STOCK TITAN

Wayfair Announces Third Quarter 2025 Results, Reports Substantial Growth in Orders Delivered and Profitability

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

Wayfair (NYSE: W) reported Q3 2025 results for the quarter ended September 30, 2025. Total net revenue was $3.1 billion, up 8.1% year‑over‑year (9.0% ex‑Germany). U.S. revenue was $2.7 billion and international revenue was $389 million. Gross profit was $934 million (30.0% margin). Wayfair reported a net loss of $99 million and Adjusted EBITDA of $208 million (Adjusted EBITDA margin 6.7%), with Adjusted EBITDA up over 70% year‑over‑year. Orders delivered were 9.8 million (+5.4% YoY); active customers totaled 21.2 million (down 2.3% YoY). Non‑GAAP adjusted diluted EPS was $0.70. Cash and short‑term investments totaled $1.2 billion and total liquidity was $1.7 billion.

Wayfair (NYSE: W) ha riportato i risultati del terzo trimestre 2025 per il periodo chiuso al 30 settembre 2025. Entrate nette totali sono state 3,1 miliardi di dollari, in crescita dell'8,1% su base annua (9,0% escludendo la Germania). Entrate statunitensi sono state 2,7 miliardi di dollari e entrate internazionali 389 milioni di dollari. Utile lordo è stato di 934 milioni di dollari (margine del 30,0%). Wayfair ha riportato una perdita netta di 99 milioni di dollari e un EBITDA rettificato di 208 milioni di dollari (margine EBITDA rettificato 6,7%), con l'EBITDA rettificato in aumento di oltre il 70% su base annua. Gli ordini consegnati sono stati 9,8 milioni (+5,4% YoY); i clienti attivi ammontano a 21,2 milioni (in calo del 2,3% YoY). EPS diluito rettificato non GAAP è stato di 0,70 dollari. La liquidità in cassa e investimenti a breve termine ammontava a 1,2 miliardi di dollari e la liquidità totale era di 1,7 miliardi di dollari.

Wayfair (NYSE: W) informó resultados del tercer trimestre de 2025 para el trimestre terminado el 30 de septiembre de 2025. Ingresos netos totales fueron 3,1 mil millones de dólares, con un aumento del 8,1% interanual (9,0% ex‑Alemania). Ingresos en EE. UU. fueron 2,7 mil millones y ingresos internacionales 389 millones. Beneficio bruto fue de 934 millones de dólares (margen del 30,0%). Wayfair reportó una pérdida neta de 99 millones de dólares y un EBITDA ajustado de 208 millones (margen EBITDA ajustado del 6,7%), con un EBITDA ajustado superior al 70% interanual. Los pedidos entregados fueron 9,8 millones (+5,4% interanual); los clientes activos totalizaron 21,2 millones (bajo 2,3% interanual). EPS diluido ajustado no GAAP fue de 0,70 dólares. El efectivo y las inversiones a corto plazo totalizaron 1,2 mil millones y la liquidez total fue de 1,7 mil millones.

Wayfair (NYSE: W) 는 2025년 3분기 실적을 2025년 9월 30일로 종료된 분기에 대해 발표했습니다. 총 순매출은 미화 31억 달러로 전년 동기 대비 8.1% 증가했습니다(독일 제외 시 9.0%). 미국 매출은 27억 달러, 국제 매출은 3.89억 달러였습니다. 총이익은 9.34억 달러로 마진은 30.0%였습니다. Wayfair는 순손실 9900만 달러, 조정 EBITDA는 2.08억 달러(조정 EBITDA 마진 6.7%), 전년 대비 70% 이상 증가했습니다. 배송된 주문은 980만 건(+5.4% YoY); 활성 고객은 2120만 명으로 YoY -2.3% 감소했습니다. 비-GAAP 조정 희석 주당순이익은 0.70달러였습니다. 현금 및 단기투자 총액은 12억 달러, 총 유동성은 17억 달러였습니다.

Wayfair (NYSE: W) a publié les résultats du troisième trimestre 2025 pour le trimestre clos le 30 septembre 2025. Chiffre d'affaires net total de 3,1 milliards de dollars, en hausse de 8,1 % en glissement annuel (9,0 % hors Allemagne). Chiffre d'affaires aux États‑Unis de 2,7 milliards de dollars et chiffre d'affaires international de 389 millions de dollars. Marge brute de 934 millions de dollars (marge de 30,0 %). Wayfair a annoncé une perte nette de 99 millions de dollars et un EBITDA ajusté de 208 millions de dollars (marge EBITDA ajusté de 6,7 %), l'EBITDA ajusté ayant augmenté de plus de 70 % d'une année sur l'autre. Les commandes livrées s'élèvent à 9,8 millions (+5,4 % en glissement annuel); les clients actifs totalisent 21,2 millions (en diminution de 2,3 % YoY). EPS dilué ajusté non GAAP était de 0,70 dollar. La trésorerie et les investissements à court terme s'élevaient à 1,2 milliard de dollars et la liquidité totale à 1,7 milliard de dollars.

Wayfair (NYSE: W) meldete die Ergebnisse für das dritte Quartal 2025 für das am 30. September 2025 endende Quartal. Gesamterlöse betrugen 3,1 Milliarden US-Dollar, ein Anstieg von 8,1% gegenüber dem Vorjahr (9,0% ex‑Deutschland). U.S. Umsatz betrug 2,7 Milliarden US-Dollar und internationaler Umsatz 389 Millionen US-Dollar. Bruttogewinn betrug 934 Millionen US-Dollar (Marge 30,0%). Wayfair meldete eine Nettogewinn von 99 Millionen US-Dollar und ein adjusted EBITDA von 208 Millionen US-Dollar (angepasste EBITDA-Marge 6,7%), wobei das angepasste EBITDA gegenüber dem Vorjahr um mehr als 70% gestiegen ist. Bestellungen ausgeliefert wurden 9,8 Millionen (+5,4% YoY); aktive Kunden beliefen sich auf 21,2 Millionen (-2,3% YoY). Non-GAAP bereinigtes, verdünntes EPS betrug 0,70 USD. Barbestand und kurzfristige Investitionen belaufen sich auf 1,2 Milliarden USD und die gesamte Liquidität betrug 1,7 Milliarden USD.

Wayfair (NYSE: W) أعلنت عن نتائج الربع الثالث لعام 2025 للربع المنتهي في 30 سبتمبر 2025. الإيرادات الإجمالية الصافية بلغت 3.1 مليار دولار، بارتفاع 8.1% على أساس سنوي (9.0% باستثناء ألمانيا). إيرادات الولايات المتحدة بلغت 2.7 مليار دولار والإيرادات الدولية 389 مليون دولار. الهامش الإجمالي بلغ 934 مليون دولار (هامش 30.0%). سجلت Wayfair خسارة صافية قدرها 99 مليون دولار وEBITDA المعدل قدره 208 ملايين دولار (الهامش المعدل لـ EBITDA 6.7%)، مع ارتفاع EBITDA المعدل بأكثر من 70% مقارنة بالعام السابق. تم تسليم الطلبات بمقدار 9.8 مليون (+5.4% على أساس سنوي)؛ بلغ عدد العملاء النشطين 21.2 مليون (انخفاض 2.3% على أساس سنوي). كان EPS الم موزن المعدل غير GAAP 0.70 دولار. بلغت السيولة النقدية والاستثمارات قصيرة الأجل 1.2 مليار دولار والسيولة الإجمالية 1.7 مليار دولار.

Wayfair (NYSE: W) 报告了截至 2025 年 9 月 30 日的 2025 年第 3 季度业绩。总净收入为 31 亿美元,同比增长 8.1%(德国以外为 9.0%)。美国收入为 27 亿美元,国际收入为 3.89 亿美元。毛利润为 9.34 亿美元,毛利率 30.0%。Wayfair 报告的 净亏损为 9900 万美元,调整后 EBITDA 为 2.08 亿美元(调整后 EBITDA 边际 6.7%),同比增长超过 70%。交付的订单为 980 万单(+5.4% YoY);活跃客户总数为 2120 万(同比下降 2.3%)。非 GAAP 调整后稀释每股收益 为 0.70 美元。现金及短期投资总额为 12 亿美元,总流动性为 17 亿美元。

Positive
  • Total net revenue $3.1B, +8.1% YoY
  • Adjusted EBITDA $208M, >70% YoY growth
  • Adjusted EBITDA margin 6.7%, record outside pandemic
  • Orders delivered 9.8M, +5.4% YoY
  • Non‑GAAP adjusted diluted EPS $0.70
  • Non‑GAAP free cash flow $93M
Negative
  • Net loss $99M for Q3 2025
  • Active customers 21.2M, down 2.3% YoY
  • Diluted loss per share $0.76
  • Long‑term debt $2.748B on Sept 30, 2025

Insights

Wayfair shows clear recovery: revenue growth, historically strong Adjusted EBITDA margin, and positive free cash flow signal improving profitability.

Wayfair grew total net revenue to $3.1 billion, up 8.1% year‑over‑year and 9.0% excluding Germany, while U.S. revenue rose to $2.7 billion. Gross profit reached $934 million and Adjusted EBITDA expanded to $208 million, a year‑over‑year increase of more than 70%, yielding a record outside‑pandemic Adjusted EBITDA margin of 6.7%. Orders delivered increased to 9.8 million, up 5.4%, and Non‑GAAP Free Cash Flow turned positive at $93 million.

These results show the company converting higher contribution margin into operating leverage through fixed cost discipline. Key dependencies include sustaining order growth, maintaining higher LTM net revenue per active customer of $578, and preserving mobile engagement which remains high at 63.0%. Offsetting items to monitor are the continuing GAAP net loss of $(99) million, a loss on debt extinguishment of $(99) million, and a modest decline in active customers to 21.2 million (down 2.3%).

Watch quarterly trends in Adjusted EBITDA margin and Free Cash Flow over the next two quarters to confirm durable profitability. Also monitor orders delivered and LTM net revenue per active customer on a rolling twelve‑month basis through Q4 2025 and early 2026 for evidence that revenue growth and customer monetization sustain the margin gains.

Q3  Net Revenue of $3.1 billion with 21.2 million Active Customers

BOSTON, Oct. 28, 2025 /PRNewswire/ -- Wayfair Inc. ("Wayfair," "we," or "our") (NYSE: W), the destination for all things home, today reported financial results for its third quarter ended September 30, 2025.

Third Quarter 2025 Financial Highlights

  • Total net revenue of $3.1 billion, increased $233 million, up 8.1% year over year. Total net revenue excluding the impact of our exit from the German market grew 9.0% year over year
  • U.S. net revenue of $2.7 billion, increased $216 million, up 8.6% year over year
  • International net revenue of $389 million, increased $17 million, up 4.6% year over year. International Net Revenue Constant Currency Growth was 3.5%
  • Gross profit was $934 million, or 30.0% of total net revenue
  • Net loss was $99 million and Non-GAAP Adjusted EBITDA was $208 million
  • Diluted loss per share was $0.76 and Non-GAAP Adjusted Diluted Earnings Per Share was $0.70
  • Net cash provided by operating activities was $155 million and Non-GAAP Free Cash Flow was $93 million
  • Cash, cash equivalents and short-term investments totaled $1.2 billion and total liquidity was $1.7 billion, including availability under our revolving credit facility

"The third quarter was a great success - share gain further accelerated, with revenue growing 9% year-over-year excluding Germany. We saw orders delivered grow by over 5% year-over-year in the quarter, including new orders now growing mid-single digits for two quarters in a row. This came in tandem with more than 70% year-over-year growth in Adjusted EBITDA. Our 6.7% Adjusted EBITDA margin marks the highest level achieved in Wayfair's history outside of the pandemic period. As we've promised, substantial profitability flow through is powered by a strong contribution margin and fixed cost discipline as our business has returned to growth," said Niraj Shah, CEO, co-founder and co-chairman, Wayfair.

Other Third Quarter Highlights 

  • Active customers totaled 21.2 million as of September 30, 2025, a decrease of 2.3% year over year
  • LTM net revenue per active customer was $578 as of September 30, 2025, an increase of 6.1% year over year
  • Orders per customer, measured as LTM orders delivered divided by active customers, was 1.87 for the third quarter of 2025, compared to 1.85 for the third quarter of 2024
  • Orders delivered in the third quarter of 2025 were 9.8 million, an increase of 5.4% year over year
  • Repeat customers placed 80.1% of total orders delivered in the third quarter of 2025, compared to 79.9% in the third quarter of 2024
  • Repeat customers placed 7.9 million orders in the third quarter of 2025, an increase of 6.8% year over year.
  • Average order value was $317 in the third quarter of 2025, compared to $310 in the third quarter of 2024
  • 63.0% of total orders delivered were placed via a mobile device in the third quarter of 2025, compared to 62.9% in the third quarter of 2024

Key Financial Statement and Operating Metrics



Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions, except LTM net revenue per active customer, average order
value and per share data)

Key Financial Statement Metrics:









Net revenue


$                3,117


$                2,884


$               9,120


$               8,730

Gross profit


$                   934


$                   873


$               2,755


$               2,633

Income (Loss) from operations


$                     38


$                    (74)


$                   (67)


$                 (344)

Net loss


$                    (99)


$                    (74)


$                 (197)


$                 (364)

Loss per share









Basic


$                 (0.76)


$                 (0.60)


$                (1.54)


$                (2.98)

Diluted


$                 (0.76)


$                 (0.60)


$                (1.54)


$                (2.98)

Net cash provided by operating activities


$                    155


$                      49


$                   332


$                  155

Key Operating Metrics:









Active customers (1)


21


22


21


22

LTM net revenue per active customer (2)


$                    578


$                    545


$                   578


$                   545

Orders delivered (3)


10


9


29


29

Average order value (4)


$                    317


$                    310


$                   315


$                   303

Non-GAAP Financial Measures:









Adjusted EBITDA


$                    208


$                    119


$                   519


$                   357

Free Cash Flow


$                      93


$                      (9)


$                   184


$                    (19)

Adjusted Diluted Earnings per Share


$                   0.70


$                   0.22


$                  1.73


$                  0.38



(1)  

The number of active customers represents the total number of individual customers who have purchased at least once directly from our sites during the preceding twelve-month period. The change in active customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the last twelve months. We view the number of active customers as a key indicator of our growth.

(2)  

LTM net revenue per active customer represents our total net revenue in the last twelve months divided by our total number of active customers for the same preceding twelve-month period. We view LTM net revenue per active customer as a key indicator of our customers' purchasing patterns, including their initial and repeat purchase behavior.

(3)  

Orders delivered represent the total orders delivered in any period, inclusive of orders that may eventually be returned. As we ship a large volume of packages through multiple carriers, actual delivery dates may not always be available, and as such we estimate delivery dates based on historical data. We recognize net revenue when an order is delivered, and therefore orders delivered, together with average order value, is an indicator of the net revenue we expect to recognize in a given period. We view orders delivered as a key indicator of our growth.

(4)  

We define average order value as total net revenue in a given period divided by the orders delivered in that period. We view average order value as a key indicator of the mix of products on our sites, the mix of offers and promotions and the purchasing behavior of our customers.

 

Webcast and Conference Call

Wayfair will host a conference call and webcast to discuss its third quarter 2025 financial results today at 8 a.m. (ET). Investors and participants should register for the call in advance by visiting https://registrations.events/direct/Q4I5693281. After registering, instructions will be shared on how to join the call. The call will also be available via live webcast at https://events.q4inc.com/attendee/865829734. An archive of the webcast conference call will be available shortly after the call ends on Wayfair's Investor website at investor.wayfair.com. Important information may be disseminated initially or exclusively via the Investor website; investors should consult the site to access this information.

About Wayfair

Wayfair is the destination for all things home, and we make it easy to create a home that is just right for you. Whether you're looking for that perfect piece or redesigning your entire space, Wayfair offers quality finds for every style and budget, and a seamless experience from inspiration to installation.

The Wayfair family of brands includes:

  • Wayfair: Every style. Every home.
  • AllModern: Modern made simple.
  • Birch Lane: Classic style for joyful living.
  • Joss & Main: The ultimate style edit for home.
  • Perigold: The destination for luxury home.
  • Wayfair Professional: A one-stop Pro shop.

Wayfair generated $12.2 billion in net revenue for the twelve months ended September 30, 2025 and is headquartered in Boston, Massachusetts with global operations.

Media Relations Contact:
Tara Lambropoulos
PR@wayfair.com

Investor Relations Contact:
Ryan Barney
IR@wayfair.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of federal and state securities laws. All statements other than statements of historical fact contained in this press release are forward-looking statements, including statements regarding our investment plans and anticipated returns on those investments; our plans for customer accretion and growth; our future results of operations and financial position, including the exit from the German market; available liquidity and access to financing sources; our business strategy, plans and objectives of management for future operations, including our international growth and omni-channel strategy; consumer activity and behaviors; developments in our technology and systems, including our investment in generative AI, and anticipated results of those developments; and the impact of macroeconomic events, including interest rates, inflation and changes in tariffs and global trade conditions, and our response to such events. In some cases, you can identify forward-looking statements by terms such as "aim," "may," "will," "should," "expects," "plans," "anticipates," "continues," "could," "intends," "goals," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or the negative of these terms or other similar expressions.

Forward-looking statements are based on current expectations of future events. We cannot guarantee that any forward-looking statement will be accurate, although we believe that we have been reasonable in our expectations and assumptions. Investors should realize that if underlying assumptions prove inaccurate or that known or unknown risks or uncertainties materialize, actual results could vary materially from our expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements. We believe that these risks and uncertainties include, but are not limited to, adverse macroeconomic conditions, including economic instability, changes in laws and regulations, and other governmental actions or policies, including those related to taxes and new or increased tariffs and the uncertainty surrounding potential changes in such laws and regulations or other potential governmental actions or policies, export controls, sustained higher interest rates and inflation, slower growth or the potential for recession, disruptions in the global supply chain and other conditions affecting the retail environment for products we sell, and other matters that influence consumer spending and preferences, as well as our ability to plan for and respond to the impact of these conditions; our ability to increase our net revenue per active customer; our ability to build and maintain strong brands; and our ability to expand our business and compete successfully, including risks relating to achieving the anticipated benefits of investments in our technology and systems, including generative AI. A further list and description of risks, uncertainties and other factors that could cause or contribute to differences in our future results include the cautionary statements herein and in our most recent Annual Report on Form 10-K and in our other filings and reports with the Securities and Exchange Commission. We qualify all of our forward-looking statements by these cautionary statements.

These forward-looking statements speak only as of the date of this press release and, except as required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

WAYFAIR INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) 








September 30,


December 31,



2025


2024








(in millions, except share and per
share data)

Assets:





Current assets





Cash and cash equivalents


$                1,171


$                1,316

Short-term investments


54


56

Accounts receivable, net


129


155

Inventories


70


76

Prepaid expenses and other current assets


254


274

Total current assets


1,678


1,877

Operating lease right-of-use assets


854


925

Property and equipment, net


523


603

Other non-current assets


61


54

Total assets


$                3,116


$                3,459

Liabilities and Stockholders' Deficit





Current liabilities





Accounts payable


$                1,199


$                1,246

Other current liabilities


1,055


1,124

Total current liabilities


2,254


2,370

Long-term debt


2,748


2,882

Operating lease liabilities, net of current


857


929

Other non-current liabilities


25


33

Total liabilities


5,884


6,214

Stockholders' deficit:





Convertible preferred stock, $0.001 par value per share: 10,000,000 shares authorized
and none issued at September 30, 2025 and December 31, 2024



Class A common stock, par value $0.001 per share, 500,000,000 shares authorized,
106,255,970 and 100,762,581 shares issued and outstanding at September 30, 2025 and
December 31, 2024, respectively



Class B common stock, par value $0.001 per share, 164,000,000 shares authorized,
23,458,295 and 24,658,295 shares issued and outstanding at September 30, 2025 and
December 31, 2024, respectively.



Additional paid-in capital


1,971


1,751

Accumulated deficit


(4,707)


(4,510)

Accumulated other comprehensive (loss) income


(32)


4

Total stockholders' deficit


(2,768)


(2,755)

Total liabilities and stockholders' deficit


$                3,116


$                3,459

 

WAYFAIR INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)








Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions, except per share data)

Net revenue (1)


$                3,117


$                2,884


$                9,120


$                8,730

Cost of goods sold (2)


2,183


2,011


6,365


6,097

Gross profit


934


873


2,755


2,633

Operating expenses:









Customer service and merchant fees (2)


118


112


346


350

Advertising


330


354


1,046


1,043

Selling, operations, technology, general and
administrative (2)


445


480


1,339


1,503

Impairment and other related net charges



1


23


2

Restructuring charges


3



68


79

Total operating expenses


896


947


2,822


2,977

Income (Loss) from operations


38


(74)


(67)


(344)

Interest expense, net


(31)


(5)


(83)


(15)

Other (expense) income, net


(5)


8


28


3

Loss on debt extinguishment, net


(99)



(68)


Loss before income taxes


(97)


(71)


(190)


(356)

Provision for income taxes, net


2


3


7


8

Net loss


$                    (99)


$                    (74)


$                 (197)


$                 (364)

Loss per share









Basic


$                 (0.76)


$                 (0.60)


$                (1.54)


$                (2.98)

Diluted


$                 (0.76)


$                 (0.60)


$                (1.54)


$                (2.98)

Weighted-average number of shares of common stock
outstanding used in computing per share amounts:









Basic


130


123


128


122

Diluted


130


123


128


122



(1) 

The following tables present net revenue attributable to our reportable segments for the periods indicated:





Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions)

U.S. net revenue


$                2,728


$                2,512


$                8,031


$                7,633

International net revenue


389


372


1,089


1,097

Net revenue


$                3,117


$                2,884


$                9,120


$                8,730


(2) Includes equity-based compensation and related taxes as follows:




Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions)

Cost of goods sold


$                        3


$                        2


$                       7


$                       8

Customer service and merchant fees


4


4


11


15

Selling, operations, technology, general and
administrative


85


92


243


300

Total equity-based compensation and related
taxes


$                      92


$                      98


$                   261


$                   323

 

WAYFAIR INC. 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)






Nine Months Ended September 30,



2025


2024








(in millions)

Cash flows from operating activities





Net loss


$                    (197)


$                    (364)

Adjustments to reconcile net loss to net cash provided by operating activities





Depreciation and amortization


234


297

Equity-based compensation expense


252


309

Amortization of debt discount and issuance costs


7


7

Impairment and other related net charges


23


2

Loss on debt extinguishment, net


68


Other non-cash adjustments


21


(5)

Changes in operating assets and liabilities:





Accounts receivable, net


33


(34)

Inventories


7


(7)

Prepaid expenses and other assets


18


3

Accounts payable and other liabilities


(134)


(53)

Net cash provided by operating activities


332


155






Cash flows from investing activities





Purchase of short- and long-term investments


(76)


(37)

Sale and maturities of short- and long-term investments


74


33

Purchase of property and equipment


(45)


(53)

Site and software development costs


(103)


(121)

Net cash used in investing activities


(150)


(178)






Cash flows from financing activities





Proceeds from issuance of debt, net of issuance costs


691


Payments to extinguish debt


(940)


Payments of taxes related to net share settlement of equity awards


(54)


Other financing activities, net



3

Net cash (used in) provided by financing activities


(303)


3

Effect of exchange rate changes on cash and cash equivalents


(28)


(6)

Net decrease in cash, cash equivalents and restricted cash


(149)


(26)






Cash, cash equivalents and restricted cash





Beginning of period


$                   1,320


$                   1,326

End of period


$                   1,171


$                   1,300

 

Non-GAAP Financial Measures

To supplement our unaudited condensed consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Diluted Earnings or Loss per Share and Net Revenue Constant Currency Growth. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure in this earnings release.

We calculate Adjusted EBITDA as net income or loss before depreciation and amortization, equity-based compensation and related taxes, interest income or expense, net, other income or expense, net, provision for income taxes, net, non-recurring items and other items not indicative of our ongoing operating performance. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by Net Revenue. We disclose Adjusted EBITDA because it is a key measure used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, management uses Adjusted EBITDA as a measure of profitability, and our references in this earnings release and the related earnings conference call to profitability (other than references to GAAP gross profit) are references to Adjusted EBITDA. We believe the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis as these costs may vary independent of business performance. For instance, we exclude the impact of equity-based compensation and related taxes as we do not consider this item to be indicative of our core operating performance. Investors should, however, understand that equity-based compensation and related taxes will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

We calculate Free Cash Flow as net cash provided by or used in operating activities less net cash used to purchase property and equipment and site and software development costs (collectively, "Capital Expenditures"). We disclose Free Cash Flow because it is an important indicator of our business performance as it measures the amount of cash we generate. Accordingly, we believe that Free Cash Flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

We calculate Adjusted Diluted Earnings or Loss per Share as net income or loss plus equity-based compensation and related taxes, provision for income taxes, net, non-recurring items, other items not indicative of our ongoing operating performance, and, if dilutive, interest expense associated with convertible debt instruments under the if-converted method divided by the weighted-average number of shares of common stock used in the computation of diluted earnings or loss per share. Accordingly, we believe that these adjustments to our adjusted diluted net income or loss before calculating per share amounts for all periods presented provide a more meaningful comparison between our operating results from period to period.

We calculate Net Revenue Constant Currency Growth by translating the current period local currency net revenue by the currency exchange rates used to translate the financial statements in the comparable prior-year period. We disclose Net Revenue Constant Currency Growth because it is an important indicator of our operating results. Accordingly, we believe that Net Revenue Constant Currency Growth provides useful information to investors and others in understanding and evaluating trends in our operating results in the same manner as our management.

We calculate forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in forward-looking GAAP financial measures. We do not attempt to provide a reconciliation of forward-looking non-GAAP financial measures to forward looking GAAP financial measures because forecasting the timing or amount of items that have not yet occurred and are out of our control is inherently uncertain and unavailable without unreasonable efforts. Further, we believe that such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.

The non-GAAP financial measures have limitations as analytical tools. We do not, nor do we suggest that investors should consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that the non-GAAP financial measures we use may not be the same non-GAAP financial measures and may not be calculated in the same manner as that of other companies, including other companies in our industry.

The following table reflects the reconciliation of net income or loss to Adjusted EBITDA and Adjusted EBITDA margin for each of the periods indicated:




Three Months Ended September 30,


Nine Months Ended September 30,




2025


2024


2025


2024














(in millions)

Reconciliation of Adjusted EBITDA:









Net loss


$                (99)


$                (74)


$             (197)


$             (364)

Depreciation and amortization


75


94


234


297

Equity based compensation and related taxes


92


98


261


323

Interest expense, net


31


5


83


15

Other expense (income), net


5


(8)


(28)


(3)

Provision for income taxes, net


2


3


7


8

Other:









Impairment and other related net charges (1)



1


23


2

Restructuring charges (2)


3



68


79

Loss on debt extinguishment (3)


99



68


Adjusted EBITDA


$                208


$                119


$               519


$               357











Net revenue


$             3,117


$             2,884


$            9,120


$            8,730

Net loss margin


(3.2) %


(2.6) %


(2.2) %


(4.2) %

Adjusted EBITDA Margin


6.7 %


4.1 %


5.7 %


4.1 %











(1)

During the nine months ended September 30, 2025, we recorded net charges of $23 million, inclusive of $20 million associated with the Germany Restructuring and weakened macroeconomic conditions in connection with its German operations and $3 million associated with changes in sublease market conditions for a technology center in the U.S.

(2)

During the three and nine months ended September 30, 2025, we incurred $3 million and $68 million , respectively, of charges consisting primarily of one-time employee severance, benefits, relocation and transition costs. This is inclusive of $48 million related to the Germany Restructuring and $20 million related to the March 2025 workforce reduction. During the nine months ended September 30, 2024, we incurred $79 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2024 workforce reduction.

(3)

During the three and nine months ended September 30, 2025, we recorded a $99 million and $68 million, respectively, loss on debt extinguishment upon repurchase of $101 million in aggregate principal amount of the 2028 Notes, $80 million in aggregate principal of the 2025 Notes, and $696 million in aggregate principal amount of the 2026 Notes.

 

The following table presents Adjusted EBITDA attributable to our segments, and the reconciliation of net income or loss to Adjusted EBITDA is presented in the preceding table:



Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions)

Segment Adjusted EBITDA:









US


$                    209


$                    141


528


$                    320

International


(1)


(22)


(9)


(82)

Adjusted EBITDA


$                    208


$                    119


$                    519


$                    238

The following table presents a reconciliation of net cash provided by or used in operating activities to Free Cash Flow for each of the periods indicated:



Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions)

Net cash provided by operating activities


$                    155


$                      49


$                    332


$                    155

Purchase of property and equipment


(27)


(17)


(45)


(53)

Site and software development costs


(35)


(41)


(103)


(121)

Free Cash Flow


$                      93


$                      (9)


$                    184


$                    (19)

 

A reconciliation of the numerator and denominator for diluted earnings or loss per share, the most directly comparable GAAP financial measure, to the numerator and denominator for Adjusted Diluted Earnings or Loss per Share, in order to calculate Adjusted Diluted Earnings or Loss per Share is as follows:



Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024












(in millions, except per share data)

Numerator:









Numerator for basic and diluted loss per share - net
loss


$                    (99)


$                    (74)


$                  (197)


$                  (364)

Adjustments to net loss









Interest expense associated with convertible debt
instruments


13



(197)


Equity-based compensation and related taxes


92


98


261


323

Provision for income taxes, net


2


3


7


8

Other:









Impairment and other related net charges



1


23


2

Restructuring charges


3



68


79

Loss on debt extinguishment, net


99



68


Numerator for Adjusted Diluted Earnings per Share -
Adjusted net income


$                    110


$                      28


$                      33


$                      48










Denominator:









Denominator for basic loss per share - weighted-
average number of shares of common stock
outstanding


130


123


128


122

Effect of dilutive securities:









Restricted stock units





Denominator for diluted loss per share - weighted-
average number of shares of common stock
outstanding


129


123


128


122

Adjustments to effect of dilutive securities:









Restricted stock units





1

Convertible debt instruments


26



27


Denominator for Adjusted Diluted Earnings per Share
- Adjusted weighted-average number of shares of
common stock outstanding after the effect of dilutive
securities


156


123


155


123

Diluted Loss per Share


$                 (0.76)


$                 (0.60)


$                 (1.54)


$                 (2.98)

Adjusted Diluted Earnings per Share


$                   0.70


$                   0.22


$                   1.73


$                   0.38

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/wayfair-announces-third-quarter-2025-results-reports-substantial-growth-in-orders-delivered-and-profitability-302595975.html

SOURCE Wayfair Inc.

FAQ

What were Wayfair (W) Q3 2025 revenues and revenue growth?

Wayfair reported $3.1 billion in Q3 2025 net revenue, up 8.1% YoY (9.0% excluding Germany).

How profitable was Wayfair (W) in Q3 2025 and what was Adjusted EBITDA?

Wayfair reported a net loss of $99M and Adjusted EBITDA of $208M, up over 70% year‑over‑year with a 6.7% margin.

What were Wayfair's (W) orders and active customer trends in Q3 2025?

Orders delivered were 9.8 million (+5.4% YoY) while active customers were 21.2 million, a 2.3% decline year‑over‑year.

How much cash and liquidity did Wayfair (W) report on Sept 30, 2025?

Wayfair had $1.2 billion in cash and short‑term investments and $1.7 billion total liquidity.

What was Wayfair's (W) non‑GAAP earnings per share for Q3 2025?

Non‑GAAP adjusted diluted earnings per share were $0.70 for Q3 2025.

Did Wayfair (W) show cash generation in Q3 2025?

Yes; net cash provided by operating activities was $155M and non‑GAAP free cash flow was $93M in Q3 2025.
Wayfair Inc

NYSE:W

W Rankings

W Latest News

W Latest SEC Filings

W Stock Data

10.77B
97.09M
4.54%
112.99%
14.87%
Internet Retail
Retail-catalog & Mail-order Houses
Link
United States
BOSTON