli Holland)
- Commenced sales to Dutch coffeeshops in February 2025, consistent with its previously-disclosed timeline; and,
- Broke ground on a Phase II indoor cultivation facility in the town of Groningen. The Phase II facility is expected to be completed in Q1 2026 and to quintuple annual production capacity.
U.S. Cannabis
- Balanced Health Botanicals' CBDistillery™ announced that its full range of hemp-derived gummies are now manufactured in-house at its GMP-certified facility south of Denver, Colorado. Internalization of manufacturing is expected to enable greater innovation, operational flexibility, and inventory control in the future; and,
- The Company's application for a Texas medicinal marijuana license remains pending review by the Department of Public Services. If awarded, the Company plans to work with its listing authority to structure an acceptable ownership structure and comply with all applicable regulatory requirements.
VF Fresh (Produce)
- Subsequent to quarter end, announced a transformative transaction to privatize certain assets and operations of its Fresh Produce segment. Under the terms of the agreement, the Company will privatize Produce segment operations, including its Marfa II and Fort Davis greenhouses, and all of its produce distribution centers, through a series of asset and lease transfers, for total consideration of
$40 million and a37.9% equity ownership interest in Vanguard Food LP, a new, private-equity-backed joint venture with private investment firms including Sweat Equities. - Vanguard is expected to be backstopped by additional capital commitments to execute a M&A roll-up strategy of other produce brands and assets in North America. The transaction is expected to close during the second quarter of 2025.
- Village Farms will retain ownership of all its Canadian greenhouse assets, and Texas-based Marfa I and Monahans greenhouse assets for potential future cannabis market optionality.
Corporate
- Appointed Yvonne Trupiano, who has led human resources functions for public and private companies across various industries and sizes, mostly at Fortune 500 global companies, as Executive Vice President and Global Chief Human Resources Officer;
- Subsequent to quarter end, the Nasdaq approved the Company’s request for a 180-calendar day extension (the “Extension”) to regain compliance with the minimum closing bid price of US
$1.00 per share listing requirement (NASDAQ Listing Rule 5550(a)(2). As a result of the Extension, the Company now has until October 13, 2025 to regain compliance with the Minimum Bid Requirement; - Subsequent to quarter end, the Company amended its loan with Farm Credit Canada (“FCC Loan”) to among other things, replace the fixed charge ratio covenant with a more favorable liquidity coverage ratio covenant. This amendment was a result of the Company’s considerable expansion and growth of Village Farms’ business since entering into the original credit agreement in 2013, as well a recognition of the Company’s stronger strategic focus on its growing cannabis business.
Canadian Cannabis Performance Summary
(millions except % metrics) | Three Months Ended March 31, | ||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of CAD $ | |||||||||||||||||
Total Net Sales | $ | 50.0 | $ | 34.8 | $ | 50.5 | $ | 37.4 | - | ||||||||||||
Total Cost of Sales | $ | 32.1 | $ | 22.4 | $ | 37.7 | $ | 27.9 | - | ||||||||||||
Gross Profit | $ | 17.9 | $ | 12.4 | $ | 12.8 | $ | 9.5 | |||||||||||||
Gross Margin % | 36 | % | 36 | % | 25 | % | 26 | % | |||||||||||||
SG&A | $ | 12.6 | $ | 8.8 | $ | 10.4 | $ | 7.7 | |||||||||||||
Net income | $ | 4.3 | $ | 3.0 | $ | 1.1 | $ | 0.8 | |||||||||||||
Adjusted EBITDA (1) | $ | 9.6 | $ | 6.7 | $ | 5.5 | $ | 4.1 | |||||||||||||
Adjusted EBITDA Margin (1) | 19 | % | 19 | % | 11 | % | 11 | % | |||||||||||||
Cash flow from Operations | $ | 4.6 | $ | 3.2 | $ | 6.1 | $ | 4.4 | - |
Canadian Cannabis’ Composition of Sales by Channel
(millions except % metrics) | Three Months Ended March 31, | ||||||||||||||||
2025 | 2024 | ||||||||||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of CAD $ | |||||||||||||
Retail Branded Sales | $ | 52.7 | $ | 36.7 | $ | 65.8 | $ | 48.7 | - | ||||||||
Non-Branded Sales | 9.0 | 6.3 | 8.7 | 6.5 | |||||||||||||
International Sales | 7.7 | 5.4 | 2.0 | 1.5 | |||||||||||||
Other | 0.6 | 0.4 | 0.6 | 0.4 | |||||||||||||
Less: Excise Taxes | (20.0 | ) | (13.9 | ) | (26.6 | ) | (19.7 | ) | - | ||||||||
Net Sales | $ | 50.0 | $ | 34.8 | $ | 50.5 | $ | 37.4 | - |
Presentation of Financial Results
The Company’s financial statements for the three months ended March 31, 2025, as well as the comparative periods for 2024, have been prepared and presented under United States Generally Accepted Accounting Principles (“GAAP”).
RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Sales | $ | 77,074 | $ | 78,077 | |||
Cost of sales | (65,734 | ) | (62,564 | ) | |||
Gross profit | 11,340 | 15,513 | |||||
Selling, general and administrative expenses | (16,779 | ) | (16,387 | ) | |||
Interest expense | (706 | ) | (917 | ) | |||
Interest income | 75 | 206 | |||||
Foreign exchange loss | (84 | ) | (878 | ) | |||
Other income | 22 | 104 | |||||
Loss before taxes | (6,132 | ) | (2,359 | ) | |||
Provision for income taxes | (983 | ) | (320 | ) | |||
Loss including non-controlling interests | (7,115 | ) | (2,679 | ) | |||
Less: net loss (income) attributable to non-controlling interests, net of tax | 412 | (173 | ) | ||||
Net loss attributable to Village Farms International Inc. shareholders | $ | (6,703 | ) | $ | (2,852 | ) | |
Adjusted EBITDA (1) | $ | 81 | $ | 3,591 | |||
Basic loss per share | $ | (0.06 | ) | $ | (0.03 | ) | |
Diluted loss per share | $ | (0.06 | ) | $ | (0.03 | ) |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s
We caution that our results of operations for the three months ended March 31, 2025, and 2024 may not be indicative of our future performance.
SEGMENTED RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
For The Three Months Ended March 31, 2025 | |||||||||||||||||||||||||||
VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Netherlands Cannabis | Corporate | Total | |||||||||||||||||||||
Sales | $ | 37,421 | $ | 34,837 | $ | 3,904 | $ | 426 | $ | 486 | $ | — | $ | 77,074 | |||||||||||||
Cost of sales | (41,703 | ) | (22,362 | ) | (1,311 | ) | (73 | ) | (285 | ) | — | (65,734 | ) | ||||||||||||||
Selling, general and administrative expenses | (2,875 | ) | (8,762 | ) | (2,535 | ) | (28 | ) | (439 | ) | (2,140 | ) | (16,779 | ) | |||||||||||||
Other (expense) income, net | (531 | ) | (202 | ) | — | — | — | 40 | (693 | ) | |||||||||||||||||
Operating (loss) income | (7,688 | ) | 3,511 | 58 | 325 | (238 | ) | (2,100 | ) | (6,132 | ) | ||||||||||||||||
Provision for income taxes | (69 | ) | (891 | ) | — | — | (4 | ) | (19 | ) | (983 | ) | |||||||||||||||
(Loss) income from consolidated entities | (7,757 | ) | 2,620 | 58 | 325 | (242 | ) | (2,119 | ) | (7,115 | ) | ||||||||||||||||
Less: net loss attributable to non-controlling interests, net of tax | — | 412 | — | — | — | — | 412 | ||||||||||||||||||||
Net (loss) income | $ | (7,757 | ) | $ | 3,032 | $ | 58 | $ | 325 | $ | (242 | ) | $ | (2,119 | ) | $ | (6,703 | ) | |||||||||
Adjusted EBITDA (1) | $ | (5,122 | ) | $ | 6,698 | $ | 114 | $ | 325 | $ | 77 | $ | (2,011 | ) | $ | 81 | |||||||||||
Basic (loss) income per share | $ | (0.07 | ) | $ | 0.03 | $ | 0.00 | $ | 0.00 | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.06 | ) | |||||||||
Diluted (loss) income per share | $ | (0.07 | ) | $ | 0.03 | $ | 0.00 | $ | 0.00 | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.06 | ) | |||||||||
For The Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||
VF Fresh (Produce) | Canadian Cannabis | U.S. Cannabis | Clean Energy | Netherlands Cannabis | Corporate | Total | |||||||||||||||||||||
Sales | $ | 36,094 | $ | 37,446 | $ | 4,537 | $ | — | $ | — | $ | — | $ | 78,077 | |||||||||||||
Cost of sales | (32,784 | ) | (27,938 | ) | (1,842 | ) | — | — | — | (62,564 | ) | ||||||||||||||||
Selling, general and administrative expenses | (2,693 | ) | (7,704 | ) | (3,406 | ) | (20 | ) | (363 | ) | (2,201 | ) | (16,387 | ) | |||||||||||||
Other expense, net | (503 | ) | (401 | ) | — | — | — | (581 | ) | (1,485 | ) | ||||||||||||||||
Operating income (loss) | 114 | 1,403 | (711 | ) | (20 | ) | (363 | ) | (2,782 | ) | (2,359 | ) | |||||||||||||||
(Provision for) recovery of income taxes | — | (329 | ) | — | — | — | 9 | (320 | ) | ||||||||||||||||||
Income (loss) from consolidated entities | 114 | 1,074 | (711 | ) | (20 | ) | (363 | ) | (2,773 | ) | (2,679 | ) | |||||||||||||||
Less: net (income) loss attributable to non-controlling interests, net of tax | — | (227 | ) | — | — | 54 | — | (173 | ) | ||||||||||||||||||
Net income (loss) | $ | 114 | $ | 847 | $ | (711 | ) | $ | (20 | ) | $ | (309 | ) | $ | (2,773 | ) | $ | (2,852 | ) | ||||||||
Adjusted EBITDA (1) | $ | 2,028 | $ | 4,073 | $ | (615 | ) | $ | (20 | ) | $ | (42 | ) | $ | (1,833 | ) | $ | 3,591 | |||||||||
Basic income (loss) per share | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.03 | ) | ||||||||
Diluted income (loss) per share | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.03 | ) |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s
A detailed discussion of our consolidated and segment results can be found in the 10Q MD&A on the Village Farms website under Financial Reports (https://villagefarms.com/financial-reports/) within the Investors section.
Reconciliation of Net Income to Adjusted EBITDA
The following tables reflects a reconciliation of net income to Adjusted EBITDA, as presented by the Company:
For The Three Months Ended March 31, 2025 | |||||||||||||||||||||||||||
(in thousands of U.S. dollars) | VF Fresh (Produce) | Canadian Cannabis | U.S. Cannabis | Clean Energy | Netherlands Cannabis | Corporate | Total | ||||||||||||||||||||
Net (loss) income | $ | (7,757 | ) | $ | 3,032 | $ | 58 | $ | 325 | $ | (242 | ) | $ | (2,119 | ) | $ | (6,703 | ) | |||||||||
Add: | — | — | — | — | — | — | |||||||||||||||||||||
Amortization and depreciation | 1,991 | 2,574 | 49 | — | 315 | 44 | 4,973 | ||||||||||||||||||||
Foreign currency exchange gain (loss) | 48 | (51 | ) | — | — | — | (15 | ) | (18 | ) | |||||||||||||||||
Interest expense, net | 514 | 141 | — | — | — | (24 | ) | 631 | |||||||||||||||||||
Provision for income taxes | 69 | 891 | — | — | 4 | 19 | 983 | ||||||||||||||||||||
Share-based compensation | 13 | 41 | 7 | — | — | 84 | 145 | ||||||||||||||||||||
Adjustments attributable to non-controlling interest | — | 70 | — | — | — | — | 70 | ||||||||||||||||||||
Adjusted EBITDA (1) | $ | (5,122 | ) | $ | 6,698 | $ | 114 | $ | 325 | $ | 77 | $ | (2,011 | ) | $ | 81 |
For The Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||
(in thousands of U.S. dollars) | VF Fresh (Produce) | Canadian Cannabis | U.S. Cannabis | Clean Energy | Netherlands Cannabis | Corporate | Total | ||||||||||||||||||||
Net income (loss) | $ | 114 | $ | 847 | $ | (711 | ) | $ | (20 | ) | $ | (309 | ) | $ | (2,773 | ) | $ | (2,852 | ) | ||||||||
Add: | — | — | — | — | — | — | |||||||||||||||||||||
Amortization and depreciation | 1,334 | 2,796 | 54 | — | 314 | 60 | 4,558 | ||||||||||||||||||||
Foreign currency exchange gain | 9 | 31 | — | — | — | 735 | 775 | ||||||||||||||||||||
Interest expense (income), net | 571 | 294 | — | — | — | (154 | ) | 711 | |||||||||||||||||||
Provision for (recovery of) income taxes | — | 329 | — | — | — | (9 | ) | 320 | |||||||||||||||||||
Share-based compensation | — | 55 | 42 | — | — | 308 | 405 | ||||||||||||||||||||
Deferred financing fees | — | 10 | — | — | — | — | 10 | ||||||||||||||||||||
Other expenses | — | (35 | ) | — | — | — | — | (35 | ) | ||||||||||||||||||
Adjustments attributable to non-controlling interest | — | (254 | ) | — | — | (47 | ) | — | (301 | ) | |||||||||||||||||
Adjusted EBITDA (1) | $ | 2,028 | $ | 4,073 | $ | (615 | ) | $ | (20 | ) | $ | (42 | ) | $ | (1,833 | ) | $ | 3,591 |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
This press release is intended to be read in conjunction with the Company’s Consolidated Financial Statements ("Financial Statements”) and Management’s Discussion & Analysis ("MD&A”) for the three months ended March 31, 2025 in the Company Form 10-Q, which will be filed on (www.sec.gov/edgar) and SEDAR (www.sedar.com) and will be available at www.villagefarms.com.
Conference Call & Webcast
Village Farms’ management team will host a conference call to discuss its first quarter 2025 financial results tomorrow, Tuesday, May 13, 2025, at 8:30 a.m. ET. Participants can access the conference call via a webcast at Village Farms First Quarter 2025 Conference Call Webcast or on the Company website at Village Farms - Events. Participants wanting to access the conference call by telephone must register in advance at Village Farms First Quarter 2025 Conference Call Registration to receive telephone dial-in information.
The live question and answer session will be limited to analysts; however, others are invited to submit questions ahead of the conference call via email at investorrelations@villagefarms.com. Management will address questions received via email during the question and answer session as time permits.
Conference Call Archive Access Information
For those unable to participate in the conference call at the scheduled time, it will be archived for replay beginning approximately one hour following completion of the call on Village Farms’ web site at http://villagefarms.com/investor-relations/investor-calls.
About Village Farms International
Village Farms leverages decades of experience in Controlled Environment Agriculture as a large-scale, vertically-integrated supplier of high-value, high-growth plant-based Consumer Packaged Goods. The Company has a strong foundation as the leading and longest-tenured fresh produce supplier to grocery and large-format retailers throughout the US and Canada, but is now focused predominantly on leveraging its decades of agricultural expertise to focus on high-growth cannabinoid opportunities internationally.
In Canada, the Company's wholly owned Canadian subsidiary, Pure Sunfarms, is one of the single largest cannabis operations in the world (2.2 million square feet of greenhouse production), the lowest-cost producer and one of Canada’s best-selling brands. The Company has an incremental 2.6 million square feet of greenhouse capacity available in Canada for future expansion, and also owns
Internationally, Village Farms is targeting selected, nascent, legal cannabis opportunities with significant medium- and long-term potential. The Company exports medical cannabis from its EU GMP certified facility in Canada to a growing list of international markets including Germany, the United Kingdom, Israel, Australia, and New Zealand. The Company is expanding its international presence with additional export contracts to new countries and customers across the globe, and is now making selective strategic investments in international assets. In Europe, wholly-owned Leli Holland has one of 10 licenses growing and distributing recreational cannabis products within the Dutch Coffee Shop Experiment.
In the US, wholly-owned Balanced Health Botanicals is one of the leading CBD and hemp-derived brands and e-commerce platforms in the country. Subject to compliance with all applicable US federal and state laws and stock exchange rules, Village Farms plans to enter the US THC market via multiple strategies, leveraging its Texas-based greenhouse assets (5.5 million square feet of existing greenhouse capacity in West Texas), as well as the operational and product expertise gained through Pure Sunfarms' success in Canada.
Village Farms Clean Energy (VFCE), through a partnership with Atlanta-based Terreva Renewables, creates renewable natural gas from landfill gas at its Delta RNG facility. VFCE receives royalties on all revenue generated. This partnership reduces Vancouver’s greenhouse gas emissions by 475,000 metric tons of CO2 per year, equivalent to removing more than 100,000 vehicles off the road or the energy use equivalent of powering 51,300 homes for one year.
Cautionary Statement Regarding Forward-Looking Information
As used in this Press Release, the terms “Village Farms”, “Village Farms International”, the “Company”, “we”, “us”, “our” and similar references refer to Village Farms International, Inc. and our consolidated subsidiaries, and the term “Common Shares” refers to our common shares, no par value. Our financial information is presented in U.S. dollars and all references in this Press Release to “$” means U.S. dollars and all references to “C$” means Canadian dollars.
This Press Release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the U.S. Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is subject to the safe harbor created by those sections. This Press Release also contains "forward-looking information" within the meaning of applicable Canadian securities laws. We refer to such forward-looking statements and forward-looking information collectively as "forward-looking statements". Forward-looking statements may relate to the Company's future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, tariffs, taxes, plans and objectives of or involving the Company, including statements regarding our anticipated future results, performance, achievements, prospects or opportunities, as well as statements regarding the greenhouse vegetable or produce industry, the cannabis industry and market and our energy segment. Particularly, this press release includes forward-looking statements regarding our proposed spin-out of produce assets into a new joint venture involving Vanguard Food Holdings as well as our expansion plans regarding Leli. In some cases, forward-looking information can be identified by such terms as "can", "outlook", "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "try", "estimate", "predict", "potential", "continue", "likely", "schedule", "objectives", or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this Press Release are subject to risks that may include, but are not limited to: our limited operating history in the cannabis and cannabinoids industry, including that of Pure Sunfarms, Corp. (“Pure Sunfarms”), Rose LifeScience Inc. (“Rose” or “Rose LifeScience”) and Balanced Health Botanicals, LLC (“Balanced Health”); risks relating to our ability to complete the proposed produce joint venture on the anticipated timeframe or at all, and to realize the anticipated benefits therefrom; the limited operational history of the Delta RNG Project in our energy segment and Leli Holland B.V. ("Leli"), and risks relating to realizing the anticipated expansion of Leli; the legal status of the cannabis business of Pure Sunfarms and Rose and the hemp business of Balanced Health and uncertainty regarding the legality and regulatory status of cannabis in the United States; risks relating to the integration of Balanced Health and Rose into our consolidated business; risks relating to obtaining additional financing on acceptable terms, including our dependence upon credit facilities and dilutive transactions; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp, CBD, cannabinoids, and agricultural businesses; our market position and competitive position; our ability to leverage current business relationships for future business involving hemp and cannabinoids; the ability of Pure Sunfarms and Rose to cultivate and distribute cannabis in Canada as well as exports; risks related to the start-up of international production at our Netherlands operations under Leli; potential inability to remain listed on the Nasdaq Capital Market (“Nasdaq”) if we do not regain compliance with Nasdaq’s minimum bid price requirement by October 13, 2025; risks relating to maintaining an active, liquid and orderly trading market for Common Shares as a result of the Company’s potential inability to regain compliance with the Nasdaq Stock Market’s listing rules; existing and new governmental regulations, including risks related to regulatory compliance and regarding obtaining and maintaining licenses required under the Cannabis Act (Canada), the Criminal Code and other Acts, S.C. 2018, C. 16 (Canada) for its Canadian operational facilities, and changes in our regulatory requirements; legal and operational risks relating to expected conversion of our greenhouses to cannabis production in Canada and in the United States; risks related to rules and regulations at the U.S. Federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp, cannabidiol-based products commercialization; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; inflationary effects on costs of cultivation and transportation; recessionary effects on demand of our products; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade, including tariffs; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; elevated interest rates; and tax risks.
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Press Release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including the Company’s most recently filed Quarterly Report on Form 10-Q and the Company’s most recently filed annual report on Form 10-K.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Press Release relate only to events or information as of the date on which the statements are made in this Press Release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
Contact Information
Sam Gibbons Senior Vice President, Corporate Affairs Phone: (407) 936-1190 ext. 328 Email: sgibbons@villagefarms.com Lawrence Chamberlain LodeRock Advisors Phone: (416) 519-4196 Email: lawrence.chamberlain@loderockadvisors.com |
Village Farms International, Inc. Condensed Consolidated Statements of Financial Position (In thousands of United States dollars, except share data) (Unaudited) | ||||||||
March 31, 2025 | December 31, 2024 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 15,125 | $ | 24,631 | ||||
Trade receivables, net | 34,954 | 33,665 | ||||||
Inventories, net | 51,459 | 53,137 | ||||||
Other receivables | 38 | 327 | ||||||
Prepaid expenses and deposits | 3,298 | 4,259 | ||||||
Total current assets | 104,874 | 116,019 | ||||||
Non-current assets | ||||||||
Property, plant and equipment, net | 189,813 | 190,263 | ||||||
Investments | 2,656 | 2,656 | ||||||
Goodwill | 42,368 | 42,315 | ||||||
Intangibles, net | 24,474 | 25,105 | ||||||
Deferred tax asset | 918 | 1,005 | ||||||
Right-of-use assets | 9,213 | 9,765 | ||||||
Other assets | 2,788 | 2,178 | ||||||
Total assets | $ | 377,104 | $ | 389,306 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Line of credit | $ | 5,000 | $ | 4,000 | ||||
Trade payables | 15,305 | 24,499 | ||||||
Current maturities of long-term debt | 4,819 | 8,142 | ||||||
Accrued sales taxes | 8,392 | 8,740 | ||||||
Accrued loyalty program | 763 | 1,029 | ||||||
Accrued liabilities | 15,034 | 12,208 | ||||||
Lease liabilities - current | 2,552 | 2,497 | ||||||
Income tax payable | 1,673 | 51 | ||||||
Other current liabilities | 1,023 | 1,053 | ||||||
Total current liabilities | 54,561 | 62,219 | ||||||
Non-current liabilities | ||||||||
Long-term debt | 34,384 | 32,420 | ||||||
Deferred tax liability | 19,213 | 19,940 | ||||||
Lease liabilities - non-current | 7,932 | 8,573 | ||||||
Other liabilities | 3,061 | 2,196 | ||||||
Total liabilities | 119,151 | 125,348 | ||||||
MEZZANINE EQUITY | ||||||||
Redeemable non-controlling interest | 9,616 | 9,953 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Common stock, no par value per share - unlimited shares authorized; 112,337,049 shares issued and outstanding at March 31, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024. | 387,349 | 387,349 | ||||||
Additional paid in capital | 30,749 | 30,604 | ||||||
Accumulated other comprehensive loss | (18,042 | ) | (18,932 | ) | ||||
Retained earnings | (151,719 | ) | (145,016 | ) | ||||
Total shareholders’ equity | 248,337 | 254,005 | ||||||
Total liabilities, mezzanine equity and shareholders’ equity | $ | 377,104 | $ | 389,306 | ||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. |
Village Farms International, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (In thousands of United States dollars, except per share data) (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2025 | 2024 | |||||||
Sales | $ | 77,074 | $ | 78,077 | ||||
Cost of sales | (65,734 | ) | (62,564 | ) | ||||
Gross profit | 11,340 | 15,513 | ||||||
Selling, general and administrative expenses | (16,779 | ) | (16,387 | ) | ||||
Interest expense | (706 | ) | (917 | ) | ||||
Interest income | 75 | 206 | ||||||
Foreign exchange loss | (84 | ) | (878 | ) | ||||
Other income | 22 | 104 | ||||||
Loss before taxes | (6,132 | ) | (2,359 | ) | ||||
Provision for income taxes | (983 | ) | (320 | ) | ||||
Loss including non-controlling interests | (7,115 | ) | (2,679 | ) | ||||
Less: net loss (income) attributable to non-controlling interests, net of tax | 412 | (173 | ) | |||||
Net loss attributable to Village Farms International, Inc. shareholders | $ | (6,703 | ) | $ | (2,852 | ) | ||
Basic loss per share attributable to Village Farms International, Inc. shareholders | $ | (0.06 | ) | $ | (0.03 | ) | ||
Diluted loss per share attributable to Village Farms International, Inc. shareholders | $ | (0.06 | ) | $ | (0.03 | ) | ||
Weighted average number of common shares used in the computation of net loss per share (in thousands): | ||||||||
Basic | 112,337 | 110,249 | ||||||
Diluted | 112,337 | 110,249 | ||||||
Loss including non-controlling interests | $ | (7,115 | ) | $ | (2,679 | ) | ||
Other comprehensive income (loss): | ||||||||
Foreign currency translation adjustment | 965 | (4,251 | ) | |||||
Comprehensive loss including non-controlling interests | (6,150 | ) | (6,930 | ) | ||||
Comprehensive (income) loss attributable to non-controlling interests | 339 | 115 | ||||||
Comprehensive loss attributable to Village Farms International, Inc. shareholders | $ | (5,811 | ) | $ | (6,815 | ) | ||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. |
Village Farms International, Inc. Condensed Consolidated Statements of Cash Flows (In thousands of United States dollars) (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2025 | 2024 | |||||||
Cash flows provided by (used in) operating activities: | ||||||||
Loss including non-controlling interests | $ | (7,115 | ) | $ | (2,679 | ) | ||
Adjustments to reconcile net loss attributable to Village Farms International, Inc. shareholders to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 4,973 | 4,558 | ||||||
Amortization of deferred charges | — | 10 | ||||||
Interest expense | 706 | 917 | ||||||
Interest paid on long-term debt | (794 | ) | (1,062 | ) | ||||
Unrealized foreign exchange loss | 49 | 130 | ||||||
Non-cash lease expense | 532 | 631 | ||||||
Share-based compensation | 145 | 405 | ||||||
Deferred income taxes | (663 | ) | 330 | |||||
Changes in non-cash working capital items | (4,209 | ) | (3,290 | ) | ||||
Net cash used in operating activities | (6,376 | ) | (50 | ) | ||||
Cash flows used in investing activities: | ||||||||
Purchases of property, plant and equipment | (2,539 | ) | (1,876 | ) | ||||
Issuance of note receivable | (300 | ) | — | |||||
Net cash used in investing activities | (2,839 | ) | (1,876 | ) | ||||
Cash flows provided by (used in) financing activities: | ||||||||
Proceeds from borrowings | 1,000 | — | ||||||
Repayments on borrowings | (1,384 | ) | (1,442 | ) | ||||
Net cash used in financing activities | (384 | ) | (1,442 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 93 | (238 | ) | |||||
Net decrease in cash, cash equivalents and restricted cash | (9,506 | ) | (3,606 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | 24,631 | 35,291 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 15,125 | $ | 31,685 | ||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. |
