Welltower Reports Third Quarter 2026 Results
Seniors housing operating same-store revenue grew 9.1% year over year, supported by higher occupancy and revenue per occupied room.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Welltower (WELL) reported third-quarter normalized funds from operations, a supplemental earnings measure, of $1.67 per diluted share, up 24.6% year over year. Net income was $415 million, with $0.54 per diluted share attributable to common stockholders. Same-store net operating income rose 15.8%, including 21.0% growth in seniors housing operations.
Welltower raised its 2026 normalized funds from operations outlook to $6.47–$6.53 per diluted share from $6.36–$6.44 and its net income outlook to $3.31–$3.37 from $3.11–$3.19. Year-to-date pro rata gross investments completed or under contract totaled $21.0 billion, excluding development funding. At September 30, net debt to adjusted EBITDA was 3.02 times, and approximately $9.5 billion of available liquidity included expected property-sale and loan-payoff proceeds. Net debt represented 9.2% of consolidated enterprise value.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major point. Forward-looking: it has not happened yet and may not happen.2026 normalized funds from operations guidance increased to $6.47–$6.53 per diluted share from $6.36–$6.44.
- Major point. Forward-looking: it has not happened yet and may not happen.2026 net income guidance attributable to common stockholders increased to $3.31–$3.37 per diluted share from $3.11–$3.19.
- Major pointYear-to-date pro rata gross investments reached $21.0 billion completed or under contract, excluding development funding. 12% of market cap
- Moderate pointQuarterly normalized funds from operations reached $1.67 per diluted share, up 24.6% year over year.
- Moderate pointTotal portfolio same-store net operating income grew 15.8% year over year, including 21.0% in seniors housing operations.
- Moderate pointSeniors housing operating same-store revenue grew 9.1% year over year, with occupancy up 320 basis points.
- Moderate pointYear-to-date pro rata dispositions and loan repayments totaled $4.1 billion, including $2.1 billion of outpatient medical dispositions. 2.4% of market cap
- Moderate pointAvailable liquidity was approximately $9.5 billion at September 30, including expected property-sale and loan-payoff proceeds.
- Moderate pointCanadian senior unsecured note issuance provided C$1.15 billion of funding in July.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Welltower expects blended same-store net operating income growth of 15.0%–16.25% for 2026.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Welltower expects pro rata disposition proceeds of $1.9 billion at a 6.5% blended yield over the next twelve months. 1.1% of market cap
6 minor points
- Minor pointQuarterly net income totaled $415 million; income attributable to common stockholders was $0.54 per diluted share.
- Minor pointSeniors housing operating revenue per occupied room grew 5.3% year over year.
- Minor point. Forward-looking: it has not happened yet and may not happen.Welltower expects seniors housing operating same-store net operating income growth of approximately 20.25%–21.75% for 2026.
- Minor point. Forward-looking: it has not happened yet and may not happen.Welltower expects seniors housing triple-net same-store net operating income growth of approximately 3.5%–4.5% for 2026.
- Minor point. Forward-looking: it has not happened yet and may not happen.Welltower expects outpatient medical same-store net operating income growth of approximately 2.0%–3.0% for 2026.
- Minor point. Forward-looking: it has not happened yet and may not happen.Welltower expects skilled nursing same-store net operating income growth of approximately 2.0%–3.0% for 2026.
Negative
- Moderate pointCanadian notes add debt: C$750 million at 3.850%, due August 15, 2031; C$400 million at 4.150%, due August 15, 2033.
- Minor point. Forward-looking: it has not happened yet and may not happen.Welltower anticipates 2026 general and administrative expenses of approximately $267 million–$272 million, including stock-based compensation.
News Explained
Welltower’s board declared a
Key Figures
- Net income
- $415 million
- Third quarter 2026
- Net income per diluted share
- $0.54
- Attributable to common stockholders; third quarter 2026
- Normalized FFO per diluted share
- $1.67; +24.6% year over year
- Attributable to common stockholders; third quarter 2026
- Total portfolio SSNOI growth
- 15.8%
- Year over year; third quarter 2026
- Pro rata gross investments
- $4.1 billion
- Third quarter 2026; inclusive of development funding
- 2026 net income guidance
- $3.31–$3.37 per diluted share
- Attributable to common stockholders; revised from $3.11–$3.19
- 2026 normalized FFO guidance
- $6.47–$6.53 per diluted share
- Attributable to common stockholders; increased from $6.36–$6.44
- Quarterly cash dividend
- $0.85 per share
- For the quarter ended September 30, 2026
Previous Earnings Reports
-
Normalized FFO grew 25% year over year and total portfolio SSNOI rose 15.5%.
-
Normalized FFO rose 23% year over year as total portfolio SSNOI increased 16.4%.
-
Normalized FFO rose 20.7% year over year; total portfolio same-store NOI grew 14.5%.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
funds from operations financial
ssnoi financial
senior unsecured notes financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Third Quarter and Other Recent Highlights
- Reported net income of
and net income attributable to common stockholders of$415 million .54 per diluted share$0 - Reported quarterly normalized funds from operations attributable to common stockholders of
per diluted share, an increase of$1.67 24.6% over the prior year - Reported total portfolio year-over-year same store NOI ("SSNOI") growth of
15.8% , driven by SSNOI growth in our Seniors Housing Operating ("SHO") portfolio of21.0% - SHO portfolio organic same store revenue growth increased
9.1% year-over-year in the third quarter, resulting from 320 basis points ("bps") of average occupancy growth and5.3% growth in Revenue Per Occupied Room ("RevPOR") - Year-to-date, closed or under contract to close
of pro rata gross investments, including$21.0 billion completed in the nine months ended September 30, 2026 and$13.3 billion closed or under contract to close subsequent to quarter end, excluding development funding. Expected investments not yet closed are subject to customary closing conditions$7.7 billion - During the third quarter, we completed
of pro rata dispositions and loan repayments. For the year, we have completed$484 million of pro rata dispositions and loan repayments, including$4.1 billion of OM dispositions and$2.1 billion of loan repayments$1.2 billion - As of September 30, 2026, reported Net Debt to Adjusted EBITDA of 3.02x and approximately
of available liquidity inclusive of available cash and restricted cash, available capacity under our line of credit and expected proceeds from property sales and loan payoffs$9.5 billion - In July, we issued
C of senior unsecured notes with a weighted-average coupon of$1.15 billion 3.95%
Capital Activity and Liquidity
Liquidity Update Net debt to consolidated enterprise value is
Canadian Note Issuance In July 2026, we completed the issuance of
Recent Investment Activity
In the third quarter, we completed
Seniors Housing Acquisitions In the third quarter, we completed
Dispositions During the third quarter, we disposed of 25 OM properties for a pro rata purchase price of
Dividend
On October 26, 2026, the Board of Directors declared a cash dividend for the quarter ended September 30, 2026 of
Conference Call Information
We have scheduled a conference call on Tuesday, October 27, 2026 at 9:00 a.m. Eastern Time to discuss our third quarter 2026 results, industry trends and portfolio performance. Telephone access will be available by dialing (888) 340-5024 or (646) 960-0135 (international). For those unable to listen to the call live, a taped rebroadcast will be available beginning two hours after completion of the call through November 3, 2026. To access the rebroadcast, dial (800) 770-2030 or (609) 800-9909 (international). The conference ID number is 8230248. To participate in the webcast, log on to www.welltower.com 15 minutes before the call to download the necessary software. Replays will be available for 90 days.
Outlook for 2026
Net income attributable to common stockholders guidance has been revised to a range of
- Same Store NOI: We expect average blended SSNOI growth of
15.0% to16.25% , which is comprised of the following components:- Seniors Housing Operating approximately
20.25% to21.75% - Seniors Housing Triple-net approximately
3.5% to4.5% - Outpatient Medical approximately
2.0% to3.0% - Skilled Nursing approximately
2.0% to3.0%
- Seniors Housing Operating approximately
- Investments: Our earnings guidance includes only those acquisitions announced or closed to date. Furthermore, no transitions, restructures or capital activity beyond those announced to date are included.
- General and Administrative Expenses: We anticipate general and administrative expenses to be approximately
to$267 million , inclusive of stock-based compensation expense of approximately$272 million .$60 million - Dispositions: We expect pro rata disposition proceeds of
at a blended yield of$1.9 billion 6.5% in the next twelve months. This includes approximately of consideration from expected property sales, as well as$1.5 billion of expected proceeds from loan repayments.$328 million
Our guidance does not include any additional investments, dispositions or capital transactions, nor any other expenses, impairments, unanticipated additions to the loan loss reserve or other additional normalizing items beyond those disclosed. Please see the Supplemental Reporting Measures section for further discussion and our definition of normalized FFO and SSNOI and the Outlook Reconciliation table for a reconciliation of the outlook for net income attributable to common stockholders to normalized FFO attributable to common stockholders. We will provide additional detail regarding our 2026 outlook and assumptions on the third quarter 2026 conference call.
Supplemental Reporting Measures
We believe that revenues, net income and net income attributable to common stockholders ("NICS"), as defined by
Historical cost accounting for real estate assets in accordance with
We define NOI as total revenues, including tenant reimbursements, less property operating expenses. Property operating expenses represent costs associated with managing, maintaining and servicing tenants for our properties. These expenses include, but are not limited to, property-related payroll and benefits, property management fees paid to managers, marketing, housekeeping, food service, maintenance, utilities, property taxes and insurance. General and administrative expenses represent general overhead costs that are unrelated to property operations and are unallocable to the properties. These expenses include, but are not limited to, payroll and benefits related to corporate employees, professional services, office expenses and depreciation of corporate fixed assets. SSNOI is used to evaluate the operating performance of our properties using a consistent population which controls for changes in the composition of our portfolio. As used herein, same store is generally defined as those revenue-generating properties in the portfolio for the relevant year-over-year reporting periods. Acquisitions and development conversions are included in the same store amounts five full quarters after acquisition or being placed into service. Land parcels, loans and leased properties, as well as any properties sold or classified as held for sale during the period, are excluded from the same store amounts. Redeveloped properties (including major refurbishments of a Seniors Housing Operating property where
RevPOR represents the average revenues generated per occupied room per month at our Seniors Housing Operating properties. This metric is calculated as our pro rata share of total resident fees and services revenues from the income statement, divided by average monthly occupied room days. SS RevPOR is used to evaluate the RevPOR performance of our properties under a consistent population, which eliminates changes in the composition of our portfolio. It is based on the same pool of properties used for SSNOI and includes any revenue normalizations used for SSNOI. We use RevPOR and SS RevPOR to evaluate the revenue-generating capacity of our Seniors Housing Operating portfolio independent of fluctuating occupancy rates. They are also used in comparison against industry and competitor statistics, if known, to evaluate the quality of our Seniors Housing Operating portfolio.
We measure our credit strength both in terms of leverage ratios and coverage ratios. The leverage ratios indicate how much of our balance sheet capitalization is related to long-term debt, net of cash and restricted cash. We expect to maintain capitalization ratios and coverage ratios sufficient to maintain a capital structure consistent with our current profile. The ratios are based on EBITDA and Adjusted EBITDA. EBITDA is defined as earnings (net income per income statement) before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding unconsolidated entities and including adjustments for stock-based compensation expense, provision for loan losses, gains/losses on extinguishment of debt, gains/losses on disposition of properties and acquisitions of controlling interests, impairment of assets, gains/losses on derivatives and financial instruments, other expenses, other impairment charges and other adjustments deemed appropriate in management's opinion. We believe that EBITDA and Adjusted EBITDA, along with net income, are important supplemental measures because they provide additional information to assess and evaluate the performance of our operations. Our leverage ratios include net debt to Adjusted EBITDA and consolidated enterprise value. Net debt is defined as total long-term debt, excluding operating lease liabilities, less cash and cash equivalents and restricted cash. Consolidated enterprise value represents the sum of net debt, the fair market value of our common stock and noncontrolling interests.
Our supplemental reporting measures and similarly titled financial measures are widely used by investors, equity and debt analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Our management uses these financial measures to facilitate internal and external comparisons to historical operating results and in making operating decisions. Additionally, these measures are utilized by the Board of Directors to evaluate management performance. None of the supplemental reporting measures represent net income or cash flow provided from operating activities as determined in accordance with
About Welltower
Welltower Inc. (NYSE: WELL), an S&P 500 company, is positioned at the center of the silver economy, focusing on rental housing for aging seniors across the United States, United Kingdom and Canada. Our portfolio of seniors and wellness housing communities is uniquely situated at the intersection of housing and hospitality, creating vibrant communities for mature renters and older adults. We believe our real estate portfolio is unmatched, located in highly attractive micromarkets with stunning built environments. Yet, we are an unusual real estate organization as we view ourselves as an operating company in a real estate wrapper, driven by highly-aligned partnerships and an unconventional culture. Through our disciplined approach to capital allocation powered by our Data Science platform and superior operating results driven by the Welltower Business System - our end-to-end operating and technology platform - we aspire to deliver long-term compounding of per share growth for our existing investors, our North Star.
We routinely post important information on our website at www.welltower.com in the "Investors" section, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website under the heading "Investors." Accordingly, investors should monitor such portion of our website in addition to following our press releases, public conference calls and filings with the Securities and Exchange Commission. The information on our website is not incorporated by reference in this press release and our web address is included as an inactive textual reference only.
Forward-Looking Statements and Risk Factors
This document contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. When Welltower uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "pro forma," "estimate" or similar expressions that do not relate solely to historical matters, Welltower is making forward-looking statements. These statements include, among others, management's expectations regarding the favorable impact of the acquisitions made and additional acquisition pipeline and our statements under the section "Outlook for 2026." Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause Welltower's actual results to differ materially from Welltower's expectations discussed in the forward-looking statements. This may be a result of various factors, including, but not limited to: the impact of macroeconomic and geopolitical developments, including economic downturns, elevated inflation and interest rates, political or social conflict, unrest or violence or similar events; the status of the economy; the status of capital markets, including availability and cost of capital; issues facing the healthcare industry, including compliance with, and changes to, regulations and payment policies, responding to government investigations and punitive settlements, public perception of the healthcare industry and operators'/tenants' difficulty in cost effectively obtaining and maintaining adequate liability and other insurance; changes in financing terms; competition within the healthcare and seniors housing industries; negative developments in the operating results or financial condition of operators/tenants, including, but not limited to, their ability to pay rent and repay loans; Welltower's ability to transition or sell properties with profitable results; the failure to make new investments or acquisitions as and when anticipated; natural disasters, public health emergencies and extreme weather affecting Welltower's properties; Welltower's ability to re-lease space at similar rates as vacancies occur; Welltower's ability to timely reinvest sale proceeds at similar rates to assets sold; operator/tenant or joint venture partner bankruptcies or insolvencies; the cooperation of joint venture partners; government regulations affecting Medicare and Medicaid reimbursement rates and operational requirements; liability or contract claims by or against operators/tenants; unanticipated difficulties and/or expenditures relating to future investments or acquisitions; environmental laws affecting Welltower's properties; changes in rules or practices governing Welltower's financial reporting; the movement of U.S. and foreign currency exchange rates and changes to U.S. and global monetary, fiscal or trade policies; Welltower's approach to artificial intelligence; Welltower's ability to maintain its qualification as a REIT; key management personnel recruitment and retention; geopolitical tensions or conflicts, such as the ongoing conflict between Russia and Ukraine and in the Middle East, and other risks described in Welltower's reports filed from time to time with the SEC. Welltower undertakes no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise, or to update the reasons why actual results could differ from those projected in any forward-looking statements.
|
Consolidated Balance Sheets (unaudited) |
||||
|
|
|
|
|
|
|
Dollars in thousands |
||||
|
|
|
September 30, 2025 |
|
September 30, 2026 |
|
Assets: |
|
|
|
|
|
Real estate investments: |
|
|
|
|
|
Land and land improvements |
|
$ 5,146,696 |
|
$ 7,535,251 |
|
Buildings and improvements |
|
42,496,555 |
|
60,990,495 |
|
Acquired lease intangibles |
|
2,189,639 |
|
3,298,487 |
|
Real property held for sale, net of accumulated depreciation |
|
5,091,216 |
|
306,776 |
|
Construction in progress |
|
511,574 |
|
1,239,412 |
|
Less accumulated depreciation and intangible amortization |
|
(10,107,309) |
|
(12,125,154) |
|
Net real property owned |
|
45,328,371 |
|
61,245,267 |
|
Right of use assets, net |
|
1,250,447 |
|
1,922,667 |
|
Real estate loans receivable, net of credit allowance |
|
1,773,788 |
|
3,047,269 |
|
Net real estate investments |
|
48,352,606 |
|
66,215,203 |
|
Other assets: |
|
|
|
|
|
Investments in unconsolidated entities |
|
1,835,979 |
|
2,049,911 |
|
Cash and cash equivalents |
|
6,806,507 |
|
2,274,910 |
|
Restricted cash |
|
134,066 |
|
141,097 |
|
Receivables and other assets |
|
2,375,644 |
|
3,030,212 |
|
Total other assets |
|
11,152,196 |
|
7,496,130 |
|
Total assets |
|
$ 59,504,802 |
|
$ 73,711,333 |
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
Unsecured credit facility and commercial paper |
|
$ — |
|
$ 1,041,054 |
|
Senior unsecured notes |
|
14,365,008 |
|
14,686,972 |
|
Secured debt |
|
2,487,354 |
|
3,467,126 |
|
Lease liabilities |
|
1,311,600 |
|
1,968,069 |
|
Accrued expenses and other liabilities |
|
2,028,458 |
|
2,684,098 |
|
Total liabilities |
|
20,192,420 |
|
23,847,319 |
|
Redeemable noncontrolling interests |
|
284,364 |
|
237,081 |
|
Equity: |
|
|
|
|
|
Common stock |
|
684,229 |
|
732,160 |
|
Capital in excess of par value |
|
47,054,892 |
|
57,547,521 |
|
Treasury stock |
|
(14,340) |
|
(26,641) |
|
Cumulative net income |
|
10,937,128 |
|
12,603,830 |
|
Cumulative dividends |
|
(19,687,645) |
|
(21,859,441) |
|
Accumulated other comprehensive income |
|
(217,446) |
|
(415,436) |
|
Total Welltower Inc. stockholders' equity |
|
38,756,818 |
|
48,581,993 |
|
Noncontrolling interests |
|
271,200 |
|
1,044,940 |
|
Total equity |
|
39,028,018 |
|
49,626,933 |
|
Total liabilities and equity |
|
$ 59,504,802 |
|
$ 73,711,333 |
|
Consolidated Statements of Income (unaudited) |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands, except per share data |
|
|
|
|
|||||
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Resident fees and services |
|
$ 2,061,370 |
|
$ 3,121,141 |
|
$ 5,896,944 |
|
$ 8,886,963 |
|
|
Rental income |
|
499,475 |
|
488,641 |
|
1,444,082 |
|
1,402,223 |
|
|
Interest income |
|
67,216 |
|
83,251 |
|
191,763 |
|
231,549 |
|
|
Other income |
|
57,631 |
|
22,744 |
|
124,234 |
|
91,554 |
|
|
Total revenues |
|
2,685,692 |
|
3,715,777 |
|
7,657,023 |
|
10,612,289 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
1,577,048 |
|
2,246,026 |
|
4,554,149 |
|
6,451,569 |
|
|
Depreciation and amortization |
|
509,812 |
|
706,786 |
|
1,490,717 |
|
2,067,302 |
|
|
Interest expense |
|
162,052 |
|
192,655 |
|
448,171 |
|
567,284 |
|
|
General and administrative expenses |
|
63,124 |
|
67,169 |
|
191,057 |
|
202,129 |
|
|
Loss (gain) on derivatives and financial instruments, net |
|
31,682 |
|
— |
|
28,063 |
|
— |
|
|
Loss (gain) on extinguishment of debt, net |
|
— |
|
6,822 |
|
6,156 |
|
9,533 |
|
|
Provision for loan losses, net |
|
1,088 |
|
230 |
|
(2,032) |
|
4,045 |
|
|
Impairment of assets |
|
3,081 |
|
33,452 |
|
75,359 |
|
64,052 |
|
|
Other expenses |
|
44,699 |
|
124,687 |
|
75,357 |
|
242,754 |
|
|
Total expenses |
|
2,392,586 |
|
3,377,827 |
|
6,866,997 |
|
9,608,668 |
|
Income (loss) from continuing operations before income taxes and |
|
293,106 |
|
337,950 |
|
790,026 |
|
1,003,621 |
|
|
Income tax (expense) benefit |
|
(2,335) |
|
(7,116) |
|
2,131 |
|
43,230 |
|
|
Income (loss) from unconsolidated entities |
|
(12,610) |
|
(30,689) |
|
(18,739) |
|
(50,344) |
|
|
Gain (loss) on real estate dispositions and acquisitions of controlling |
|
4,025 |
|
114,678 |
|
70,652 |
|
633,615 |
|
|
Income (loss) from continuing operations |
|
282,186 |
|
414,823 |
|
844,070 |
|
1,630,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
282,186 |
|
414,823 |
|
844,070 |
|
1,630,122 |
|
|
Less: Net income (loss) attributable to noncontrolling interests(1) |
|
1,627 |
|
18,236 |
|
3,666 |
|
59,861 |
|
|
Net income (loss) attributable to common stockholders |
|
$ 280,559 |
|
$ 396,587 |
|
$ 840,404 |
|
$ 1,570,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
672,407 |
|
724,329 |
|
657,571 |
|
711,389 |
|
|
Diluted |
|
685,399 |
|
754,903 |
|
669,218 |
|
739,794 |
|
Net income (loss) attributable to common stockholders per |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ 0.42 |
|
$ 0.55 |
|
$ 1.28 |
|
$ 2.21 |
|
|
Diluted(2) |
|
$ 0.41 |
|
$ 0.54 |
|
$ 1.26 |
|
$ 2.16 |
|
Common dividends per share |
|
$ 0.74 |
|
$ 0.85 |
|
$ 2.08 |
|
$ 2.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes amounts attributable to redeemable noncontrolling interests. |
|||||||||
|
(2) Includes adjustment to the numerator for income (loss) attributable to OP Units and DownREIT Units. |
|||||||||
|
Funds From Operations Reconciliation |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands, except per share data |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||
|
|
|
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
Net income (loss) attributable to common stockholders |
|
$ 280,559 |
|
$ 396,587 |
|
$ 840,404 |
|
$ 1,570,261 |
|
|
Depreciation and amortization |
|
509,812 |
|
706,786 |
|
1,490,717 |
|
2,067,302 |
|
|
Impairments and losses (gains) on real estate dispositions and |
|
(944) |
|
(81,226) |
|
4,707 |
|
(569,563) |
|
|
Noncontrolling interests(1) |
|
(9,360) |
|
9,884 |
|
(25,084) |
|
37,623 |
|
|
Unconsolidated entities(2) |
|
44,308 |
|
38,760 |
|
104,545 |
|
101,369 |
|
|
NAREIT FFO attributable to common stockholders |
|
824,375 |
|
1,070,791 |
|
2,415,289 |
|
3,206,992 |
|
|
Normalizing items, net(3) |
|
94,866 |
|
187,719 |
|
148,318 |
|
298,283 |
|
|
Normalized FFO attributable to common stockholders |
|
$ 919,241 |
|
$ 1,258,510 |
|
$ 2,563,607 |
|
$ 3,505,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding |
|
685,399 |
|
754,903 |
|
669,218 |
|
739,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diluted share data attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(4) |
|
$ 0.41 |
|
$ 0.54 |
|
$ 1.26 |
|
$ 2.16 |
|
|
NAREIT FFO |
|
$ 1.20 |
|
$ 1.42 |
|
$ 3.61 |
|
$ 4.33 |
|
|
Normalized FFO |
|
$ 1.34 |
|
$ 1.67 |
|
$ 3.83 |
|
$ 4.74 |
|
|
|
|
|
|
|
|
|
|
|
|
Normalized FFO Payout Ratio: |
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ 0.74 |
|
$ 0.85 |
|
$ 2.08 |
|
$ 2.33 |
|
|
Normalized FFO attributable to common stockholders per share |
|
$ 1.34 |
|
$ 1.67 |
|
$ 3.83 |
|
$ 4.74 |
|
|
Normalized FFO payout ratio |
|
55 % |
|
51 % |
|
54 % |
|
49 % |
|
|
|
|
|
|
|
|
|
|
|
|
Other items:(5) |
|
|
|
|
|
|
|
|
|
|
Net straight-line rent and above/below market rent amortization |
|
$ (54,117) |
|
$ (99,042) |
|
$ (148,845) |
|
$ (243,669) |
|
|
Non-cash interest expenses(6) |
|
12,925 |
|
12,874 |
|
38,235 |
|
38,731 |
|
|
Recurring cap-ex(7) |
|
(98,127) |
|
(139,123) |
|
(249,835) |
|
(308,088) |
|
|
Stock-based compensation(8) |
|
12,828 |
|
15,622 |
|
40,139 |
|
48,099 |
|
|
|
|
(1) Represents noncontrolling interests' share of net FFO adjustments. |
|
(2) Represents Welltower's share of net FFO adjustments from unconsolidated entities. |
|
(3) See Normalizing Items table for details. |
|
(4) Includes adjustment to the numerator for income (loss) attributable to OP Units and DownREIT Units, where applicable. |
|
(5) Amounts presented net of noncontrolling interests' share and including Welltower's share of unconsolidated entities. |
|
(6) Excludes normalized foreign currency loss (gain). |
|
(7) Reflects recurring cap-ex on owned operational properties and excludes acquisition related cap-ex. |
|
(8) Excludes normalized stock compensation expense related to the 2021 Special Performance Option and OPP Awards. |
|
Normalizing Items |
|||||||
|
|
|
|
|
|
|
|
|
|
Dollars in thousands, except per share data |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
Loss (gain) on derivatives and financial instruments, net |
$ 31,682 |
|
$ — |
|
$ 28,063 |
|
$ — |
|
Loss (gain) on extinguishment of debt, net |
— |
|
6,822 |
(1) |
6,156 |
|
9,533 |
|
Provision for loan losses, net |
1,088 |
|
230 |
(2) |
(2,032) |
|
4,045 |
|
Income tax benefits |
— |
|
— |
|
(8,181) |
|
(71,304) |
|
Other impairment |
— |
|
2,463 |
(3) |
604 |
|
2,463 |
|
Other expenses |
44,699 |
|
124,687 |
(4) |
75,357 |
|
242,754 |
|
Special incentive plan compensation |
2,568 |
|
267 |
(5) |
7,970 |
|
722 |
|
Casualty losses, net of recoveries |
1,914 |
|
9,793 |
(6) |
8,252 |
|
17,871 |
|
Foreign currency loss (gain) |
1,753 |
|
6,124 |
(7) |
(2) |
|
6,496 |
|
Normalizing items attributable to noncontrolling interests and |
11,162 |
|
37,333 |
(8) |
32,131 |
|
85,703 |
|
Net normalizing items |
$ 94,866 |
|
$ 187,719 |
|
$ 148,318 |
|
$ 298,283 |
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding |
685,399 |
|
754,903 |
|
669,218 |
|
739,794 |
|
Net normalizing items per diluted share |
$ 0.14 |
|
$ 0.25 |
|
$ 0.22 |
|
$ 0.40 |
|
|
|
(1) Primarily related to the extinguishment of unsecured debt. |
|
(2) Primarily related to adjustments to reserves for loan losses based upon our current assessment of expected credit losses in the portfolio. |
|
(3) Primarily related to the write off of straight-line rent receivable balances relating to the conversion of triple-net leased properties to a SHO (RIDEA) structure. |
|
(4) Primarily related to non-capitalizable transaction costs and legal fees, including related to the HC-One Group operator restructuring. |
|
(5) Primarily related to expenses recognized on the 2021 Special Performance Option Awards. |
|
(6) Primarily relates to casualty losses net of any insurance recoveries. |
|
(7) Primarily relates to foreign currency gains and losses related to accrued interest on intercompany loans and third party debt denominated in a foreign currency. |
|
(8) Primarily relates to hypothetical liquidation at book value adjustments related to in substance real estate investments. |
|
Outlook Reconciliation: Year ending December 31, 2026 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions, except per share data |
|||||||||||
|
|
|
|
|
|
Prior Outlook |
|
Current Outlook |
||||
|
FFO Outlook Reconciliation |
|
|
|
|
|
Low |
|
High |
|||
|
Net income attributable to common stockholders |
|
$ 2,302 |
|
$ 2,362 |
|
$ 2,470 |
|
$ 2,515 |
|||
|
Impairments and losses (gains) on real estate dispositions and acquisitions of |
|
(545) |
|
(545) |
|
(862) |
|
(862) |
|||
|
Depreciation and amortization(1) |
|
2,845 |
|
2,845 |
|
2,928 |
|
2,928 |
|||
|
NAREIT FFO attributable to common stockholders |
|
4,602 |
|
4,662 |
|
4,536 |
|
4,581 |
|||
|
Normalizing items, net(1,2) |
|
111 |
|
111 |
|
298 |
|
298 |
|||
|
Normalized FFO attributable to common stockholders |
|
$ 4,713 |
|
$ 4,773 |
|
$ 4,834 |
|
$ 4,879 |
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted per share data attributable to common stockholders: |
|
|
|
|
|
|
|
|
|||
|
Net income |
|
$ 3.11 |
|
$ 3.19 |
|
$ 3.31 |
|
$ 3.37 |
|||
|
NAREIT FFO |
|
$ 6.21 |
|
$ 6.29 |
|
$ 6.07 |
|
$ 6.13 |
|||
|
Normalized FFO |
|
$ 6.36 |
|
$ 6.44 |
|
$ 6.47 |
|
$ 6.53 |
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Other items:(1) |
|
|
|
|
|
|
|
|
|||
|
Net straight-line rent and above/below market rent amortization |
|
$ (341) |
|
$ (341) |
|
$ (342) |
|
$ (342) |
|||
|
Non-cash interest expenses |
|
50 |
|
50 |
|
51 |
|
51 |
|||
|
Recurring cap-ex(3) |
|
(465) |
|
(465) |
|
(465) |
|
(465) |
|||
|
Stock-based compensation |
|
63 |
|
63 |
|
63 |
|
63 |
|||
|
|
|
(1) Amounts presented net of noncontrolling interests' share and Welltower's share of unconsolidated entities. |
|
(2) See Normalizing Items table. |
|
(3) Reflects recurring cap-ex on owned operational properties and excludes acquisition related cap-ex. |
|
SSNOI Reconciliation |
|||||||
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
Three Months Ended September 30, |
|
||||
|
|
|
|
2025 |
|
2026 |
|
% growth |
|
Net income (loss) |
|
$ 282,186 |
|
$ 414,823 |
|
|
|
|
Loss (gain) on real estate dispositions and acquisitions of controlling interests, net |
|
(4,025) |
|
(114,678) |
|
|
|
|
Loss (income) from unconsolidated entities |
|
12,610 |
|
30,689 |
|
|
|
|
Income tax expense (benefit) |
|
2,335 |
|
7,116 |
|
|
|
|
Other expenses |
|
44,699 |
|
124,687 |
|
|
|
|
Impairment of assets |
|
3,081 |
|
33,452 |
|
|
|
|
Provision for loan losses, net |
|
1,088 |
|
230 |
|
|
|
|
Loss (gain) on extinguishment of debt, net |
|
— |
|
6,822 |
|
|
|
|
Loss (gain) on derivatives and financial instruments, net |
|
31,682 |
|
— |
|
|
|
|
General and administrative expenses |
|
63,124 |
|
67,169 |
|
|
|
|
Depreciation and amortization |
|
509,812 |
|
706,786 |
|
|
|
|
Interest expense |
|
162,052 |
|
192,655 |
|
|
|
|
Consolidated NOI |
|
1,108,644 |
|
1,469,751 |
|
|
|
|
NOI attributable to unconsolidated investments(1) |
|
29,337 |
|
37,665 |
|
|
|
|
NOI attributable to noncontrolling interests(2) |
|
(12,280) |
|
(10,954) |
|
|
|
|
Pro rata NOI |
|
1,125,701 |
|
1,496,462 |
|
|
|
|
Non-same store properties and non-property NOI |
|
(376,118) |
|
(625,216) |
|
|
|
|
Non-cash NOI on same store properties |
|
(41,746) |
|
(46,237) |
|
|
|
|
Currency and ownership adjustments(3) |
|
(2,320) |
|
(638) |
|
|
|
|
Normalizing adjustments, net(4) |
|
2,828 |
|
(4,384) |
|
|
|
|
Same Store NOI (SSNOI) |
|
$ 708,345 |
|
$ 819,987 |
|
15.8 % |
|
|
|
|
|
|
|
|
|
|
|
Seniors Housing Operating |
|
$ 499,497 |
|
$ 604,319 |
|
21.0 % |
|
|
Seniors Housing Triple-net |
|
75,098 |
|
78,243 |
|
4.2 % |
|
|
Outpatient Medical |
|
27,832 |
|
28,499 |
|
2.4 % |
|
|
Skilled Nursing |
|
105,918 |
|
108,926 |
|
2.8 % |
|
|
Total SSNOI |
|
$ 708,345 |
|
$ 819,987 |
|
15.8 % |
|
|
|
|
|
|
|
|
|
|
|
(1) Represents Welltower's interests in joint ventures where Welltower is the minority partner. |
|||||||
|
(2) Represents minority partners' interests in joint ventures where Welltower is the majority partner. |
|||||||
|
(3) Includes where appropriate adjustments to reflect consistent property ownership percentages, to translate Canadian properties at a USD/CAD rate of 1.43 and to translate |
|||||||
|
(4) Includes other adjustments described in the accompanying Earnings Release & Supplemental Information report. |
|||||||
|
SHO SS RevPOR Growth Reconciliation |
|||
|
|
|
||
|
Dollars in thousands, except SS RevPOR |
Three Months Ended September 30, |
||
|
|
2025 |
|
2026 |
|
Consolidated SHO revenues |
$ 2,063,618 |
|
$ 3,125,101 |
|
Unconsolidated SHO revenues attributable to WELL(1) |
60,435 |
|
64,416 |
|
SHO revenues attributable to noncontrolling interests(2) |
(20,860) |
|
(23,310) |
|
SHO pro rata revenues(3) |
2,103,193 |
|
3,166,207 |
|
Non-property related revenues |
(1,542) |
|
(1,627) |
|
Revenues attributable to non-same store properties |
(340,577) |
|
(1,254,008) |
|
Non-cash and non-RevPOR revenues on same store properties |
(3,207) |
|
(2,646) |
|
Currency and ownership adjustments(4) |
(9,793) |
|
(1,623) |
|
SHO SS RevPOR revenues(5) |
$ 1,748,074 |
|
$ 1,906,303 |
|
|
|
|
|
|
Average occupied units/month(6) |
100,357 |
|
103,899 |
|
SHO SS RevPOR(7) |
$ 5,759 |
|
$ 6,066 |
|
SS RevPOR YOY growth |
|
|
5.3 % |
|
|
|
|
|
|
|
|
|
|
|
(1) Represents Welltower's interests in joint ventures where Welltower is the minority partner. |
|||
|
(2) Represents minority partners' interests in joint ventures where Welltower is the majority partner. |
|||
|
(3) Represents SHO revenues at Welltower pro rata ownership. |
|||
|
(4) Includes adjustments to reflect consistent property ownership percentages and foreign currency exchange rates for properties in the |
|||
|
(5) Represents SS SHO RevPOR revenues at Welltower pro rata ownership. |
|||
|
(6) Represents average occupied units for SS properties on a pro rata basis. |
|||
|
(7) Represents pro rata SS average revenues generated per occupied room per month. |
|||
|
Adjusted EBITDA Reconciliation |
|
|
|
|
|
|
|
Dollars in thousands |
|
Three months ended |
|
|
|
September 30, 2026 |
|
Net income (loss) |
|
$ 414,823 |
|
Interest expense |
|
192,655 |
|
Income tax expense (benefit) |
|
7,116 |
|
Depreciation and amortization |
|
706,786 |
|
EBITDA |
|
1,321,380 |
|
Loss (income) from unconsolidated entities |
|
30,689 |
|
Stock-based compensation |
|
15,889 |
|
Loss (gain) on extinguishment of debt, net |
|
6,822 |
|
Loss (gain) on real estate dispositions and acquisitions of controlling interests, net |
|
(114,678) |
|
Impairment of assets |
|
33,452 |
|
Provision for loan losses, net |
|
230 |
|
Other expenses |
|
124,687 |
|
Casualty losses, net of recoveries |
|
9,586 |
|
Other impairment(1) |
|
2,463 |
|
Total adjustments |
|
109,347 |
|
Adjusted EBITDA |
|
$ 1,430,727 |
|
|
|
|
|
Total debt(2) |
|
$ 19,672,086 |
|
Less: cash and cash equivalents and restricted cash |
|
(2,416,007) |
|
Net debt |
|
$ 17,256,079 |
|
Adjusted EBITDA annualized |
|
$ 5,722,908 |
|
|
|
|
|
Net debt to Adjusted EBITDA ratio |
|
3.02 x |
|
|
|
|
|
(1) Represents the write-off of straight-line rent receivable and unamortized lease incentive balances relating to the conversion of triple-net leased properties to a SHO (RIDEA) structure. |
||
|
(2) Includes unamortized premiums/discounts, other fair value adjustments, financing lease liabilities. Excludes operating lease liabilities of |
||
|
Net Debt to Consolidated Enterprise Value |
|
|
|
|
|
|
|
Dollars in thousands, except per share data |
|
|
|
|
|
September 30, 2026 |
|
Common shares outstanding |
|
731,995 |
|
Period end share price |
|
$ 230.24 |
|
Common equity market capitalization |
|
$ 168,534,529 |
|
|
|
|
|
Net debt |
|
17,256,079 |
|
Noncontrolling interests(1) |
|
1,282,021 |
|
Consolidated enterprise value |
|
$ 187,072,629 |
|
Net debt to consolidated enterprise value |
|
9.2 % |
|
|
|
|
|
(1) Includes all noncontrolling interests (redeemable and permanent) as reflected on our consolidated balance sheet. |
||
View original content to download multimedia:https://www.prnewswire.com/news-releases/welltower-reports-third-quarter-2026-results-302919789.html
SOURCE Welltower Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Welltower's third-quarter 2026 earnings?
Welltower reported $415 million in net income and $0.54 per diluted share attributable to common stockholders. Normalized funds from operations attributable to common stockholders were $1.67 per diluted share, an increase of 24.6% over the prior year.
What is Welltower's updated 2026 earnings guidance?
Welltower expects normalized funds from operations attributable to common stockholders of $6.47–$6.53 per diluted share, up from $6.36–$6.44. Net income attributable to common stockholders guidance increased to $3.31–$3.37 per diluted share from $3.11–$3.19.
When will Welltower pay its third-quarter 2026 dividend?
Welltower will pay its $0.85-per-share cash dividend on November 19, 2026, to stockholders of record as of November 10, 2026. This will be its 222nd consecutive quarterly cash dividend.
How much did Welltower invest during the third quarter of 2026?
Welltower completed $4.1 billion of pro rata gross investments during the third quarter, including development funding. Seniors housing investments accounted for $2.7 billion across 43 properties.
What transactions does Welltower's 2026 earnings guidance include?
Welltower's earnings guidance includes only acquisitions announced or closed to date. It excludes transitions, restructurings and capital activity beyond those already announced, as well as additional investments or dispositions beyond those disclosed.