CMB.TECH (CMBT) lifts Q4 2025 EBITDA, repays bridge loan and declares dividend
CMB.TECH NV reported strong Q4 2025 results, helped by very firm shipping markets and vessel sales. The company generated a net gain of
Quarterly revenue rose sharply to
The company fully repaid the
CMB.TECH declared an interim dividend of
Positive
- None.
Negative
- None.
Insights
Q4 was strong operationally, but full-year earnings normalised and leverage stays a key theme.
CMB.TECH delivered a powerful Q4 2025, with revenue jumping to
However, full-year profit attributable to owners fell to
Strategically, full repayment of the
|
|
CMB.TECH NV
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Dated: February 26, 2026
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Ludovic Saverys
|
|
|
|
|
Ludovic Saverys
|
|
|
|
|
Chief Financial Officer
|
|
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
Financial highlights:
|
o
|
Profit for the period of USD 90.1 million in Q4 2025. EBITDA for the same period was USD 322 million.
|
|
o
|
CMB.TECH’s contract backlog increased by USD 304 million to USD 3.05 billion with the addition of 5 x 5-year charters for Capesizes and a 3-year contract
for a CSOV.
|
|
o
|
Declaration of an interim dividend of USD 0.16 per share.
|
|
o
|
Over the course of Q4 2025 and Q1 2026, the company has fully repaid the bridge loan facility that was originally raised to finance the acquisition of a
large stake in Golden Ocean.
|
|
o
|
Delivery of 6 newbuilding vessels (Q4 + quarter to date):
|
|
➢
|
VLCCs: Atrebates, Eburones
|
|
➢
|
Chemical tankers: Bochem Callao
|
|
➢
|
CSOV: Windcat Amsterdam
|
|
➢
|
CTV: FRS Windcat 62, FRS Windcat 61
|
|
o
|
Previously announced sale of 8 VLCCs: Daishan (2007, 306,005 dwt), Hirado (2011, 302,550 dwt), Ilma (2012, 314,000 dwt), Ingrid
(2012, 314,000 dwt), Hojo (2013, 302,965 dwt), Dia (2015, 299,999 dwt), Antigone (2015, 299,421 dwt), and Aegean (2016, 299,999 dwt).
|
|
o
|
Previously announced sale of Capesize vessels Golden Magnum (2009, 179,790 dwt), and Belgravia (2009, 169,390
dwt).
|
|
o
|
Sale of stake in Tankers International Pool, closed on 27 January 2026.
|
|
o
|
CMB.TECH is investing in the Chinese ammonia supply chain.
|
|
o
|
Management Board changes: resignation of Mr. Benoit Timmermans
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
The most important key figures (unaudited) are:
|
|||||||||||
|
(in thousands of USD)
|
Fourth Quarter 2025
|
Fourth Quarter 2024
|
YTD 2025
|
YTD 2024
|
|||||||
|
Revenue
|
589,123
|
226,029
|
1,666,223
|
940,246
|
|||||||
|
Other operating income
|
1,361
|
8,254
|
29,613
|
50,660
|
|||||||
|
Raw materials and consumables
|
(3,769)
|
(1,576)
|
(10,265)
|
(3,735)
|
|||||||
|
Voyage expenses and commissions
|
(128,169)
|
(42,692)
|
(362,155)
|
(174,310)
|
|||||||
|
Vessel operating expenses
|
(128,067)
|
(52,817)
|
(420,409)
|
(199,646)
|
|||||||
|
Charter hire expenses
|
(415)
|
(3)
|
(3,124)
|
(138)
|
|||||||
|
General and administrative expenses
|
(52,813)
|
(24,616)
|
(143,284)
|
(77,766)
|
|||||||
|
Net gain (loss) on disposal of tangible assets
|
49,489
|
71,114
|
192,564
|
635,017
|
|||||||
|
Depreciation and amortisation
|
(114,526)
|
(43,911)
|
(387,968)
|
(166,029)
|
|||||||
|
Impairment losses
|
(2,081)
|
(1,847)
|
(5,354)
|
(1,847)
|
|||||||
|
Net finance expenses
|
(110,997)
|
(47,096)
|
(404,630)
|
(130,650)
|
|||||||
|
Share of profit (loss) of equity accounted investees
|
(2,599)
|
(1,418)
|
(882)
|
920
|
|||||||
|
Result before taxation
|
96,537
|
89,421
|
150,329
|
872,722
|
|||||||
|
Income tax benefit (expense)
|
(6,476)
|
3,709
|
(10,185)
|
(1,893)
|
|||||||
|
Profit (loss) for the period
|
90,061
|
93,130
|
140,144
|
870,829
|
|||||||
|
Attributable to:
|
|||||||||||
|
Owners of the Company
|
90,061
|
93,130
|
161,698
|
870,829
|
|||||||
|
Non-controlling interest
|
—
|
—
|
(21,554)
|
—
|
|||||||
|
Earnings per share:
|
||||||||||
|
(in USD per share)
|
Fourth Quarter 2025
|
Fourth Quarter 2024
|
YTD 2025
|
YTD 2024
|
||||||
|
Weighted average number of shares (basic) *
|
290,169,769
|
194,216,835
|
229,443,392
|
196,041,579
|
||||||
|
Basic earnings per share
|
0.31
|
0.48
|
0.61
|
4.44
|
||||||
|
*
|
The number of shares issued on 31 December 2025 is 315,977,647. However, the number of shares excluding the owned shares held by CMB.TECH at 31
December 2025 is 290,169,769.
|
|
EBITDA reconciliation (unaudited):
|
|||||||||||
|
(in thousands of USD)
|
Fourth Quarter 2025
|
Fourth Quarter 2024
|
YTD 2025
|
YTD 2024
|
|||||||
|
Profit (loss) for the period
|
90,061
|
93,130
|
140,144
|
870,829
|
|||||||
|
+ Net finance expenses
|
110,997
|
47,096
|
404,630
|
130,650
|
|||||||
|
+ Depreciation and amortisation
|
114,526
|
43,911
|
387,968
|
166,029
|
|||||||
|
+ Income tax expense (benefit)
|
6,476
|
(3,709)
|
10,185
|
1,893
|
|||||||
|
EBITDA (unaudited)
|
322,060
|
180,428
|
942,927
|
1,169,401
|
|||||||
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
EBITDA per share:
|
|||||||||||
|
(in USD per share)
|
Fourth Quarter 2025
|
Fourth Quarter 2024
|
YTD 2025
|
YTD 2024
|
|||||||
|
Weighted average number of shares (basic)
|
290,169,769
|
194,216,835
|
229,443,392
|
196,041,579
|
|||||||
|
EBITDA
|
1.11
|
0.93
|
4.11
|
5.97
|
|||||||
|
COUPON 44
|
Ex-dividend date
|
Record date
|
Payment date
|
|
Euronext
|
14 April 2026
|
15 April 2026
|
22 April 2026
|
|
NYSE
|
15 April 2026
|
15 April 2026
|
22 April 2026
|
|
OSE
|
14 April 2026
|
15 April 2026
|
On or about 27 April 2026
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
|
Q4 2025
|
Q4 2024
|
Quarter-to-Date Q1 2026
|
|
|
USD/day
|
USD/day
|
USD/day
|
Fixed %
|
|
|
DRY BULK VESSELS
|
||||
|
Newcastlemax average spot rate(1)
|
34,886
|
29,800
|
30,673
|
80.0%
|
|
Newcastlemax average time charter rate
|
21,284
|
|||
|
Capesize average rate(1)
|
30,137
|
26,725
|
72.0%
|
|
|
Panamax/Kamsarmax average spot rate(1)
|
17,337
|
13,279
|
66.0%
|
|
|
Panamax/Kamsarmax average time charter rate
|
13,207
|
|||
|
TANKERS
|
||||
|
VLCC average spot rate (2)
|
74,842
|
37,400
|
74,465
|
78.0%
|
|
VLCC average time charter rate(3)
|
45,582
|
46,300
|
||
|
Suezmax average spot rate(1) (3)
|
64,543
|
38,300
|
61,809
|
87.0%
|
|
Suezmax average time charter rate
|
33,613
|
31,800
|
|
|
|
CONTAINER VESSELS
|
||||
|
Average time charter rate
|
29,378
|
29,378
|
|
|
|
CHEMICAL TANKERS
|
||||
|
Average spot rate(1) (2)
|
20,887
|
24,500
|
17,878
|
N/A
|
|
Average time charter rate
|
19,306
|
19,306
|
|
|
|
OFFSHORE WIND
|
||||
|
CSOV Average time charter rate
|
108,046
|
69,900
|
50.0%
|
|
|
CTV Average time charter rate
|
2,883
|
2,900
|
2,472
|
68.8%
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
-
|
Mineral Ajisai (2014, 180,600 dwt)
|
|
-
|
Mineral Sakura (2014, 182,480 dwt)
|
|
-
|
Mineral Cumulus (2018, 180,600 dwt)
|
|
-
|
Mineral Calvus (2018, 180,520 dwt)
|
|
-
|
Mineral Incus (2018, 180,510 dwt)
|
|
o
|
VLCC Dalma (2007, 306,543 dwt) – capital gain of USD 26.4 million
|
|
o
|
Capesize Battersea (2009, 169,390 dwt) – capital gain of USD 2.4 million
|
|
o
|
Capesize Golden Zhoushan (2011, 175,834) was delivered to its new owner during Q4 2025 – no capital gain
|
|
o
|
Suezmax Sofia (2010, 165,000 dwt) – capital gain of USD 20.4 million
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
o
|
Capesize vessels Golden Magnum (2009, 179,790 dwt), and Belgravia (2009, 169,390 dwt) - capital gain of
approximately USD 8.1 million in Q1 2026, based on the net sales price and book values
|
|
o
|
Six VLCCs: Daishan (2007, 306,005 dwt), Hirado (2011, 302,550 dwt), Hojo (2013, 302,965 dwt), Dia (2015, 299,999
dwt), Antigone (2015, 299,421 dwt), and Aegean (2016, 299,999 dwt) - capital gain of approximately USD 261.1 million in Q1 2026, based on the net sales price and book values.
|
|
o
|
Two VLCCs: Ilma (2012, 314,000 dwt) and Ingrid (2012, 314,000 dwt) - capital gain of approximately USD 98.2
million in Q2 2026, based on the net sales price and book values.
|
|
Delivery date
|
Type of vessel
|
Name
|
|
10 November 2025
|
VLCC
|
Atrebates (2025, 319,000 dwt)
|
|
12 November 2025
|
CTV
|
Windcat 61
|
|
12 December 2025
|
CTV
|
Windcat 62
|
|
19 December 2025
|
CSOV
|
Windcat Amsterdam
|
|
12 January 2026
|
VLCC
|
Eburones (2026, 319,000 dwt)
|
|
13 January 2026
|
Chemical tanker
|
Bochem Callao (2026, 25,000 dwt)
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
•
|
Newcastlemax: Q4 2025 TCE actuals at 34,886 USD/day, outperforming 5TC BCI by 7,455 USD/day net of commissions.
Q1 2026 TCE quarter to date rates at 30,673 USD/day (80% fixed).
|
|
•
|
Capesize: Q4 2025 TCE actuals at 30,137 USD/day, outperforming 5TC BCI by 2,706 USD/day net of commissions. Q1
2026 TCE quarter to date rates at 26,725 USD/day (72% fixed).
|
|
•
|
Kamsarmax/Panamax: Q4 2025 TCE actuals at 17,337 USD/day, outperforming 5TC BPI-82 by 2,109 USD/day net of
commissions. Q1 2026 TCE quarter to date rates at 13,207 USD/day (66% fixed).
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
•
|
VLCC: actual Q4 TCE for VLCC of 74,842 USD/day and actual Q1 2026 quarter-to-date of 74,465 USD/day (78% fixed)
|
|
•
|
Suezmax: actual Q4 TCE for Suezmax of 64,543 USD/day and actual Q1 2026 quarter-to-date of 61,809 USD/day (87%
fixed)
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
•
|
Bochem achieved TCE Q4 2025 of USD 20,887 per day USD/day (spot pool)
|
|
•
|
Q1 2026 spot rates to-date: USD 17,878 per day (spot pool)
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
•
|
CSOVs: achieved TCE Q4 2025 of USD 108,046 per day. CSOV Q1 2026 spot rates to-date: so far 50.0% fixed at USD
69,900 per day
|
|
•
|
CTVs: achieved TCE Q4 2025 of USD 2,883 per day. CTV Q1 2026 spot rates to-date: so far 68.8% fixed at USD 2,472
per day
|
|
Webcast Information
|
|
|
Event Type:
|
Audio webcast with user-controlled slide presentation
|
|
Event Date:
|
26 February 2026
|
|
Event Time:
|
8 a.m. EST / 2 p.m. CET
|
|
Event Title:
|
“Q4 2025 Earnings Conference Call”
|
|
Event Site/URL:
|
https://events.teams.microsoft.com/event/5ed65c96-e28b-44be-a75a-6ca20467b7eb@d0b2b045-83aa-4027-8cf2-ea360b91d5e4
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
|
|
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
December 31, 2025
|
December 31, 2024
|
|||||
|
ASSETS
|
||||||
|
Non-current assets
|
||||||
|
Vessels
|
6,323,773
|
2,617,484
|
||||
|
Assets under construction
|
738,298
|
628,405
|
||||
|
Right-of-use assets
|
4,847
|
1,910
|
||||
|
Other tangible assets
|
23,981
|
21,628
|
||||
|
Prepayments
|
1,075
|
1,657
|
||||
|
Intangible assets
|
12,710
|
16,187
|
||||
|
Goodwill
|
177,022
|
—
|
||||
|
Receivables
|
98,618
|
75,076
|
||||
|
Investments
|
111,346
|
61,806
|
||||
|
Deferred tax assets
|
2,850
|
10,074
|
||||
|
Total non-current assets
|
7,494,520
|
3,434,227
|
||||
|
Current assets
|
||||||
|
Inventory
|
77,175
|
26,500
|
||||
|
Trade and other receivables
|
319,341
|
235,883
|
||||
|
Current tax assets
|
4,912
|
3,984
|
||||
|
Cash and cash equivalents
|
146,529
|
38,869
|
||||
|
547,957
|
305,236
|
|||||
|
Non-current assets held for sale
|
363,097
|
165,583
|
||||
|
Total current assets
|
911,054
|
470,819
|
||||
|
TOTAL ASSETS
|
8,405,574
|
3,905,046
|
||||
|
EQUITY and LIABILITIES
|
||||||
|
Equity
|
||||||
|
Share capital
|
343,440
|
239,148
|
||||
|
Share premium
|
1,817,557
|
460,486
|
||||
|
Translation reserve
|
9,502
|
(2,045)
|
||||
|
Hedging reserve
|
90
|
2,145
|
||||
|
Treasury shares
|
(284,508)
|
(284,508)
|
||||
|
Retained earnings
|
738,241
|
777,098
|
||||
|
Equity attributable to owners of the Company
|
2,624,322
|
1,192,324
|
||||
|
Non-current liabilities
|
||||||
|
Bank loans
|
2,839,590
|
1,450,869
|
||||
|
Other notes
|
—
|
198,887
|
||||
|
Other borrowings
|
1,876,795
|
667,361
|
||||
|
Lease liabilities
|
3,368
|
1,451
|
||||
|
Other payables
|
20
|
—
|
||||
|
Employee benefits
|
1,180
|
1,060
|
||||
|
Deferred tax liabilities
|
485
|
438
|
||||
|
Total non-current liabilities
|
4,721,438
|
2,320,066
|
||||
|
Current liabilities
|
||||||
|
Trade and other payables
|
208,857
|
79,591
|
||||
|
Current tax liabilities
|
8,288
|
9,104
|
||||
|
Bank loans
|
351,170
|
201,937
|
||||
|
Other notes
|
203,287
|
3,733
|
||||
|
Other borrowings
|
286,531
|
95,724
|
||||
|
Lease liabilities
|
1,681
|
2,293
|
||||
|
Provisions
|
—
|
274
|
||||
|
Total current liabilities
|
1,059,814
|
392,656
|
||||
|
TOTAL EQUITY and LIABILITIES
|
8,405,574
|
3,905,046
|
||||
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
2025
|
2024
|
|||||
|
Jan. 1 - Dec. 31, 2025
|
Jan. 1 - Dec. 31, 2024
|
|||||
|
Shipping income
|
||||||
|
Revenue
|
1,666,223
|
940,246
|
||||
|
Gains on disposal of vessels/other tangible assets
|
192,568
|
635,019
|
||||
|
Other operating income
|
29,613
|
50,660
|
||||
|
Total shipping income
|
1,888,404
|
1,625,925
|
||||
|
Operating expenses
|
||||||
|
Raw materials and consumables
|
(10,265)
|
(3,735)
|
||||
|
Voyage expenses and commissions
|
(362,155)
|
(174,310)
|
||||
|
Vessel operating expenses
|
(420,409)
|
(199,646)
|
||||
|
Charter hire expenses
|
(3,124)
|
(138)
|
||||
|
Loss on disposal of vessels/other tangible assets
|
(4)
|
(2)
|
||||
|
Depreciation tangible assets
|
(384,684)
|
(163,148)
|
||||
|
Amortisation intangible assets
|
(3,284)
|
(2,881)
|
||||
|
Impairment losses
|
(5,354)
|
(1,847)
|
||||
|
General and administrative expenses
|
(143,284)
|
(77,766)
|
||||
|
Total operating expenses
|
(1,332,563)
|
(623,473)
|
||||
|
RESULT FROM OPERATING ACTIVITIES
|
555,841
|
1,002,452
|
||||
|
Finance income
|
28,729
|
38,689
|
||||
|
Finance expenses
|
(433,359)
|
(169,339)
|
||||
|
Net finance expenses
|
(404,630)
|
(130,650)
|
||||
|
Share of profit (loss) of equity accounted investees (net of income tax)
|
(882)
|
920
|
||||
|
PROFIT (LOSS) BEFORE INCOME TAX
|
150,329
|
872,722
|
||||
|
Income tax benefit (expense)
|
(10,185)
|
(1,893)
|
||||
|
PROFIT (LOSS) FOR THE PERIOD
|
140,144
|
870,829
|
||||
|
Attributable to:
|
||||||
|
Owners of the company
|
161,698
|
870,829
|
||||
|
Non-controlling interest
|
(21,554)
|
—
|
||||
|
Basic earnings per share
|
0.70
|
4.44
|
||||
|
Diluted earnings per share
|
0.70
|
4.44
|
||||
|
Weighted average number of shares (basic)
|
229,443,392
|
196,041,579
|
||||
|
Weighted average number of shares (diluted)
|
229,443,392
|
196,041,579
|
||||
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
2025
|
2024
|
|||||
|
Jan. 1 - Dec. 31, 2025
|
Jan. 1 - Dec. 31, 2024
|
|||||
|
Profit/(loss) for the period
|
140,144
|
870,829
|
||||
|
Other comprehensive income (expense), net of tax
|
||||||
|
Items that will never be reclassified to profit or loss:
|
||||||
|
Remeasurements of the defined benefit liability (asset)
|
88
|
200
|
||||
|
Items that are or may be reclassified to profit or loss:
|
||||||
|
Foreign currency translation differences
|
11,547
|
(2,280)
|
||||
|
Cash flow hedges - effective portion of changes in fair value
|
(2,055)
|
1,005
|
||||
|
Other comprehensive income (expense), net of tax
|
9,580
|
(1,075)
|
||||
|
Total comprehensive income (expense) for the period
|
149,724
|
869,754
|
||||
|
Attributable to:
|
||||||
|
Owners of the company
|
171,278
|
869,754
|
||||
|
Non-controlling interest
|
(21,554)
|
—
|
||||
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Equity attributable to owners of the Company
|
Non-controlling interest
|
Total equity
|
|
|
Balance at January 1, 2024
|
239,148
|
1,466,529
|
235
|
1,140
|
(157,595)
|
807,916
|
2,357,373
|
—
|
2,357,373
|
|
Total comprehensive income (expense)
|
—
|
—
|
(2,280)
|
1,005
|
—
|
871,029
|
869,754
|
—
|
869,754
|
|
Total transactions with owners
|
—
|
(1,006,043)
|
—
|
—
|
(126,913)
|
(901,847)
|
(2,034,803)
|
—
|
(2,034,803)
|
|
Balance at December 31, 2024
|
239,148
|
460,486
|
(2,045)
|
2,145
|
(284,508)
|
777,098
|
1,192,324
|
—
|
1,192,324
|
|
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Equity attributable to owners of the Company
|
Non-controlling interest
|
Total equity
|
|
|
Balance at January 1, 2025
|
239,148
|
460,486
|
(2,045)
|
2,145
|
(284,508)
|
777,098
|
1,192,324
|
—
|
1,192,324
|
|
Total comprehensive income (expense)
|
—
|
—
|
11,547
|
(2,055)
|
—
|
161,786
|
171,278
|
(21,554)
|
149,724
|
|
Total transactions with owners
|
104,292
|
1,357,071
|
—
|
—
|
—
|
(200,643)
|
1,260,720
|
21,554
|
1,282,274
|
|
Balance at December 31, 2025
|
343,440
|
1,817,557
|
9,502
|
90
|
(284,508)
|
738,241
|
2,624,322
|
—
|
2,624,322
|
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||
![]() ![]() |
PRESS RELEASE
|
|
Thursday 26 February 2026 – 07:00 a.m. CET
|
|
|
Regulated information
|
|
|
2025
|
2024
|
|||||
|
Jan. 1 - Dec. 31, 2025
|
Jan. 1 - Dec. 31, 2024
|
|||||
|
Net cash from (used in) operating activities
|
438,313
|
459,064
|
||||
|
Net cash from (used in) investing activities
|
(1,621,677)
|
(680,230)
|
||||
|
Net cash from (used in) financing activities
|
1,291,667
|
(172,971)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
108,304
|
(394,137)
|
||||
|
Net cash and cash equivalents at the beginning of the period
|
38,869
|
429,370
|
||||
|
Effect of changes in exchange rates
|
(644)
|
3,636
|
||||
|
Net cash and cash equivalents at the end of the period
|
146,529
|
38,869
|
||||
![]() |
||||||
|
Head of Marketing & Communications
Katrien Hennin
|
Tel: +32 499393470
katrien.hennin@cmb.tech
|
Head of Investor Relations
Joris Daman
|
Tel: +32 498617111
joris.daman@cmb.tech
|
|||


