[10-Q] Black Hills Corporation Quarterly Earnings Report
BKH’s Q2 2025 results showed solid top-line and earnings growth. Revenue rose 9% year-over-year to $439 million, lifting operating income 17% to $82.5 million. Net income available to common stock climbed 21% to $27.5 million ($0.38 diluted EPS vs $0.33).
For the first half, revenue increased 10% to $1.24 billion and net income grew 7% to $161.7 million ($2.24 diluted EPS). Higher retail sales at both Electric and Gas Utilities plus larger transportation volumes drove the gains; operating margin held at 23%. Interest expense, however, continued to pressure results, up 8% year-to-date to $101.6 million.
Liquidity remains adequate: operating cash flow was $416 million (-10% YoY) against $372 million of capex, while the $750 million revolver maturity was extended to 2030. Long-term debt declined to $3.95 billion (-7% since year-end) but $300 million matures within 12 months; leverage stands near 59% of capital. The company issued $84 million of equity through ATM programs.
Regulatory momentum is favorable. CPUC approved a $17.5 million Colorado Electric rate hike effective March 2025; KCC okayed a $10.8 million Kansas Gas settlement effective Aug 2025; Nebraska Gas filed for $34.9 million, with interim rates expected in Aug 2025. Regulatory assets tied to Winter Storm Uri fell to $64.9 million (-41% YTD).
I risultati del secondo trimestre 2025 di BKH hanno mostrato una solida crescita dei ricavi e degli utili. I ricavi sono aumentati del 9% su base annua, raggiungendo 439 milioni di dollari, mentre l'utile operativo è salito del 17% a 82,5 milioni di dollari. L'utile netto disponibile per gli azionisti comuni è cresciuto del 21% a 27,5 milioni di dollari (utile per azione diluito di 0,38 dollari rispetto a 0,33).
Nel primo semestre, i ricavi sono aumentati del 10% a 1,24 miliardi di dollari e l'utile netto è cresciuto del 7% a 161,7 milioni di dollari (utile per azione diluito di 2,24 dollari). L'incremento è stato trainato da maggiori vendite al dettaglio sia nelle Utilities Elettriche che in quelle del Gas, oltre a volumi di trasporto più elevati; il margine operativo si è mantenuto al 23%. Tuttavia, le spese per interessi hanno continuato a pesare sui risultati, salendo dell'8% da inizio anno a 101,6 milioni di dollari.
La liquidità rimane adeguata: il flusso di cassa operativo è stato di 416 milioni di dollari (-10% YoY) rispetto a 372 milioni di dollari di investimenti in capitale, mentre la scadenza della linea di credito rotativa da 750 milioni di dollari è stata prorogata fino al 2030. Il debito a lungo termine è sceso a 3,95 miliardi di dollari (-7% dalla fine dell'anno), ma 300 milioni scadono entro 12 mesi; la leva finanziaria si attesta intorno al 59% del capitale. La società ha emesso 84 milioni di dollari di azioni tramite programmi ATM.
Lo slancio regolatorio è favorevole. La CPUC ha approvato un aumento tariffario di 17,5 milioni di dollari per l'elettricità in Colorado, effettivo da marzo 2025; la KCC ha autorizzato un accordo da 10,8 milioni di dollari per il gas in Kansas, valido da agosto 2025; Nebraska Gas ha presentato una richiesta per 34,9 milioni di dollari, con tariffe provvisorie attese per agosto 2025. Gli attivi regolatori legati alla tempesta invernale Uri sono scesi a 64,9 milioni di dollari (-41% da inizio anno).
Los resultados del segundo trimestre de 2025 de BKH mostraron un sólido crecimiento en ingresos y ganancias. Los ingresos aumentaron un 9% interanual hasta 439 millones de dólares, elevando el ingreso operativo un 17% a 82,5 millones de dólares. La utilidad neta disponible para acciones comunes creció un 21% hasta 27,5 millones de dólares (EPS diluido de 0,38 dólares frente a 0,33).
En el primer semestre, los ingresos aumentaron un 10% hasta 1.240 millones de dólares y la utilidad neta creció un 7% hasta 161,7 millones de dólares (EPS diluido de 2,24 dólares). Los mayores ventas minoristas en las Utilities Eléctricas y de Gas, junto con mayores volúmenes de transporte, impulsaron estos avances; el margen operativo se mantuvo en 23%. Sin embargo, los gastos por intereses continuaron presionando los resultados, aumentando un 8% en lo que va del año hasta 101,6 millones de dólares.
La liquidez sigue siendo adecuada: el flujo de caja operativo fue de 416 millones de dólares (-10% interanual) frente a 372 millones en gastos de capital, mientras que la madurez de la línea revolvente de 750 millones de dólares se extendió hasta 2030. La deuda a largo plazo disminuyó a 3,95 mil millones de dólares (-7% desde fin de año), aunque 300 millones vencen en 12 meses; el apalancamiento se sitúa cerca del 59% del capital. La empresa emitió 84 millones de dólares en acciones a través de programas ATM.
El impulso regulatorio es favorable. La CPUC aprobó un aumento tarifario de 17,5 millones de dólares para electricidad en Colorado, efectivo desde marzo de 2025; la KCC aprobó un acuerdo de 10,8 millones de dólares para gas en Kansas, efectivo desde agosto de 2025; Nebraska Gas presentó una solicitud por 34,9 millones de dólares, con tarifas provisionales esperadas para agosto de 2025. Los activos regulatorios vinculados a la tormenta invernal Uri cayeron a 64,9 millones de dólares (-41% en lo que va del año).
BKH의 2025년 2분기 실적은 견고한 매출 및 수익 성장을 보여주었습니다. 매출은 전년 동기 대비 9% 증가한 4억 3,900만 달러를 기록했으며, 영업이익은 17% 증가한 8,250만 달러에 달했습니다. 일반주주에게 귀속되는 순이익은 21% 증가한 2,750만 달러(희석 주당순이익 0.38달러, 이전 0.33달러)였습니다.
상반기 매출은 10% 증가한 12억 4천만 달러, 순이익은 7% 증가한 1억 6,170만 달러(희석 주당순이익 2.24달러)를 기록했습니다. 전기 및 가스 유틸리티의 소매 판매 증가와 운송량 확대가 성장을 견인했으며, 영업이익률은 23%로 유지되었습니다. 다만, 이자 비용은 계속해서 실적에 부담을 주어 연초 대비 8% 증가한 1억 160만 달러였습니다.
유동성은 적절한 수준을 유지하고 있습니다: 영업현금흐름은 전년 대비 10% 감소한 4억 1,600만 달러였으며, 자본적 지출은 3억 7,200만 달러였습니다. 7억 5천만 달러 규모의 리볼빙 대출 만기는 2030년까지 연장되었습니다. 장기 부채는 연말 대비 7% 감소한 39억 5천만 달러였으나, 3억 달러는 12개월 내에 만기가 도래합니다; 부채비율은 자본의 약 59% 수준입니다. 회사는 ATM 프로그램을 통해 8,400만 달러의 주식을 발행했습니다.
규제 환경도 긍정적입니다. CPUC는 2025년 3월부터 시행되는 콜로라도 전기 요금 인상 1,750만 달러를 승인했으며, KCC는 2025년 8월부터 시행되는 캔자스 가스 합의금 1,080만 달러를 승인했습니다. 네브래스카 가스는 3,490만 달러를 신청했으며, 2025년 8월에 임시 요금이 예상됩니다. 겨울 폭풍 Uri와 관련된 규제 자산은 연초 대비 41% 감소한 6,490만 달러로 줄었습니다.
Les résultats du deuxième trimestre 2025 de BKH ont montré une solide croissance du chiffre d'affaires et des bénéfices. Le chiffre d'affaires a augmenté de 9 % en glissement annuel pour atteindre 439 millions de dollars, portant le résultat opérationnel à 82,5 millions de dollars, en hausse de 17 %. Le bénéfice net attribuable aux actionnaires ordinaires a progressé de 21 % pour atteindre 27,5 millions de dollars (BPA dilué de 0,38 $ contre 0,33 $).
Pour le premier semestre, le chiffre d'affaires a augmenté de 10 % pour atteindre 1,24 milliard de dollars et le bénéfice net a progressé de 7 % pour atteindre 161,7 millions de dollars (BPA dilué de 2,24 $). La hausse des ventes au détail tant dans les services électriques que gaziers, ainsi que des volumes de transport plus importants, ont stimulé ces gains ; la marge opérationnelle est restée stable à 23 %. Cependant, les charges d'intérêts ont continué à peser sur les résultats, augmentant de 8 % depuis le début de l'année pour atteindre 101,6 millions de dollars.
La liquidité reste adéquate : le flux de trésorerie opérationnel s'est élevé à 416 millions de dollars (-10 % sur un an) contre 372 millions de dollars d'investissements en capital, tandis que l'échéance de la ligne de crédit renouvelable de 750 millions de dollars a été prolongée jusqu'en 2030. La dette à long terme a diminué pour s'établir à 3,95 milliards de dollars (-7 % depuis la fin de l'année), mais 300 millions arrivent à échéance dans les 12 mois ; le levier financier se situe autour de 59 % du capital. La société a émis 84 millions de dollars d'actions via des programmes ATM.
Le dynamisme réglementaire est favorable. La CPUC a approuvé une augmentation tarifaire de 17,5 millions de dollars pour l'électricité au Colorado, effective à partir de mars 2025 ; la KCC a validé un accord de 10,8 millions de dollars pour le gaz au Kansas, effectif en août 2025 ; Nebraska Gas a déposé une demande de 34,9 millions de dollars, avec des tarifs provisoires attendus en août 2025. Les actifs réglementaires liés à la tempête hivernale Uri ont diminué à 64,9 millions de dollars (-41 % depuis le début de l'année).
BKHs Ergebnisse für das zweite Quartal 2025 zeigten ein solides Wachstum bei Umsatz und Gewinn. Der Umsatz stieg im Jahresvergleich um 9 % auf 439 Millionen US-Dollar, wodurch das Betriebsergebnis um 17 % auf 82,5 Millionen US-Dollar anstieg. Der den Stammaktionären zurechenbare Nettogewinn kletterte um 21 % auf 27,5 Millionen US-Dollar (verwässertes Ergebnis je Aktie 0,38 USD gegenüber 0,33 USD).
Für das erste Halbjahr stieg der Umsatz um 10 % auf 1,24 Milliarden US-Dollar und der Nettogewinn wuchs um 7 % auf 161,7 Millionen US-Dollar (verwässertes Ergebnis je Aktie 2,24 USD). Höhere Einzelhandelsumsätze sowohl bei den Elektrizitäts- als auch bei den Gasversorgungsunternehmen sowie größere Transportvolumina trieben die Zuwächse; die operative Marge blieb bei 23 %. Die Zinsaufwendungen belasteten jedoch weiterhin die Ergebnisse und stiegen im Jahresverlauf um 8 % auf 101,6 Millionen US-Dollar.
Die Liquidität bleibt angemessen: Der operative Cashflow betrug 416 Millionen US-Dollar (-10 % im Jahresvergleich) bei Investitionen von 372 Millionen US-Dollar, während die Fälligkeit der revolvierenden Kreditlinie von 750 Millionen US-Dollar bis 2030 verlängert wurde. Die langfristigen Schulden sanken auf 3,95 Milliarden US-Dollar (-7 % seit Jahresbeginn), aber 300 Millionen US-Dollar fallen innerhalb von 12 Monaten an; die Verschuldungsquote liegt bei etwa 59 % des Kapitals. Das Unternehmen gab über ATM-Programme Aktien im Wert von 84 Millionen US-Dollar aus.
Die regulatorische Dynamik ist günstig. Die CPUC genehmigte eine Strompreiserhöhung in Colorado in Höhe von 17,5 Millionen US-Dollar, die ab März 2025 wirksam wird; die KCC stimmte einer Gasvereinbarung in Kansas über 10,8 Millionen US-Dollar zu, die ab August 2025 gilt; Nebraska Gas beantragte 34,9 Millionen US-Dollar, wobei Zwischenraten für August 2025 erwartet werden. Die regulatorischen Vermögenswerte im Zusammenhang mit dem Wintersturm Uri sanken auf 64,9 Millionen US-Dollar (-41 % seit Jahresbeginn).
- Revenue up 9% YoY to $439 M, with EPS +15% YoY to $0.38.
- Regulators approved $28 M of annual rate increases (CO & KS) enhancing future cash flow.
- Long-term debt reduced by $298 M since Dec 2024; revolver maturity extended to 2030.
- Winter Storm Uri regulatory asset recouped by 41%, lowering balance-sheet risk.
- Operating cash flow fell 10% YoY to $416 M, tighter coverage of $372 M capex.
- Interest expense rose 8% YTD to $101.6 M, pressuring net margins.
- Equity issuances of $84 M create dilution risk.
- Cash balance only $8 M, leaving company reliant on credit lines.
Insights
TL;DR: Modest beat, constructive regulatory wins, leverage manageable—incrementally positive.
BKH’s 9% sales and 21% EPS growth outpaced typical mid-cap utility peers. Constructive rulings in CO and KS improve allowed revenue by ~$28 million annually, enhancing forward earnings visibility. Equity issuance diluted 1% but eases financing risk alongside revolver extension. Capex largely self-funded; FFO/debt trends toward 14%, acceptable for BBB rating. Near-term catalysts: Nebraska decision, Lange II build, Ready Wyoming transmission. Valuation support comes from 3.9% dividend yield backed by 56% payout ratio.
TL;DR: Leverage edging lower; interest burden high but manageable—credit neutral/positive.
Long-term debt fell $298 million YTD and maturities are laddered, though $300 million due within a year requires refinancing. Revolver extension to 2030 and $8 million cash buffer provide liquidity but limited cushion. Regulatory recovery mechanisms (fuel, CEPR, GSRS) stabilize cash flows, offsetting thinner headroom from rising rates. FFO/Net Debt expected in mid-teens; interest coverage ~3.6× remains adequate. Outlook stable barring cost overruns on large projects.
I risultati del secondo trimestre 2025 di BKH hanno mostrato una solida crescita dei ricavi e degli utili. I ricavi sono aumentati del 9% su base annua, raggiungendo 439 milioni di dollari, mentre l'utile operativo è salito del 17% a 82,5 milioni di dollari. L'utile netto disponibile per gli azionisti comuni è cresciuto del 21% a 27,5 milioni di dollari (utile per azione diluito di 0,38 dollari rispetto a 0,33).
Nel primo semestre, i ricavi sono aumentati del 10% a 1,24 miliardi di dollari e l'utile netto è cresciuto del 7% a 161,7 milioni di dollari (utile per azione diluito di 2,24 dollari). L'incremento è stato trainato da maggiori vendite al dettaglio sia nelle Utilities Elettriche che in quelle del Gas, oltre a volumi di trasporto più elevati; il margine operativo si è mantenuto al 23%. Tuttavia, le spese per interessi hanno continuato a pesare sui risultati, salendo dell'8% da inizio anno a 101,6 milioni di dollari.
La liquidità rimane adeguata: il flusso di cassa operativo è stato di 416 milioni di dollari (-10% YoY) rispetto a 372 milioni di dollari di investimenti in capitale, mentre la scadenza della linea di credito rotativa da 750 milioni di dollari è stata prorogata fino al 2030. Il debito a lungo termine è sceso a 3,95 miliardi di dollari (-7% dalla fine dell'anno), ma 300 milioni scadono entro 12 mesi; la leva finanziaria si attesta intorno al 59% del capitale. La società ha emesso 84 milioni di dollari di azioni tramite programmi ATM.
Lo slancio regolatorio è favorevole. La CPUC ha approvato un aumento tariffario di 17,5 milioni di dollari per l'elettricità in Colorado, effettivo da marzo 2025; la KCC ha autorizzato un accordo da 10,8 milioni di dollari per il gas in Kansas, valido da agosto 2025; Nebraska Gas ha presentato una richiesta per 34,9 milioni di dollari, con tariffe provvisorie attese per agosto 2025. Gli attivi regolatori legati alla tempesta invernale Uri sono scesi a 64,9 milioni di dollari (-41% da inizio anno).
Los resultados del segundo trimestre de 2025 de BKH mostraron un sólido crecimiento en ingresos y ganancias. Los ingresos aumentaron un 9% interanual hasta 439 millones de dólares, elevando el ingreso operativo un 17% a 82,5 millones de dólares. La utilidad neta disponible para acciones comunes creció un 21% hasta 27,5 millones de dólares (EPS diluido de 0,38 dólares frente a 0,33).
En el primer semestre, los ingresos aumentaron un 10% hasta 1.240 millones de dólares y la utilidad neta creció un 7% hasta 161,7 millones de dólares (EPS diluido de 2,24 dólares). Los mayores ventas minoristas en las Utilities Eléctricas y de Gas, junto con mayores volúmenes de transporte, impulsaron estos avances; el margen operativo se mantuvo en 23%. Sin embargo, los gastos por intereses continuaron presionando los resultados, aumentando un 8% en lo que va del año hasta 101,6 millones de dólares.
La liquidez sigue siendo adecuada: el flujo de caja operativo fue de 416 millones de dólares (-10% interanual) frente a 372 millones en gastos de capital, mientras que la madurez de la línea revolvente de 750 millones de dólares se extendió hasta 2030. La deuda a largo plazo disminuyó a 3,95 mil millones de dólares (-7% desde fin de año), aunque 300 millones vencen en 12 meses; el apalancamiento se sitúa cerca del 59% del capital. La empresa emitió 84 millones de dólares en acciones a través de programas ATM.
El impulso regulatorio es favorable. La CPUC aprobó un aumento tarifario de 17,5 millones de dólares para electricidad en Colorado, efectivo desde marzo de 2025; la KCC aprobó un acuerdo de 10,8 millones de dólares para gas en Kansas, efectivo desde agosto de 2025; Nebraska Gas presentó una solicitud por 34,9 millones de dólares, con tarifas provisionales esperadas para agosto de 2025. Los activos regulatorios vinculados a la tormenta invernal Uri cayeron a 64,9 millones de dólares (-41% en lo que va del año).
BKH의 2025년 2분기 실적은 견고한 매출 및 수익 성장을 보여주었습니다. 매출은 전년 동기 대비 9% 증가한 4억 3,900만 달러를 기록했으며, 영업이익은 17% 증가한 8,250만 달러에 달했습니다. 일반주주에게 귀속되는 순이익은 21% 증가한 2,750만 달러(희석 주당순이익 0.38달러, 이전 0.33달러)였습니다.
상반기 매출은 10% 증가한 12억 4천만 달러, 순이익은 7% 증가한 1억 6,170만 달러(희석 주당순이익 2.24달러)를 기록했습니다. 전기 및 가스 유틸리티의 소매 판매 증가와 운송량 확대가 성장을 견인했으며, 영업이익률은 23%로 유지되었습니다. 다만, 이자 비용은 계속해서 실적에 부담을 주어 연초 대비 8% 증가한 1억 160만 달러였습니다.
유동성은 적절한 수준을 유지하고 있습니다: 영업현금흐름은 전년 대비 10% 감소한 4억 1,600만 달러였으며, 자본적 지출은 3억 7,200만 달러였습니다. 7억 5천만 달러 규모의 리볼빙 대출 만기는 2030년까지 연장되었습니다. 장기 부채는 연말 대비 7% 감소한 39억 5천만 달러였으나, 3억 달러는 12개월 내에 만기가 도래합니다; 부채비율은 자본의 약 59% 수준입니다. 회사는 ATM 프로그램을 통해 8,400만 달러의 주식을 발행했습니다.
규제 환경도 긍정적입니다. CPUC는 2025년 3월부터 시행되는 콜로라도 전기 요금 인상 1,750만 달러를 승인했으며, KCC는 2025년 8월부터 시행되는 캔자스 가스 합의금 1,080만 달러를 승인했습니다. 네브래스카 가스는 3,490만 달러를 신청했으며, 2025년 8월에 임시 요금이 예상됩니다. 겨울 폭풍 Uri와 관련된 규제 자산은 연초 대비 41% 감소한 6,490만 달러로 줄었습니다.
Les résultats du deuxième trimestre 2025 de BKH ont montré une solide croissance du chiffre d'affaires et des bénéfices. Le chiffre d'affaires a augmenté de 9 % en glissement annuel pour atteindre 439 millions de dollars, portant le résultat opérationnel à 82,5 millions de dollars, en hausse de 17 %. Le bénéfice net attribuable aux actionnaires ordinaires a progressé de 21 % pour atteindre 27,5 millions de dollars (BPA dilué de 0,38 $ contre 0,33 $).
Pour le premier semestre, le chiffre d'affaires a augmenté de 10 % pour atteindre 1,24 milliard de dollars et le bénéfice net a progressé de 7 % pour atteindre 161,7 millions de dollars (BPA dilué de 2,24 $). La hausse des ventes au détail tant dans les services électriques que gaziers, ainsi que des volumes de transport plus importants, ont stimulé ces gains ; la marge opérationnelle est restée stable à 23 %. Cependant, les charges d'intérêts ont continué à peser sur les résultats, augmentant de 8 % depuis le début de l'année pour atteindre 101,6 millions de dollars.
La liquidité reste adéquate : le flux de trésorerie opérationnel s'est élevé à 416 millions de dollars (-10 % sur un an) contre 372 millions de dollars d'investissements en capital, tandis que l'échéance de la ligne de crédit renouvelable de 750 millions de dollars a été prolongée jusqu'en 2030. La dette à long terme a diminué pour s'établir à 3,95 milliards de dollars (-7 % depuis la fin de l'année), mais 300 millions arrivent à échéance dans les 12 mois ; le levier financier se situe autour de 59 % du capital. La société a émis 84 millions de dollars d'actions via des programmes ATM.
Le dynamisme réglementaire est favorable. La CPUC a approuvé une augmentation tarifaire de 17,5 millions de dollars pour l'électricité au Colorado, effective à partir de mars 2025 ; la KCC a validé un accord de 10,8 millions de dollars pour le gaz au Kansas, effectif en août 2025 ; Nebraska Gas a déposé une demande de 34,9 millions de dollars, avec des tarifs provisoires attendus en août 2025. Les actifs réglementaires liés à la tempête hivernale Uri ont diminué à 64,9 millions de dollars (-41 % depuis le début de l'année).
BKHs Ergebnisse für das zweite Quartal 2025 zeigten ein solides Wachstum bei Umsatz und Gewinn. Der Umsatz stieg im Jahresvergleich um 9 % auf 439 Millionen US-Dollar, wodurch das Betriebsergebnis um 17 % auf 82,5 Millionen US-Dollar anstieg. Der den Stammaktionären zurechenbare Nettogewinn kletterte um 21 % auf 27,5 Millionen US-Dollar (verwässertes Ergebnis je Aktie 0,38 USD gegenüber 0,33 USD).
Für das erste Halbjahr stieg der Umsatz um 10 % auf 1,24 Milliarden US-Dollar und der Nettogewinn wuchs um 7 % auf 161,7 Millionen US-Dollar (verwässertes Ergebnis je Aktie 2,24 USD). Höhere Einzelhandelsumsätze sowohl bei den Elektrizitäts- als auch bei den Gasversorgungsunternehmen sowie größere Transportvolumina trieben die Zuwächse; die operative Marge blieb bei 23 %. Die Zinsaufwendungen belasteten jedoch weiterhin die Ergebnisse und stiegen im Jahresverlauf um 8 % auf 101,6 Millionen US-Dollar.
Die Liquidität bleibt angemessen: Der operative Cashflow betrug 416 Millionen US-Dollar (-10 % im Jahresvergleich) bei Investitionen von 372 Millionen US-Dollar, während die Fälligkeit der revolvierenden Kreditlinie von 750 Millionen US-Dollar bis 2030 verlängert wurde. Die langfristigen Schulden sanken auf 3,95 Milliarden US-Dollar (-7 % seit Jahresbeginn), aber 300 Millionen US-Dollar fallen innerhalb von 12 Monaten an; die Verschuldungsquote liegt bei etwa 59 % des Kapitals. Das Unternehmen gab über ATM-Programme Aktien im Wert von 84 Millionen US-Dollar aus.
Die regulatorische Dynamik ist günstig. Die CPUC genehmigte eine Strompreiserhöhung in Colorado in Höhe von 17,5 Millionen US-Dollar, die ab März 2025 wirksam wird; die KCC stimmte einer Gasvereinbarung in Kansas über 10,8 Millionen US-Dollar zu, die ab August 2025 gilt; Nebraska Gas beantragte 34,9 Millionen US-Dollar, wobei Zwischenraten für August 2025 erwartet werden. Die regulatorischen Vermögenswerte im Zusammenhang mit dem Wintersturm Uri sanken auf 64,9 Millionen US-Dollar (-41 % seit Jahresbeginn).
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
For the quarterly period ended
OR
For the transition period from __________ to __________
Commission File Number
Incorporated in
Registrant’s telephone number (
Former name, former address, and former fiscal year if changed since last report
NONE
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
x |
|
Accelerated Filer |
☐ |
|
|
|
|
|
|
|
|
|
|
Non-accelerated Filer |
☐ |
|
Smaller Reporting Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging Growth Company |
|
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No
Securities registered pursuant to Section 12(b) of the Act: |
||||||
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
|
Class |
Outstanding at July 29, 2025 |
|
|
|
Common stock, $1.00 par value |
shares |
|
Table of Contents
TABLE OF CONTENTS
|
|
Page |
Glossary of Terms and Abbreviations |
3 |
|
Forward-Looking Information |
7 |
|
|
|
|
PART I. FINANCIAL INFORMATION |
8 |
|
|
|
|
Item 1. |
Financial Statements - unaudited |
8 |
|
Consolidated Statements of Income |
8 |
|
Consolidated Statements of Comprehensive Income |
9 |
|
Consolidated Balance Sheets |
10 |
|
Consolidated Statements of Cash Flows |
12 |
|
Consolidated Statements of Equity |
13 |
|
Condensed Notes to Consolidated Financial Statements |
14 |
|
Note 1. Management’s Statement |
14 |
|
Note 2. Regulatory Matters |
15 |
|
Note 3. Commitments, Contingencies and Guarantees |
16 |
|
Note 4. Revenue |
17 |
|
Note 5. Financing |
18 |
|
Note 6. Earnings Per Share |
19 |
|
Note 7. Risk Management and Derivatives |
20 |
|
Note 8. Fair Value Measurements |
23 |
|
Note 9. Other Comprehensive Income |
25 |
|
Note 10. Employee Benefit Plans |
26 |
|
Note 11. Income Taxes |
27 |
|
Note 12. Business Segment Information |
27 |
|
Note 13. Selected Balance Sheet Information |
30 |
|
Note 14. Subsequent Events |
31 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
32 |
|
Executive Summary |
32 |
|
Recent Developments |
32 |
|
Results of Operations |
33 |
|
Consolidated Summary and Overview |
34 |
|
Non-GAAP Financial Measure |
35 |
|
Electric Utilities |
36 |
|
Gas Utilities |
39 |
|
Corporate and Other |
41 |
|
Consolidated Interest Expense, Other Income and Income Tax Expense |
41 |
|
Liquidity and Capital Resources |
42 |
|
Cash Flow Activities |
42 |
|
Capital Resources |
44 |
|
Credit Ratings |
44 |
|
Capital Requirements |
44 |
|
Critical Accounting Estimates |
45 |
|
New Accounting Pronouncements |
45 |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
45 |
Item 4. |
Controls and Procedures |
45 |
|
|
|
PART II. OTHER INFORMATION |
||
Item 1. |
Legal Proceedings |
45 |
Item 1A. |
Risk Factors |
45 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
45 |
Item 4. |
Mine Safety Disclosures |
46 |
Item 5. |
Other Information |
46 |
Item 6. |
Exhibits |
46 |
|
|
|
Signatures |
|
46 |
2
Table of Contents
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms and abbreviations appear in the text of this report and have the definitions described below:
AFUDC |
Allowance for Funds Used During Construction |
AOCI |
Accumulated Other Comprehensive Income (Loss) |
Arkansas Gas |
Black Hills Energy Arkansas, Inc., an indirect, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas services to customers in Arkansas (doing business as Black Hills Energy). |
ASU |
Accounting Standards Update as issued by the FASB |
ATM |
At-the-market equity offering program |
Availability |
The availability factor of a power plant is the percentage of the time that it is available to provide energy. |
BHC |
Black Hills Corporation; the Company |
Black-box Settlement |
Settlement with a utility's commission where the revenue requirement is agreed upon, but the specific adjustments used by each party to arrive at the amount are not specified in public rate orders. |
Black Hills Colorado IPP |
Black Hills Colorado IPP, LLC a 50.1% owned subsidiary of Black Hills Electric Generation |
Black Hills Electric Generation |
Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings, providing wholesale electric capacity and energy primarily to our affiliate utilities. |
Black Hills Electric Parent Holdings |
Black Hills Electric Utility Holdings, LLC., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Energy |
The name used to conduct the business of our Utilities |
Black Hills Energy Renewable Resources (BHERR) |
Black Hills Energy Renewable Resources, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy Services |
Black Hills Energy Services Company, an indirect, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas commodity supply for the Choice Gas Programs (doing business as Black Hills Energy). |
Black Hills Non-regulated Holdings |
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Utility Holdings |
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Wyoming |
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Blockchain Interruptible Service (BCIS) Tariff |
A WPSC-approved tariff applicable to prospective new Wyoming Electric blockchain customers. The tariff allows customers to negotiate rates and terms and conditions for interruptible electric utility service of 10 MW or greater that would be interconnected with Wyoming Electric’s system. Agreements under the BCIS tariff must be filed with the WPSC prior to the first customer billing, be at least 2 years in duration and include specific pricing for all electricity purchased (with pricing terms subject to renegotiation every three years). BCIS customers shall not participate in the PCA to the extent of service received under the tariff. |
Busch Ranch I |
A 29 MW wind farm near Pueblo, Colorado, jointly owned by Colorado Electric and Black Hills Electric Generation. Colorado Electric and Black Hills Electric Generation each have a 50% ownership interest in the wind farm. Black Hills Electric Generation provides its share of energy from the wind farm to Colorado Electric through a PPA, which expires in October 2037. |
Busch Ranch II |
A 59.4 MW wind farm near Pueblo, Colorado owned by Black Hills Electric Generation to provide wind energy to Colorado Electric through a PPA expiring in November 2044. |
CEPR |
Clean Energy Plan Rider, which is a 1.5% surcharge to fund Colorado Electric's recovery of renewable energy projects under the Clean Energy Plan. In conjunction with the implementation of the CEPR in January 2025, the RESA surcharge was reduced from 2.0% to 1.5%. |
Choice Gas Program |
Regulator-approved programs in Wyoming and Nebraska that allow certain utility customers to select their natural gas commodity supplier, providing for the unbundling of the commodity service from the distribution delivery service. |
Chief Operating Decision Maker (CODM) |
Chief Executive Officer |
CIAC |
Contribution in aid of construction |
3
Table of Contents
Clean Energy Plan |
2030 Ready Plan that establishes a roadmap and preferred resource portfolio for Colorado Electric to achieve the State of Colorado’s requirement calling upon electric utilities to reduce greenhouse gas emissions by a minimum of 80% from 2005 levels by 2030. The recommended resource portfolio proposes the addition of 350 MW of clean energy resources to Colorado Electric's system. Colorado legislation allows electric utilities to own up to 50% of the renewable generation assets added to comply with the Clean Energy Plan. |
Colorado Electric |
Black Hills Colorado Electric, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Parent Holdings, providing electric services to customers in Colorado (doing business as Black Hills Energy). |
Colorado Gas |
Black Hills Colorado Gas, Inc., an indirect, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas services to customers in Colorado (doing business as Black Hills Energy). |
Consolidated Indebtedness to Capitalization Ratio |
Any indebtedness outstanding at such time, divided by capital at such time. Capital being consolidated net worth (excluding non-controlling interest) plus consolidated indebtedness (including letters of credit and certain guarantees issued) as defined within the current Revolving Credit Facility. |
Cooling Degree Day |
A cooling degree day is equivalent to each degree that the average of the high and the low temperatures for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations. |
CP Program |
Commercial Paper Program |
CPCN |
Certificate of Public Convenience and Necessity |
CPUC |
Colorado Public Utilities Commission |
CT |
Combustion Turbine |
Dth |
Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Emergency PSPS |
Emergency Public Safety Power Shutoff is a safety measure to prevent the |
FASB |
Financial Accounting Standards Board |
Fitch |
Fitch Ratings Inc. |
GAAP |
Accounting principles generally accepted in the United States of America |
GSRS |
Gas System Reliability Surcharge is a monthly charge that recovers Kansas Gas's costs associated with pipeline safety and government-mandated projects. |
Heating Degree Day |
A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations. |
HomeServe |
We offer HomeServe products to our natural gas residential customers interested in purchasing additional home repair service plans. |
Integrated Generation |
Non-regulated power generation and mining businesses (Black Hills Electric Generation and WRDC) that are vertically integrated within our Electric Utilities segment. |
Iowa Gas |
Black Hills Iowa Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas services to customers in Iowa (doing business as Black Hills Energy). |
IPP |
Independent Power Producer |
IRA |
Inflation Reduction Act of 2022 |
IRS |
United States Internal Revenue Service |
IUC |
Iowa Utilities Commission |
Kansas Gas |
Black Hills Kansas Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas services to customers in Kansas (doing business as Black Hills Energy). |
KCC |
Kansas Corporation Commission |
4
Table of Contents
Lange II |
A dual fuel (natural gas and diesel oil) electric generation project in Rapid City, South Dakota with an estimated total capacity of 99 MW. This facility will be owned and operated by South Dakota Electric and will be located adjacent to the Lange CT generation facility. This project is expected to begin construction in third quarter of 2025 and in service during the the second half of 2026. The addition of these resources will replace generation facilities planned for retirement and support updated planning reserve margin requirements. |
Large Power Contract Service (LPCS) Tariff |
Innovative tariff solution developed in collaboration with Microsoft and approved by the WPSC in 2016. The LPSC is applicable to Wyoming Electric retail customers with new loads of 13 MW or greater who agree to Black Hills Energy-dispatched, customer-owned generation, on-site for the purpose of providing backup service for the customer’s load and maintaining reliability. If the parties agree through negotiations to electric service through this tariff, a Large Power Service Agreement will be executed. The associated service agreement provides qualifying customers with market-based energy rates and access to renewable energy resources that is not served from utility-owned generation (i.e. minimal capital model for Wyoming Electric). Customers shall not participate in the PCA or TCAM to the extent of service received under the tariff. |
MMBtu |
Million British thermal units |
Moody's |
Moody's Investors Service, Inc. |
MW |
Megawatts |
MWh |
Megawatt-hours |
N/A |
Not applicable |
Nebraska Gas |
Black Hills Nebraska Gas, LLC, an indirect, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas services to customers in Nebraska (doing business as Black Hills Energy). |
NPSC |
Nebraska Public Service Commission |
OBBBA |
One Big Beautiful Bill Act enacted on July 4, 2025, which is a legislative package designed to permanently extend certain expiring provisions of the TCJA and deliver additional tax relief for individuals and businesses. The OBBBA introduced changes to federal energy policies by rolling back several clean energy provisions and codified restrictions related to prohibited foreign entities, termination and restrictions on clean energy PTCs, extension and modification of clean fuel production. The OBBBA does not repeal tax credit transferability provisions enacted under the IRA, but restricts credit transfers to prohibited foreign entities. |
OCI |
Other Comprehensive Income |
PPA |
Power Purchase Agreement |
PTC |
Production Tax Credit |
Pueblo Airport Generation |
Pueblo Airport Generating Station located in Pueblo, Colorado includes 440 MW of combined cycle gas-fired power generation plants jointly owned by Colorado Electric (240 MW) and Black Hills Colorado IPP (200 MW). Black Hills Colorado IPP operates this facility. The plants commenced operation on January 1, 2012. |
Ready Wyoming |
A 260-mile, multi-phase transmission expansion project in Wyoming. This transmission project is expected to serve the growing needs of customers by enhancing resiliency of Wyoming Electric’s overall electric system and expanding access to power markets and renewable resources. The project is expected to help Wyoming Electric maintain top-quartile reliability and enable economic development in the Cheyenne, Wyoming region. |
RESA |
Renewable Energy Standard Adjustment is an incremental retail rate limited to 1.5% for Colorado Electric customers that provides funding for renewable energy projects and programs to comply with Colorado’s Renewable Energy Standard. |
Revolving Credit Facility |
Our $750 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which was amended on May 31, 2024, and will terminate on May 31, 2030. This facility includes an accordion feature that allows us to increase total commitments up to $1.0 billion with the consent of the administrative agent, the issuing agents and each bank increasing or providing a new commitment. |
RNG |
Renewable natural gas |
SEC |
United States Securities and Exchange Commission |
Service Guard Comfort Plan |
Appliance protection plan that provides home appliance repair services through on-going monthly service agreements to residential utility customers. |
S&P |
S&P Global Ratings, a division of S&P Global Inc. |
South Dakota Electric |
Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation, providing electric service to customers in Montana, South Dakota and Wyoming (doing business as Black Hills Energy). |
5
Table of Contents
TCAM |
Transmission Cost Adjustment Mechanism is a WPSC-approved tariff based on a formulaic approach that determines the recovery of Wyoming Electric's transmission costs. |
TCJA |
Tax Cuts and Jobs Act enacted on December 22, 2017, which reduced the U.S. federal corporate tax rate from 35% to 21%. As such, we remeasured our deferred income taxes at the 21% federal tax rate as of December 31, 2017. |
Tech Services |
Non-regulated product lines delivered by our Utilities that 1) provide electrical system construction services to large industrial customers of our Electric Utilities, and 2) serve gas transportation customers throughout its service territory by constructing and maintaining customer-owned gas infrastructure facilities, typically through one-time contracts. |
Utilities |
Black Hills' Electric and Gas Utilities |
Wind Capacity Factor |
Measures the amount of electricity a wind turbine produces in a given time period relative to its maximum potential. |
Winter Storm Uri |
February 2021 winter weather event that caused extreme cold temperatures in the central United States and led to unprecedented fluctuations in customer demand and market pricing for natural gas and energy. |
WPSC |
Wyoming Public Service Commission |
WRDC |
Wyodak Resources Development Corp., a coal mine which is a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings, providing coal supply primarily to five on-site, mine-mouth generating facilities at our Gillette Energy Complex (doing business as Black Hills Energy). |
Wygen I |
A mine-mouth, coal-fired generating facility with a total capacity of 90 MW located at our Gillette Energy Complex. Black Hills Wyoming owns 76.5% of the facility and Municipal Energy Agency of Nebraska (MEAN) owns the remaining 23.5%. |
Wygen III |
A mine-mouth, coal-fired power plant operated by South Dakota Electric with a total capacity of 116 MW located at our Gillette Energy Complex. South Dakota Electric owns 52% of the power plant, MDU owns 25%, and the City of Gillette owns the remaining 23%. |
Wyoming Electric |
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation, providing electric service to customers in the Cheyenne, Wyoming area (doing business as Black Hills Energy). |
Wyoming Gas |
Black Hills Wyoming Gas, LLC, an indirect, wholly-owned subsidiary of Black Hills Utility Holdings, providing natural gas services to customers in Wyoming (doing business as Black Hills Energy). |
6
Table of Contents
FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q includes “forward-looking statements” as defined by the SEC. Forward-looking statements are all statements other than statements of historical fact, including without limitation those statements that are identified by the words “anticipates,” “estimates,” “expects,” “intends,” “plans,” “predicts” and similar expressions, and include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions which we believe are reasonable based on current expectations and projections about future events and industry conditions and trends affecting our business. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that, among other things, could cause actual results to differ materially from those contained in the forward-looking statements, including without limitation, the risk factors described in Item 1A of Part I of our 2024 Annual Report on Form 10-K, Part II, Item 1A of this Quarterly Report on Form 10-Q and other reports that we file with the SEC from time to time, and the following:
New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time-to-time, and it is not possible for us to predict all such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement. We assume no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events or otherwise.
7
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BLACK HILLS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(unaudited) |
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
(in millions, except per share amounts) |
|
||||||||||
Revenue |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||
Fuel, purchased power and cost of natural gas sold |
|
|
|
|
|
|
|
|
||||
Operations and maintenance |
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||
Taxes other than income taxes |
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
||||
Interest expense incurred net of amounts capitalized |
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
Interest income |
|
|
|
|
|
|
|
|
||||
Other income (expense), net |
|
( |
) |
|
|
|
|
|
( |
) |
||
Total other (expense) |
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
|
|
|
|
|
|
||||
Income tax (expense) |
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
Net income |
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interest |
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
Net income available for common stock |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Earnings per share of common stock: |
|
|
|
|
|
|
|
|
||||
Earnings per share, Basic |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Earnings per share, Diluted |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
The accompanying Condensed Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
8
Table of Contents
BLACK HILLS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited) |
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
(in millions) |
|
||||||||||
Net income |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss), net of tax; |
|
|
|
|
|
|
|
|
||||
Reclassification adjustments of benefit plan liability - net loss |
|
|
|
|
|
|
|
|
||||
Derivative instruments designated as cash flow hedges: |
|
|
|
|
|
|
|
|
||||
Reclassification of net realized (gains) losses on settled/amortized interest rate swaps (net of tax of $( |
|
|
|
|
|
|
|
|
||||
Net unrealized gains (losses) on commodity derivatives |
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
Reclassification of net realized (gains) losses on settled commodity derivatives (net of tax of $ |
|
|
|
|
|
|
|
|
||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
|
|
|
|
|
|
|
||||
Less: comprehensive income attributable to non-controlling interest |
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
Comprehensive income available for common stock |
$ |
|
$ |
|
$ |
|
$ |
|
See Note 9 for additional disclosures.
The accompanying Condensed Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
9
Table of Contents
BLACK HILLS CORPORATION
CONSOLIDATED BALANCE SHEETS
(unaudited) |
As of |
|
||||
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(in millions) |
|
||||
ASSETS |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
$ |
|
$ |
|
||
Restricted cash and equivalents |
|
|
|
|
||
Accounts receivable, net |
|
|
|
|
||
Materials, supplies and fuel |
|
|
|
|
||
Income tax receivable, net |
|
|
|
|
||
Regulatory assets, current |
|
|
|
|
||
Other current assets |
|
|
|
|
||
Total current assets |
|
|
|
|
||
|
|
|
|
|
||
Property, plant and equipment |
|
|
|
|
||
Less: accumulated depreciation |
|
( |
) |
|
( |
) |
Total property, plant and equipment, net |
|
|
|
|
||
|
|
|
|
|
||
Other assets: |
|
|
|
|
||
Goodwill |
|
|
|
|
||
Intangible assets, net |
|
|
|
|
||
Regulatory assets, non-current |
|
|
|
|
||
Other assets, non-current |
|
|
|
|
||
Total other assets, non-current |
|
|
|
|
||
|
|
|
|
|
||
TOTAL ASSETS |
$ |
|
$ |
|
The accompanying Condensed Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
10
Table of Contents
BLACK HILLS CORPORATION
CONSOLIDATED BALANCE SHEETS
(Continued)
(unaudited) |
As of |
|
||||
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(in millions) |
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable |
$ |
|
$ |
|
||
Accrued liabilities |
|
|
|
|
||
Derivative liabilities, current |
|
|
|
|
||
Regulatory liabilities, current |
|
|
|
|
||
Notes payable |
|
|
|
|
||
Current maturities of long-term debt |
|
|
|
|
||
Total current liabilities |
|
|
|
|
||
|
|
|
|
|
||
Long-term debt, net of current maturities |
|
|
|
|
||
|
|
|
|
|
||
Deferred credits and other liabilities: |
|
|
|
|
||
Deferred income tax liabilities, net |
|
|
|
|
||
Regulatory liabilities, non-current |
|
|
|
|
||
Benefit plan liabilities |
|
|
|
|
||
Other deferred credits and other liabilities |
|
|
|
|
||
Total deferred credits and other liabilities |
|
|
|
|
||
|
|
|
|
|
||
Commitments, contingencies and guarantees (Note 3) |
|
|
|
|
||
|
|
|
|
|
||
Equity: |
|
|
|
|
||
Stockholder's equity - |
|
|
|
|
||
Common stock $ |
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
||
Retained earnings |
|
|
|
|
||
Treasury stock, at cost - |
|
( |
) |
|
( |
) |
Accumulated other comprehensive (loss) |
|
( |
) |
|
( |
) |
Total stockholders' equity |
|
|
|
|
||
Non-controlling interest |
|
|
|
|
||
Total equity |
|
|
|
|
||
|
|
|
|
|
||
TOTAL LIABILITIES AND TOTAL EQUITY |
$ |
|
$ |
|
The accompanying Condensed Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
11
Table of Contents
BLACK HILLS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) |
Six Months Ended June 30, |
|
||||
|
2025 |
|
2024 |
|
||
Operating activities: |
(in millions) |
|
||||
Net income |
$ |
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
||
Deferred financing cost amortization |
|
|
|
|
||
Stock compensation |
|
|
|
|
||
Deferred income taxes |
|
|
|
|
||
Employee benefit plans |
|
|
|
|
||
Other adjustments, net |
|
|
|
( |
) |
|
Changes in certain operating assets and liabilities: |
|
|
|
|
||
Materials, supplies and fuel |
|
|
|
|
||
Accounts receivable and other current assets |
|
|
|
|
||
Accounts payable and other current liabilities |
|
( |
) |
|
( |
) |
Regulatory assets |
|
|
|
|
||
Other operating activities, net |
|
( |
) |
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
||
|
|
|
|
|
||
Investing activities: |
|
|
|
|
||
Property, plant and equipment additions |
|
( |
) |
|
( |
) |
Other investing activities |
|
( |
) |
|
|
|
Net cash (used in) investing activities |
|
( |
) |
|
( |
) |
|
|
|
|
|
||
Financing activities: |
|
|
|
|
||
Dividends paid on common stock |
|
( |
) |
|
( |
) |
Common stock issued |
|
|
|
|
||
Net borrowings (payments) of Revolving Credit Facility and CP Program |
|
( |
) |
|
|
|
Long-term debt - issuance |
|
|
|
|
||
Distributions to non-controlling interests |
|
( |
) |
|
( |
) |
Other financing activities |
|
( |
) |
|
( |
) |
Net cash provided by (used in) financing activities |
|
( |
) |
|
|
|
|
|
|
|
|
||
Net change in cash, restricted cash and cash equivalents |
|
( |
) |
|
|
|
|
|
|
|
|
||
Cash, restricted cash, and cash equivalents beginning of period |
|
|
|
|
||
Cash, restricted cash, and cash equivalents end of period |
$ |
|
$ |
|
||
|
|
|
|
|
||
Supplemental cash flow information: |
|
|
|
|
||
Cash (paid) received during the period: |
|
|
|
|
||
Interest (net of amounts capitalized) |
$ |
( |
) |
$ |
( |
) |
Income taxes, net of transferred tax credits (Note 11) |
|
|
|
|
||
Non-cash investing and financing activities: |
|
|
|
|
||
Accrued property, plant, and equipment purchases at June 30, |
|
|
|
|
The accompanying Condensed Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
12
Table of Contents
BLACK HILLS CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited) |
Common Stock |
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares |
|
Value |
|
Shares |
|
Value |
|
Additional Paid in Capital |
|
Retained Earnings |
|
AOCI |
|
Non-controlling Interest |
|
Total |
|
|||||||||
|
(in millions except share amounts) |
|
|||||||||||||||||||||||||
December 31, 2024 |
|
|
$ |
|
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
|||||||
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|||
Other comprehensive income, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
||
Dividends on common stock ($ |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
( |
) |
|
|
|
( |
) |
|
— |
|
|
— |
|
|
— |
|
|
|
||||
Issuance of common stock |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
||||
Issuance costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
Distributions to non-controlling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
March 31, 2025 |
|
|
$ |
|
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
|||||||
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|||
Other comprehensive income, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
||
Dividends on common stock ($ |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|||||
Issuance of common stock |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
||||
Issuance costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
June 30, 2025 |
|
|
$ |
|
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
(unaudited) |
Common Stock |
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares |
|
Value |
|
Shares |
|
Value |
|
Additional Paid in Capital |
|
Retained Earnings |
|
AOCI |
|
Non-controlling Interest |
|
Total |
|
|||||||||
|
(in millions except share amounts) |
|
|||||||||||||||||||||||||
December 31, 2023 |
|
|
$ |
|
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
|||||||
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|||
Other comprehensive income, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
||
Dividends on common stock ($ |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|||||
Issuance of common stock |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
||||
Issuance costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
Distributions to non-controlling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
March 31, 2024 |
|
|
$ |
|
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
|||||||
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|||
Other comprehensive income, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
||
Dividends on common stock ($ |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
( |
) |
Share-based compensation |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
||||
Issuance of common stock |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
||||
Issuance costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
Distributions to non-controlling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
June 30, 2024 |
|
|
$ |
|
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
13
Table of Contents
BLACK HILLS CORPORATION
Condensed Notes to Consolidated Financial Statements
(unaudited)
(Reference is made to Notes to Consolidated Financial Statements
included in the Company’s 2024 Annual Report on Form 10-K)
The unaudited Consolidated Financial Statements included herein have been prepared by Black Hills Corporation (together with our subsidiaries the “Company”, “us”, “we”, or “our”), pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, we believe that the footnotes adequately disclose the information presented. These Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and the notes included in our 2024 Annual Report on Form 10-K.
Use of Estimates and Basis of Presentation
The information furnished in the accompanying Consolidated Financial Statements reflects certain estimates required and all adjustments, including accruals, which are, in the opinion of management, necessary for a fair presentation of the June 30, 2025, December 31, 2024, and June 30, 2024, financial information. Certain lines of business in which we operate are highly seasonal and our interim results of operations are not necessarily indicative of the results of operations to be expected for an entire year.
Recently Issued Accounting Standards
Improvements to Income Tax Disclosures, ASU 2023-09
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which expands public entities’ annual disclosures by requiring disclosure of tax rate reconciliation amounts and percentages for specific categories, income taxes paid disaggregated by federal and state taxes, and income tax expense disaggregated by federal and state taxes jurisdiction. The ASU is effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2025. We are evaluating the disclosure impact of ASU 2023-09; however, the standard is not expected to have an impact on our financial condition, results of operations and/or cash flows.
Disaggregation of Income Statement Expenses, ASU 2024-03
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures: Clarifying the Effective Date. ASU 2024-03 requires public entities to disclose, in the notes to financial statements, certain costs and expenses, such as purchases of inventory, employee compensation, and costs related to depreciation and amortization. ASU 2024-03, as clarified by ASU 2025-01, is effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2027, and subsequent interim periods, with early adoption permitted. We are evaluating the disclosure impact of ASU 2024-03; however, the standard is not expected to have an impact on our financial condition, results of operations and/or cash flows.
14
Table of Contents
We had the following regulatory assets and liabilities:
|
As of |
|
As of |
|
||
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(in millions) |
|
||||
Regulatory assets |
|
|
|
|
||
Winter Storm Uri |
$ |
|
$ |
|
||
Deferred energy and fuel cost adjustments |
|
|
|
|
||
Deferred gas cost adjustments |
|
|
|
|
||
Gas price derivatives |
|
|
|
|
||
Deferred taxes on AFUDC |
|
|
|
|
||
Employee benefit plans and related deferred taxes |
|
|
|
|
||
Environmental |
|
|
|
|
||
Loss on reacquired debt |
|
|
|
|
||
Deferred taxes on flow through accounting |
|
|
|
|
||
Decommissioning costs |
|
|
|
|
||
Other regulatory assets |
|
|
|
|
||
Total regulatory assets |
|
|
|
|
||
Less current regulatory assets |
|
( |
) |
|
( |
) |
Regulatory assets, non-current |
$ |
|
$ |
|
||
|
|
|
|
|
||
Regulatory liabilities |
|
|
|
|
||
Deferred energy and gas costs |
$ |
|
$ |
|
||
Employee benefit plan costs and related deferred taxes |
|
|
|
|
||
Cost of removal |
|
|
|
|
||
Excess deferred income taxes |
|
|
|
|
||
Colorado renewable energy (a) |
|
|
|
|
||
Other regulatory liabilities |
|
|
|
|
||
Total regulatory liabilities |
|
|
|
|
||
Less current regulatory liabilities |
|
( |
) |
|
( |
) |
Regulatory liabilities, non-current |
$ |
|
$ |
|
Regulatory Activity
Colorado Electric
On June 14, 2024, Colorado Electric filed a rate review with the CPUC seeking recovery of infrastructure investments in its
Iowa Gas
On May 1, 2024, Iowa Gas filed a rate review with the IUC seeking recovery of infrastructure investments in its
15
Table of Contents
Kansas Gas
On February 3, 2025, Kansas Gas filed a rate review with the KCC seeking recovery of infrastructure investments in its
Nebraska Gas
On May 1, 2025, Nebraska Gas filed a rate review with the NPSC seeking recovery of infrastructure investments in its
There have been no significant changes to commitments, contingencies and guarantees from those previously disclosed in Note 3 of our Notes to the Consolidated Financial Statements in our 2024 Annual Report on Form 10-K except as described below.
Transfers of Renewable Tax Credits
In January 2025, we entered into an agreement with a third party to sell our 2024 generated PTCs. In the agreement, we provided indemnifications associated with the proceeds for PTCs transferred to the third party in the event of an adverse change or interpretation of tax law, including whether the related tax credits meet the qualification requirements. We believe the likelihood of having to make any material cash payments under these indemnifications is remote. See Note 11 for additional information.
Manufactured Gas Plant
In 2008, we acquired liabilities for a former manufactured gas plant site in Iowa, which was previously used to convert coal to natural gas. The acquisition provided for an insurance recovery, now valued at $
GT Resources, LLC v. Black Hills Corporation, Case No. 2020CV30751 (District Court for the City and County of Denver, Colorado)
On April 13, 2022, a jury awarded $
16
Table of Contents
The following tables depict the disaggregation of revenue, including intercompany revenue, from contracts with customers by customer type and timing of revenue recognition for each of the reportable segments for the three and six months ended June 30, 2025, and 2024. Sales tax and other similar taxes are excluded from revenues.
Three Months Ended June 30, 2025 |
Electric Utilities |
|
Gas Utilities |
|
Inter-segment Eliminations |
|
Total |
|
||||
Customer types: |
(in millions) |
|
||||||||||
Retail |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Transportation |
|
|
|
|
|
( |
) |
|
|
|||
Wholesale |
|
|
|
|
|
|
|
|
||||
Market - off-system sales |
|
|
|
|
|
|
|
|
||||
Transmission |
|
|
|
|
|
|
|
|
||||
Other revenues |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
Alternative revenue and other |
|
|
|
|
|
|
|
|
||||
Total revenues |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Timing of revenue recognition: |
|
|
|
|
|
|
|
|
||||
Services transferred at a point in time |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Services transferred over time |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
Three Months Ended June 30, 2024 |
Electric Utilities |
|
Gas Utilities |
|
Inter-segment Eliminations |
|
Total |
|
||||
Customer types: |
(in millions) |
|
||||||||||
Retail |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Transportation |
|
|
|
|
|
( |
) |
|
|
|||
Wholesale |
|
|
|
|
|
|
|
|
||||
Market - off-system sales |
|
|
|
|
|
|
|
|
||||
Transmission |
|
|
|
|
|
|
|
|
||||
Other revenues |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
Alternative revenue and other |
|
|
|
|
|
|
|
|
||||
Total revenues |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Timing of revenue recognition: |
|
|
|
|
|
|
|
|
||||
Services transferred at a point in time |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Services transferred over time |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
Six Months Ended June 30, 2025 |
Electric Utilities |
|
Gas Utilities |
|
Inter-segment Eliminations |
|
Total |
|
||||
Customer types: |
(in millions) |
|
||||||||||
Retail |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Transportation |
|
|
|
|
|
( |
) |
|
|
|||
Wholesale |
|
|
|
|
|
|
|
|
||||
Market - off-system sales |
|
|
|
|
|
|
|
|
||||
Transmission |
|
|
|
|
|
|
|
|
||||
Other revenues |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
Alternative revenue and other |
|
|
|
|
|
|
|
|
||||
Total revenues |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Timing of revenue recognition: |
|
|
|
|
|
|
|
|
||||
Services transferred at a point in time |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Services transferred over time |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
17
Table of Contents
Six Months Ended June 30, 2024 |
Electric Utilities |
|
Gas Utilities |
|
Inter-segment Eliminations |
|
Total |
|
||||
Customer types: |
(in millions) |
|
||||||||||
Retail |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Transportation |
|
|
|
|
|
( |
) |
|
|
|||
Wholesale |
|
|
|
|
|
|
|
|
||||
Market - off-system sales |
|
|
|
|
|
|
|
|
||||
Transmission |
|
|
|
|
|
|
|
|
||||
Other revenues |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
Alternative revenue and other |
|
|
|
|
|
|
|
|
||||
Total revenues |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Timing of revenue recognition: |
|
|
|
|
|
|
|
|
||||
Services transferred at a point in time |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Services transferred over time |
|
|
|
|
|
( |
) |
|
|
|||
Revenue from contracts with customers |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
Short-term Debt
Revolving Credit Facility and CP Program
On June 6, 2025, with approval from our lenders, we utilized
Our Revolving Credit Facility and CP Program, which are classified as Notes payable on the Consolidated Balance Sheets, had the following borrowings, outstanding letters of credit, and available capacity as of:
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(dollars in millions) |
|
||||
Amount outstanding |
$ |
|
$ |
|
||
Letters of credit (a) |
|
|
|
|
||
Available capacity |
|
|
|
|
||
Weighted average interest rates |
|
% |
|
% |
Revolving Credit Facility and CP Program borrowing activity was as follows:
|
Six Months Ended June 30, |
|
||||
|
2025 |
|
2024 |
|
||
|
(dollars in millions) |
|
||||
Maximum amount outstanding (based on daily outstanding balances) |
$ |
|
$ |
|
||
Average amount outstanding (based on daily outstanding balances) |
|
|
|
|
||
Weighted average interest rates |
|
% |
N/A |
|
Financial Covenants
Revolving Credit Facility
We were in compliance with all of our Revolving Credit Facility covenants as of June 30, 2025. We are required to maintain a Consolidated Indebtedness to Capitalization Ratio not to exceed
18
Table of Contents
Wyoming Electric
Wyoming Electric was in compliance with all covenants within its financing agreements as of June 30, 2025. Wyoming Electric is required to maintain a debt to capitalization ratio of no more than
Equity
ATM
On May 8, 2025, we entered into a First Amendment to our Equity Distribution Sales Agreement (the “First Amendment”). The First Amendment, among other things, provides for the continuation of the ATM, which allows us to sell shares of common stock under the Company's shelf registration statement (Registration No. 333-272739), and resets the size of the ATM to $
ATM activity was as follows:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
June 16, 2023 ATM Program |
(in millions, except Average price per share amounts) |
|
||||||||||
Proceeds, (net of issuance costs of $ |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Number of shares issued |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
May 8, 2025 ATM Program |
|
|
|
|
|
|
|
|
||||
Proceeds, (net of issuance costs of $( |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Number of shares issued |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Total activity under both ATM Programs |
|
|
|
|
|
|
|
|
||||
Proceeds, (net of issuance costs of $( |
$ |
|
$ |
|
$ |
|
$ |
|
||||
Number of shares issued |
|
|
|
|
|
|
|
|
||||
Average price per share |
$ |
|
$ |
|
$ |
|
$ |
|
A reconciliation of share amounts used to compute earnings per share in the accompanying Consolidated Statements of Income was as follows:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
(in millions, except per share amounts) |
|
||||||||||
Net income available for common stock |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Weighted average shares - basic |
|
|
|
|
|
|
|
|
||||
Dilutive effect of equity compensation |
|
|
|
|
|
|
|
|
||||
Weighted average shares - diluted |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Net income available for common stock, per share - Diluted |
$ |
|
$ |
|
$ |
|
$ |
|
Anti-dilutive shares excluded from the diluted earnings per share computation were not material for the three and six months ended June 30, 2025, and 2024.
19
Table of Contents
Market and Credit Risk Disclosures
Our activities in the energy industry expose us to a number of risks in the normal operations of our businesses. Depending on the activity, we are exposed to varying degrees of market risk and credit risk.
Market Risk
Market risk is the potential loss that may occur as a result of an adverse change in market price, rate or supply. We are exposed but not limited to, the following market risks:
Credit Risk
Credit risk is the risk of financial loss resulting from non-performance of contractual obligations by a counterparty.
We attempt to mitigate our credit exposure by conducting business primarily with high credit quality entities, setting tenor and credit limits commensurate with counterparty financial strength, obtaining master netting agreements, and mitigating credit exposure with less creditworthy counterparties through parental guarantees, cash collateral requirements, letters of credit, and other security agreements.
We perform periodic credit evaluations of our customers and adjust credit limits based upon payment history and the customers’ current creditworthiness, as determined by review of their current credit information. We maintain a provision for estimated credit losses based upon historical experience, changes in current market conditions, expected losses, and any specific customer collection issue that is identified.
Derivatives and Hedging Activity
Our derivative and hedging activities included in the accompanying Consolidated Balance Sheets, Consolidated Statements of Income, and Consolidated Statements of Comprehensive Income are detailed below and in Note 8.
The operations of our Utilities, including natural gas sold by our Gas Utilities and natural gas used by our Electric Utilities’ generation plants or those plants under PPAs where our Electric Utilities must provide the generation fuel (tolling agreements), expose our utility customers to natural gas price volatility. Therefore, as allowed or required by state utility commissions, we have entered into commission approved hedging programs utilizing natural gas futures, options, over-the-counter swaps, and basis swaps to reduce our customers’ underlying exposure to these fluctuations. These transactions are considered derivatives, and in accordance with accounting standards for derivatives and hedging, mark-to-market adjustments are recorded as Derivative assets or Derivative liabilities on the accompanying Consolidated Balance Sheets, net of balance sheet offsetting as permitted by GAAP.
For our regulated Utilities’ hedging plans, unrealized and realized gains and losses, as well as option premiums and commissions on these transactions, are recorded as Regulatory assets or Regulatory liabilities in the accompanying Consolidated Balance Sheets in accordance with the state regulatory commission guidelines. When the related costs are recovered through our rates, the hedging activity is recognized in the Consolidated Statements of Income.
Through Black Hills Energy Services, our non-regulated natural gas commodity supplier, we buy, sell, and deliver natural gas in Nebraska and Wyoming at competitive prices by managing commodity price risk. As a result of these activities, this area of our business is exposed to risks associated with changes in the market price of natural gas. We manage our exposure to such risks using over-the-counter and exchange traded options and swaps with counterparties in anticipation of forecasted purchases and sales during time frames ranging from July 2025 through December 2027. A portion of our over-the-counter swaps have been designated as cash flow hedges to mitigate the commodity price risk associated with deliveries under fixed price forward contracts to deliver gas to our Choice Gas Program customers. The gain or loss on these designated derivatives is reported in AOCI in the accompanying Consolidated Balance Sheets and reclassified into earnings in the same period that the underlying hedged item is recognized in earnings. Effectiveness of our hedging position is evaluated at least quarterly.
20
Table of Contents
The contract or notional amounts and terms of the electric and natural gas derivative commodity instruments held at our Utilities are composed of both long and short positions. We had the following net long and (short) positions as of:
|
June 30, 2025 |
December 31, 2024 |
||||||
|
Notional Amounts (MMBtus) |
|
Maximum Term (months) (a) |
Notional Amounts (MMBtus) |
|
Maximum Term (months) (a) |
||
Natural gas futures purchased |
|
|
N/A |
|
|
|||
Natural gas options purchased, net |
|
|
|
|
||||
Natural gas basis swaps purchased |
|
|
N/A |
|
|
|||
Natural gas over-the-counter swaps, net (b) |
|
|
|
|
||||
Natural gas physical contracts, net (c) |
|
|
|
|
We have certain derivative contracts which contain credit provisions. These credit provisions may require the Company to post collateral when credit exposure to the Company is in excess of a negotiated line of unsecured credit. At June 30, 2025, the Company posted $
Derivatives by Balance Sheet Classification
The following table presents the fair value and balance sheet classification of our derivative instruments as of:
|
Balance Sheet Location |
June 30, |
|
December 31, |
|
||
|
|
(in millions) |
|
||||
Derivatives designated as hedges: |
|
|
|
|
|
||
Asset derivative instruments: |
|
|
|
|
|
||
Noncurrent commodity derivatives |
Other assets, non-current |
$ |
|
$ |
|
||
Liability derivative instruments: |
|
|
|
|
|
||
Current commodity derivatives |
Derivative liabilities, current |
|
( |
) |
|
( |
) |
Total derivatives designated as hedges |
|
$ |
( |
) |
$ |
( |
) |
|
|
|
|
|
|
||
Derivatives not designated as hedges: |
|
|
|
|
|
||
Asset derivative instruments: |
|
|
|
|
|
||
Noncurrent commodity derivatives |
Other assets, non-current |
$ |
|
$ |
|
||
Liability derivative instruments: |
|
|
|
|
|
||
Current commodity derivatives |
Derivative liabilities, current |
|
( |
) |
|
( |
) |
Total derivatives not designated as hedges |
|
$ |
( |
) |
$ |
( |
) |
Derivatives Designated as Hedge Instruments
The impact of cash flow hedges on our Consolidated Statements of Comprehensive Income and Consolidated Statements of Income are presented below for the three and six months ended June 30, 2025, and 2024. Note that this presentation does not reflect the gains or losses arising from the underlying physical transactions; therefore, it is not indicative of the economic profit or loss we realized when the underlying physical and financial transactions were settled.
21
Table of Contents
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
||||
Derivatives in Cash Flow Hedging Relationships |
Amount of Gain/(Loss) Recognized in OCI |
|
Income Statement Location |
Amount of Gain/(Loss) Reclassified from AOCI into Income |
|
||||||||
|
(in millions) |
|
|
(in millions) |
|
||||||||
Interest rate swaps |
$ |
|
$ |
|
Interest expense |
$ |
( |
) |
$ |
( |
) |
||
Commodity derivatives |
|
( |
) |
|
|
Fuel, purchased power, and cost of natural gas sold |
|
( |
) |
|
( |
) |
|
Total |
$ |
|
$ |
|
|
$ |
( |
) |
$ |
( |
) |
|
Six Months Ended |
|
|
Six Months Ended |
|
||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
||||
Derivatives in Cash Flow Hedging Relationships |
Amount of Gain/(Loss) Recognized in OCI |
|
Income Statement Location |
Amount of Gain/(Loss) Reclassified from AOCI into Income |
|
||||||||
|
(in millions) |
|
|
(in millions) |
|
||||||||
Interest rate swaps |
$ |
|
$ |
|
Interest expense |
$ |
( |
) |
$ |
( |
) |
||
Commodity derivatives |
|
|
|
|
Fuel, purchased power, and cost of natural gas sold |
|
( |
) |
|
( |
) |
||
Total |
$ |
|
$ |
|
|
$ |
( |
) |
$ |
( |
) |
As of June 30, 2025, $
Derivatives Not Designated as Hedge Instruments
The following table summarizes the impacts of derivative instruments not designated as hedge instruments on our Consolidated Statements of Income for the three and six months ended June 30, 2025, and 2024. Note that this presentation does not reflect the expected gains or losses arising from the underlying physical transactions; therefore, it is not indicative of the economic profit or loss we realized when the underlying physical and financial transactions were settled.
|
|
Three Months Ended June 30, |
|
||||
|
|
2025 |
|
2024 |
|
||
Derivatives Not Designated as Hedging Instruments |
Location of Gain/(Loss) on Derivatives Recognized in Income |
Amount of Gain/(Loss) on Derivatives Recognized in Income |
|
||||
|
|
(in millions) |
|
||||
Commodity derivatives |
Fuel, purchased power, and cost of natural gas sold |
$ |
( |
) |
$ |
|
|
|
|
$ |
( |
) |
$ |
|
|
|
Six Months Ended June 30, |
|
||||
|
|
2025 |
|
2024 |
|
||
Derivatives Not Designated as Hedging Instruments |
Location of Gain/(Loss) on Derivatives Recognized in Income |
Amount of Gain/(Loss) on Derivatives Recognized in Income |
|
||||
|
|
(in millions) |
|
||||
Commodity derivatives |
Fuel, purchased power, and cost of natural gas sold |
$ |
|
$ |
|
||
|
|
$ |
|
$ |
|
As discussed above, financial instruments used in our regulated Gas Utilities are not designated as cash flow hedges. However, there is no earnings impact because the unrealized gains and losses arising from the use of these financial instruments are recorded as Regulatory assets or Regulatory liabilities. The net unrealized losses included in our Regulatory asset accounts related to these financial instruments were $
22
Table of Contents
We use the following fair value hierarchy for determining inputs for our financial instruments. Our assets and liabilities for financial instruments are classified and disclosed in one of the following fair value categories:
Level 1 — Unadjusted quoted prices available in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities. Level 1 instruments primarily consist of highly liquid and actively traded financial instruments with quoted pricing information on an ongoing basis.
Level 2 — Pricing inputs include quoted prices for identical or similar assets and liabilities in active markets other than quoted prices in Level 1, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from, or corroborated by, observable market data by correlation or other means.
Level 3 — Pricing inputs are generally less observable from objective sources. These inputs reflect management’s best estimate of fair value using its own assumptions about the assumptions a market participant would use in pricing the asset or liability.
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement within the fair value hierarchy levels. We record transfers, if necessary, between levels at the end of the reporting period for all of our financial instruments.
Transfers into Level 3, if any, occur when significant inputs used to value the derivative instruments become less observable, such as a significant decrease in the frequency and volume in which the instrument is traded, negatively impacting the availability of observable pricing inputs. Transfers out of Level 3, if any, occur when the significant inputs become more observable, such as when the time between the valuation date and the delivery date of a transaction becomes shorter, positively impacting the availability of observable pricing inputs.
Recurring Fair Value Measurements
Derivatives
The commodity contracts for our Utilities segments are valued using the market approach and include forward strip pricing at liquid delivery points, exchange-traded futures, options, basis swaps, and over-the-counter swaps and options (Level 2) for wholesale electric energy and natural gas contracts. For exchange-traded futures, options, and basis swap assets and liabilities, fair value was derived using broker quotes validated by the exchange settlement pricing for the applicable contract. For over-the-counter instruments, the fair value is obtained by utilizing a nationally recognized service that obtains observable inputs to compute the fair value, which we validate by comparing our valuation with the counterparty. The fair value of these swaps includes a credit valuation adjustment based on the credit spreads of the counterparties when we are in an unrealized gain position or on our own credit spread when we are in an unrealized loss position. For additional information, see Note 1 of our Notes to the Consolidated Financial Statements in our 2024 Annual Report on Form 10-K.
The following tables set forth, by level within the fair value hierarchy, our gross assets and gross liabilities and related offsetting as permitted by GAAP that were accounted for at fair value on a recurring basis for derivative instruments.
|
As of June 30, 2025 |
|
|||||||||||||
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Cash Collateral and Counterparty Netting (a) |
|
Total |
|
|||||
|
(in millions) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivatives - Gas Utilities |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
Total |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivatives - Gas Utilities |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
Total |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
23
Table of Contents
|
As of December 31, 2024 |
|
|||||||||||||
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Cash Collateral and Counterparty Netting (a) |
|
Total |
|
|||||
|
(in millions) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivatives - Gas Utilities |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
Total |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivatives - Gas Utilities |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
Total |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
Pension and Postretirement Plan Assets
Fair value measurements also apply to the valuation of our pension and postretirement plan assets. Current accounting guidance requires employers to annually disclose information about the fair value measurements of their assets of a defined benefit pension or other postretirement plan. The fair value of these assets is presented in Note 13 to the Consolidated Financial Statements included in our 2024 Annual Report on Form 10-K.
Other Fair Value Measures
The carrying amount of cash and cash equivalents, restricted cash and equivalents, and short-term borrowings approximates fair value due to their liquid or short-term nature. Cash, cash equivalents, and restricted cash are classified in Level 1 in the fair value hierarchy. Notes payable consist of commercial paper borrowings and are not traded on an exchange; therefore, they are classified as Level 2 in the fair value hierarchy.
The following table presents the carrying amounts and fair values of financial instruments not recorded at fair value on the Consolidated Balance Sheets as of:
|
June 30, 2025 |
|
December 31, 2024 |
|
||||||||
|
Carrying Amount |
|
Fair Value |
|
Carrying Amount |
|
Fair Value |
|
||||
|
(in millions) |
|
||||||||||
Long-term debt, including current maturities (a) |
$ |
|
$ |
|
$ |
|
$ |
|
24
Table of Contents
We record deferred gains (losses) in AOCI related to interest rate swaps designated as cash flow hedges, commodity contracts designated as cash flow hedges, and the amortization of components of our defined benefit plans. Deferred gains (losses) for our commodity contracts designated as cash flow hedges are recognized in earnings upon settlement, while deferred gains (losses) related to our interest rate swaps are recognized in earnings as they are amortized.
The following table details reclassifications out of AOCI and into Net income. The amounts in parentheses below indicate decreases to Net income in the Consolidated Statements of Income for the period, net of tax:
|
|
Amount Reclassified from AOCI |
|
||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
Location on the Consolidated Statements of Income |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
|
(in millions) |
|
||||||||||
Gains and (losses) on cash flow hedges: |
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps |
Interest expense |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Commodity contracts |
Fuel, purchased power, and cost of natural gas sold |
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Income tax |
Income tax expense |
|
|
|
|
|
|
|
|
||||
Total reclassification adjustments related to cash flow hedges, net of tax |
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
||||
Amortization of components of defined benefit plans: |
|
|
|
|
|
|
|
|
|
||||
Actuarial (loss) |
Operations and maintenance |
|
|
|
|
|
( |
) |
|
( |
) |
||
Total reclassification adjustments related to defined benefit plans, net of tax |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) |
||
Total reclassifications |
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Balances by classification included within AOCI, net of tax on the accompanying Consolidated Balance Sheets were as follows:
|
Derivatives Designated as Cash Flow Hedges |
|
|
|
|
|
||||||
|
Interest Rate Swaps |
|
Commodity Derivatives |
|
Employee Benefit Plans |
|
Total |
|
||||
|
(in millions) |
|
||||||||||
As of December 31, 2024 |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Other comprehensive income (loss) before reclassifications |
|
|
|
( |
) |
|
|
|
( |
) |
||
Amounts reclassified from AOCI |
|
|
|
|
|
|
|
|
||||
As of June 30, 2025 |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
|
Derivatives Designated as Cash Flow Hedges |
|
|
|
|
|
||||||
|
Interest Rate Swaps |
|
Commodity Derivatives |
|
Employee Benefit Plans |
|
Total |
|
||||
|
(in millions) |
|
||||||||||
As of December 31, 2023 |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Other comprehensive income (loss) before reclassifications |
|
|
|
( |
) |
|
|
|
( |
) |
||
Amounts reclassified from AOCI |
|
|
|
|
|
|
|
|
||||
As of June 30, 2024 |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
25
Table of Contents
Components of Net Periodic Expense
The components of net periodic expense were as follows:
|
Defined Benefit Pension Plan |
|
Supplemental Non-qualified Defined Benefit Plans |
|
Non-pension Defined Benefit Postretirement Healthcare Plan |
|
||||||||||||
Three Months Ended June 30, |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||
|
(in millions) |
|
||||||||||||||||
Service cost |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Interest cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Expected return on plan assets |
|
( |
) |
|
( |
) |
|
|
|
|
|
( |
) |
|
( |
) |
||
Net amortization of prior service costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Recognized net actuarial loss |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net periodic expense |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
Defined Benefit Pension Plan |
|
Supplemental Non-qualified Defined Benefit Plans |
|
Non-pension Defined Benefit Postretirement Healthcare Plan |
|
||||||||||||
Six Months Ended June 30, |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||
|
(in millions) |
|
||||||||||||||||
Service cost |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Interest cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Expected return on plan assets |
|
( |
) |
|
( |
) |
|
|
|
|
|
( |
) |
|
( |
) |
||
Net amortization of prior service costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Recognized net actuarial loss |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net periodic expense |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Plan Contributions
Contributions made in the first six months of 2025 and anticipated contributions for 2025 are as follows:
|
Contributions |
|
Additional Contributions |
|
||
|
Six Months Ended June 30, 2025 |
|
Anticipated for 2025 |
|
||
|
(in millions) |
|
||||
Defined Benefit Pension Plan |
$ |
|
$ |
|
||
Non-pension Defined Benefit Postretirement Healthcare Plan |
|
|
|
|
||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans |
|
|
|
|
26
Table of Contents
Transfers of Production Tax Credits
In August 2022, President Biden signed H.R. 5376 into law, commonly known as the IRA of 2022, or IRA. The IRA contains a tax credit transferability provision that allows us to transfer (e.g. sell) PTCs produced after December 31, 2022, to third parties. In January 2025, under this transferability provision, we entered into an agreement with a third party to sell $
We expect to continue to explore the ability to efficiently monetize our tax credits through third party transferability agreements.
One Big Beautiful Bill Act
On July 4, 2025, President Trump signed H.R. 1, commonly referred to as the OBBBA, a legislative package designed to permanently extend certain expiring provisions of the TCJA and deliver additional tax relief for individuals and businesses. The OBBBA introduced changes to federal energy policies by rolling back several clean energy provisions and codified restrictions related to prohibited foreign entities, termination and restrictions on clean energy PTCs, and extension and modification of clean fuel production. The OBBBA does not repeal tax credit transferability provisions enacted under the IRA and continues to permit the execution of our transferability agreements as originally agreed upon, but restricts credit transfers to prohibited foreign entities. Additionally, on July 7, 2025, President Trump issued Executive Order 14315, which relates to the implementation of such changes to energy tax credits. Further clarity is expected from the Secretaries of the Treasury and the Interior as it relates to their findings and actions taken under Executive Order 14315 within 45 days. We are currently evaluating the provisions of the OBBBA and Executive Order 14315 on our consolidated financial statements but we do not anticipate impacts to our clean energy generation facilities already in service or the execution of Colorado Electric's Clean Energy Plan.
Income Tax (Expense) and Effective Tax Rates
Three Months Ended June 30, 2025, Compared to the Three Months Ended June 30, 2024
Income tax (expense) for the three months ended June 30, 2025, was $(
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024
Income tax (expense) for the six months ended June 30, 2025, was $(
We are a holding company that, through our subsidiaries, conducts our operations through the following reportable segments: Electric Utilities and Gas Utilities. Certain unallocated corporate expenses that support our reportable segments are presented as Corporate and Other.
Our operating segments, which are equivalent to our reportable segments, are based on our method of internal reporting, which is generally segregated by differences in products and services. All of our operations and assets are located within the United States.
Our Electric Utilities segment includes the operating results of the regulated electric utility operations of Colorado Electric, South Dakota Electric, and Wyoming Electric, which supply regulated electric utility services to areas in Colorado, Montana, South Dakota, and Wyoming. We also own and operate non-regulated power generation and mining businesses that are vertically integrated with our Electric Utilities.
Our Gas Utilities segment consists of the operating results of our regulated natural gas utility subsidiaries in Arkansas, Colorado, Iowa, Kansas, Nebraska, and Wyoming.
Corporate and Other consists of certain unallocated expenses for administrative activities that support our operating segments. Corporate and Other also includes business development activities that are not part of our operating segments and inter-segment eliminations.
27
Table of Contents
Segment information was as follows:
|
Consolidating Income Statement |
|
||||||||||
Three Months Ended June 30, 2025 |
Electric Utilities |
|
Gas Utilities |
|
Corporate |
|
Total |
|
||||
|
(in millions) |
|
||||||||||
Revenue - |
|
|
|
|
|
|
|
|
||||
External Customers |
$ |
|
$ |
|
$ |
— |
|
$ |
|
|||
Inter-segment |
|
|
|
|
|
( |
) |
|
— |
|
||
Total revenue |
|
|
|
|
|
( |
) |
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Fuel, purchased power and cost of natural gas sold |
|
|
|
|
|
( |
) |
|
|
|||
Operations and maintenance (a) - |
|
|
|
|
|
|
|
|
||||
Direct |
|
|
|
|
|
( |
) |
|
|
|||
Allocated |
|
|
|
|
|
— |
|
|
|
|||
Depreciation and amortization |
|
|
|
|
|
— |
|
|
|
|||
Taxes other than income taxes |
|
|
|
|
|
— |
|
|
|
|||
Operating income (loss) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
|
|
|
|
|
( |
) |
|||
Other income (expense), net |
|
|
|
|
|
|
|
( |
) |
|||
Income tax (expense) |
|
|
|
|
|
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
( |
) |
|||
Net income available for common stock |
|
|
|
|
|
|
$ |
|
|
Consolidating Income Statement |
|
||||||||||
Three Months Ended June 30, 2024 |
Electric Utilities |
|
Gas Utilities |
|
Corporate |
|
Total |
|
||||
|
(in millions) |
|
||||||||||
Revenue - |
|
|
|
|
|
|
|
|
||||
External Customers |
$ |
|
$ |
|
$ |
— |
|
$ |
|
|||
Inter-segment |
|
|
|
|
|
( |
) |
|
— |
|
||
Total revenue |
|
|
|
|
|
( |
) |
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Fuel, purchased power and cost of natural gas sold |
|
|
|
|
|
( |
) |
|
|
|||
Operations and maintenance (a) - |
|
|
|
|
|
|
|
|
||||
Direct |
|
|
|
|
|
( |
) |
|
|
|||
Allocated |
|
|
|
|
|
— |
|
|
|
|||
Depreciation and amortization |
|
|
|
|
|
— |
|
|
|
|||
Taxes other than income taxes |
|
|
|
|
|
— |
|
|
|
|||
Operating income |
$ |
|
$ |
|
$ |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
|
|
|
|
|
( |
) |
|||
Other income (expense), net |
|
|
|
|
|
|
|
|
||||
Income tax (expense) |
|
|
|
|
|
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
( |
) |
|||
Net income available for common stock |
|
|
|
|
|
|
$ |
|
28
Table of Contents
|
Consolidating Income Statement |
|
||||||||||
Six Months Ended June 30, 2025 |
Electric Utilities |
|
Gas Utilities |
|
Corporate |
|
Total |
|
||||
|
(in millions) |
|
||||||||||
Revenue - |
|
|
|
|
|
|
|
|
||||
External Customers |
$ |
|
$ |
|
$ |
— |
|
$ |
|
|||
Inter-segment |
|
|
|
|
|
( |
) |
|
— |
|
||
Total revenue |
|
|
|
|
|
( |
) |
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Fuel, purchased power and cost of natural gas sold |
|
|
|
|
|
( |
) |
|
|
|||
Operations and maintenance (a) - |
|
|
|
|
|
|
|
|
||||
Direct |
|
|
|
|
|
( |
) |
|
|
|||
Allocated |
|
|
|
|
|
— |
|
|
|
|||
Depreciation and amortization |
|
|
|
|
|
— |
|
|
|
|||
Taxes other than income taxes |
|
|
|
|
|
— |
|
|
|
|||
Operating income (loss) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
|
|
|
|
|
( |
) |
|||
Other income (expense), net |
|
|
|
|
|
|
|
|
||||
Income tax (expense) |
|
|
|
|
|
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
( |
) |
|||
Net income available for common stock |
|
|
|
|
|
|
$ |
|
|
Consolidating Income Statement |
|
||||||||||
Six Months Ended June 30, 2024 |
Electric Utilities |
|
Gas Utilities |
|
Corporate |
|
Total |
|
||||
|
(in millions) |
|
||||||||||
Revenue - |
|
|
|
|
|
|
|
|
||||
External Customers |
$ |
|
$ |
|
$ |
— |
|
$ |
|
|||
Inter-segment |
|
|
|
|
|
( |
) |
|
— |
|
||
Total revenue |
|
|
|
|
|
( |
) |
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Fuel, purchased power and cost of natural gas sold |
|
|
|
|
|
( |
) |
|
|
|||
Operations and maintenance (a) - |
|
|
|
|
|
|
|
|
||||
Direct |
|
|
|
|
|
( |
) |
|
|
|||
Allocated |
|
|
|
|
|
— |
|
|
|
|||
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||
Taxes other than income taxes |
|
|
|
|
|
— |
|
|
|
|||
Operating income (loss) |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
|
|
|
|
|
( |
) |
|||
Other income (expense), net |
|
|
|
|
|
|
|
( |
) |
|||
Income tax (expense) |
|
|
|
|
|
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
( |
) |
|||
Net income available for common stock |
|
|
|
|
|
|
$ |
|
29
Table of Contents
Capital Expenditures (a) for the six months ended June 30, |
2025 |
|
2024 |
|
||
|
(in millions) |
|
||||
Electric Utilities |
$ |
|
$ |
|
||
Gas Utilities |
|
|
|
|
||
Corporate and Other |
|
|
|
|
||
Total capital expenditures |
$ |
|
$ |
|
Accounts Receivable and Allowance for Credit Losses
Following is a summary of Accounts receivable, net included in the accompanying Consolidated Balance Sheets as of:
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(in millions) |
|
||||
Billed Accounts Receivable |
$ |
|
$ |
|
||
Unbilled Revenue |
|
|
|
|
||
Less: Allowance for Credit Losses |
|
( |
) |
|
( |
) |
Account Receivable, net |
$ |
|
$ |
|
Changes to allowance for credit losses for the six months ended June 30, 2025 and 2024, respectively, were as follows:
|
Balance at Beginning of Year |
|
Additions Charged to Costs and Expenses |
|
Recoveries and Other Additions |
|
Write-offs and Other Deductions |
|
Balance at June 30, |
|
|||||
|
(in millions) |
|
|||||||||||||
2025 |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
||||
2024 |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
Materials, Supplies and Fuel
The following amounts by major classification are included in Materials, supplies, and fuel on the accompanying Consolidated Balance Sheets as of:
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(in millions) |
|
||||
Materials and supplies |
$ |
|
$ |
|
||
Fuel - Electric Utilities |
|
|
|
|
||
Natural gas in storage |
|
|
|
|
||
Total materials, supplies, and fuel |
$ |
|
$ |
|
Accrued Liabilities
The following amounts by major classification are included in Accrued liabilities on the accompanying Consolidated Balance Sheets as of:
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(in millions) |
|
||||
Accrued employee compensation, benefits, and withholdings |
$ |
|
$ |
|
||
Accrued property taxes |
|
|
|
|
||
Customer deposits and prepayments |
|
|
|
|
||
Accrued interest |
|
|
|
|
||
Other (none of which is individually significant) |
|
|
|
|
||
Total accrued liabilities |
$ |
|
$ |
|
30
Table of Contents
Except as described in Notes 2 and 11, there have been no events subsequent to June 30, 2025, which would require recognition in the Consolidated Financial Statements or disclosures.
31
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussions should be read in conjunction with the Notes contained herein and Management's Discussion and Analysis of Financial Condition and Results of Operations appearing in our 2024 Annual Report on Form 10-K
Executive Summary
We are a customer-focused energy solutions provider with a mission of Improving Life with Energy for more than 1.35 million customers and 800+ communities we serve. Our aspiration is to be the trusted energy partner across our growing eight-state footprint, including Arkansas, Colorado, Iowa, Kansas, Montana, Nebraska, South Dakota, and Wyoming. Our strategy is centered on four priorities: People & Culture—build a team that wins together, Operational Excellence—relentlessly deliver on our commitment to serve our customers, Transformation—be a simple and connected company and Growth—grow to be a dominant long-term energy provider.
We conduct our business operations through two operating segments: Electric Utilities and Gas Utilities. Certain unallocated corporate expenses that support our operating segments are presented as Corporate and Other. We conduct our utility operations under the name Black Hills Energy predominantly in rural areas of the Rocky Mountains and Midwestern states. We consider ourselves a domestic electric and natural gas utility company.
We have provided energy and served customers for 141 years, since the 1883 gold rush days in Deadwood, South Dakota. Throughout our history, the common thread that unites the past to the present is our commitment to serve our customers and communities. By being responsive and service focused, we can help our customers and communities thrive while meeting rapidly changing customer expectations.
Recent Developments
One Big Beautiful Bill Act
On July 4, 2025, the OBBBA was enacted and on July 7, 2025, President Trump issued Executive Order 14315. See Note 11 of the Condensed Notes to Consolidated Financial Statements for further discussion surrounding the OBBBA and Executive Order 14315.
Trade Tariffs
Trade tariffs were recently enacted and proposed to be enacted through presidential executive orders affecting products exported by several U.S. trading partners. While some tariffs scheduled to take effect were temporarily suspended, broad tariffs remain in effect with the possibility of additional tariffs being imposed. We are currently unable to predict the impact that recently imposed and possible future tariffs may have on our business. Trade tariffs have not had a material impact on our operations or financial performance to date. We are closely monitoring the impacts of trade tariffs and the potential effect they may have on our financial position, results of operations, or cash flows.
Business Segment Recent Developments
Electric Utilities
32
Table of Contents
Gas Utilities
Corporate and Other
Results of Operations
Certain lines of business in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements. In particular, the normal peak usage season for our Electric Utilities is June through August while the normal peak usage season for our Gas Utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the three and six months ended June 30, 2025, and 2024, and our financial condition as of June 30, 2025, and December 31, 2024, are not necessarily indicative of the results of operations and financial condition to be expected as of or for any other period or for the entire year.
All amounts are presented on a pre-tax basis unless otherwise indicated. Minor differences in amounts may result due to rounding.
33
Table of Contents
Consolidated Summary and Overview
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
||||||
|
(in millions, except per share amounts) |
|
||||||||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric Utilities |
$ |
49.0 |
|
$ |
46.3 |
|
$ |
2.7 |
|
$ |
103.3 |
|
$ |
110.9 |
|
$ |
(7.6 |
) |
Gas Utilities |
|
35.5 |
|
|
23.0 |
|
|
12.5 |
|
|
187.0 |
|
|
153.7 |
|
|
33.3 |
|
Corporate and Other (a) |
|
(2.0 |
) |
|
1.3 |
|
|
(3.3 |
) |
|
(2.9 |
) |
|
(0.6 |
) |
|
(2.3 |
) |
Operating income |
|
82.5 |
|
|
70.6 |
|
|
11.9 |
|
|
287.4 |
|
|
264.0 |
|
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
(48.9 |
) |
|
(42.6 |
) |
|
(6.3 |
) |
|
(100.3 |
) |
|
(86.7 |
) |
|
(13.6 |
) |
Other income (expense), net |
|
(0.4 |
) |
|
0.4 |
|
|
(0.8 |
) |
|
0.6 |
|
|
(0.5 |
) |
|
1.1 |
|
Income tax (expense) |
|
(4.4 |
) |
|
(3.7 |
) |
|
(0.7 |
) |
|
(22.5 |
) |
|
(20.6 |
) |
|
(1.9 |
) |
Net income |
|
28.8 |
|
|
24.7 |
|
|
4.1 |
|
|
165.2 |
|
|
156.2 |
|
|
9.0 |
|
Net income attributable to non-controlling interest |
|
(1.3 |
) |
|
(1.9 |
) |
|
0.6 |
|
|
(3.5 |
) |
|
(5.6 |
) |
|
2.1 |
|
Net income available for common stock |
$ |
27.5 |
|
$ |
22.8 |
|
$ |
4.7 |
|
$ |
161.7 |
|
$ |
150.6 |
|
$ |
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding, Diluted |
|
72.4 |
|
|
69.0 |
|
|
3.4 |
|
|
72.1 |
|
|
68.7 |
|
|
3.4 |
|
Total earnings per share of common stock, Diluted |
$ |
0.38 |
|
$ |
0.33 |
|
$ |
0.05 |
|
$ |
2.24 |
|
$ |
2.19 |
|
$ |
0.05 |
|
Three Months Ended June 30, 2025, Compared to the Three Months Ended June 30, 2024
The variance to the prior year included the following:
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024:
The variance to the prior year included the following:
34
Table of Contents
Segment Operating Results
A discussion of operating results from our business segments follows. Unless otherwise indicated, segment information does not include inter-segment eliminations.
Non-GAAP Financial Measures
The following discussion includes financial information prepared in accordance with GAAP and a “non-GAAP financial measure", Electric and Gas Utility margin. Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. We define Electric and Gas Utility margin as operating revenue less cost of fuel, purchased power and cost of natural gas sold. Electric and Gas Utility margin is a non-GAAP financial measure due to the exclusion of operation and maintenance expenses determined to be directly attributable to revenue-producing activities, depreciation and amortization expenses, and taxes other than income taxes from the measure.
We believe that Gas and Electric Utility margin provides a useful basis for evaluating our segment operating results since our Utilities have regulatory mechanisms that allow them to pass prudently incurred costs of energy through to the customer in current rates. As a result, management uses Gas and Electric Utility margin internally when assessing the financial performance of our operating segments as this measure excludes the majority of revenue fluctuations caused by changes in these costs of energy. Similarly, the presentation of Gas and Electric Utility margin is intended to supplement investors’ understanding of operating performance.
Our Electric and Gas Utility margin measure may not be comparable to other companies’ Electric and Gas Utility margin measures. The following table includes a reconciliation of Electric and Gas Utility margin to Gross margin, the most directly comparable GAAP measure:
|
Electric Utilities |
|
Gas Utilities |
|
||||||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||
|
(in millions) |
|
||||||||||||||||||||||
Revenue |
$ |
219.9 |
|
$ |
205.1 |
|
$ |
456.6 |
|
$ |
427.3 |
|
$ |
223.0 |
|
$ |
202.0 |
|
$ |
795.4 |
|
$ |
710.6 |
|
Fuel, purchased power and cost of natural gas sold |
|
(55.3 |
) |
|
(45.9 |
) |
|
(122.5 |
) |
|
(100.8 |
) |
|
(68.9 |
) |
|
(61.3 |
) |
|
(361.4 |
) |
|
(323.2 |
) |
Operations and maintenance (a) |
|
(43.8 |
) |
|
(42.5 |
) |
|
(85.7 |
) |
|
(78.5 |
) |
|
(40.7 |
) |
|
(42.3 |
) |
|
(86.9 |
) |
|
(85.1 |
) |
Depreciation and amortization |
|
(37.5 |
) |
|
(35.5 |
) |
|
(74.6 |
) |
|
(70.8 |
) |
|
(32.3 |
) |
|
(31.1 |
) |
|
(64.4 |
) |
|
(61.5 |
) |
Taxes other than income taxes |
|
(8.9 |
) |
|
(9.3 |
) |
|
(18.2 |
) |
|
(19.3 |
) |
|
(6.2 |
) |
|
(7.3 |
) |
|
(14.5 |
) |
|
(14.3 |
) |
Gross margin (GAAP) |
$ |
74.4 |
|
$ |
71.9 |
|
$ |
155.6 |
|
$ |
157.9 |
|
$ |
74.9 |
|
$ |
60.0 |
|
$ |
268.2 |
|
$ |
226.5 |
|
Operations and maintenance (a) |
|
43.8 |
|
|
42.5 |
|
|
85.7 |
|
|
78.5 |
|
|
40.7 |
|
|
42.3 |
|
|
86.9 |
|
|
85.1 |
|
Depreciation and amortization |
|
37.5 |
|
|
35.5 |
|
|
74.6 |
|
|
70.8 |
|
|
32.3 |
|
|
31.1 |
|
|
64.4 |
|
|
61.5 |
|
Taxes other than income taxes |
|
8.9 |
|
|
9.3 |
|
|
18.2 |
|
|
19.3 |
|
|
6.2 |
|
|
7.3 |
|
|
14.5 |
|
|
14.3 |
|
Electric and Gas Utility margin (non-GAAP) |
$ |
164.6 |
|
$ |
159.2 |
|
$ |
334.1 |
|
$ |
326.5 |
|
$ |
154.1 |
|
$ |
140.7 |
|
$ |
434.0 |
|
$ |
387.4 |
|
35
Table of Contents
Electric Utilities
Operating results for the Electric Utilities were as follows:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
||||||
|
(in millions) |
|
||||||||||||||||
Revenue |
$ |
219.9 |
|
$ |
205.1 |
|
$ |
14.8 |
|
$ |
456.6 |
|
$ |
427.3 |
|
$ |
29.3 |
|
Fuel and purchased power |
|
55.3 |
|
|
45.9 |
|
|
9.4 |
|
|
122.5 |
|
|
100.8 |
|
|
21.7 |
|
Electric Utility margin (non-GAAP) (a) |
|
164.6 |
|
|
159.2 |
|
|
5.4 |
|
|
334.1 |
|
|
326.5 |
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operations and maintenance |
|
69.2 |
|
|
68.1 |
|
|
1.1 |
|
|
138.0 |
|
|
125.5 |
|
|
12.5 |
|
Depreciation and amortization |
|
37.5 |
|
|
35.5 |
|
|
2.0 |
|
|
74.6 |
|
|
70.8 |
|
|
3.8 |
|
Taxes other than income taxes |
|
8.9 |
|
|
9.3 |
|
|
(0.4 |
) |
|
18.2 |
|
|
19.3 |
|
|
(1.1 |
) |
|
|
115.6 |
|
|
112.9 |
|
|
2.7 |
|
|
230.8 |
|
|
215.6 |
|
|
15.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income |
$ |
49.0 |
|
$ |
46.3 |
|
$ |
2.7 |
|
$ |
103.3 |
|
$ |
110.9 |
|
$ |
(7.6 |
) |
Three Months Ended June 30, 2025, Compared to the Three Months Ended June 30, 2024:
Electric Utility margin increased as a result of the following:
|
(in millions) |
|
|
New rates and rider recovery |
$ |
5.0 |
|
Weather |
|
(0.8 |
) |
Other |
|
1.2 |
|
|
$ |
5.4 |
|
Operations and maintenance expense was comparable to the same period in the prior year.
Depreciation and amortization increased primarily due to higher asset base driven by capital expenditures.
Taxes other than income taxes was comparable to the same period in the prior year.
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024:
Electric Utility margin increased as a result of the following:
|
(in millions) |
|
|
New rates and rider recovery |
$ |
6.8 |
|
Retail customer growth and usage |
|
3.0 |
|
Weather |
|
0.4 |
|
Off-system excess energy sales |
|
(0.8 |
) |
Other |
|
(1.8 |
) |
|
$ |
7.6 |
|
Operations and maintenance expense increased primarily due to $5.3 million of expenses related to unplanned generation outages, $4.1 million of higher outside services expenses and $2.3 million of higher insurance expense.
Depreciation and amortization increased primarily due to higher asset base driven by capital expenditures.
Taxes other than income taxes was comparable to the same period in the prior year.
36
Table of Contents
Operating Statistics
|
Revenue |
|
Quantities Sold |
|
||||||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||||
By Customer Class |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||
|
(in millions) |
|
(in GWh) |
|
||||||||||||||||||||
Retail Revenue - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential |
$ |
54.1 |
|
$ |
50.8 |
|
$ |
120.5 |
|
$ |
113.3 |
|
|
321.0 |
|
|
323.5 |
|
|
727.4 |
|
|
712.3 |
|
Commercial |
|
66.9 |
|
|
63.3 |
|
|
135.7 |
|
|
129.2 |
|
|
499.7 |
|
|
506.9 |
|
|
1,016.9 |
|
|
1,018.7 |
|
Industrial (a) |
|
49.3 |
|
|
41.7 |
|
|
97.5 |
|
|
85.2 |
|
|
663.9 |
|
|
558.3 |
|
|
1,273.7 |
|
|
1,111.9 |
|
Municipal |
|
4.3 |
|
|
4.1 |
|
|
8.8 |
|
|
8.4 |
|
|
34.1 |
|
|
36.1 |
|
|
68.7 |
|
|
70.3 |
|
Other Retail |
|
3.5 |
|
|
3.5 |
|
|
6.9 |
|
|
7.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Subtotal Retail Revenue - Electric |
|
178.1 |
|
|
163.4 |
|
|
369.4 |
|
|
343.1 |
|
|
1,518.7 |
|
|
1,424.8 |
|
|
3,086.7 |
|
|
2,913.2 |
|
Wholesale |
|
4.2 |
|
|
6.5 |
|
|
11.3 |
|
|
15.0 |
|
|
108.4 |
|
|
158.7 |
|
|
256.2 |
|
|
334.7 |
|
Market - off-system sales |
|
10.7 |
|
|
5.5 |
|
|
22.0 |
|
|
12.1 |
|
|
220.0 |
|
|
164.2 |
|
|
393.6 |
|
|
279.8 |
|
Transmission |
|
10.1 |
|
|
12.9 |
|
|
22.2 |
|
|
25.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other (b) |
|
16.8 |
|
|
16.8 |
|
|
31.7 |
|
|
31.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Revenue and Quantities Sold |
$ |
219.9 |
|
$ |
205.1 |
|
$ |
456.6 |
|
$ |
427.3 |
|
$ |
1,847.1 |
|
$ |
1,747.7 |
|
|
3,736.5 |
|
|
3,527.7 |
|
Other Uses, Losses, or Generation, net (c) |
|
|
|
|
|
|
|
|
|
125.4 |
|
|
25.1 |
|
|
219.5 |
|
|
126.9 |
|
||||
Total Energy |
|
|
|
|
|
|
|
|
|
1,972.5 |
|
|
1,772.8 |
|
|
3,956.0 |
|
|
3,654.6 |
|
|
Revenue |
|
Quantities Sold |
|
||||||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||||
By Business Unit |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||
|
(in millions) |
|
(in GWh) |
|
||||||||||||||||||||
Colorado Electric |
$ |
66.3 |
|
$ |
64.1 |
|
$ |
138.7 |
|
$ |
133.8 |
|
|
524.1 |
|
|
585.7 |
|
|
1,056.4 |
|
|
1,141.4 |
|
South Dakota Electric |
|
78.0 |
|
|
75.9 |
|
|
164.9 |
|
|
156.5 |
|
|
638.9 |
|
|
591.4 |
|
|
1,320.9 |
|
|
1,212.5 |
|
Wyoming Electric |
|
64.8 |
|
|
55.6 |
|
|
131.4 |
|
|
116.4 |
|
|
665.2 |
|
|
549.5 |
|
|
1,311.0 |
|
|
1,124.7 |
|
Integrated Generation |
|
10.8 |
|
|
9.5 |
|
|
21.6 |
|
|
20.6 |
|
|
18.9 |
|
|
21.1 |
|
|
48.2 |
|
|
49.1 |
|
Total Revenue and Quantities Sold |
$ |
219.9 |
|
$ |
205.1 |
|
$ |
456.6 |
|
$ |
427.3 |
|
|
1,847.1 |
|
|
1,747.7 |
|
|
3,736.5 |
|
|
3,527.7 |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
Quantities Generated and Purchased by Fuel Type |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
(in GWh) |
|
||||||||||
Generated: |
|
|
|
|
|
|
|
|
||||
Coal (a) |
|
457.4 |
|
|
478.1 |
|
|
1,057.3 |
|
|
1,158.8 |
|
Natural Gas and Oil (b) |
|
585.3 |
|
|
451.5 |
|
|
1,097.4 |
|
|
974.9 |
|
Wind |
|
135.4 |
|
|
161.7 |
|
|
310.8 |
|
|
335.7 |
|
Total Generated |
|
1,178.1 |
|
|
1,091.3 |
|
|
2,465.5 |
|
|
2,469.4 |
|
Purchased: |
|
|
|
|
|
|
|
|
||||
Coal, Natural Gas, Oil, and Other Market Purchases |
|
470.8 |
|
|
350.6 |
|
|
846.5 |
|
|
639.5 |
|
Wind and Solar |
|
323.6 |
|
|
330.9 |
|
|
644.0 |
|
|
545.7 |
|
Total Purchased (c) |
|
794.4 |
|
|
681.5 |
|
|
1,490.5 |
|
|
1,185.2 |
|
|
|
|
|
|
|
|
|
|
||||
Total Generated and Purchased |
|
1,972.5 |
|
|
1,772.8 |
|
|
3,956.0 |
|
|
3,654.6 |
|
37
Table of Contents
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
Quantities Generated and Purchased |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
(in GWh) |
|
||||||||||
Generated: |
|
|
|
|
|
|
|
|
||||
Colorado Electric |
|
183.1 |
|
|
223.0 |
|
|
367.4 |
|
|
384.6 |
|
South Dakota Electric (a) |
|
444.9 |
|
|
419.8 |
|
|
923.8 |
|
|
954.4 |
|
Wyoming Electric |
|
220.1 |
|
|
187.8 |
|
|
439.4 |
|
|
403.0 |
|
Integrated Generation |
|
330.0 |
|
|
260.7 |
|
|
734.9 |
|
|
727.4 |
|
Total Generated |
|
1,178.1 |
|
|
1,091.3 |
|
|
2,465.5 |
|
|
2,469.4 |
|
Purchased: |
|
|
|
|
|
|
|
|
||||
Colorado Electric |
|
106.5 |
|
|
172.7 |
|
|
196.7 |
|
|
262.9 |
|
South Dakota Electric (a) |
|
232.6 |
|
|
163.0 |
|
|
443.9 |
|
|
263.6 |
|
Wyoming Electric (b) |
|
439.7 |
|
|
329.8 |
|
|
815.8 |
|
|
625.5 |
|
Integrated Generation |
|
15.6 |
|
|
16.0 |
|
|
34.1 |
|
|
33.2 |
|
Total Purchased |
|
794.4 |
|
|
681.5 |
|
|
1,490.5 |
|
|
1,185.2 |
|
|
|
|
|
|
|
|
|
|
||||
Total Generated and Purchased |
|
1,972.5 |
|
|
1,772.8 |
|
|
3,956.0 |
|
|
3,654.6 |
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
|
2025 |
2024 |
2025 |
2024 |
||||
Degree Days |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
Heating Degree Days: |
|
|
|
|
|
|
|
|
Colorado Electric |
623 |
5% |
524 |
(12)% |
3,356 |
8% |
3,031 |
(7)% |
South Dakota Electric |
908 |
(12)% |
898 |
(15)% |
4,346 |
1% |
4,032 |
(10)% |
Wyoming Electric |
1,085 |
(5)% |
1,040 |
(10)% |
4,225 |
2% |
4,026 |
(7)% |
Combined (a) |
815 |
(5)% |
757 |
(13)% |
3,875 |
4% |
3,577 |
(8)% |
|
|
|
|
|
|
|
|
|
Cooling Degree Days: |
|
|
|
|
|
|
|
|
Colorado Electric |
235 |
(16)% |
343 |
25% |
235 |
(16)% |
343 |
25% |
South Dakota Electric |
162 |
41% |
114 |
8% |
162 |
41% |
114 |
8% |
Wyoming Electric |
60 |
(24)% |
118 |
75% |
60 |
(24)% |
118 |
75% |
Combined (a) |
174 |
(4)% |
219 |
25% |
174 |
(4)% |
219 |
25% |
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||
Contracted generating facilities Availability(a) by fuel type |
2025 |
2024 |
2025 |
2024 |
Coal |
79.4% |
75.5% |
82.7% |
85.6% |
Natural gas and diesel oil |
93.2% |
91.6% |
92.4% |
94.1% |
Wind |
78.6% |
92.1% |
82.4% |
91.2% |
Total Availability (b) |
87.2% |
87.1% |
88.1% |
91.3% |
|
|
|
|
|
Wind Capacity Factor (a) |
31.1% |
36.9% |
35.5% |
38.4% |
38
Table of Contents
Gas Utilities
Operating results for the Gas Utilities were as follows:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
||||||
|
(in millions) |
|
||||||||||||||||
Revenue |
$ |
223.0 |
|
$ |
202.0 |
|
$ |
21.0 |
|
$ |
795.4 |
|
$ |
710.6 |
|
$ |
84.8 |
|
Cost of natural gas sold |
|
68.9 |
|
|
61.3 |
|
|
7.6 |
|
|
361.4 |
|
|
323.2 |
|
|
38.2 |
|
Gas Utility margin (non-GAAP) (a) |
|
154.1 |
|
|
140.7 |
|
|
13.4 |
|
|
434.0 |
|
|
387.4 |
|
|
46.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operations and maintenance |
|
80.1 |
|
|
79.3 |
|
|
0.8 |
|
|
168.1 |
|
|
157.9 |
|
|
10.2 |
|
Depreciation and amortization |
|
32.3 |
|
|
31.1 |
|
|
1.2 |
|
|
64.4 |
|
|
61.5 |
|
|
2.9 |
|
Taxes other than income taxes |
|
6.2 |
|
|
7.3 |
|
|
(1.1 |
) |
|
14.5 |
|
|
14.3 |
|
|
0.2 |
|
|
|
118.6 |
|
|
117.7 |
|
|
0.9 |
|
|
247.0 |
|
|
233.7 |
|
|
13.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income |
$ |
35.5 |
|
$ |
23.0 |
|
$ |
12.5 |
|
$ |
187.0 |
|
$ |
153.7 |
|
$ |
33.3 |
|
Three Months Ended June 30, 2025, Compared to the Three Months Ended June 30, 2024:
Gas Utility margin increased as a result of the following:
|
(in millions) |
|
|
New rates and rider recovery |
$ |
9.9 |
|
Weather |
|
3.3 |
|
Mark-to-market on non-utility natural gas commodity contracts |
|
(0.6 |
) |
Other |
|
0.8 |
|
|
$ |
13.4 |
|
Operations and maintenance expense was comparable to the same period in the prior year.
Depreciation and amortization was comparable to the same period in the prior year.
Taxes other than income taxes was comparable to the same period in the prior year.
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024:
Gas Utility margin increased as a result of the following:
|
(in millions) |
|
|
New rates and rider recovery |
$ |
36.7 |
|
Weather |
|
12.0 |
|
Other |
|
(2.1 |
) |
|
$ |
46.6 |
|
Operations and maintenance expense increased primarily due to $4.4 million of higher employee related expenses, $3.6 million of higher insurance expense, and $1.5 million of higher bad debt expense driven by increased revenues and lower prior year write-offs.
Depreciation and amortization increased primarily due to higher asset base driven by capital expenditures.
Taxes other than income taxes was comparable to the same period in the prior year.
39
Table of Contents
Operating Statistics
|
Revenue |
|
Quantities Sold and Transported |
|
||||||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||||
By Customer Class |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||
|
(in millions) |
|
(Dth in millions) |
|
||||||||||||||||||||
Retail Revenue - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential |
$ |
113.3 |
|
$ |
102.6 |
|
$ |
457.4 |
|
$ |
400.4 |
|
|
7.2 |
|
|
6.9 |
|
|
37.9 |
|
|
34.7 |
|
Commercial |
|
42.0 |
|
|
38.2 |
|
|
176.3 |
|
|
156.7 |
|
|
4.0 |
|
|
3.9 |
|
|
18.0 |
|
|
16.9 |
|
Industrial |
|
6.4 |
|
|
5.8 |
|
|
13.0 |
|
|
10.9 |
|
|
1.4 |
|
|
1.8 |
|
|
2.4 |
|
|
2.7 |
|
Other Retail (a) |
|
6.9 |
|
|
6.4 |
|
|
21.6 |
|
|
22.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Subtotal Retail Revenue - Gas |
|
168.6 |
|
|
153.0 |
|
|
668.3 |
|
|
590.4 |
|
|
12.6 |
|
|
12.6 |
|
|
58.3 |
|
|
54.3 |
|
Transportation |
|
42.1 |
|
|
36.0 |
|
|
99.8 |
|
|
87.6 |
|
|
36.2 |
|
|
34.5 |
|
|
86.7 |
|
|
81.2 |
|
Other (b) |
|
12.3 |
|
|
13.0 |
|
|
27.3 |
|
|
32.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Revenue and Quantities Sold |
$ |
223.0 |
|
$ |
202.0 |
|
$ |
795.4 |
|
$ |
710.6 |
|
|
48.8 |
|
|
47.1 |
|
|
145.0 |
|
|
135.5 |
|
|
Revenue |
|
Quantities Sold and Transported |
|
||||||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||||
By Business Unit |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||
|
(in millions) |
|
(Dth in millions) |
|
||||||||||||||||||||
Arkansas Gas |
$ |
40.7 |
|
$ |
31.2 |
|
$ |
165.5 |
|
$ |
141.8 |
|
|
5.3 |
|
|
5.0 |
|
|
18.5 |
|
|
17.0 |
|
Colorado Gas |
|
39.0 |
|
|
42.3 |
|
|
154.8 |
|
|
160.0 |
|
|
5.2 |
|
|
5.1 |
|
|
18.4 |
|
|
18.0 |
|
Iowa Gas |
|
30.1 |
|
|
27.6 |
|
|
116.9 |
|
|
89.4 |
|
|
6.9 |
|
|
7.1 |
|
|
22.1 |
|
|
20.6 |
|
Kansas Gas |
|
25.1 |
|
|
20.9 |
|
|
91.2 |
|
|
71.2 |
|
|
7.6 |
|
|
7.9 |
|
|
19.3 |
|
|
17.6 |
|
Nebraska Gas |
|
57.9 |
|
|
50.4 |
|
|
188.1 |
|
|
164.7 |
|
|
16.4 |
|
|
14.5 |
|
|
46.1 |
|
|
41.6 |
|
Wyoming Gas |
|
30.2 |
|
|
29.6 |
|
|
78.9 |
|
|
83.5 |
|
|
7.4 |
|
|
7.5 |
|
|
20.6 |
|
|
20.7 |
|
Total Revenue and Quantities Sold |
$ |
223.0 |
|
$ |
202.0 |
|
$ |
795.4 |
|
$ |
710.6 |
|
|
48.8 |
|
|
47.1 |
|
|
145.0 |
|
|
135.5 |
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
|
2025 |
2024 |
2025 |
2024 |
||||
Heating Degree Days |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
Arkansas Gas (a) |
193 |
(33)% |
144 |
(54)% |
2,150 |
(2)% |
1,916 |
(17)% |
Colorado Gas |
822 |
(5)% |
790 |
(9)% |
3,659 |
--- |
3,533 |
(5)% |
Iowa Gas |
640 |
(5)% |
507 |
(27)% |
3,928 |
(1)% |
3,405 |
(18)% |
Kansas Gas (a) |
367 |
(9)% |
266 |
(37)% |
2,983 |
7% |
2,557 |
(11)% |
Nebraska Gas |
553 |
(9)% |
457 |
(26)% |
3,592 |
--- |
3,259 |
(12)% |
Wyoming Gas |
1,110 |
(7)% |
1,096 |
(9)% |
4,433 |
1% |
4,252 |
(5)% |
Combined (b) |
658 |
(8)% |
587 |
(20)% |
3,740 |
--- |
3,452 |
(10)% |
40
Table of Contents
Corporate and Other
Corporate and Other operating results, including inter-segment eliminations, were as follows:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
||||||
|
(in millions) |
|
||||||||||||||||
Operating income (loss) |
$ |
(2.0 |
) |
$ |
1.3 |
|
$ |
(3.3 |
) |
$ |
(2.9 |
) |
$ |
(0.6 |
) |
$ |
(2.3 |
) |
Three Months Ended June 30, 2025, Compared to the Three Months Ended June 30, 2024:
Operating loss increased primarily due to a prior year gain on the sale of a Corporate asset and higher unallocated outside services expenses.
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024:
Operating loss increased primarily due to a prior year gain on the sale of a Corporate asset and higher unallocated outside services expenses.
Consolidated Interest Expense, Other Income and Income Tax Expense
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
||||||
|
(in millions) |
|
||||||||||||||||
Interest expense, net |
$ |
(48.9 |
) |
$ |
(42.6 |
) |
$ |
(6.3 |
) |
$ |
(100.3 |
) |
$ |
(86.7 |
) |
$ |
(13.6 |
) |
Other income (expense), net |
|
(0.4 |
) |
|
0.4 |
|
|
(0.8 |
) |
|
0.6 |
|
|
(0.5 |
) |
|
1.1 |
|
Income tax (expense) |
|
(4.4 |
) |
|
(3.7 |
) |
|
(0.7 |
) |
|
(22.5 |
) |
|
(20.6 |
) |
|
(1.9 |
) |
Three Months Ended June 30, 2025, Compared to the Three Months Ended June 30, 2024:
Interest expense, net increased primarily due to higher interest rates on long-term debt, higher CP Program borrowings and lower interest income on lower cash and cash equivalents balances.
Other income (expense), net was comparable to the same period in the prior year.
Income tax (expense) was comparable to the same period in the prior year. For the three months ended June 30, 2025, the effective tax rate was 13.3%, which was comparable to 13.0% for the same period in 2024.
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024:
Interest expense, net increased primarily due to higher interest rates on long-term debt, higher CP Program borrowings and lower interest income on lower cash and cash equivalents balances.
Other income (expense), net was comparable to the same period in the prior year.
Income tax (expense) was comparable to the same period in the prior year. For the six months ended June 30, 2025, the effective tax rate was 12.0%, which was comparable to 11.7% for the same period in 2024.
41
Table of Contents
Liquidity and Capital Resources
The following table provides an informational summary of our liquidity and capital structure as of:
|
June 30, 2025 |
|
December 31, 2024 |
|
||
|
(dollars in millions) |
|
||||
Cash and cash equivalents |
$ |
8.1 |
|
$ |
16.1 |
|
Available capacity under Revolving Credit Facility and CP Program (a) |
|
622.8 |
|
|
612.7 |
|
Available liquidity |
$ |
630.9 |
|
$ |
628.8 |
|
|
|
|
|
|
||
Capital structure |
|
|
|
|
||
Short-term debt (b) |
$ |
423.7 |
|
$ |
133.8 |
|
Long-term debt |
|
3,952.4 |
|
|
4,250.2 |
|
Total debt |
|
4,376.1 |
|
|
4,384.0 |
|
Total stockholders' equity (excludes non-controlling interest) |
|
3,636.1 |
|
|
3,501.5 |
|
Total capitalization |
$ |
8,012.2 |
|
$ |
7,885.5 |
|
|
|
|
|
|
||
Debt to capitalization |
|
54.6 |
% |
|
55.6 |
% |
Long-term debt to total debt |
|
90.3 |
% |
|
96.9 |
% |
Future Financing Plans
We plan to fund our capital plan and strategic objectives by using cash generated from operating activities and various financing alternatives, which could include our Revolving Credit Facility, our CP Program, and the issuance of common stock under our ATM or in a secondary offering. We plan to re-finance our $300 million, 3.95%, senior unsecured notes due January 2026, at or before maturity date.
CASH FLOW ACTIVITIES
The following tables summarize our cash flows for the six months ended June 30, 2025:
Operating Activities:
|
Six Months Ended June 30, |
|
|||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
|||
|
(in millions) |
|
|||||||
Net income |
$ |
165.2 |
|
$ |
156.2 |
|
$ |
9.0 |
|
Non-cash adjustments to Net income |
|
195.0 |
|
|
181.6 |
|
|
13.4 |
|
Total earnings |
$ |
360.2 |
|
$ |
337.8 |
|
$ |
22.4 |
|
Changes in certain operating assets and liabilities: |
|
|
|
|
|
|
|||
Materials, supplies and fuel, Accounts receivable and other current assets |
|
93.2 |
|
|
146.1 |
|
|
(52.9 |
) |
Accounts payable and other current liabilities |
|
(93.3 |
) |
|
(77.4 |
) |
|
(15.9 |
) |
Regulatory assets |
|
57.9 |
|
|
69.8 |
|
|
(11.9 |
) |
Net inflow (outflow) from changes in certain operating assets and liabilities |
$ |
57.8 |
|
$ |
138.5 |
|
$ |
(80.7 |
) |
Other operating activities |
|
(1.6 |
) |
|
(12.3 |
) |
|
10.7 |
|
Net cash provided by operating activities |
$ |
416.4 |
|
$ |
464.0 |
|
$ |
(47.6 |
) |
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024
Net cash provided by operating activities was $47.6 million lower than the same period in 2024. The variance to the prior year was primarily attributable to:
42
Table of Contents
Investing Activities:
|
Six Months Ended June 30, |
|
|||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
|||
|
(in millions) |
|
|||||||
Capital expenditures |
$ |
(371.8 |
) |
$ |
(342.4 |
) |
$ |
(29.4 |
) |
Other investing activities |
|
(4.4 |
) |
|
1.7 |
|
|
(6.1 |
) |
Net cash (used in) investing activities |
$ |
(376.2 |
) |
$ |
(340.7 |
) |
$ |
(35.5 |
) |
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024
Net cash used in investing activities was $35.5 million higher than the same period in 2024. The variance to the prior year was primarily attributable to:
Financing Activities:
|
Six Months Ended June 30, |
|
|||||||
|
2025 |
|
2024 |
|
2025 vs 2024 Variance |
|
|||
|
(in millions) |
|
|||||||
Dividends paid on common stock |
$ |
(97.6 |
) |
$ |
(89.3 |
) |
$ |
(8.3 |
) |
Common stock issued |
|
65.0 |
|
|
73.0 |
|
|
(8.0 |
) |
Short-term and long-term debt borrowings (repayments), net |
|
(10.1 |
) |
|
450.0 |
|
|
(460.1 |
) |
Distributions to non-controlling interests |
|
(3.8 |
) |
|
(10.0 |
) |
|
6.2 |
|
Other financing activities |
|
(1.3 |
) |
|
(8.3 |
) |
|
7.0 |
|
Net cash provided by (used in) financing activities |
$ |
(47.8 |
) |
$ |
415.4 |
|
$ |
(463.2 |
) |
Six Months Ended June 30, 2025, Compared to the Six Months Ended June 30, 2024
Net cash used in financing activities was $463.2 million higher than the same period in 2024. The variance to the prior year was primarily attributable to:
43
Table of Contents
CAPITAL RESOURCES
See Note 5 of the Condensed Notes to Consolidated Financial Statements for recent financing updates and financial covenants information.
CREDIT RATINGS
The following table represents the credit ratings and outlook and risk profile of BHC as of the date of this report:
Rating Agency |
Senior Unsecured Rating |
Outlook |
S&P (a) |
BBB+ |
Stable |
Moody's (b) |
Baa2 |
Stable |
The following table represents the credit rating of South Dakota Electric as of the date of this report:
Rating Agency |
Senior Secured Rating |
S&P |
A |
We have not had any triggering events (i.e. an acceleration of repayment of outstanding indebtedness, an increase in interest costs, or the posting of additional cash collateral) tied to our stock price and have not executed any transactions that require us to issue equity based on our credit ratings.
CAPITAL REQUIREMENTS
Capital Expenditures
|
Actual (a) |
Forecasted (b) |
|
||||||||||||||
Capital Expenditures by Segment |
Six Months Ended |
2025 (c) |
|
2026 |
|
2027 |
|
2028 |
|
2029 |
|
||||||
|
(in millions) |
|
|||||||||||||||
Electric Utilities |
$ |
212 |
$ |
550 |
|
$ |
432 |
|
$ |
383 |
|
$ |
615 |
|
$ |
435 |
|
Gas Utilities |
|
154 |
|
431 |
|
|
386 |
|
|
412 |
|
|
447 |
|
|
447 |
|
Corporate and Other |
|
4 |
|
21 |
|
|
41 |
|
|
27 |
|
|
27 |
|
|
27 |
|
|
$ |
370 |
$ |
1,002 |
|
$ |
859 |
|
$ |
822 |
|
$ |
1,089 |
|
$ |
909 |
|
Common Stock Dividends
Dividends paid on our common stock totaled $97.6 million for the six months ended June 30, 2025, or $0.676 per share. On July 22, 2025, our board of directors declared a quarterly dividend of $0.676 per share payable September 2, 2025, equivalent to an annual dividend of $2.704 per share. The amount of any future cash dividends to be declared and paid, if any, will depend upon, among other things, our financial condition, funds from operations, the level of our capital expenditures, restrictions under our Revolving Credit Facility, and our future business prospects.
44
Table of Contents
Critical Accounting Estimates
A summary of our critical accounting estimates is included in our 2024 Annual Report on Form 10-K. There were no material changes made as of June 30, 2025.
New Accounting Pronouncements
See Note 1 of the Condensed Notes to Consolidated Financial Statements for a description of recent accounting pronouncements, if any, and our expectation of their impact on our results of operations and financial condition.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to our quantitative and qualitative disclosures about market risk previously disclosed in Item 7A of our 2024 Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2025. Based on their evaluation, they have concluded that our disclosure controls and procedures were effective at June 30, 2025.
Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2025, there have been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely, to materially affect our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For information regarding legal proceedings, see Note 3 of the Condensed Notes to Consolidated Financial Statements and Note 3 in Item 8 of our 2024 Annual Report on Form 10-K.
ITEM 1A. RISK FACTORS
There are no material changes to the risk factors previously disclosed in Item 1A of Part I in our 2024 Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table contains monthly information about our acquisitions of equity securities for the three months ended June 30, 2025:
Period |
Total Number of Shares Purchased (a) |
|
Average Price Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
|
||||
April 1, 2025 - April 30, 2025 |
|
1 |
|
$ |
60.83 |
|
|
— |
|
|
— |
|
May 1, 2025 - May 31, 2025 |
|
745 |
|
|
61.50 |
|
|
— |
|
|
— |
|
June 1, 2025 - June 30, 2025 |
|
1 |
|
|
58.44 |
|
|
— |
|
|
— |
|
Total |
|
747 |
|
$ |
61.49 |
|
|
— |
|
|
— |
|
45
Table of Contents
ITEM 4. MINE SAFETY DISCLOSURES
Information concerning mine safety violations or other regulatory matters required by Sections 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act is included in Exhibit 95.
ITEM 5. OTHER INFORMATION
None of our directors or officers
ITEM 6. EXHIBITS
Exhibits filed herewithin are designated by an asterisk (*). All exhibits not so designated are incorporated by reference to a prior filing, as indicated.
Exhibit Number |
Description |
10.1 |
First Amendment to Equity Distribution Sales Agreement dated May 8, 2025 among Black Hills Corporation and the Agents, Forward Purchasers and Forward Sellers named therein (Filed as Exhibit 1.1 to the Registrant's Form 8-K filed on May 8, 2025). |
31.1* |
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
31.2* |
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
32.1* |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
32.2* |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
95* |
Mine Safety and Health Administration Safety Data. |
101.INS* |
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH* |
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents |
104* |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK HILLS CORPORATION
|
|
/s/ Linden R. Evans |
|
|
Linden R. Evans, President and |
|
|
Chief Executive Officer |
|
|
|
|
|
/s/ Kimberly F. Nooney |
|
|
Kimberly F. Nooney, Senior Vice President and |
|
|
Chief Financial Officer |
|
|
|
Dated: |
July 31, 2025 |
|
46