[10-Q] Flowers Foods, Inc. Quarterly Earnings Report
Flowers Foods completed the acquisition of Simple Mills for approximately $848.6 million, contributing $85.7 million of sales through the second quarter of Fiscal 2025 and expanding its portfolio into better-for-you snacks and baking mixes. The company is managing a transformation program including an ERP upgrade expected to complete in Fiscal 2026 with Fiscal 2025 ERP-related costs expected to be $30.0 million to $35.0 million.
The company repurchased approximately 400 California distribution territories for $79.0 million as part of earlier litigation resolution, recorded related impairment and closure charges (Bailey Street Bakery: $6.1 million impairment and $1.3 million severance), and maintains a $500.0 million senior unsecured revolving loan facility with covenants and margins tied to leverage and credit rating.
Flowers Foods ha completato l'acquisizione di Simple Mills per circa 848,6 milioni di dollari, apportando 85,7 milioni di dollari di ricavi fino al secondo trimestre dell'esercizio 2025 ed estendendo il proprio portafoglio a snack e preparati per dolci più salutari. L'azienda sta gestendo un programma di trasformazione che include l'aggiornamento dell'ERP, previsto per il completamento nell'esercizio 2026, con costi ERP relativi all'esercizio 2025 stimati tra 30,0 e 35,0 milioni di dollari.
La società ha riacquistato circa 400 territori di distribuzione in California per 79,0 milioni di dollari nell'ambito della risoluzione di precedenti contenziosi, ha rilevato oneri di svalutazione e chiusura correlati (Bailey Street Bakery: 6,1 milioni di dollari di svalutazione e 1,3 milioni di dollari di indennità di licenziamento) e mantiene una linea di credito revolving senior non garantita da 500,0 milioni di dollari con covenant e spread legati alla leva finanziaria e al rating di credito.
Flowers Foods completó la adquisición de Simple Mills por aproximadamente 848,6 millones de dólares, aportando 85,7 millones de dólares en ventas hasta el segundo trimestre del ejercicio 2025 y ampliando su cartera hacia snacks y mezclas para repostería más saludables. La compañía está gestionando un programa de transformación que incluye una actualización del ERP prevista para completarse en el ejercicio 2026, con costes ERP relacionados con el ejercicio 2025 estimados entre 30,0 y 35,0 millones de dólares.
La empresa recompró aproximadamente 400 territorios de distribución en California por 79,0 millones de dólares como parte de la resolución de litigios anteriores, registró cargos por deterioro y cierre relacionados (Bailey Street Bakery: 6,1 millones de dólares por deterioro y 1,3 millones de dólares por indemnizaciones), y mantiene una línea de crédito revolvente senior no garantizada de 500,0 millones de dólares con convenios y márgenes vinculados a la apalancamiento y a la calificación crediticia.
Flowers Foods는 약 8억4860만 달러에 Simple Mills 인수를 완료했으며, 2025 회계연도 2분기까지 8570만 달러의 매출을 기여하고 더 건강한 간식 및 제빵 믹스 분야로 포트폴리오를 확장했습니다. 회사는 2026 회계연도 완료를 목표로 하는 ERP 업그레이드를 포함한 전환 프로그램을 관리하고 있으며, 2025 회계연도 ERP 관련 비용은 3000만~3500만 달러로 예상됩니다.
회사는 이전 소송 해결의 일환으로 약 400개의 캘리포니아 배포 권역을 7900만 달러에 재매입했고, 관련된 손상차손 및 폐쇄 비용(Bailey Street Bakery: 610만 달러 손상차손 및 130만 달러 퇴직급여)을 계상했으며, 레버리지 및 신용 등급에 연동된 약정과 마진이 있는 5억 달러 규모의 시니어 무담보 회전 신용 한도를 유지하고 있습니다.
Flowers Foods a finalisé l'acquisition de Simple Mills pour environ 848,6 millions de dollars, apportant 85,7 millions de dollars de ventes jusqu'au deuxième trimestre de l'exercice 2025 et élargissant son portefeuille aux snacks et préparations de pâtisserie plus sains. L'entreprise mène un programme de transformation incluant une mise à niveau de l'ERP prévue pour se terminer lors de l'exercice 2026, les coûts ERP liés à l'exercice 2025 étant estimés entre 30,0 et 35,0 millions de dollars.
La société a racheté environ 400 territoires de distribution en Californie pour 79,0 millions de dollars dans le cadre de la résolution de litiges antérieurs, a enregistré des charges de dépréciation et de fermeture associées (Bailey Street Bakery : 6,1 millions de dollars de dépréciation et 1,3 million de dollars d'indemnités), et dispose d'une facilité de crédit renouvelable senior non garantie de 500,0 millions de dollars avec des engagements et des marges liés à l'endettement et à la notation de crédit.
Flowers Foods hat die Übernahme von Simple Mills für etwa 848,6 Millionen US-Dollar abgeschlossen, dabei 85,7 Millionen US-Dollar Umsatz bis zum zweiten Quartal des Geschäftsjahres 2025 beigesteuert und sein Portfolio um bessere, gesündere Snacks und Backmischungen erweitert. Das Unternehmen führt ein Transformationsprogramm einschließlich eines ERP-Upgrades durch, das bis zum Geschäftsjahr 2026 abgeschlossen sein soll; die ERP-bezogenen Kosten für das Geschäftsjahr 2025 werden auf 30,0 bis 35,0 Millionen US-Dollar geschätzt.
Das Unternehmen hat rund 400 Vertriebsgebiete in Kalifornien im Rahmen der Beilegung früherer Rechtsstreitigkeiten für 79,0 Millionen US-Dollar zurückgekauft, dabei damit verbundene Wertminderungs- und Schließungskosten (Bailey Street Bakery: 6,1 Millionen US-Dollar Wertminderung und 1,3 Millionen US-Dollar Abfindungen) verbucht und hält eine unbesicherte revolvierende Senior-Kreditfazilität in Höhe von 500,0 Millionen US-Dollar mit Covenants und Margen, die an Verschuldung und Kreditrating gekoppelt sind.
- Acquisition of Simple Mills for $848.6M added $85.7M of sales through the second quarter of Fiscal 2025
- Branded Retail share comprised 65.7% of total sales for the twenty-eight weeks ended July 12, 2025
- Clear transformation plan with ERP upgrade (completion expected Fiscal 2026) and targeted Fiscal 2025 ERP spend of $30.0M–$35.0M
- Large cash outflows for distribution rights repurchases of $79.0M related to California territories
- Significant settlement and legal costs including a prior $55.0M payment and ongoing accruals/repayments
- Impairment and closure charges including $6.1M asset impairment and $1.3M severance for the Bailey Street Bakery
- Increased leverage and financing activity to fund the acquisition, including note offerings and changes to the credit facility
Insights
TL;DR: Strategic acquisition boosts branded sales but increases near-term leverage and integration costs.
Flowers Foods' $848.6 million acquisition of Simple Mills immediately added meaningful branded revenue ($85.7 million) and diversifies product lines into premium better-for-you snacks. However, the acquisition was funded with note offerings and coincides with significant transformation and restructuring costs, ERP investment ($30.0M-$35.0M expected in Fiscal 2025), and repurchase/settlement outflows totaling ~$79.0M for California territories plus earlier $55.0M settlement timing. Investors should note the trade-off between growth via acquisition and near-term cash use and leverage pressures implied by the new financing and outstanding facilities.
TL;DR: Operational and legal actions are material and create execution and cashflow risks despite strategic intent.
Flowers Foods is executing supply-chain and cost-to-serve restructuring (plant closure, impairment charges, severance) and completed substantial repurchases of distribution rights for $79.0M. The company faces ongoing implementation risk from an ERP upgrade and potential legal and IDP-related exposures; collateral and hedging postings increased and distribution notes receivable remain material. These items increase execution complexity and near-term liquidity demands, even as the firm pursues strategic priorities.
Flowers Foods ha completato l'acquisizione di Simple Mills per circa 848,6 milioni di dollari, apportando 85,7 milioni di dollari di ricavi fino al secondo trimestre dell'esercizio 2025 ed estendendo il proprio portafoglio a snack e preparati per dolci più salutari. L'azienda sta gestendo un programma di trasformazione che include l'aggiornamento dell'ERP, previsto per il completamento nell'esercizio 2026, con costi ERP relativi all'esercizio 2025 stimati tra 30,0 e 35,0 milioni di dollari.
La società ha riacquistato circa 400 territori di distribuzione in California per 79,0 milioni di dollari nell'ambito della risoluzione di precedenti contenziosi, ha rilevato oneri di svalutazione e chiusura correlati (Bailey Street Bakery: 6,1 milioni di dollari di svalutazione e 1,3 milioni di dollari di indennità di licenziamento) e mantiene una linea di credito revolving senior non garantita da 500,0 milioni di dollari con covenant e spread legati alla leva finanziaria e al rating di credito.
Flowers Foods completó la adquisición de Simple Mills por aproximadamente 848,6 millones de dólares, aportando 85,7 millones de dólares en ventas hasta el segundo trimestre del ejercicio 2025 y ampliando su cartera hacia snacks y mezclas para repostería más saludables. La compañía está gestionando un programa de transformación que incluye una actualización del ERP prevista para completarse en el ejercicio 2026, con costes ERP relacionados con el ejercicio 2025 estimados entre 30,0 y 35,0 millones de dólares.
La empresa recompró aproximadamente 400 territorios de distribución en California por 79,0 millones de dólares como parte de la resolución de litigios anteriores, registró cargos por deterioro y cierre relacionados (Bailey Street Bakery: 6,1 millones de dólares por deterioro y 1,3 millones de dólares por indemnizaciones), y mantiene una línea de crédito revolvente senior no garantizada de 500,0 millones de dólares con convenios y márgenes vinculados a la apalancamiento y a la calificación crediticia.
Flowers Foods는 약 8억4860만 달러에 Simple Mills 인수를 완료했으며, 2025 회계연도 2분기까지 8570만 달러의 매출을 기여하고 더 건강한 간식 및 제빵 믹스 분야로 포트폴리오를 확장했습니다. 회사는 2026 회계연도 완료를 목표로 하는 ERP 업그레이드를 포함한 전환 프로그램을 관리하고 있으며, 2025 회계연도 ERP 관련 비용은 3000만~3500만 달러로 예상됩니다.
회사는 이전 소송 해결의 일환으로 약 400개의 캘리포니아 배포 권역을 7900만 달러에 재매입했고, 관련된 손상차손 및 폐쇄 비용(Bailey Street Bakery: 610만 달러 손상차손 및 130만 달러 퇴직급여)을 계상했으며, 레버리지 및 신용 등급에 연동된 약정과 마진이 있는 5억 달러 규모의 시니어 무담보 회전 신용 한도를 유지하고 있습니다.
Flowers Foods a finalisé l'acquisition de Simple Mills pour environ 848,6 millions de dollars, apportant 85,7 millions de dollars de ventes jusqu'au deuxième trimestre de l'exercice 2025 et élargissant son portefeuille aux snacks et préparations de pâtisserie plus sains. L'entreprise mène un programme de transformation incluant une mise à niveau de l'ERP prévue pour se terminer lors de l'exercice 2026, les coûts ERP liés à l'exercice 2025 étant estimés entre 30,0 et 35,0 millions de dollars.
La société a racheté environ 400 territoires de distribution en Californie pour 79,0 millions de dollars dans le cadre de la résolution de litiges antérieurs, a enregistré des charges de dépréciation et de fermeture associées (Bailey Street Bakery : 6,1 millions de dollars de dépréciation et 1,3 million de dollars d'indemnités), et dispose d'une facilité de crédit renouvelable senior non garantie de 500,0 millions de dollars avec des engagements et des marges liés à l'endettement et à la notation de crédit.
Flowers Foods hat die Übernahme von Simple Mills für etwa 848,6 Millionen US-Dollar abgeschlossen, dabei 85,7 Millionen US-Dollar Umsatz bis zum zweiten Quartal des Geschäftsjahres 2025 beigesteuert und sein Portfolio um bessere, gesündere Snacks und Backmischungen erweitert. Das Unternehmen führt ein Transformationsprogramm einschließlich eines ERP-Upgrades durch, das bis zum Geschäftsjahr 2026 abgeschlossen sein soll; die ERP-bezogenen Kosten für das Geschäftsjahr 2025 werden auf 30,0 bis 35,0 Millionen US-Dollar geschätzt.
Das Unternehmen hat rund 400 Vertriebsgebiete in Kalifornien im Rahmen der Beilegung früherer Rechtsstreitigkeiten für 79,0 Millionen US-Dollar zurückgekauft, dabei damit verbundene Wertminderungs- und Schließungskosten (Bailey Street Bakery: 6,1 Millionen US-Dollar Wertminderung und 1,3 Millionen US-Dollar Abfindungen) verbucht und hält eine unbesicherte revolvierende Senior-Kreditfazilität in Höhe von 500,0 Millionen US-Dollar mit Covenants und Margen, die an Verschuldung und Kreditrating gekoppelt sind.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number
(Exact name of registrant as specified in its charter)
|
||
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
(Address of principal executive offices)
(Zip Code)
(
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ |
Accelerated filer |
☐ |
|
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
|
|
|
|
|
Emerging growth company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of August 8, 2025, the registrant had
FLOWERS FOODS, INC.
INDEX
|
PAGE NUMBER |
||
PART I. Financial Information |
4 |
||
|
Item 1. |
Financial Statements (Unaudited) |
4 |
|
|
Condensed Consolidated Balance Sheets as of July 12, 2025 and December 28, 2024 |
4 |
|
|
Condensed Consolidated Statements of Income for the Twelve and Twenty-Eight Weeks Ended July 12, 2025 and July 13, 2024 |
5 |
|
|
Condensed Consolidated Statements of Comprehensive Income for the Twelve and Twenty-Eight Weeks Ended July 12, 2025 and July 13, 2024 |
6 |
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Twelve and Twenty-Eight Weeks Ended July 12, 2025 and July 13, 2024 |
7 |
|
|
Condensed Consolidated Statements of Cash Flows for the Twenty-Eight Weeks Ended July 12, 2025 and July 13, 2024 |
9 |
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
10 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
39 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
55 |
|
Item 4. |
Controls and Procedures |
55 |
PART II. Other Information |
56 |
||
|
Item 1. |
Legal Proceedings |
56 |
|
Item 1A. |
Risk Factors |
56 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
56 |
|
Item 3. |
Defaults Upon Senior Securities |
56 |
|
Item 4. |
Mine Safety Disclosures |
56 |
|
Item 5. |
Other Information |
56 |
|
Item 6. |
Exhibits |
57 |
Signatures |
58 |
Forward-Looking Statements
Statements contained in this filing and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the “company”, “Flowers Foods”, “Flowers”, “us”, “we”, or “our”) and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our business and our future financial condition and results of operations and are often identified by the use of words and phrases such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “should,” “will,” “would,” “is likely to,” “is expected to” or “will continue,” or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable.
Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in this Quarterly Report on Form 10-Q (this “Form 10-Q”) and may include, but are not limited to:
2
The foregoing list of important factors does not include all such factors, nor does it necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the Securities and Exchange Commission (“SEC”) or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of our Annual Report on Form 10-K for the year ended December 28, 2024 (the “Form 10-K”) and Part II, Item 1A., Risk Factors, of this Form 10-Q for additional information regarding factors that could affect the company’s results of operations, financial condition and liquidity.
We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.
We own or have rights to trademarks or trade names that we use in connection with the operation of our business, including our corporate names, logos and website names. In addition, we own or have the rights to copyrights, trade secrets and other proprietary rights that protect the content of our products and the formulations for such products. Solely for convenience, some of the trademarks, trade names and copyrights referred to in this Form 10-Q are listed without the © , ® and symbols, but we will assert, to the fullest extent under applicable law, our rights to our trademarks, trade names and copyrights.
3
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
(Unaudited)
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Accounts and notes receivable, net of allowances of $ |
|
|
|
|
|
|
||
Inventories, net: |
|
|
|
|
|
|
||
Raw materials |
|
|
|
|
|
|
||
Packaging materials |
|
|
|
|
|
|
||
Finished goods |
|
|
|
|
|
|
||
Inventories, net |
|
|
|
|
|
|
||
Spare parts and supplies |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Property, plant and equipment: |
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
|
|
|
|
||
Less: accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
Property, plant and equipment, net |
|
|
|
|
|
|
||
Financing lease right-of-use assets |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Notes receivable from independent distributor partners |
|
|
|
|
|
|
||
Assets held for sale |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Customer relationships, net |
|
|
|
|
|
|
||
Trademarks - finite-lived, net |
|
|
|
|
|
|
||
Trademarks - indefinite-lived |
|
|
|
|
|
|
||
Other intangible assets, net |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
— |
|
|
$ |
— |
|
Current maturities of financing leases |
|
|
|
|
|
|
||
Current maturities of operating leases |
|
|
|
|
|
|
||
Accounts payable |
|
|
|
|
|
|
||
Other accrued liabilities |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Noncurrent long-term debt |
|
|
|
|
|
|
||
Noncurrent financing lease obligations |
|
|
|
|
|
|
||
Noncurrent operating lease obligations |
|
|
|
|
|
|
||
Total long-term debt and right-of-use lease liabilities |
|
|
|
|
|
|
||
Other liabilities: |
|
|
|
|
|
|
||
Postretirement/post-employment obligations |
|
|
|
|
|
|
||
Deferred taxes |
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Total other long-term liabilities |
|
|
|
|
|
|
||
Commitments and Contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock — $ |
|
|
— |
|
|
|
— |
|
Preferred stock — $ |
|
|
— |
|
|
|
— |
|
Common stock — $ |
|
|
|
|
|
|
||
Treasury stock — |
|
|
( |
) |
|
|
( |
) |
Capital in excess of par value |
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive income |
|
|
|
|
|
|
||
Total stockholders’ equity |
|
|
|
|
|
|
||
Total liabilities and stockholders’ equity |
|
$ |
|
|
$ |
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
4
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share data)
(Unaudited)
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Materials, supplies, labor and other production costs (exclusive |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, distribution and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Plant closure costs and impairment of assets |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Restructuring charges |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other components of net periodic pension and postretirement |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends paid per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
5
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension and postretirement plans: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of prior service credit included in net income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Amortization of actuarial gain included in net income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Pension and postretirement plans, net of tax |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net change in fair value of derivatives |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
(Gain) loss reclassified to net income |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Derivative instruments, net of tax |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Other comprehensive income, net of tax |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Comprehensive income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
6
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share data)
(Unaudited)
|
|
For the Twelve Weeks Ended July 12, 2025 |
|
|||||||||||||||||||||||||||||
|
|
Common Stock |
|
|
Capital in |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Number of |
|
|
|
|
|
Excess |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
|
|
|||||||||||
|
|
Shares |
|
|
Par |
|
|
of Par |
|
|
Retained |
|
|
Comprehensive |
|
|
Number of |
|
|
Cost |
|
|
Total |
|
||||||||
Balances at April 19, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||||||
Pension and postretirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||||||
Amortization of stock-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Issuance of deferred |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Issuance of deferred stock awards |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Dividends paid on vested stock-based |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Dividends paid — $ |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Balances at July 12, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
For the Twenty-Eight Weeks Ended July 12, 2025 |
|
|||||||||||||||||||||||||||||
|
|
Common Stock |
|
|
Capital in |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Number of |
|
|
|
|
|
Excess |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
|
|
|||||||||||
|
|
Shares |
|
|
Par |
|
|
of Par |
|
|
Retained |
|
|
Comprehensive |
|
|
Number of |
|
|
Cost |
|
|
Total |
|
||||||||
Balances at December 28, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||||||
Pension and postretirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||||||
Amortization of stock-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Issuance of deferred |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Time-based restricted stock units issued |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Performance-contingent restricted stock |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Issuance of deferred stock awards |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Share repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|||||
Dividends paid on vested |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Dividends paid — $ |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Balances at July 12, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
7
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share data)
(Unaudited)
|
|
For the Twelve Weeks Ended July 13, 2024 |
|
|||||||||||||||||||||||||||||
|
|
Common Stock |
|
|
Capital in |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Number of |
|
|
|
|
|
Excess |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
|
|
|||||||||||
|
|
Shares |
|
|
Par |
|
|
of Par |
|
|
Retained |
|
|
Comprehensive |
|
|
Number of |
|
|
Cost |
|
|
Total |
|
||||||||
Balances at April 20, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||||||
Amortization of stock-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time-based restricted |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Performance-contingent restricted stock |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Issuance of deferred stock awards |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Share repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|||||
Dividends paid on vested share-based |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Dividends paid — $ |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Balances at July 13, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
For the Twenty-Eight Weeks Ended July 13, 2024 |
|
|||||||||||||||||||||||||||||
|
|
Common Stock |
|
|
Capital in |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Number of |
|
|
|
|
|
Excess |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
|
|
|||||||||||
|
|
Shares |
|
|
Par |
|
|
of Par |
|
|
Retained |
|
|
Comprehensive |
|
|
Number of |
|
|
Cost |
|
|
Total |
|
||||||||
Balances at December 30, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||||||
Amortization of stock-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Issuance of deferred compensation |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Time-based restricted |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Performance-contingent restricted stock |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Issuance of deferred stock awards |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
||||||
Share repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|||||
Dividends paid on vested stock-based |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Dividends paid — $ |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||||
Balances at July 13, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
8
FLOWERS FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
|
For the Twenty-Eight Weeks Ended |
|
|||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||
CASH FLOWS PROVIDED BY (DISBURSED FOR) OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
|
|
|
|
||
(Gain) loss reclassified from accumulated other comprehensive income to net income |
|
|
( |
) |
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
|
|
|
|
||
Impairment of assets |
|
|
|
|
|
|
||
Provision for inventory obsolescence |
|
|
|
|
|
|
||
Allowances for accounts receivable |
|
|
|
|
|
|
||
Pension and postretirement plans cost |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Changes in operating assets and liabilities, net of acquisitions and disposals: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Inventories |
|
|
( |
) |
|
|
|
|
Hedging activities |
|
|
|
|
|
|
||
Accounts payable |
|
|
|
|
|
( |
) |
|
Other assets and accrued liabilities |
|
|
( |
) |
|
|
( |
) |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
|
|
|
|
||
CASH FLOWS PROVIDED BY (DISBURSED FOR) INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale of property, plant and equipment |
|
|
|
|
|
|
||
Repurchase of independent distribution rights |
|
|
( |
) |
|
|
( |
) |
Cash paid at issuance of notes receivable |
|
|
( |
) |
|
|
( |
) |
Principal payments from notes receivable |
|
|
|
|
|
|
||
Acquisition of business, net of cash acquired |
|
|
( |
) |
|
|
— |
|
Proceeds from insurance settlement |
|
|
|
|
|
— |
|
|
Other investing activities |
|
|
|
|
|
|
||
NET CASH DISBURSED FOR INVESTING ACTIVITIES |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS PROVIDED BY (DISBURSED FOR) FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Dividends paid, including dividends on stock-based payment awards |
|
|
( |
) |
|
|
( |
) |
Stock repurchases |
|
|
( |
) |
|
|
( |
) |
Change in bank overdrafts |
|
|
( |
) |
|
|
( |
) |
Proceeds from debt borrowings |
|
|
|
|
|
|
||
Debt obligation payments |
|
|
( |
) |
|
|
( |
) |
Payments on financing leases |
|
|
( |
) |
|
|
( |
) |
Payments for financing fees |
|
|
( |
) |
|
|
( |
) |
NET CASH PROVIDED BY (DISBURSED FOR) FINANCING ACTIVITIES |
|
|
|
|
|
( |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
( |
) |
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
(See Accompanying Notes to Condensed Consolidated Financial Statements)
9
FLOWERS FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION
BASIS OF ACCOUNTING — The accompanying unaudited Condensed Consolidated Financial Statements of Flowers Foods, Inc. (the “company”, “Flowers Foods”, “Flowers”, “us”, “we”, or “our”) have been prepared by the company’s management in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, they do not include all the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the unaudited Condensed Consolidated Financial Statements included herein contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the company’s financial position, results of operations and cash flows. The results of operations for the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024 are not necessarily indicative of the results to be expected for a full fiscal year. The Condensed Consolidated Balance Sheet at December 28, 2024 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K.
INFLATIONARY ECONOMIC ENVIRONMENT AND MACROECONOMIC FACTORS — We continue to monitor a variety of factors on our business, including the impact of the inflationary economic environment on our costs and the buying patterns of our consumers, supply chain disruptions, including the impact of tariffs, increased labor costs, the conflict between Russia and Ukraine, and the conflict in the Middle East. Our results through the second quarter of Fiscal 2025 as compared to the prior year period were negatively impacted by increased weakness in the fresh packaged bread category, most notably for branded traditional loaf breads. However, sales attributed to the Simple Mills acquisition along with growth from sales of certain of our other more-premium, better-for-you branded organic and Keto products partially offset the overall sales decline. Additionally, the introduction of Wonder snack cakes in the first quarter of Fiscal 2025 drove higher branded retail cake sales as compared to the prior year period.
INVESTMENT IN UNCONSOLIDATED AFFILIATE — In the second quarter of Fiscal 2022, we invested $
During the first quarter of Fiscal 2024, the company's qualitative assessment of the fair value of Base Culture indicated the investment may be impaired. Additional quantitative analysis of Base Culture indicated a fair value of approximately $
PLANT CLOSURE COSTS AND IMPAIRMENT OF ASSETS — On February 12, 2025, the company announced the closure of its Bailey Street Bakery located in Atlanta, Georgia. The bakery produced bread and bun products and ceased production on April 16, 2025. This bakery closure is part of our strategy to optimize capacity within our supply chain. Closure costs included asset impairment charges and equipment relocation costs of $
ESTIMATES — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The company believes the following critical accounting estimates affect its more significant judgments and estimates used in the preparation of its consolidated financial statements: revenue recognition, derivative financial instruments, valuation of long-lived assets, goodwill and other intangible assets, leases, self-insurance reserves, income tax expense and accruals, postretirement plans, stock-based compensation, and commitments and contingencies. These estimates are summarized in our Form 10-K.
10
REPORTING PERIODS — Fiscal Year End. Our fiscal year ends on the Saturday nearest December 31, resulting in a 53rd reporting week every five or six years. Our internal financial results and key performance indicators are reported on a weekly calendar basis to ensure the same numbers of Saturdays and Sundays in comparable months and to allow for a consistent four-week progression analysis. The company has elected the first quarter to report the extra four-week period. As such, our quarters are divided as follows:
Quarter |
|
Number of Weeks |
First Quarter |
|
Sixteen |
Second Quarter |
|
Twelve |
Third Quarter |
|
Twelve |
Fourth Quarter |
|
Twelve (or Thirteen in fiscal years with an extra week) |
Accordingly, interim results may not be indicative of subsequent interim period results, or comparable to prior or subsequent interim period results, due to differences in the lengths of the interim periods.
Fiscal 2025 consists of 53 weeks, with the company’s quarterly reporting periods as follows: first quarter ended April 19, 2025 (sixteen weeks), second quarter ended July 12, 2025 (twelve weeks), third quarter ending October 4, 2025 (twelve weeks) and fourth quarter ending January 3, 2026 (thirteen weeks). The last 53-week year was our Fiscal 2020.
REPORTING SEGMENT —
SIGNIFICANT CUSTOMER —
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
|
|
(% of Net Sales) |
|
|
(% of Net Sales) |
|
||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Walmart/Sam’s Club is our only customer with greater than 10% of outstanding trade receivables, representing
BUSINESS PROCESS IMPROVEMENT COSTS — In the second half of Fiscal 2020, we launched initiatives to transform our business operations, which include an upgrade of our information system, as well as investments in e-commerce, autonomous planning, and our “bakery of the future” initiatives. These costs may be expensed as incurred, capitalized, recognized as a cloud computing arrangement, or recognized as a prepaid service contract. The expensed portion of these direct costs incurred related to these initiatives was $
2. RECENT ACCOUNTING PRONOUNCEMENTS
Recently adopted accounting pronouncements
On March 29, 2024, the FASB issued ASU 2024-02, "Codification Improvements - Amendments to Remove References to the Concepts Statements" which removes references to the FASB's concepts statements from the FASB Accounting Standards Codification. The ASU is part of the FASB's standing project to make codification updated for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or structure guidance, and other minor improvements. The company adopted the new standard as of December 29, 2024, the beginning of our Fiscal 2025. The adoption of this guidance did not impact our financial statements.
11
Accounting pronouncements not yet adopted
On December 14, 2023, The FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances the transparency and decision usefulness of income tax disclosures by requiring; (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. For public business entities, the standard is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The company will adopt the ASU beginning with the annual financials for fiscal year 2025.
On November 4, 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures" which improves the disclosures about a public business entity's expenses and addresses requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The company is determining the impact on our business.
We have
3. RESTRUCTURING ACTIVITIES
During the first quarter of Fiscal 2025, we began a review of our cost to serve focused on improving efficiencies and identifying cost reduction opportunities. There were
In April 2024, the company announced a cost savings program to improve operational performance, which includes employee termination benefits associated with a reduction-in-force ("RIF") and other expense optimization initiatives. The company incurred final RIF charges and made the final payments in the first quarter of Fiscal 2025. The company also incurred consulting costs associated with implementing the restructuring program.
The tables below present the components of costs associated with the restructuring programs detailed above (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||
|
|
July 12, 2025 |
|
|
July 12, 2025 |
|
||
Restructuring charges: |
|
|
|
|
|
|
||
RIF (1) |
|
$ |
|
|
$ |
|
||
Restructuring-related implementation costs (2) |
|
|
|
|
|
|
||
Total restructuring charges and related |
|
$ |
|
|
$ |
|
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||
|
|
July 13, 2024 |
|
|
July 13, 2024 |
|
||
Restructuring charges: |
|
|
|
|
|
|
||
RIF (1) |
|
$ |
|
|
$ |
|
||
Restructuring-related implementation costs (2) |
|
|
|
|
|
|
||
Total restructuring charges and related |
|
$ |
|
|
$ |
|
12
The table below presents the components of, and changes in, our restructuring accruals (amounts in thousands):
|
|
RIF |
|
|
Total |
|
||
Liability balance at December 28, 2024 |
|
$ |
|
|
$ |
|
||
Charges |
|
|
|
|
|
|
||
Cash payments |
|
|
( |
) |
|
|
( |
) |
Liability balance at July 12, 2025 |
|
$ |
|
|
$ |
|
4. SEGMENTS
Detailed below are expense items impacting comparability in the adjusted reports used by the CODM (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
|
Footnote |
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Disclosure |
||||
Business process improvement costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Note 1 |
||||
Restructuring charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 |
||||
Restructuring-related implementation costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 |
||||
Plant closure costs and impairment of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1 |
||||
Acquisition-related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 |
||||
Legal settlements and related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 16 |
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
13
Our single reportable segment net sales, net income, and significant expenses are as follows (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Materials, supplies, labor and other production costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Ingredients |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Workforce-related costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Packaging |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other(1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total materials, supplies, labor and other production costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, distribution, and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Workforce-related costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Distributor distribution fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other(2) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total selling, distribution, and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Right-of-use financing lease amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Plant closure costs and impairment of assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring charges |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other components of net periodic pension and postretirement |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
5. ACQUISITION
On
The following table summarizes the preliminary fair value of purchase consideration paid for Simple Mills and the preliminary allocation of the purchase consideration to the assets acquired and liabilities assumed based on their estimated fair value. The goodwill, identifiable intangible assets, taxes, and certain other assets and liabilities are still under review. When relevant information is obtained, resulting changes to our provisional purchase price allocation are adjusted to reflect new information obtained about the facts and circumstances that existed as of the respective acquisition date that, if known, would have affected the measurement of the amounts recognized as of those dates. We recognized a $
14
the amortization expense on the Condensed Consolidated Statements of Income is immaterial for the twelve and twenty-eight weeks ended July 12, 2025 (amounts in thousands):
|
|
Initial Preliminary |
|
|
Measurement Period |
|
|
Updated Preliminary |
|
|||
Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
|||
Cash consideration paid at closing |
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
Payable to seller |
|
|
|
|
|
|
|
|
|
|||
Total consideration |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Recognized amounts of identifiable assets |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
Accounts receivable, net of allowances |
|
|
|
|
|
— |
|
|
|
|
||
Inventories |
|
|
|
|
|
— |
|
|
|
|
||
Property, plant, and equipment |
|
|
|
|
|
— |
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
— |
|
|
|
|
||
Customer relationships |
|
|
|
|
|
|
|
|
|
|||
Trademarks - infinite-lived |
|
|
|
|
|
|
|
|
|
|||
Other financial assets |
|
|
|
|
|
— |
|
|
|
|
||
Total identifiable assets acquired |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Current maturities of operating leases |
|
|
|
|
|
— |
|
|
|
|
||
Accounts payable |
|
|
|
|
|
— |
|
|
|
|
||
Other financial liabilities |
|
|
|
|
|
|
|
|
|
|||
Deferred income taxes, net |
|
|
|
|
|
|
|
|
|
|||
Total liabilities assumed |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Total identifiable net assets acquired |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Goodwill |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
Property, plant and equipment in the table above includes machinery and equipment and leasehold improvements.
The following table presents the acquired intangible assets subject to amortization (amounts in thousands, except amortization periods):
|
|
Total |
|
|
Amortization years |
|
Amortization Method |
|
Customer relationships |
|
$ |
|
|
|
|||
Trademarks |
|
|
|
|
Indefinite |
|
N/A |
|
Total intangible assets |
|
$ |
|
|
|
|
|
Acquisitions Pro Forma
Simple Mills contributed net sales of $
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Net sales |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net income attributable to Flowers Foods |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
We incurred costs of $
15
the acquisition that would not have been incurred without the transaction. These adjustments increased the pro forma net income attributable to Flowers Foods by $
6. LEASES
The company’s leases consist of the following types of assets: two bakeries, corporate office space, warehouses, bakery equipment, and transportation equipment. See below for the quantitative disclosures for our leases:
The following table details lease modifications and renewals and lease terminations (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Lease modifications and renewals |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Lease terminations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The lease modifications and renewals for the twenty-eight weeks ended July 12, 2025 include renewals of multiple warehouses and transportation equipment. The lease modifications and renewals for the twenty-eight weeks ended July 13, 2024 include renewals of multiple warehouse leases.
Lease costs incurred by lease type, and/or type of payment, and other supplemental quantitative disclosures as of and for the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024, were as follows (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of right-of-use assets |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest on lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Variable lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total lease cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
For the Twenty-Eight Weeks Ended |
|
|||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
||
Operating cash flows from financing leases |
|
$ |
|
|
$ |
|
||
Operating cash flows from operating leases |
|
$ |
|
|
$ |
|
||
Financing cash flows from financing leases |
|
$ |
|
|
$ |
|
||
Right-of-use assets obtained in exchange for new financing lease liabilities |
|
$ |
|
|
$ |
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
|
|
$ |
|
Weighted-average remaining lease term (years): |
|
|
|
|
Financing leases |
|
|
|
|
Operating leases |
|
|
|
|
Weighted-average IBR (percentage): |
|
|
|
|
Financing leases |
|
|
|
|
Operating leases |
|
|
|
16
Estimated undiscounted future lease payments under non-cancelable operating leases and financing leases, along with a reconciliation of the undiscounted cash flows to operating and financing lease liabilities, respectively, as of July 12, 2025 (in thousands) were as follows:
|
|
Operating lease |
|
|
Financing lease |
|
||
Remainder of 2025 |
|
$ |
|
|
$ |
|
||
2026 |
|
|
|
|
|
|
||
2027 |
|
|
|
|
|
|
||
2028 |
|
|
|
|
|
|
||
2029 |
|
|
|
|
|
|
||
2030 and thereafter |
|
|
|
|
|
|
||
Total minimum lease payments |
|
|
|
|
|
|
||
Less: amount of lease payments representing interest |
|
|
( |
) |
|
|
( |
) |
Present value of future minimum lease payments |
|
|
|
|
|
|
||
Less: current obligations under leases |
|
|
( |
) |
|
|
( |
) |
Long-term lease obligations |
|
$ |
|
|
$ |
|
7. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (“AOCI”)
The company’s total comprehensive income presently consists of net income, adjustments for our derivative financial instruments accounted for as cash flow hedges, and various pension and other postretirement benefit related items.
17
During the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024, reclassifications out of AOCI were as follows (amounts in thousands):
|
|
Amount Reclassified from AOCI |
|
|
|
|||||
|
|
For the Twelve Weeks Ended |
|
|
Affected Line Item in the Statement |
|||||
Details about AOCI Components (Note 2) |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Where Net Income is Presented |
||
Derivative instruments: |
|
|
|
|
|
|
|
|
||
Interest rate contracts |
|
$ |
|
|
$ |
|
|
Interest expense |
||
Commodity contracts |
|
|
|
|
|
( |
) |
|
Cost of sales, Note 3 |
|
Total before tax |
|
|
|
|
|
( |
) |
|
Total before tax |
|
Tax (expense) benefit |
|
|
( |
) |
|
|
|
|
Income tax expense |
|
Total net of tax |
|
|
|
|
|
( |
) |
|
Net of tax |
|
Pension and postretirement plans: |
|
|
|
|
|
|
|
|
||
Prior-service credits |
|
|
|
|
|
|
|
Note 1 |
||
Actuarial gain |
|
|
|
|
|
|
|
Note 1 |
||
Total before tax |
|
|
|
|
|
|
|
Total before tax |
||
Tax expense |
|
|
( |
) |
|
|
( |
) |
|
Income tax expense |
Total net of tax |
|
|
|
|
|
|
|
Net of tax |
||
Total reclassifications |
|
$ |
|
|
$ |
|
|
Net of tax |
||
|
|
|
|
|
|
|
|
|
||
|
|
Amount Reclassified from AOCI |
|
|
|
|||||
|
|
For the Twenty-Eight Weeks Ended |
|
|
Affected Line Item in the Statement |
|||||
Details about AOCI Components (Note 2) |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Where Net Income is Presented |
||
Derivative instruments: |
|
|
|
|
|
|
|
|
||
Interest rate contracts |
|
$ |
|
|
$ |
|
|
Interest expense |
||
Commodity contracts |
|
|
|
|
|
( |
) |
|
Cost of sales, Note 3 |
|
Total before tax |
|
|
|
|
|
( |
) |
|
Total before tax |
|
Tax (expense) benefit |
|
|
( |
) |
|
|
|
|
Income tax expense |
|
Total net of tax |
|
|
|
|
|
( |
) |
|
Net of tax |
|
Pension and postretirement plans: |
|
|
|
|
|
|
|
|
||
Prior-service credits |
|
|
|
|
|
|
|
Note 1 |
||
Actuarial gains |
|
|
|
|
|
|
|
Note 1 |
||
Total before tax |
|
|
|
|
|
|
|
Total before tax |
||
Tax expense |
|
|
( |
) |
|
|
( |
) |
|
Income tax expense |
Total net of tax |
|
|
|
|
|
|
|
Net of tax |
||
Total reclassifications |
|
$ |
|
|
$ |
( |
) |
|
Net of tax |
Note 1:
Note 2:
Note 3:
During the twenty-eight weeks ended July 12, 2025, changes to AOCI, net of income tax, by component were as follows (amounts in thousands and parentheses denote a debit balance):
|
|
Cash Flow |
|
|
Defined |
|
|
Total |
|
|||
AOCI at December 28, 2024 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Other comprehensive income before reclassifications |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Reclassified to earnings from AOCI |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
AOCI at July 12, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
18
During the twenty-eight weeks ended July 13, 2024, changes to AOCI, net of income tax, by component were as follows (amounts in thousands and parentheses denote a debit balance):
|
|
Cash Flow |
|
|
Defined |
|
|
Total |
|
|||
AOCI at December 30, 2023 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Other comprehensive income before reclassifications |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Reclassified to earnings from AOCI |
|
|
|
|
|
( |
) |
|
|
|
||
AOCI at July 13, 2024 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
Amounts reclassified out of AOCI to net income that relate to commodity contracts are presented as an adjustment to reconcile net income to net cash provided by operating activities on the Condensed Consolidated Statements of Cash Flows.
|
|
For the Twenty-Eight Weeks Ended |
|
|||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||
Gross gain (loss) reclassified from AOCI into net income |
|
$ |
|
|
$ |
( |
) |
|
Tax benefit |
|
|
( |
) |
|
|
|
|
Net of tax |
|
$ |
|
|
$ |
( |
) |
8. GOODWILL, CUSTOMER RELATIONSHIPS, FINITE-LIVED AND INDEFINITE-LIVED TRADEMARKS, AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill during the twenty-eight weeks ended July 12, 2025, during which time we completed the acquisition of Simple Mills, are as follows (amounts in thousands):
|
|
Total |
|
|
Balance as of December 28, 2024 |
|
$ |
|
|
Acquisition (see Note 5, Acquisition) |
|
|
|
|
Balance as of July 12, 2025 |
|
$ |
|
On February 21, 2025, the company completed the acquisition of Simple Mills for total consideration of approximately $
As of July 12, 2025 and December 28, 2024, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||||||||||||||||||
Asset |
|
Cost |
|
|
Accumulated |
|
|
Net |
|
|
Cost |
|
|
Accumulated |
|
|
Net |
|
||||||
Trademarks |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Customer relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-compete agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Distributor relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Aggregate amortization expense for the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024 was as follows (amounts in thousands):
|
|
Amortization |
|
|
For the twelve weeks ended July 12, 2025 |
|
$ |
|
|
For the twelve weeks ended July 13, 2024 |
|
$ |
|
|
For the twenty-eight weeks ended July 12, 2025 |
|
$ |
|
|
For the twenty-eight weeks ended July 13, 2024 |
|
$ |
|
19
Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):
|
|
Amortization of |
|
|
Remainder of 2025 |
|
$ |
|
|
2026 |
|
$ |
|
|
2027 |
|
$ |
|
|
2028 |
|
$ |
|
|
2029 |
|
$ |
|
There were $
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying value of cash and cash equivalents, accounts receivable, and short-term debt approximates fair value because of the short-term maturity of the instruments. Notes receivable are entered into in connection with the purchase of independent distributors’ distribution rights by IDPs. These notes receivable are recorded in the Condensed Consolidated Balance Sheets at carrying value, which represents the closest approximation of fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The company financed approximately
Interest income was primarily related to the IDPs’ notes receivable and was as follows (amounts in thousands):
|
|
Interest |
|
|
For the twelve weeks ended July 12, 2025 |
|
$ |
|
|
For the twelve weeks ended July 13, 2024 |
|
$ |
|
|
For the twenty-eight weeks ended July 12, 2025 |
|
$ |
|
|
For the twenty-eight weeks ended July 13, 2024 |
|
$ |
|
At July 12, 2025 and December 28, 2024, respectively, the carrying value of the distributor notes receivable was as follows (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Distributor notes receivable |
|
$ |
|
|
$ |
|
||
Less: current portion of distributor notes receivable recorded in |
|
|
( |
) |
|
|
( |
) |
Long-term portion of distributor notes receivable |
|
$ |
|
|
$ |
|
The distributor notes receivable balance included
20
The fair value of the company’s variable rate debt at July 12, 2025 approximates the recorded value. The fair value of the company's senior notes, as discussed in Note 14, Debt and Other Obligations, of this Form 10-Q, are estimated using yields obtained from independent pricing sources for similar types of borrowing arrangements and are considered a Level 2 valuation.
|
|
Carrying Value |
|
|
Fair Value |
|
|
Level |
||
|
$ |
|
|
$ |
|
|
2 |
|||
|
$ |
|
|
$ |
|
|
2 |
|||
|
$ |
|
|
$ |
|
|
2 |
|||
|
$ |
|
|
$ |
|
|
2 |
For fair value disclosure information about our derivative assets and liabilities see Note 10, Derivative Financial Instruments.
10. DERIVATIVE FINANCIAL INSTRUMENTS
The company measures the fair value of its derivative portfolio by using the price that would be received to sell an asset or paid to transfer a liability in the principal market for that asset or liability. These measurements are classified into a hierarchy by the inputs used to perform the fair value calculation as follows:
Level 1: Fair value based on unadjusted quoted prices for identical assets or liabilities at the measurement date
Level 2: Modeled fair value with model inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: Modeled fair value with unobservable model inputs that are used to estimate the fair value of the asset or liability
Commodity Risk
The company enters into commodity derivatives designated as cash-flow hedges of existing or future exposure to changes in commodity prices. The company’s primary raw materials are flour, sweeteners and shortening, along with pulp, paper and petroleum-based packaging products. Natural gas, which is used as oven fuel, and diesel fuel are also important commodity inputs.
As of July 12, 2025, the company’s hedge portfolio contained commodity derivatives, which are recorded in the following accounts with fair values measured as indicated (amounts in thousands):
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Other long-term |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Other long-term |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Net Fair Value |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
As of December 28, 2024, the company’s hedge portfolio contained commodity derivatives, which are recorded in the following accounts with fair values measured as indicated (amounts in thousands):
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Other long-term |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Other long-term |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Net Fair Value |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
( |
) |
21
The positions held in the portfolio are used to hedge economic exposure to changes in various raw material prices and effectively fix, or limit increases in, prices for a period extending into Fiscal 2026. These instruments are designated as cash-flow hedges. The change in the fair value for these derivatives is reported in AOCI. All the company-held commodity derivatives at July 12, 2025 and December 28, 2024, respectively, qualified for hedge accounting.
Interest Rate Risk
The company entered into interest derivatives designated as cash flow hedges of existing or future exposure to changes in interest rates. The company's risk management objective and strategy with respect to interest rate swaps was to protect the company against adverse fluctuations in interest rates by reducing its exposure to variability in cash flows relating to interest payments on the forecasted issuance of long-term debt. This swap was designated as a cash flow hedge.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives is being reclassified to interest expense as interest payments are made on the company’s fixed-rate bonds.
The company's hedge portfolio did
As of December 28, 2024, the company’s hedge portfolio contained interest derivatives, which are recorded in the following accounts with fair values measured as indicated (amounts in thousands):
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Other long-term |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other long-term |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net Fair Value |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
During the first quarter of Fiscal 2025, the company closed interest rate swaps previously entered into to protect the company against adverse fluctuations in interest rates with a cash settlement net receipt of $
The company previously entered into treasury rate locks at the time we executed the 2031 notes and 2026 notes. These rate locks were designated as a cash flow hedge and the fair value at termination was deferred in AOCI. The deferred amount reported in AOCI is being reclassified to interest expense as interest payments are made on the related notes through the maturity date.
Derivative Assets and Liabilities
The company has the following derivative instruments located on the Condensed Consolidated Balance Sheets, which are utilized for the risk management purposes detailed above (amounts in thousands):
|
|
Derivative Assets |
|
|
Derivative Liabilities |
|
||||||||||||||||||
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||||||||||||
Derivatives Designated as |
|
Balance |
|
Fair Value |
|
|
Balance |
|
Fair Value |
|
|
Balance |
|
Fair Value |
|
|
Balance |
|
Fair Value |
|
||||
Commodity contracts |
|
Other |
|
$ |
|
|
Other |
|
$ |
|
|
Other |
|
$ |
|
|
Other |
|
$ |
|
||||
Commodity and interest |
|
Other |
|
|
|
|
Other |
|
|
|
|
Other |
|
|
— |
|
|
Other |
|
|
— |
|
||
Total |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
22
Derivative AOCI transactions
The company had the following derivative instruments for deferred gains and (losses) on closed contracts and the effective portion for changes in fair value recorded in AOCI (no amounts were excluded from the effectiveness test), all of which are utilized for the risk management purposes detailed above (amounts in thousands and net of tax):
|
|
Amount of (Loss) or Gain |
|
|
|
|
Amount of Gain or (Loss) |
|
||||||||||
|
|
Recognized in AOCI on Derivatives |
|
|
|
|
Reclassified from AOCI |
|
||||||||||
|
|
(Effective Portion) |
|
|
Location of Gain or (Loss) |
|
into Income (Effective Portion) |
|
||||||||||
Derivatives in Cash Flow |
|
For the Twelve Weeks Ended |
|
|
Reclassified from AOCI |
|
For the Twelve Weeks Ended |
|
||||||||||
Hedge Relationships(1) |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
into Income (Effective Portion)(2) |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Interest rate contracts |
|
$ |
— |
|
|
$ |
( |
) |
|
Interest expense |
|
$ |
|
|
$ |
|
||
Commodity contracts |
|
|
( |
) |
|
|
|
|
Production costs(3) |
|
|
|
|
|
( |
) |
||
Total |
|
$ |
( |
) |
|
$ |
|
|
|
|
$ |
|
|
$ |
( |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of (Loss) or Gain |
|
|
|
|
Amount of Gain or (Loss) |
|
||||||||||
|
|
Recognized in AOCI on Derivatives |
|
|
|
|
Reclassified from AOCI |
|
||||||||||
|
|
(Effective Portion) |
|
|
Location of Gain or (Loss) |
|
into Income (Effective Portion) |
|
||||||||||
Derivatives in Cash Flow |
|
For the Twenty-Eight Weeks Ended |
|
|
Reclassified from AOCI |
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
Hedge Relationships(1) |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
into Income (Effective Portion)(2) |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Interest rate contracts |
|
$ |
|
|
$ |
( |
) |
|
Interest expense |
|
$ |
|
|
$ |
|
|||
Commodity contracts |
|
|
( |
) |
|
|
( |
) |
|
Production costs(3) |
|
|
|
|
|
( |
) |
|
Total |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
$ |
|
|
$ |
( |
) |
There was
At July 12, 2025, the balance in AOCI related to commodity price risk and interest rate risk derivative transactions that closed or will expire over the following years are as follows (amounts in thousands and net of tax) (amounts in parenthesis indicate a debit balance):
|
|
Commodity |
|
|
Interest |
|
|
Totals |
|
|||
Closed contracts |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||
Expiring in 2025 |
|
|
|
|
|
— |
|
|
|
|
||
Expiring in 2026 |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Total |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
Derivative Transactions Notional Amounts
As of July 12, 2025, the company had the following outstanding financial contracts that were entered to hedge commodity risk (amounts in thousands):
|
|
Notional |
|
|
Wheat contracts |
|
$ |
|
|
Soybean oil contracts |
|
|
|
|
Natural gas contracts |
|
|
|
|
Corn contracts |
|
|
|
|
Total |
|
$ |
|
23
The company’s derivative instruments contain no credit-risk related contingent features at July 12, 2025. As of July 12, 2025 and December 28, 2024, the company had $
11. OTHER CURRENT AND NON-CURRENT ASSETS
Other current assets consist of (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Prepaid assets |
|
$ |
|
|
$ |
|
||
Service contracts |
|
|
|
|
|
|
||
Prepaid insurance |
|
|
|
|
|
|
||
Prepaid marketing and promotions |
|
|
|
|
|
|
||
Fair value of derivative instruments |
|
|
|
|
|
|
||
Collateral to counterparties for derivative positions |
|
|
|
|
|
|
||
Income taxes receivable |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
Other non-current assets consist of (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Unamortized financing fees |
|
$ |
|
|
$ |
|
||
Investments |
|
|
|
|
|
|
||
Investment in unconsolidated affiliate |
|
|
|
|
|
|
||
Fair value of derivative instruments |
|
|
|
|
|
|
||
Deposits |
|
|
|
|
|
|
||
Noncurrent postretirement benefit plan asset |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
12. OTHER ACCRUED LIABILITIES AND OTHER LONG-TERM LIABILITIES
Other accrued liabilities consist of (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Employee compensation |
|
$ |
|
|
$ |
|
||
Employee vacation |
|
|
|
|
|
|
||
Restructuring-related accruals |
|
|
— |
|
|
|
|
|
Employee bonus |
|
|
|
|
|
|
||
Fair value of derivative instruments |
|
|
|
|
|
|
||
Self-insurance reserves |
|
|
|
|
|
|
||
Bank overdraft |
|
|
|
|
|
|
||
Accrued interest |
|
|
|
|
|
|
||
Accrued utilities |
|
|
|
|
|
|
||
Accrued taxes |
|
|
|
|
|
|
||
Accrued advertising |
|
|
|
|
|
|
||
Accrued legal settlements |
|
|
|
|
|
|
||
Accrued legal costs |
|
|
|
|
|
|
||
Accrued short-term deferred income |
|
|
|
|
|
|
||
Collateral due to counterparties for derivative positions |
|
|
|
|
|
|
||
Repurchase obligations of distribution rights |
|
|
— |
|
|
|
|
|
Other |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
24
The repurchase of distribution rights is part of a legal settlement which requires a phased repurchase of approximately
Other long-term liabilities consist of (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Deferred income |
|
$ |
|
|
$ |
|
||
Deferred compensation |
|
|
|
|
|
|
||
Acquisition consideration payable to seller |
|
|
|
|
|
— |
|
|
Other |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
13. ASSETS HELD FOR SALE
The company may repurchase distribution rights from IDPs for a variety of reasons, including when the company decides to exit a territory or, in some cases, when the IDP elects to terminate its relationship with the company. In most of the distributor agreements, if the company decides to exit a territory or stop using the independent distribution model in a territory, the company is contractually required to purchase the distribution rights from the IDP. In the event an IDP terminates its relationship with the company, the company, although not legally obligated, may repurchase and operate those distribution rights as a company-owned territory. The IDPs may also sell their distribution rights to another person or entity. Distribution rights purchased from IDPs and operated as company-owned territories are recorded on the Condensed Consolidated Balance Sheets in the line item assets held for sale while the company actively seeks another IDP to purchase the distribution rights for the territory. Distribution rights held for sale and operated by the company are sold to IDPs at fair market value pursuant to the terms of a distributor agreement. There are multiple versions of the distributor agreement in place at any given time and the terms of such distributor agreements vary.
Additional assets recorded in assets held for sale are for property, plant and equipment. On February 12, 2025, the company announced the closure of its Bailey Street Bakery located in Atlanta, Georgia, and it ceased production on April 16, 2025. In the second quarter of Fiscal 2025, the company classified the land and building as held for sale, and
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Distribution rights |
|
$ |
|
|
$ |
|
||
Property, plant and equipment |
|
|
|
|
|
|
||
Total assets held for sale |
|
$ |
|
|
$ |
|
14. DEBT AND OTHER OBLIGATIONS
Long-term debt (net of issuance costs and debt discounts excluding line-of-credit arrangements) (leases are separately discussed in Note 6, Leases) consisted of the following at July 12, 2025 and December 28, 2024, respectively (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Unsecured previous credit facility |
|
$ |
— |
|
|
$ |
|
|
Unsecured new credit facility |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
— |
|
||
|
|
|
|
|
— |
|
||
Accounts receivable repurchase facility |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Less current maturities of long-term debt |
|
|
— |
|
|
|
— |
|
Total long-term debt |
|
$ |
|
|
$ |
|
25
Bank overdrafts occur when checks have been issued but have not been presented to the bank for payment. Certain banks allow us to delay funding of issued checks until the checks are presented for payment. The delay in funding results in a temporary source of financing from the bank. The activity related to bank overdrafts is shown as a financing activity in our Condensed Consolidated Statements of Cash Flows. Bank overdrafts are included in other accrued liabilities on our Condensed Consolidated Balance Sheets.
The company also had standby letters of credit (“LOCs”) outstanding of $
Senior Notes, Accounts Receivable Repurchase Facility, Credit Facility, and Term Loan Facility
2035 Notes. On February 14, 2025, the company issued $
The face value of the 2035 notes is $
2055 Notes. On February 14, 2025, the company issued $
The face value of the 2055 notes is $
2031 Notes. On March 9, 2021, the company issued $
26
consisting of twelve 30-day months) at a rate equal to the sum of the applicable treasury rate (as defined in the indenture governing the notes), plus
The face value of the 2031 notes is $
2026 Notes. On September 28, 2016, the company issued $
The face value of the 2026 notes is $
Accounts Receivable Repurchase Facility. On April 14, 2023, the company entered into a $
The table below presents the borrowings and repayments under the repurchase facility during the twenty-eight weeks ended July 12, 2025:
|
|
Amount |
|
|
Balance at December 28, 2024 |
|
$ |
|
|
Borrowings |
|
|
|
|
Payments |
|
|
( |
) |
Balance at July 12, 2025 |
|
$ |
|
27
The table below presents the net amount available for working capital and general corporate purposes under the repurchase facility as of July 12, 2025:
|
|
Amount |
|
|
Gross amount available |
|
$ |
|
|
Outstanding |
|
|
( |
) |
Available for withdrawal |
|
$ |
|
Amounts available for withdrawal under the repurchase facility are determined as the lesser of the total repurchase facility limit and a formula derived amount based on qualifying trade receivables.
|
|
Amount |
|
|
High balance |
|
$ |
|
|
Low balance |
|
$ |
|
Financing costs paid at inception of the repurchase facility and when amendments are executed are being amortized over the life of the repurchase facility. The company incurred $
Previous Credit Facility. The company was party to an amended and restated credit agreement, dated as of October 24, 2003, with the lenders party thereto and Deutsche Bank Trust Company Americas, as administrative agent, (as amended, restated, modified or supplemented from time to time, the “amended and restated credit agreement”). The company has amended the amended and restated credit agreement eight times since execution, most recently on April 12, 2023 (the “eighth amendment”). Under the amended and restated credit agreement, our previous credit facility was a
In addition, the previous credit facility contained a provision that permitted the company to request up to $
New Credit Facility. On February 5, 2025, the company entered into a credit agreement, with the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent, (as amended, restated, modified or supplemented from time to time, the “new credit agreement”). The new credit agreement refinanced and replaced the amended and restated credit agreement. Under the new credit agreement, our new credit facility is a
28
acquisitions and investments and subject to the terms and conditions provided in the new credit agreement, to increase the maximum ratio permitted thereunder on one or more occasions to
In addition, the new credit facility contains a provision that permits the company to request up to $
The company believes that, given its current cash position, its cash flow from operating activities and its available credit capacity, it can comply with the current terms of the new credit facility and can meet its presently foreseeable financial requirements. As of July 12, 2025, the company was in compliance with all restrictive covenants under the new credit facility.
Financing costs paid at inception of the new credit facility and at the time amendments are executed are being amortized over the life of the new credit facility. The company incurred additional financing costs of $
Amounts outstanding under the new credit facility can vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions, which are part of the company’s overall risk management strategy as discussed in Note 10, Derivative Financial Instruments, of this Form 10-Q.
|
|
Amount |
|
|
Balance at December 28, 2024 |
|
$ |
|
|
Borrowings |
|
|
|
|
Payments |
|
|
( |
) |
Balance at July 12, 2025 |
|
$ |
|
The table below presents the net amount available under the new credit facility as of July 12, 2025:
|
|
Amount |
|
|
Gross amount available |
|
$ |
|
|
Outstanding |
|
|
— |
|
Letters of credit |
|
|
( |
) |
Available for withdrawal |
|
$ |
|
The table below presents the highest and lowest outstanding balance under the previous credit facility, for the period up to February 5, 2025, and the new credit facility, for the period on and from February 5, 2025, during the twenty-eight weeks ended July 12, 2025:
|
|
Amount |
|
|
High balance |
|
$ |
|
|
Low balance |
|
$ |
|
29
Term Loan Facility. In connection with entering into the Agreement and Plan of Merger to acquire Simple Mills, the company entered into a commitment letter, pursuant to which, among other things, Royal Bank of Canada committed to provide debt financing for the consummation of the Simple Mills acquisition, consisting of a $
Aggregate maturities of debt outstanding as of July 12, 2025 are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):
Remainder of 2025 |
|
$ |
— |
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
— |
|
2029 |
|
|
— |
|
2030 and thereafter |
|
|
|
|
Total |
|
$ |
|
Debt discount and issuance costs are being amortized straight-line (which approximates the effective method) over the term of the underlying debt outstanding.
|
|
|
|
|
Debt Issuance Costs |
|
|
|
|
|||
|
|
Face Value |
|
|
and Debt Discount |
|
|
Net Carrying Value |
|
|||
2055 notes |
|
$ |
|
|
$ |
|
|
$ |
|
|||
2035 notes |
|
|
|
|
|
|
|
|
|
|||
2031 notes |
|
|
|
|
|
|
|
|
|
|||
2026 notes |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at December 28, 2024 (amounts in thousands):
|
|
|
|
|
Debt Issuance Costs |
|
|
|
|
|||
|
|
Face Value |
|
|
and Debt Discount |
|
|
Net Carrying Value |
|
|||
2031 notes |
|
$ |
|
|
$ |
|
|
$ |
|
|||
2026 notes |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
15. VARIABLE INTEREST ENTITIES
Distribution rights agreement VIE analysis
The incorporated IDPs qualify as variable interest entities ("VIEs"). The IDPs who are formed as sole proprietorships are excluded from the following VIE accounting analysis and discussion.
Incorporated IDPs acquire distribution rights and enter into a contract with the company to sell the company’s products in the IDPs’ defined geographic territory. The incorporated IDPs have the option to finance the acquisition of their distribution rights with the company. They can also pay cash or obtain external financing at the time they acquire the distribution rights. The combination of the company’s loans to the incorporated IDPs and the ongoing distributor arrangements with the incorporated IDPs provide a level of funding to the equity owners of the various incorporated IDPs that would not otherwise be available. As of July 12, 2025 and December 28, 2024, there was $
30
The company is not considered to be the primary beneficiary of the VIEs because the company does not (i) have the ability to direct the significant activities of the VIEs that would affect their ability to operate their respective businesses and (ii) provide any implicit or explicit guarantees or other financial support to the VIEs, other than the financing described above, for specific return or performance benchmarks. The activities controlled by the incorporated IDPs that are deemed to most significantly impact the ultimate success of the incorporated IDP entities relate to those decisions inherent in operating the distribution business in the territory, including acquiring trucks and trailers, managing fuel costs, employee matters and other strategic decisions. In addition, we do not provide, nor do we intend to provide, financial or other support to the IDP. The IDPs are responsible for the operations of their respective territories.
The company’s maximum contractual exposure to loss for the incorporated IDP relates to the distributor rights note receivable for the portion of the territory the incorporated IDPs financed at the time they acquired the distribution rights. The incorporated IDPs remit payment on their distributor rights note receivable each week during the settlement process of their weekly activity. The company will operate a territory on behalf of an incorporated IDP in situations where the IDP has abandoned its distribution rights. Any remaining balance outstanding on the distribution rights notes receivable is relieved once the distribution rights have been sold on the IDPs behalf. The company’s collateral from the territory distribution rights mitigates the potential losses.
16. COMMITMENTS AND CONTINGENCIES
Self-insurance reserves and other commitments and contingencies
The company records self-insurance reserves as an other accrued liability on our Condensed Consolidated Balance Sheets. The reserves include an estimate of expected settlements on pending claims, defense costs and a provision for claims incurred but not reported. These estimates are based on the company’s assessment of potential liability using an analysis of available information with respect to pending claims, historical experience and current cost trends. The amount of the company’s ultimate liability in respect of these matters may differ materially from these estimates.
In the event the company ceases to utilize the independent distributor model or exits a geographic market, the company is contractually required in some situations to purchase the distribution rights from the independent distributor. The company expects to continue operating under this model and has concluded for the litigation described below that none require loss contingency recognition pursuant to our policy. See Note 2, Summary of Significant Accounting Policies, of our Form 10-K.
The company’s facilities are subject to various federal, state and local laws and regulations regarding the discharge of material into the environment and the protection of the environment in other ways. The company is not a party to any material proceedings arising under these laws and regulations. The company believes that compliance with existing environmental laws and regulations will not materially affect the consolidated financial condition, results of operations, cash flows or the competitive position of the company. The company believes it is currently in substantial compliance with all material environmental laws and regulations affecting the company and its properties.
Litigation
The company and its subsidiaries from time to time are parties to, or targets of, lawsuits, claims, investigations and proceedings, including personal injury, commercial, contract, environmental, antitrust, product liability, health and safety and employment matters, which are being handled and defended in the ordinary course of business. At this time, the company is defending
Case Name |
|
Case No. |
|
Venue |
|
Date Filed |
|
Status |
Martins v. Flowers Foods, Inc., |
|
8:16-cv-03145 |
|
U.S. District Court Middle |
|
|
On November 25, 2024, the court denied defendants' motion to decertify the FLSA collective action. |
|
Salgado v. Flowers Foods, Inc. and Holsum Bakery, Inc. |
|
4:22-cv-00420 |
|
U.S. District Court District of Arizona |
|
|
|
The company and/or its respective subsidiaries contest the allegations and are vigorously defending all of these lawsuits. Given the stage of the complaints and the claims and issues presented, except for lawsuits disclosed herein that have reached a settlement or agreement in principle, the company cannot reasonably estimate at this time the possible loss or range of loss that may arise from the unresolved lawsuits.
31
Since the beginning of Fiscal 2024, the company has settled, and the appropriate court has approved, the following collective/class action lawsuits filed by IDPs alleging that such IDPs were misclassified as independent contractors:
Case Name |
|
Case No. |
|
Venue |
|
Date Filed |
|
Comments |
Ludlow et al. v. Flowers Foods, Inc., Flowers Bakeries, LLC and Flowers Finance, LLC |
|
3:18-cv-01190 |
|
U.S. District Court Southern District of California |
|
|
On March 18, 2024, the court approved a settlement to settle this lawsuit and two companion cases – Maciel et al. v. Flowers Foods, Inc. et al., No. 3:20-cv-02059-JO-JLB (U.S. District Court for the Southern District of California) and Maciel v. Flowers Foods, Inc. et al., No. 20-CIV-02959 (Superior Court of San Mateo County, California). The settlement provides for a $ |
See Note 14, Debt and Other Obligations, for additional information on the company’s commitments.
17. EARNINGS PER SHARE
The following is a reconciliation of net income and weighted average shares for calculating basic and diluted earnings per common share for the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024 (amounts and shares in thousands, except per share data):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Basic Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding for common stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding for common stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Add: Shares of common stock assumed issued upon |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding for common stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
There were
32
18. STOCK-BASED COMPENSATION
On March 5, 2014, our Board of Directors approved and adopted the 2014 Omnibus Equity and Incentive Compensation Plan (“Omnibus Plan”). The Omnibus Plan was approved by our shareholders on May 21, 2014 and authorized
The following is a summary of restricted stock and deferred stock outstanding under the Omnibus Plan described above. The company typically grants awards at the beginning of its fiscal year. Information on grants to employees during the twenty-eight weeks ended July 12, 2025 is discussed below.
Performance-Contingent Restricted Stock Awards
Performance-Contingent Total Shareholder Return Shares (“TSR Shares”)
Certain key employees have been granted performance-contingent restricted stock under the Omnibus Plan in the form of TSR Shares. The awards vest approximately
Percentile |
|
Payout as % |
|
|
|
|
% |
||
|
|
% |
||
|
|
% |
||
|
|
% |
||
Below |
|
|
% |
For performance between the levels described above, the degree of vesting is interpolated on a linear basis.
The TSR Shares vest immediately if the grantee dies or becomes disabled. For awards granted starting in Fiscal 2024, if the grantee retires after attaining at least age 55, provided that the sum of the grantee's age plus years of service is an amount equal to or greater than 65, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and measured at the actual performance for the entire performance period. For awards granted prior to Fiscal 2024, if the grantee retires at age 65 (or age 55 with at least 10 years of service with the company) or later, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and measured at the actual performance for the entire performance period. In addition, if the company undergoes a change in control, the TSR Shares will immediately vest at the target level, provided that if 12 months of the performance period have been completed, vesting will be determined based on Company TSR as of the date of the change in control without application of four-quarter averaging. During the vesting period, the grantee has none of the rights of a shareholder. Dividends declared during the vesting period will accrue and will be paid at vesting on the TSR Shares that ultimately vest. The fair value estimate was determined using a Monte Carlo simulation model, which utilizes multiple input variables to estimate the probability of the company achieving the market condition discussed above.
The following performance-contingent TSR Shares have been granted during the twenty-eight weeks ended July 12, 2025 under the Omnibus Plan (amounts in thousands, except price data):
Grant Date |
|
Shares |
|
|
Vesting Date |
|
Fair Value |
|
||
12/29/2024 |
|
|
|
|
|
$ |
|
33
Performance-Contingent Return on Invested Capital Shares (“ROIC Shares”)
Certain key employees have been granted performance-contingent restricted stock under the Omnibus Plan in the form of ROIC Shares. The awards generally vest approximately
Difference of ROIC minus WACC |
|
2025 and 2024 Award |
Less than |
|
|
|
||
|
||
|
||
|
|
|
Difference of ROIC minus WACC |
|
2023 Award |
Less than |
|
|
|
||
|
||
|
For performance between the levels described above, the degree of vesting is interpolated on a linear basis.
The ROIC Shares vest immediately if the grantee dies or becomes disabled. For awards granted starting in Fiscal 2024, if the grantee retires after attaining at least age 55, provided that the sum of the grantee's age plus years of service is an amount equal to or greater than 65, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and measured at the actual performance for the entire performance period. For awards granted prior to Fiscal 2024, if the grantee retires at age 65 (or age 55 with at least 10 years of service with the company) or later, on the normal vesting date the grantee will receive a pro-rated number of ROIC Shares based upon the retirement date and actual performance for the entire performance period. In addition, if the company undergoes a change in control, the ROIC Shares will immediately vest at the target level. During the vesting period, the grantee has none of the rights of a shareholder. Dividends declared during the vesting period will accrue and will be paid at vesting on the ROIC Shares that ultimately vest. The fair value of this type of award is equal to the stock price on the grant date. Since these awards have a performance condition feature, the expense associated with these awards may change depending on the expected ROI Target attained at each reporting period. The 2023 award is being expensed at our current estimated payout percentage of
The following performance-contingent ROIC Shares have been granted under the Omnibus Plan during the twenty-eight weeks ended July 12, 2025 (amounts in thousands, except price data):
Grant Date |
|
Shares |
|
|
Vesting Date |
|
Fair Value |
|
||
12/29/2024 |
|
|
|
|
|
$ |
|
Performance-Contingent Restricted Stock
The table below presents the TSR modifier share adjustment (a
Award Granted |
|
|
Fiscal Year |
|
|
TSR Modifier |
|
|
ROIC Modifier |
|
|
Dividends at |
|
|
Tax |
|
|
Fair Value at |
|
|||||||
|
2022 |
|
|
|
2025 |
|
|
|
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
34
The company’s performance-contingent restricted stock activity for the twenty-eight weeks ended July 12, 2025 is presented below (amounts in thousands, except price data):
|
|
Shares |
|
|
Weighted |
|
||
Nonvested shares at December 28, 2024 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
$ |
|
||
Grant increase for achieving the ROIC modifier |
|
|
|
|
$ |
|
||
Vested |
|
|
( |
) |
|
$ |
|
|
Forfeited |
|
|
( |
) |
|
$ |
|
|
Nonvested shares at July 12, 2025 |
|
|
|
|
$ |
|
As of July 12, 2025, there was $
Time-Based Restricted Stock Units
Certain key employees have been granted time-based restricted stock units (“TBRSU Shares”) at the beginning of the year. These awards vest on
The following TBRSU Shares have been granted under the Omnibus Plan during the twenty-eight weeks ended July 12, 2025 (amounts in thousands, except price data):
Grant Date |
|
Shares Granted |
|
|
Vesting Date |
|
Fair Value |
|
||
12/29/2024 |
|
|
|
|
Equally over |
|
$ |
|
The TBRSU Shares activity for the twenty-eight weeks ended July 12, 2025 is set forth below (amounts in thousands, except price data):
|
|
TBRSU Shares |
|
|
Weighted |
|
|
Weighted |
|
|
Unrecognized |
|
||||
Nonvested shares at December 28, 2024 |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Vested |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Granted |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Forfeitures |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Nonvested shares at July 12, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
The table below presents the accumulated dividends on vested shares and the tax expense at vesting of the time-based restricted stock units (amounts in thousands).
Award Granted |
|
|
Fiscal Year |
|
|
Dividends at |
|
|
Tax |
|
|
Fair Value at |
|
|||||
|
2024 |
|
|
|
2025 |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
|
2023 |
|
|
|
2025 |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
|
2022 |
|
|
|
2025 |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
35
Deferred Stock
Non-employee directors may convert their annual board retainers into deferred stock equal in value to
Non-employee directors also receive annual grants of deferred stock. This deferred stock vests
The deferred stock activity for the twenty-eight weeks ended July 12, 2025 is set forth below (amounts in thousands, except price data):
|
|
Shares |
|
|
Weighted |
|
|
Weighted |
|
|
Unrecognized |
|
||||
Nonvested shares at December 28, 2024 |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Vested |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Granted |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Nonvested shares at July 12, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
Stock-Based Payments Compensation Expense Summary
The following table summarizes the company’s stock-based compensation expense for the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024, (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||
Performance-contingent restricted stock awards |
|
$ |
|
|
$ |
|
||
TBRSU Shares |
|
|
|
|
|
|
||
Deferred and restricted stock |
|
|
|
|
|
|
||
Total stock-based compensation |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
|
|
For the Twenty-Eight Weeks Ended |
|
|||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||
Performance-contingent restricted stock awards |
|
$ |
|
|
$ |
|
||
TBRSU Shares |
|
|
|
|
|
|
||
Deferred and restricted stock |
|
|
|
|
|
|
||
Total stock-based compensation |
|
$ |
|
|
$ |
|
36
19. POSTRETIREMENT PLANS
The following summarizes the company’s Condensed Consolidated Balance Sheets related pension and other postretirement benefit plan accounts at July 12, 2025 compared to accounts at December 28, 2024 (amounts in thousands):
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
||
Noncurrent benefit asset |
|
$ |
|
|
$ |
|
||
Current benefit liability |
|
$ |
|
|
$ |
|
||
Noncurrent benefit liability |
|
$ |
|
|
$ |
|
||
AOCI, net of tax |
|
$ |
( |
) |
|
$ |
( |
) |
Defined Benefit Plans and Nonqualified Plan
The company sponsors two pension plans, the Flowers Foods, Inc. Retirement Plan No. 2, and the Tasty Baking Company Supplemental Executive Retirement Plan (“Tasty SERP”). The Tasty SERP is frozen and has only retirees and beneficiaries remaining in the plan.
The company used a measurement date of December 31, 2024 for the defined benefit and postretirement benefit plans described below.
There were
The net periodic pension cost for the company’s plans include the following components (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Service cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of net loss |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Total net periodic pension cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The components of total net periodic benefit cost other than the service cost are included in the other components of net periodic pension and postretirement benefit plans credit line item on our Condensed Consolidated Statements of Income.
Postretirement Benefit Plan
The company provides certain health care and life insurance benefits for eligible retired employees covered under the active medical plans. The plan incorporates an up-front deductible, coinsurance payments and retiree contributions at various premium levels. Eligibility and maximum period of coverage is based on age and length of service.
The Flowers Foods, Inc. 401(k) Retirement Savings Plan covers substantially all the company’s employees who have completed certain service requirements. The total cost and employer contributions were as follows (amounts in thousands):
|
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
||||
Total cost and employer contributions |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
37
Multi-employer Pension Plan
On July 19, 2022, the company announced the closure of the Holsum Bakery in Phoenix, Arizona. The bakery produced bread and bun products and ceased production on October 31, 2022. As a result, the union participants of the IAM National Pension Fund (the “IAM Fund”) at the Phoenix bakery will withdraw from the IAM Fund. During the third quarter of Fiscal 2022, the company recorded a liability of $
20. INCOME TAXES
The company’s effective tax rate for the twelve weeks ended July 12, 2025 was
The company’s effective tax rate for the twenty-eight weeks ended July 12, 2025 was
During the twelve weeks ended July 12, 2025, new tax legislation was enacted under the One Big Beautiful Bill Act (the “Act”). The Act includes a wide range of tax provisions that could impact the company’s financial results in 2025 and future periods. Significant impacts stemming from the Act include 2025 and future expensing of U.S. based research and development expenditures under Internal Revenue Code Section 174, coupled with the option to deduct previously capitalized research and development expenditures. The Act also reestablished elective 100% initial-year bonus depreciation. Due to the timing of enactment within our current period end, the company has undergone efforts to reasonably estimate the impact of the Act to our financial statements. As such, the company has recorded an estimate of $
During the twenty-eight weeks ended July 12, 2025, the company’s activity with respect to its uncertain tax positions and related interest expense accrual was not significant to the Condensed Consolidated Financial Statements. As of July 12, 2025, we do not anticipate significant changes to the amount of gross unrecognized tax benefits over the next twelve months.
21. SUBSEQUENT EVENTS
The company has evaluated subsequent events since July 12, 2025, the date of these financial statements. We believe there were no material events or transactions discovered during this evaluation that require recognition or disclosure in the financial statements.
38
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the financial condition and results of operations of the company as of and for the twelve and twenty-eight weeks ended July 12, 2025 should be read in conjunction with the Form 10-K and Part II., Item 1A., Risk Factors, of the Form 10-Q for the quarterly period ended April 19, 2025. Any reference to sales refers to net sales inclusive of allowances and deductions against gross sales for variable consideration and consideration payable to customers.
Management’s Discussion and Analysis of Financial Condition and Results of Operations is segregated into four sections, including:
Matters Affecting Comparability
Comparative results from quarter to quarter are impacted by the company's fiscal reporting calendar. Internal financial results and key performance indicators are reported on a weekly basis to ensure the same number of Saturdays and Sundays in comparable months to allow for consistent four-week progression analysis. This structure results in our first quarter consisting of sixteen weeks while the remaining three quarters have twelve weeks (except in cases where there is an extra week every five or six years). Fiscal 2025 is a 53-week year with the extra week in the fourth quarter. Accordingly, interim results may not be indicative of subsequent interim period results, or comparable to prior or subsequent interim period results, due to differences in the lengths of the interim periods.
Additionally, detailed below are expense items affecting comparability that will provide greater context while reading this discussion. For more information regarding these items, see the reference to the Notes to Condensed Consolidated Financial Statements of this Form 10-Q as indicated in the table:
|
For the Twelve Weeks Ended |
|
|
For the Twenty-Eight Weeks Ended |
|
|
Footnote |
||||||||||
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Disclosure |
||||
|
(Amounts in thousands) |
|
|
(Amounts in thousands) |
|
|
|
||||||||||
Business process improvement costs |
$ |
471 |
|
|
$ |
1,606 |
|
|
$ |
1,362 |
|
|
$ |
5,289 |
|
|
Note 1 |
Restructuring charges |
|
— |
|
|
|
6,805 |
|
|
|
573 |
|
|
|
7,403 |
|
|
Note 3 |
Restructuring-related implementation costs |
|
2,896 |
|
|
|
1,635 |
|
|
|
7,184 |
|
|
|
2,979 |
|
|
Note 3 |
Plant closure costs and impairment of |
|
— |
|
|
|
1,377 |
|
|
|
7,397 |
|
|
|
5,377 |
|
|
Note 1 |
Legal settlements and related costs |
|
205 |
|
|
|
— |
|
|
|
902 |
|
|
|
— |
|
|
Note 16 |
Acquisition-related costs |
|
871 |
|
|
|
— |
|
|
|
14,635 |
|
|
|
— |
|
|
Note 5 |
|
$ |
4,443 |
|
|
$ |
11,423 |
|
|
$ |
32,053 |
|
|
$ |
21,048 |
|
|
|
39
In April 2024, the company announced a cost savings program to improve operational performance, which included employee termination benefits associated with a reduction-in-force ("RIF") and other expense optimization initiatives. In the first and second quarters of Fiscal 2024, the company incurred $0.6 million and $6.8 million of RIF costs and made $0.2 million and $6.7 million of RIF payments, respectively. The company incurred final RIF charges totaling $0.6 million and made payments of $0.7 million in the first quarter of Fiscal 2025. The RIF charges are included in the restructuring charges line item of the Condensed Consolidated Statements of Income. The company also incurred consulting costs associated with implementing the restructuring program of $1.3 million and $1.6 million in the first and second quarters of Fiscal 2024, respectively, and these costs are included in the selling, distribution, and administrative expenses line item of the Condensed Consolidated Statements of Income.
In the first quarter of Fiscal 2024, we recognized an impairment loss of $4.0 million related to our investment in Base Culture, a Clearwater, Florida-based company with one manufacturing facility. This investment is being accounted for at cost, less any impairment, as we do not control, nor do we have the ability to significantly influence Base Culture. The company recorded impairment losses on this investment in previous years and the current carrying value is approximately $1.5 million. During the second quarter of Fiscal 2024, the company recorded an asset impairment charge of $1.4 million to write-off certain cake distribution territories classified as held for sale that the company no longer intends to sell.
Executive Overview
Business
Flowers is the second-largest producer and marketer of packaged bakery foods in the U.S. Our principal products include breads, buns, rolls, snack items (bars, cakes, cookies, and crackers), bagels, English muffins, tortillas, and baking mixes and are sold under a variety of brand names, including Nature’s Own, Dave's Killer Bread ("DKB"), Canyon Bakehouse, Simple Mills, Wonder, Tastykake, and Mrs. Freshley’s. Our brands are among the best known in the U.S. baking industry. Many of our brands have a major presence in the product categories in which they compete. We manage our business as two operating segments and one reportable segment.
Flowers’ strategic priorities include developing our team, focusing on our brands, prioritizing our margins, and proactively seeking smart, disciplined acquisitions. We believe that executing on our strategic priorities will drive future growth and margin expansion and deliver meaningful shareholder value over time allowing us to achieve our long-term financial targets of 1% to 2% sales growth, 4% to 6% EBITDA growth, and 7% to 9% EPS growth. The company defines EBITDA as earnings before interest, taxes, depreciation and amortization.
40
Simple Mills Acquisition
As discussed above, on February 21, 2025, the company completed the acquisition of Simple Mills expanding the company’s presence in the better-for-you snacking category, diversifying our category exposure, and enhancing the company's growth and margin prospects. Founded in 2012, Simple Mills is a market-leading natural brand offering premium better-for-you crackers, cookies, snack bars, and baking mixes. Built upon the belief that food has the power to spark impactful change, Simple Mills’ mission is to revolutionize the way food is made to positively impact people and the planet. The brand’s stunningly simple ingredients, pioneering use of nutrient-dense nut, seed, and vegetable flours, and exceptional taste have cultivated unmatched brand love and loyalty among natural and mainstream consumers alike. Simple Mills' products are produced by co-manufacturers and distributed via warehouse distribution, and are available nationwide across more than 30,000 natural and conventional stores.
Highlights
Impact of the Inflationary Economic Environment and Other Macroeconomic Factors on Our Business
We continue to monitor a variety of factors on our business, including the impact of the inflationary economic environment on our costs and the buying patterns of our consumers, supply chain disruptions, including the impacts of tariffs, increased labor costs, the conflict between Russia and Ukraine, and the conflict in the Middle East. Our results through the second quarter of Fiscal 2025 as compared to the prior year period were negatively impacted by increased weakness in the fresh packaged bread category, most notably for branded traditional loaf breads. However, sales attributed to the Simple Mills acquisition along with growth from sales of certain of our other more-premium, better-for-you branded organic and Keto products partially offset the overall sales decline. Additionally, the introduction of Wonder snack cakes in the first quarter of Fiscal 2025 drove higher branded retail cake sales as compared to the prior year period.
Supply chain and other disruptions could negatively impact production volumes, and the global and U.S. supply chain remains uncertain. Although the conflict between Russia and Ukraine and the conflict in the Middle East have not impacted our operations directly, and tariffs (including retaliatory tariffs) have not had a material impact on our operations, we are closely monitoring the impact on the broader economy including on the availability and price of commodities used in or for the production of our products. Disruptions in our operations related to factors including, but not limited to, the procurement of raw materials and packaging items, transport of our products, and workforce availability, could negatively impact our operations, results of operations, cash flows, and liquidity.
Labor shortages and turnover could negatively impact our results. These and other factors, including, but not limited to, a competitive labor market and additional government regulations, may continue to adversely affect labor availability and labor costs. These challenges may negatively impact the efficiency of our production lines and our ability to operate at, or near, full capacity, and could result in increased labor costs, including additional overtime to meet demand, and higher wage rates to attract and retain workers. An overall labor shortage, lack of skilled labor, or increased turnover has and could continue to have a negative impact on the company’s operations, results of operations, liquidity, or cash flows.
We believe we have sufficient liquidity to satisfy our cash needs and we continue to execute on our strategic priorities, including our transformation strategy initiatives, as further discussed in the “Liquidity and Capital Resources” section below.
41
Summary of Operating Results, Cash Flows and Financial Condition
Sales increased 1.5% for the twelve weeks ended July 12, 2025 compared to the same quarter in the prior year due to the acquisition contribution of 5.1%, partially offset by volume declines of 2.4% and negative price/mix of 1.2%. Branded Retail sales increased 5.0% with the acquisition contributing 7.8%, while sales in the Other sales category decreased 4.9%. Negative price/mix from competitive marketplace dynamics and softer volumes impacted both sales categories. The largest volume declines were in sales of branded traditional loaf breads.
Sales decreased 0.2% for the twenty-eight weeks ended July 12, 2025 compared to the same period in the prior year due to volume declines of 2.5% and negative price/mix of 0.7%, partially offset by the acquisition contribution of 3.0%. Branded Retail sales increased 2.0% due to the acquisition contribution of 4.8%, while sales in the Other sales category decreased 4.1%. Both sales categories experienced negative price/mix and softer volumes due to a challenging consumer environment.
For the twelve weeks ended July 12, 2025, income from operations was $93.4 million compared to $95.2 million in the prior year period. The decrease resulted mostly from greater outside purchases of product related to the Simple Mills acquisition and increased expenses for labor and rent. Lower distributor distribution fees and ingredient costs and the prior year restructuring charges partially offset the decrease quarter over quarter.
Income from operations for the twenty-eight weeks ended July 12, 2025 was $178.5 million compared to $196.8 million in the prior year period. The decline mostly resulted from greater outside purchases of product due to the Simple Mills acquisition, increased workforce-related costs, higher rent expenses, and the current year acquisition-related costs. These higher costs were partially offset by lower distributor distribution fees and ingredient costs.
Net income for the twelve weeks ended July 12, 2025 was $58.4 million compared to $67.0 million in the prior year quarter. The decrease quarter over quarter resulted primarily from reduced income from operations, as described above, combined with increased interest expense from funding the acquisition.
Net income for the twenty-eight weeks ended July 12, 2025 was $111.4 million compared to $140.0 million in the prior year period. Lower income from operations, as described above, combined with increased interest expense from funding the acquisition primarily resulted in the decrease period over period.
During the twenty-eight weeks ended July 12, 2025, we generated net cash flows from operations of $266.5 million, paid $791.9 million of the total consideration of approximately $848.6 million for the Simple Mills acquisition, invested $56.4 million in capital expenditures, and increased our indebtedness by $734.9 million primarily to fund the acquisition. Additionally, we paid $104.8 million in dividends to our shareholders. On February 5, 2025, we entered into a $500.0 million five-year senior unsecured revolving credit facility (the "new credit facility") which refinanced and replaced our existing credit facility (the "previous credit facility"). On February 14, 2025, we issued $500.0 million aggregate principal amount of 5.750% Senior Notes (the "2035 Notes") and $300.0 million aggregate principal amount of 6.200% Senior Notes (the "2055 Notes"). On April 14, 2025, we amended the accounts receivable repurchase facility (the "repurchase facility") to, among other things, extend the scheduled facility expiration date to April 14, 2027.
During the twenty-eight weeks ended July 13, 2024, we generated net cash flows from operations of $168.4 million, invested $61.3 million in capital expenditures, and increased our indebtedness by $20.0 million. Also, in the prior year period, we paid $101.9 million in dividends to our shareholders and repurchased $22.7 million of company stock.
Transformation Strategy Initiatives
In the second half of Fiscal 2020, we launched initiatives to transform our business operations. The primary goals of these initiatives are to: (1) enable a more agile business model, empowering the organization by fundamentally redesigning core business processes; (2) embed digital capabilities and transform the way we engage with our consumers, customers and employees; and (3) modernize and simplify our application and technology infrastructure landscape, inclusive of the upgrade of our ERP system.
ERP Upgrade
Our ERP initiative includes upgrading our information system platform and is expected to improve data management and efficiencies while automating many of our processes. We completed the initial planning and road mapping phase of the ERP upgrade at the end of Fiscal 2020. In the first quarter of Fiscal 2021, we transitioned into the design phase and engaged a leading, global consulting firm to assist us in designing and implementing the upgrade of our ERP platform and to serve as the system integrator for the project. We transitioned into the build phase at the beginning of Fiscal 2022 and during the second quarter of Fiscal 2023, we began deploying the ERP upgrade. The deployment is anticipated to be completed in Fiscal 2026. We currently estimate total costs for the upgrade of our
42
ERP system will be approximately $350 million (of which approximately 34% has been or is anticipated to be capitalized). As of July 12, 2025, we have incurred costs related to the project of approximately $249 million.
CRITICAL ACCOUNTING POLICIES:
Our financial statements are prepared in accordance with generally accepted accounting principles in the U.S. ("GAAP"). These principles are numerous and complex. Our significant accounting policies are summarized in the Form 10-K. In many instances, the application of GAAP requires management to make estimates or to apply subjective principles to particular facts and circumstances. A variance in the estimates used or a variance in the application or interpretation of GAAP could yield a materially different accounting result. Refer to the Form 10-K for a discussion of the areas where we believe that the estimates, judgments or interpretations that we have made, if different, could yield the most significant differences in our financial statements. There have been no significant changes to our critical accounting policies from those disclosed in the Form 10-K.
RESULTS OF OPERATIONS:
Results of operations, expressed as a percentage of sales and the dollar and percentage change from period to period, for the twelve and twenty-eight weeks ended July 12, 2025 and July 13, 2024 are set forth in the tables below (dollars in thousands):
|
|
For the Twelve Weeks Ended |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Percentage of Sales |
|
|
Increase (Decrease) |
|
||||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Dollars |
|
|
% |
|
||||||
Net sales |
|
$ |
1,242,835 |
|
|
$ |
1,224,983 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
$ |
17,852 |
|
|
|
1.5 |
|
Materials, supplies, labor and other production costs |
|
|
636,060 |
|
|
|
613,362 |
|
|
|
51.2 |
|
|
|
50.1 |
|
|
|
22,698 |
|
|
|
3.7 |
|
Selling, distribution and administrative expenses |
|
|
473,537 |
|
|
|
471,400 |
|
|
|
38.1 |
|
|
|
38.5 |
|
|
|
2,137 |
|
|
|
0.5 |
|
Restructuring charges |
|
|
— |
|
|
|
6,805 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
(6,805 |
) |
|
|
(100.0 |
) |
Plant closure costs and impairment of assets |
|
|
— |
|
|
|
1,377 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
(1,377 |
) |
|
|
(100.0 |
) |
Depreciation and amortization |
|
|
39,826 |
|
|
|
36,827 |
|
|
|
3.2 |
|
|
|
3.0 |
|
|
|
2,999 |
|
|
|
8.1 |
|
Income from operations |
|
|
93,412 |
|
|
|
95,212 |
|
|
|
7.5 |
|
|
|
7.8 |
|
|
|
(1,800 |
) |
|
|
(1.9 |
) |
Other components of net periodic pension and |
|
|
(88 |
) |
|
|
(118 |
) |
|
|
(0.0 |
) |
|
|
(0.0 |
) |
|
|
30 |
|
|
|
(25.4 |
) |
Interest expense, net |
|
|
15,036 |
|
|
|
4,908 |
|
|
|
1.2 |
|
|
|
0.4 |
|
|
|
10,128 |
|
|
|
206.4 |
|
Income before income taxes |
|
|
78,464 |
|
|
|
90,422 |
|
|
|
6.3 |
|
|
|
7.4 |
|
|
|
(11,958 |
) |
|
|
(13.2 |
) |
Income tax expense |
|
|
20,099 |
|
|
|
23,455 |
|
|
|
1.6 |
|
|
|
1.9 |
|
|
|
(3,356 |
) |
|
|
(14.3 |
) |
Net income |
|
$ |
58,365 |
|
|
$ |
66,967 |
|
|
|
4.7 |
|
|
|
5.5 |
|
|
$ |
(8,602 |
) |
|
|
(12.8 |
) |
Comprehensive income |
|
$ |
57,412 |
|
|
$ |
67,378 |
|
|
|
4.6 |
|
|
|
5.5 |
|
|
$ |
(9,966 |
) |
|
|
(14.8 |
) |
|
|
For the Twenty-Eight Weeks Ended |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Percentage of Sales |
|
|
Increase (Decrease) |
|
||||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Dollars |
|
|
% |
|
||||||
Net sales |
|
$ |
2,797,065 |
|
|
$ |
2,801,801 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
$ |
(4,736 |
) |
|
|
(0.2 |
) |
Materials, supplies, labor and other production costs |
|
|
1,414,406 |
|
|
|
1,410,548 |
|
|
|
50.6 |
|
|
|
50.3 |
|
|
|
3,858 |
|
|
|
0.3 |
|
Selling, distribution and administrative expenses |
|
|
1,107,050 |
|
|
|
1,096,651 |
|
|
|
39.6 |
|
|
|
39.1 |
|
|
|
10,399 |
|
|
|
0.9 |
|
Restructuring charges |
|
|
573 |
|
|
|
7,403 |
|
|
|
0.0 |
|
|
|
0.3 |
|
|
|
(6,830 |
) |
|
|
(92.3 |
) |
Plant closure costs and impairment of assets |
|
|
7,397 |
|
|
|
5,377 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
2,020 |
|
|
|
37.6 |
|
Depreciation and amortization |
|
|
89,094 |
|
|
|
85,062 |
|
|
|
3.2 |
|
|
|
3.0 |
|
|
|
4,032 |
|
|
|
4.7 |
|
Income from operations |
|
|
178,545 |
|
|
|
196,760 |
|
|
|
6.4 |
|
|
|
7.0 |
|
|
|
(18,215 |
) |
|
|
(9.3 |
) |
Other components of net periodic pension and |
|
|
(205 |
) |
|
|
(276 |
) |
|
|
(0.0 |
) |
|
|
(0.0 |
) |
|
|
71 |
|
|
|
(25.7 |
) |
Interest expense, net |
|
|
29,084 |
|
|
|
10,519 |
|
|
|
1.0 |
|
|
|
0.4 |
|
|
|
18,565 |
|
|
|
176.5 |
|
Income before income taxes |
|
|
149,666 |
|
|
|
186,517 |
|
|
|
5.4 |
|
|
|
6.7 |
|
|
|
(36,851 |
) |
|
|
(19.8 |
) |
Income tax expense |
|
|
38,303 |
|
|
|
46,507 |
|
|
|
1.4 |
|
|
|
1.7 |
|
|
|
(8,204 |
) |
|
|
(17.6 |
) |
Net income |
|
$ |
111,363 |
|
|
$ |
140,010 |
|
|
|
4.0 |
|
|
|
5.0 |
|
|
$ |
(28,647 |
) |
|
|
(20.5 |
) |
Comprehensive income |
|
$ |
108,744 |
|
|
$ |
140,332 |
|
|
|
3.9 |
|
|
|
5.0 |
|
|
$ |
(31,588 |
) |
|
|
(22.5 |
) |
Percentages may not add due to rounding.
43
The company disaggregates its sales into two categories, Branded Retail and Other. These categories align with our brand-focused strategy to drive above-market growth via innovation and focusing on higher-margin products. The Other category includes store branded retail and non-retail sales (foodservice, restaurant, institutional, vending, thrift stores, and contract manufacturing).
TWELVE WEEKS ENDED JULY 12, 2025 COMPARED TO TWELVE WEEKS ENDED JULY 13, 2024
Sales (dollars in thousands)
|
|
For the Twelve Weeks Ended |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Percentage of Sales |
|
|
Increase (Decrease) |
|
||||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Dollars |
|
|
% |
|
||||||
Branded Retail |
|
$ |
826,730 |
|
|
$ |
787,506 |
|
|
|
66.5 |
|
|
|
64.3 |
|
|
$ |
39,224 |
|
|
|
5.0 |
|
Other |
|
|
416,105 |
|
|
|
437,477 |
|
|
|
33.5 |
|
|
|
35.7 |
|
|
|
(21,372 |
) |
|
|
(4.9 |
) |
Total |
|
$ |
1,242,835 |
|
|
$ |
1,224,983 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
$ |
17,852 |
|
|
|
1.5 |
|
(The table above presents certain sales by category that have been reclassified from amounts previously reported to conform to the current period presentation.)
The change in sales was generally attributable to the following:
Percentage Point Change in Net Sales Attributed to: |
|
Branded Retail |
|
|
Other |
|
|
Total |
|
|||
|
|
Favorable (Unfavorable) |
|
|||||||||
Pricing/Mix^* |
|
|
(1.5 |
) |
|
|
(1.2 |
) |
|
|
(1.2 |
) |
Volume* |
|
|
(1.3 |
) |
|
|
(3.7 |
) |
|
|
(2.4 |
) |
Acquisition |
|
|
7.8 |
|
|
|
— |
|
|
|
5.1 |
|
Total percentage change in net sales |
|
|
5.0 |
|
|
|
(4.9 |
) |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|||
^ Includes sales reductions from variable consideration and payments to customers. |
|
|
|
|
|
|
|
|||||
* Computations above are calculated as follows (the Total column is consolidated and is not adding the Branded Retail and Other columns): |
|
|
|
|
|
|
|
|||||
Price/Mix $ = Current year period units x change in price per unit |
|
|||||||||||
Price/Mix % = Price/Mix $ ÷ Prior year period Net Sales $ |
|
|||||||||||
Volume $ = Prior year period price per unit x change in units |
|
|||||||||||
Volume % = Volume $ ÷ Prior year period Net Sales $ |
|
Sales increased quarter over quarter due to the Simple Mills acquisition contribution, partially offset by softer volumes in both sales categories and overall negative price/mix. Volumes continued to be pressured by weakness in the fresh packaged bread category, partially offset by improvement in branded cake, branded organic and branded Keto volumes. Branded cake improved due to the introduction of Wonder cake products in the first quarter of Fiscal 2025. Negative price/mix for Branded Retail sales and store branded retail sales was partially offset by improved price/mix for our foodservice business from executing our portfolio optimization strategies beginning in the second quarter of the prior year. Our quarterly promotional activity was targeted to more differentiated items.
Branded Retail Sales
Branded Retail sales increased 5.0% quarter over quarter due to the acquisition contribution, partially offset by volume declines from continued weakness in the fresh packaged bread category and unfavorable price/mix. The largest volume declines were in branded traditional loaf products. Growth in more-premium branded products such as DKB organic and Nature's Own Keto, as well as increased volume in branded cake from the Wonder cake introduction in the first quarter of Fiscal 2025 partially offset the volume decline. Additionally, to address changes in consumer preferences, we introduced two varieties of Nature's Own small loaves in the second quarter of Fiscal 2024 and expanded our varieties in the current year.
We continue to invest in more-premium and better-for-you products, like the recently introduced DKB sandwich rolls and Nature's Own Keto buns, and the Simple Mills acquisition increases our investment in the better-for-you category. Simple Mills' branded snack items, combined with the DKB organic snack bars and bites, further diversifies our category exposure beyond fresh packaged breads and buns. The nationwide roll out of DKB snack bites is in progress during Fiscal 2025.
44
Other Sales
Sales in the Other category decreased 4.9% due to softer volumes in store branded retail sales and to a lesser extent non-retail sales from executing our non-retail margin optimization strategies. Store branded retail sales declined primarily due to lower loaf and cake volumes and negative price/mix. Our non-retail sales experienced softer volumes in all categories except contract manufacturing. This weakness was partially offset by favorable price/mix from optimizing our foodservice business subsequent to the first quarter of Fiscal 2024.
Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately; as a percent of sales)
|
|
For the Twelve Weeks Ended |
|
|
Increase |
|
||||||
Line Item Component |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
(Decrease) as a |
|
|||
Ingredients and packaging |
|
|
27.9 |
|
|
|
29.0 |
|
|
|
(1.1 |
) |
Workforce-related costs |
|
|
14.0 |
|
|
|
14.3 |
|
|
|
(0.3 |
) |
Other |
|
|
9.3 |
|
|
|
6.8 |
|
|
|
2.5 |
|
Total |
|
|
51.2 |
|
|
|
50.1 |
|
|
|
1.1 |
|
Materials, supplies, labor and other production costs as a percent of sales increased quarter over quarter primarily due to increased outside purchases of product (sales with no associated ingredient costs) and lower production volumes, partially offset by lower ingredient and workforce-related costs. Outside purchases of product are included in the Other line item in the table above and largely relate to purchases of Simple Mills products, all of which are co-manufactured, and we expect this trend to continue. The decrease in ingredient costs was primarily due to increased outside purchases of product and lower pricing for commodities, particularly flour. Higher costs for other ingredients such as cocoa and eggs and lower sales price/mix partially offset the decrease. Workforce-related costs decreased as a percent of sales due to a greater portion of our products being co-manufactured as well as lower incentive compensation costs. We expect the impact of lower production volumes to continue to negatively impact our operations.
Prices of ingredient and packaging materials fluctuate due to various factors including, but not limited to, government policy and regulation (including tariffs), weather conditions, domestic and international demand, availability due to supply conditions, including livestock disease, or other unforeseen circumstances, and we monitor these markets closely. We use eggs in several of our products and have and could continue to be adversely impacted from increased costs and/or reduced availability of supply as a result of the avian influenza that has been detected in egg-laying flocks. We enter into forward purchase agreements and other financial instruments to manage the impact of volatility in certain raw material prices. Any decrease in the availability of these agreements and instruments could increase the cost of these raw materials and significantly affect our earnings.
Selling, Distribution and Administrative Expenses (as a percent of sales)
|
|
For the Twelve Weeks Ended |
|
|
Increase |
|
||||||
Line Item Component |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
(Decrease) as a |
|
|||
Workforce-related costs |
|
|
12.6 |
|
|
|
11.5 |
|
|
|
1.1 |
|
Distributor distribution fees |
|
|
11.6 |
|
|
|
13.3 |
|
|
|
(1.7 |
) |
Other |
|
|
13.9 |
|
|
|
13.7 |
|
|
|
0.2 |
|
Total |
|
|
38.1 |
|
|
|
38.5 |
|
|
|
(0.4 |
) |
Workforce-related costs increased as a percent of sales quarter over quarter primarily due to a shift from distributor distribution fees as the company converted to an employee-based model in California and wage inflation on lower sales price/mix, partially offset by lower incentive compensation costs. Distributor distribution fees decreased as a percent of sales primarily due to a smaller portion of our sales being made through IDPs mostly due to the California conversion and the addition of Simple Mills' sales, which are warehouse-delivered. The California conversion was completed early in the second quarter of Fiscal 2025. The increase in the Other line item in the table above mostly relates to increased vehicle rent expenses related to the California conversion, partially offset by lower legal expenses.
Restructuring Charges and Plant Closure Costs and Impairment of Assets
Refer to the discussion in the “Matters Affecting Comparability” section above regarding these items.
45
Depreciation and Amortization Expense
Depreciation and amortization expense for the second quarter of Fiscal 2025 increased in dollars and as a percent of sales primarily due to amortization expense associated with the intangible assets acquired in the Simple Mills acquisition and we expect this increase to continue for the remainder of Fiscal 2025.
Income from Operations
Income from operations for the twelve weeks ended July 12, 2025 decreased as a percent of sales compared to the prior year quarter primarily due to greater outside purchases of product, higher workforce-related and rent costs, and lower production volumes. Lower distributor distribution fees and ingredient costs along with benefits from optimizing our foodservice business and the prior year restructuring charges partially offset the decrease.
Net Interest Expense
Net interest expense increased in dollars and as a percent of sales as compared to the prior year quarter due to the issuance of the Notes (as defined below) on February 14, 2025 to fund the Simple Mills acquisition and related fees and expenses. We expect net interest expense to be elevated for the remainder of Fiscal 2025.
Income Tax Expense
The effective tax rate for the twelve weeks ended July 12, 2025 was 25.6% compared to 25.9% in the prior year quarter. The decrease in the rate quarter over quarter was primarily due to unfavorable discrete items related to state income taxes in the prior year quarter. For both periods presented, the primary differences in the effective rate were state income taxes.
Comprehensive Income
Comprehensive income changed primarily due to the decrease in net income quarter over quarter.
TWENTY-EIGHT WEEKS ENDED JULY 12, 2025 COMPARED TO TWENTY-EIGHT WEEKS ENDED JULY 13, 2024
Sales (dollars in thousands)
|
|
Twenty-Eight Weeks Ended |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Percentage of Sales |
|
|
Increase (Decrease) |
|
||||||||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Dollars |
|
|
% |
|
||||||
Branded Retail |
|
$ |
1,838,592 |
|
|
$ |
1,802,590 |
|
|
|
65.7 |
|
|
|
64.3 |
|
|
$ |
36,002 |
|
|
|
2.0 |
|
Other |
|
|
958,473 |
|
|
|
999,211 |
|
|
|
34.3 |
|
|
|
35.7 |
|
|
|
(40,738 |
) |
|
|
(4.1 |
) |
Total |
|
$ |
2,797,065 |
|
|
$ |
2,801,801 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
$ |
(4,736 |
) |
|
|
(0.2 |
) |
(The table above presents certain sales by category that have been reclassified from amounts previously reported to conform to the current period presentation.)
The change in sales was generally attributable to the following:
Percentage Point Change in Net Sales Attributed to: |
|
Branded Retail |
|
|
Other |
|
|
Total |
|
|||
|
|
Favorable (Unfavorable) |
|
|||||||||
Pricing/Mix^* |
|
|
(1.2 |
) |
|
|
(0.4 |
) |
|
|
(0.7 |
) |
Volume* |
|
|
(1.6 |
) |
|
|
(3.7 |
) |
|
|
(2.5 |
) |
Acquisition |
|
|
4.8 |
|
|
|
— |
|
|
|
3.0 |
|
Total percentage change in net sales |
|
|
2.0 |
|
|
|
(4.1 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|||
^ Includes sales reductions from variable consideration and payments to customers. |
|
|
|
|
|
|
|
|||||
* Computations above are calculated as follows (the Total column is consolidated and is not adding the Branded Retail and Other columns): |
|
|
|
|
|
|
|
|||||
Price/Mix $ = Current year period units x change in price per unit |
|
|||||||||||
Price/Mix % = Price/Mix $ ÷ Prior year period Net Sales $ |
|
|||||||||||
Volume $ = Prior year period price per unit x change in units |
|
|||||||||||
Volume % = Volume $ ÷ Prior year period Net Sales $ |
|
46
Sales decreased slightly period over period due to softer volumes and negative price/mix in both sales categories, partially offset by the Simple Mills acquisition contribution. Weakness in the fresh packaged bread category contributed to the volume declines. Negative price/mix for Branded Retail sales and store branded retail sales was partially offset by improved price/mix for our foodservice business from executing our portfolio optimization strategies beginning in the second quarter of the prior year. To remain competitive in a promotional environment, we increased our differentiated products promotional activity period over period.
We anticipate our Fiscal 2025 sales to increase compared to Fiscal 2024 sales due to the acquisition contribution, optimization of our non-retail business, new product innovation, and the additional week in Fiscal 2025. However, category headwinds, changes in consumer buying patterns, and increases in promotional activity could partially offset that improvement.
Branded Retail Sales
Branded Retail sales increased 2.0% compared to the prior year period due to the acquisition contribution, partially offset by volume declines and unfavorable price/mix resulting from increased targeted promotional activity. Continued weakness in the fresh packaged bread category negatively impacted volumes year over year with the largest declines in sales of branded traditional loaf products. Volume growth in branded organic, branded Keto, and branded retail cake sales partially offset the decrease.
We continue to invest in more-premium and better-for-you products, and the Simple Mills acquisition increases our investment in the better-for-you category. Simple Mills' branded snack items, combined with the DKB organic snack bars and bites, further diversifies our category exposure beyond fresh packaged breads and buns. The nationwide roll out of DKB snack bites is expected to progress throughout Fiscal 2025.
The introduction of Wonder branded cake products towards the end of the first quarter of Fiscal 2025 drove higher branded retail cake sales as compared to the prior year period. Additionally, sales from other newer product introductions, such as Nature's Own small loaves and Keto buns, DKB sandwich rolls, and Wonder bagels and English muffins, partially offset sales decreases in other Branded Retail products.
Other Sales
Sales in the Other category decreased 4.1% due to softer volumes for both store branded retail and non-retail sales and from executing our non-retail margin optimization strategies. Store branded retail sales declined due to volume decreases, most notably for cake and loaf items, and negative price/mix. Our non-retail sales experienced softer volumes in all categories except contract manufacturing. This softness was partially offset by favorable price/mix from optimizing our foodservice business subsequent to the first quarter of Fiscal 2024.
Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately; as a percent of sales)
|
|
For the Twenty-Eight Weeks Ended |
|
|
Increase |
|
||||||
Line item component |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
(Decrease) as a |
|
|||
Ingredients and packaging |
|
|
28.2 |
|
|
|
29.6 |
|
|
|
(1.4 |
) |
Workforce-related costs |
|
|
14.3 |
|
|
|
14.3 |
|
|
|
— |
|
Other |
|
|
8.1 |
|
|
|
6.4 |
|
|
|
1.7 |
|
Total |
|
|
50.6 |
|
|
|
50.3 |
|
|
|
0.3 |
|
The increase in materials, supplies, labor and other production costs as a percent of sales period over period primarily resulted from greater outside purchases of product (sales with no associated ingredient costs), partially offset by lower ingredient costs. Lower production volumes also contributed to the increase and we expect this to continue due to weakness in the fresh packaged bread category. Outside purchases of product are included in the Other line item in the table above and largely relate to purchases of Simple Mills products, all of which are co-manufactured, and to a lesser extent certain DKB and other products. We expect greater outside purchases of product to continue due to the Simple Mills acquisition. The decrease in ingredient costs resulted from lower pricing for commodities such as flour, fats, and oils and increased outside purchases of product. This was partially offset by higher costs for other ingredients such as cocoa, eggs, and sweeteners and lower sales price/mix.
Prices of ingredient and packaging materials fluctuate due to various factors including, but not limited to, government policy and regulation (including tariffs), weather conditions, domestic and international demand, availability due to supply conditions, including livestock disease, or other unforeseen circumstances, and we monitor these markets closely. We use eggs in several of our products and have and could continue to be adversely impacted from increased costs and/or reduced availability of supply as a result of the avian
47
influenza that has been detected in egg-laying flocks. We enter into forward purchase agreements and other financial instruments to manage the impact of volatility in certain raw material prices. Any decrease in the availability of these agreements and instruments could increase the cost of these raw materials and significantly affect our earnings.
Selling, Distribution and Administrative Expenses (as a percent of sales)
|
|
For the Twenty-Eight Weeks Ended |
|
|
Increase |
|
||||||
Line item component |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
(Decrease) as a |
|
|||
Workforce-related costs |
|
|
12.8 |
|
|
|
11.7 |
|
|
|
1.1 |
|
Distributor distribution fees |
|
|
12.1 |
|
|
|
13.6 |
|
|
|
(1.5 |
) |
Other |
|
|
14.7 |
|
|
|
13.8 |
|
|
|
0.9 |
|
Total |
|
|
39.6 |
|
|
|
39.1 |
|
|
|
0.5 |
|
Workforce-related costs increased as a percent of sales period over period primarily due to a shift from distributor distribution fees and wage inflation on lower sales. The benefits of cost savings programs implemented subsequent to the first quarter of the prior year and lower incentive compensation costs partially offset the increase. Distributor distribution fees decreased as a percent of sales primarily due to a smaller portion of our sales being made through IDPs mostly resulting from the company converting to an employee-based model in California, and because Simple Mills' products are distributed via warehouse-delivery. The California conversion was completed early in the second quarter of Fiscal 2025. The increase in the Other line item in the table above mostly relates to the current year acquisition-related expenses, higher restructuring-related implementation costs, and increased vehicle rent expenses associated with the California conversion. Lower business process improvement costs partially offset the increase. See the “Matters Affecting Comparability” section above for a discussion of the acquisition-related expenses, restructuring-related implementation costs and business process improvement costs.
Restructuring Charges and Plant Closure Costs and Impairment of Assets
Refer to the discussion in the “Matters Affecting Comparability” section above regarding these items.
Depreciation and Amortization Expense
Depreciation and amortization expense for the first half of Fiscal 2025 increased in dollars and as a percent of sales primarily due to amortization expense associated with the intangible assets acquired in the Simple Mills acquisition and we expect this trend to continue for the remainder of Fiscal 2025.
Income from Operations
Income from operations for the twenty-eight weeks ended July 12, 2025 decreased as a percent of sales compared to the prior year period primarily due to sales declines, greater outside purchases of product, higher selling, distribution, and administrative costs, as described above, and lower production volumes. Moderating ingredient costs and benefits from optimizing our foodservice business partially offset the decrease.
Net Interest Expense
Net interest expense increased in dollars and as a percent of sales as compared to the prior year period due to the issuance of the Notes (as defined below) on February 14, 2025 to fund the Simple Mills acquisition and related fees and expenses. We expect net interest expense to be elevated for the remainder of Fiscal 2025.
Income Tax Expense
The effective tax rate for the twenty-eight weeks ended July 12, 2025 was 25.6% compared to 24.9% in the prior year period. The increase in the rate was primarily due to a shortfall tax expense on stock-based compensation. For the periods presented, the primary differences in the effective rate relate to state income taxes, shortfalls in the current year period and windfalls in the prior year period on the vesting of stock-based compensation awards, and benefits recognized from tax credits.
Comprehensive Income
Comprehensive income changed primarily due to the decrease in net income period over period.
48
LIQUIDITY AND CAPITAL RESOURCES:
Strategy and Update on Impact of the Inflationary Economic Environment and Other Macroeconomic Factors on Our Business
We believe that our ability to consistently generate cash flows from operating activities to meet our liquidity needs is one of our key financial strengths. Furthermore, we strive to maintain a conservative financial position which we believe is a strategic competitive advantage, allowing us flexibility to make investments and acquisitions. Currently, our liquidity needs are primarily related to working capital requirements, capital expenditures, and obligated debt repayments. We believe that we currently have access to available funds and financing sources to meet our short and long-term capital requirements. The company’s strategy for use of its excess cash flows includes:
Although there has been no material adverse impact on our results of operations, liquidity or cash flows for the twenty-eight weeks ended July 12, 2025, volatility in global and U.S. economies, as a result of, among other things, the inflationary economic environment, supply chain disruptions, including the impacts of tariffs, increased labor costs, the conflict between Russia and Ukraine, and the conflict in the Middle East, could significantly impact our ability to generate future cash flows. We continue to evaluate these various potential business risks, which include the possibility of future economic downturns that could shift consumer demand away from our Branded Retail products to store branded products, supply chain disruptions that have impacted, and could continue to impact, the procurement and cost of raw materials and packaging items, the workforce available to us, among other risks.
The macroeconomic-related factors discussed above remain fluid and the future impact on our business, results of operations, liquidity or capital resources cannot be reasonably estimated with any degree of certainty. In the event of a significant reduction in revenues, we would have additional alternatives to maintain liquidity, including the availability on our debt facilities, capital expenditure reductions, adjustments to our capital allocation policy, and cost reductions. Although we do not currently anticipate a need, we also believe that we could access the capital markets to raise additional funds. We believe that we have sufficient liquidity on hand to continue business operations during the volatile global and U.S. economic environments. As of July 12, 2025, we had total available liquidity of $637.6 million, consisting of cash on hand and the available balances under the new credit facility and the repurchase facility. The impact of the Act will decrease the company's anticipated federal tax payments for the remainder of Fiscal 2025. As of July 12, 2025, the company has a $26.5 million federal income tax receivable. The Act does not impact the company's effective federal tax rate.
Liquidity Discussion for the Twenty-Eight Weeks Ended July 12, 2025 and July 13, 2024
Cash and cash equivalents were $11.0 million at July 12, 2025 and $5.0 million at December 28, 2024. The cash and cash equivalents were derived from the activities presented in the tables below (amounts in thousands):
|
|
For the Twenty-Eight Weeks Ended |
|
|
|
|
||||||
Cash Flow Component |
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Change |
|
|||
Cash provided by operating activities |
|
$ |
266,463 |
|
|
$ |
168,421 |
|
|
$ |
98,042 |
|
Cash disbursed for investing activities |
|
|
(871,387 |
) |
|
|
(76,505 |
) |
|
|
(794,882 |
) |
Cash provided by (disbursed for) financing activities |
|
|
610,964 |
|
|
|
(107,577 |
) |
|
|
718,541 |
|
Total change in cash |
|
$ |
6,040 |
|
|
$ |
(15,661 |
) |
|
$ |
21,701 |
|
49
Cash Flows Provided by Operating Activities. Net cash provided by operating activities consisted of the following items for non-cash adjustments to net income (amounts in thousands):
|
|
For the Twenty-Eight Weeks Ended |
|
|
|
|
||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Change |
|
|||
Depreciation and amortization |
|
$ |
89,094 |
|
|
$ |
85,062 |
|
|
$ |
4,032 |
|
Impairment of assets |
|
|
5,495 |
|
|
|
5,377 |
|
|
|
118 |
|
(Gain) loss reclassified from accumulated other comprehensive |
|
|
(482 |
) |
|
|
1,029 |
|
|
|
(1,511 |
) |
Allowances for accounts receivable |
|
|
4,146 |
|
|
|
4,262 |
|
|
|
(116 |
) |
Stock-based compensation |
|
|
19,169 |
|
|
|
16,943 |
|
|
|
2,226 |
|
Deferred income taxes |
|
|
31,169 |
|
|
|
8,690 |
|
|
|
22,479 |
|
Other non-cash items |
|
|
3,249 |
|
|
|
3,207 |
|
|
|
42 |
|
Net non-cash adjustment to net income |
|
$ |
151,840 |
|
|
$ |
124,570 |
|
|
$ |
27,270 |
|
Net changes in working capital consisted of the following items (amounts in thousands):
|
|
For the Twenty-Eight Weeks Ended |
|
|
|
|
||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Change |
|
|||
Changes in accounts receivable |
|
$ |
(6,018 |
) |
|
$ |
(58,715 |
) |
|
$ |
52,697 |
|
Changes in inventories |
|
|
(21,517 |
) |
|
|
13,084 |
|
|
|
(34,601 |
) |
Changes in hedging activities |
|
|
5,836 |
|
|
|
605 |
|
|
|
5,231 |
|
Changes in accounts payable |
|
|
54,734 |
|
|
|
(19,033 |
) |
|
|
73,767 |
|
Changes in other assets and accrued liabilities |
|
|
(29,775 |
) |
|
|
(32,100 |
) |
|
|
2,325 |
|
Net changes in working capital |
|
$ |
3,260 |
|
|
$ |
(96,159 |
) |
|
$ |
99,419 |
|
50
Cash Flows Disbursed for Investing Activities. The table below presents net cash disbursed for investing activities for the twenty-eight weeks ended July 12, 2025 and July 13, 2024, respectively (amounts in thousands):
|
|
For the Twenty-Eight Weeks Ended |
|
|
|
|
||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Change |
|
|||
Purchases of property, plant, and equipment |
|
$ |
(56,366 |
) |
|
$ |
(61,251 |
) |
|
$ |
4,885 |
|
Repurchases of independent distributor distribution rights, net |
|
|
(25,270 |
) |
|
|
(16,169 |
) |
|
|
(9,101 |
) |
Proceeds from sale of property, plant and equipment |
|
|
208 |
|
|
|
809 |
|
|
|
(601 |
) |
Proceeds from insurance settlement |
|
|
1,389 |
|
|
|
— |
|
|
|
1,389 |
|
Acquisition of business, net of cash acquired |
|
|
(791,880 |
) |
|
|
— |
|
|
|
(791,880 |
) |
Other |
|
|
532 |
|
|
|
106 |
|
|
|
426 |
|
Net cash disbursed for investing activities |
|
$ |
(871,387 |
) |
|
$ |
(76,505 |
) |
|
$ |
(794,882 |
) |
Cash Flows Provided by (Disbursed for) Financing Activities. The table below presents net cash provided by (disbursed for) financing activities for the twenty-eight weeks ended July 12, 2025 and July 13, 2024, respectively (amounts in thousands):
|
|
For the Twenty-Eight Weeks Ended |
|
|
|
|
||||||
|
|
July 12, 2025 |
|
|
July 13, 2024 |
|
|
Change |
|
|||
Dividends paid, including dividends on stock-based |
|
$ |
(104,772 |
) |
|
$ |
(101,946 |
) |
|
$ |
(2,826 |
) |
Payments for financing fees |
|
|
(10,120 |
) |
|
|
(190 |
) |
|
|
(9,930 |
) |
Stock repurchases |
|
|
(5,499 |
) |
|
|
(22,703 |
) |
|
|
17,204 |
|
Change in bank overdrafts |
|
|
(3,481 |
) |
|
|
(2,569 |
) |
|
|
(912 |
) |
Net change in debt obligations |
|
|
734,880 |
|
|
|
20,000 |
|
|
|
714,880 |
|
Payments on financing leases |
|
|
(44 |
) |
|
|
(169 |
) |
|
|
125 |
|
Net cash provided by (disbursed for) financing activities |
|
$ |
610,964 |
|
|
$ |
(107,577 |
) |
|
$ |
718,541 |
|
Date Declared |
|
Record Date |
|
Payment Date |
|
Dividend per |
|
|
Dividends |
|
||
May 22, 2025 |
|
June 5, 2025 |
|
June 19, 2025 |
|
$ |
0.2475 |
|
|
$ |
52,266 |
|
February 14, 2025 |
|
February 28, 2025 |
|
March 14, 2025 |
|
$ |
0.2400 |
|
|
$ |
50,671 |
|
51
Capital Structure
Long-term debt and right-of-use lease obligations and stockholders’ equity were as follows at July 12, 2025 and December 28, 2024, respectively. For additional information regarding our debt and right-of-use lease obligations, see Note 6, Leases, and Note 14, Debt and Other Obligations, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q.
|
|
Balance at |
|
|
Fixed or |
|
Final |
|||||
|
|
July 12, 2025 |
|
|
December 28, 2024 |
|
|
Variable Rate |
|
Maturity |
||
Long-term debt and right-of-use lease obligations |
|
(Amounts in thousands) |
|
|
|
|
|
|||||
2055 notes |
|
$ |
294,500 |
|
|
$ |
— |
|
|
Fixed Rate |
|
2055 |
2035 notes |
|
|
494,506 |
|
|
|
— |
|
|
Fixed Rate |
|
2035 |
2031 notes |
|
|
495,845 |
|
|
|
495,452 |
|
|
Fixed Rate |
|
2031 |
2026 notes |
|
|
399,303 |
|
|
|
398,992 |
|
|
Fixed Rate |
|
2026 |
New credit facility |
|
|
— |
|
|
|
— |
|
|
Variable Rate |
|
2030 |
Previous credit facility |
|
|
— |
|
|
|
2,200 |
|
|
Variable Rate |
|
|
Accounts receivable repurchase facility |
|
|
65,000 |
|
|
|
125,000 |
|
|
Variable Rate |
|
2027 |
Right-of-use lease obligations |
|
|
328,339 |
|
|
|
322,989 |
|
|
|
|
2036 |
|
|
|
2,077,493 |
|
|
|
1,344,633 |
|
|
|
|
|
Less: Current maturities of long-term debt and right- |
|
|
(73,099 |
) |
|
|
(68,524 |
) |
|
|
|
|
Long-term debt and right-of-use lease obligations |
|
$ |
2,004,394 |
|
|
$ |
1,276,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total stockholders' equity |
|
|
|
|
|
|
|
|
|
|
||
Total stockholders' equity |
|
$ |
1,427,756 |
|
|
$ |
1,410,114 |
|
|
|
|
|
The repurchase facility and the credit facilities are generally used for short-term liquidity needs. Changes to the new credit facility and previous credit facility are detailed below. See Note 14, Debt and Other Obligations, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q for additional information.
We believe we have sufficient liquidity to satisfy our cash needs, however, we continue to closely monitor our liquidity in light of the continued economic uncertainty in the U.S. and globally due to, among other things, the impact of the inflationary economic environment, supply chain disruptions, including from the impacts of tariffs, increased labor costs, the conflict between Russia and Ukraine, and the conflict in the Middle East. As of July 12, 2025, there is no current portion of debt obligations payable over the next year. The 2026 Notes will mature on October 1, 2026. Amounts available for withdrawal under the repurchase facility are determined as the lesser of the total facility limit and a formula derived amount based on qualifying trade receivables.
52
The following table details the amounts available under the repurchase facility and the credit facility and the highest and lowest balances outstanding under these arrangements during the twenty-eight weeks ended July 12, 2025:
|
|
Amount Available |
|
|
For the Twenty-Eight Weeks Ended July 12, 2025 |
|
||||||
|
|
for Withdrawal at |
|
|
Highest |
|
|
Lowest |
|
|||
Facility |
|
July 12, 2025 |
|
|
Balance |
|
|
Balance |
|
|||
|
|
(Amounts in thousands) |
|
|||||||||
Accounts receivable repurchase facility (1) |
|
$ |
135,000 |
|
|
$ |
155,000 |
|
|
$ |
65,000 |
|
New credit facility (2) |
|
|
491,600 |
|
|
|
8,600 |
|
|
|
— |
|
Previous credit facility |
|
|
— |
|
* |
|
2,200 |
|
|
|
— |
|
|
|
$ |
626,600 |
|
|
|
|
|
|
|
||
* The previous credit facility was refinanced and replaced by the new credit facility on February 5, 2025. |
|
Amounts outstanding under the credit facility can vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the company’s overall risk management strategy as discussed in Note 10, Derivative Financial Instruments, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q. During the twenty-eight weeks ended July 12, 2025, the company made $14.8 million in revolving borrowings and $17.0 million in payments on revolving borrowings under the new and previous credit facility combined. The amount available under the new credit facility is reduced by $8.4 million for letters of credit.
The repurchase facility and the new credit facility are variable rate debt and provide us the greatest direct exposure to changing interest rates. In periods of rising interest rates, the cost of using these facilities increases resulting in greater interest expense.
Restrictive financial covenants for our borrowings can include ratios such as a minimum interest coverage ratio and a maximum leverage ratio. Our debt may also contain certain customary representations and warranties, affirmative and negative covenants, and events of default. The company believes that, given its current cash position, its cash flow from operating activities, and its available credit capacity, it can comply with the current terms of the debt agreements and can meet presently foreseeable financial requirements. As of July 12, 2025, the company was in compliance with all restrictive covenants under our debt agreements.
In connection with entering into the Agreement and Plan of Merger to acquire Simple Mills, the company entered into a commitment letter, pursuant to which, among other things, Royal Bank of Canada committed to provide debt financing for the consummation of the Simple Mills acquisition, consisting of a $795.0 million 364-day term loan facility (the "Term Loan Facility"), on the terms and subject to the conditions set forth in the commitment letter. In lieu of borrowing under the Term Loan Facility, the company issued the 2035 Notes and the 2055 Notes, on February 14, 2025, and terminated the outstanding commitments in respect of the Term Loan Facility. The company recognized costs of $3.6 million associated with the Term Loan Facility in the first quarter of Fiscal 2025 and these costs are included in the selling, distribution, and administrative expenses line item of the Condensed Consolidated Statements of Income.
On February 5, 2025, we entered into the new credit facility, a $500.0 million senior unsecured revolving credit facility pursuant to a Credit Agreement (the “2025 Revolving Credit Agreement”), dated as of February 5, 2025, with certain financial institutions party thereto as lenders and Wells Fargo Bank, National Association, as administrative agent. The new credit facility refinances and replaces the previous credit facility entered into pursuant to the amended and restated credit agreement, dated as of October 24, 2003, with the lenders party thereto and Deutsche Bank Trust Company Americas, as administrative agent (as amended, restated, modified or supplemented from time to time). The maturity date of the previous credit facility was July 30, 2026. No borrowings were outstanding under the previous credit facility upon its termination.
The new credit facility has an initial maturity date of February 5, 2030. Under the new credit facility, up to $50.0 million of availability may be drawn in the form of letters of credit and up to $50.0 million of availability may be drawn in the form of swingline loans. The new credit facility also includes an incremental facility whereby the company may increase the commitments to up to $700.0 million if certain conditions are met.
53
Borrowings under the new credit facility bear interest, at the option of the company, based on the Secured Overnight Financing Rate (“SOFR”) or the “base rate” plus, in each case, an applicable margin. The applicable margin is determined by reference to a pricing grid set forth in the 2025 Revolving Credit Agreement based on the company’s leverage and debt rating, ranging from a maximum of 1.525% in the case of SOFR-based loans and 0.525% in the case of base rate loans to a minimum of 0.815% in the case of SOFR-based loans and 0.00% in the case of base rate loans, based upon the company’s then applicable leverage ratio and debt rating. In addition, the new credit facility bears an additional facility fee on the full amount of the commitments, also determined by reference to the pricing grid, and ranging from a maximum of 0.225% to a minimum of 0.06%, based upon the company’s then applicable leverage ratio and debt rating.
On February 14, 2025, the company issued the 2035 Notes and the 2055 Notes (together, the “Notes”), pursuant to the Indenture, dated as of April 3, 2012 (the “Base Indenture”), by and between the company, as issuer, and Computershare Trust Company, N.A. (as successor to Wells Fargo Bank, National Association), as trustee, as amended and supplemented from time to time, including without limitation, pursuant to an Officer’s Certificate, dated February 14, 2025 (together with the Base Indenture, the “Indenture”), establishing the specific terms and forms of the Notes, each as a new series of securities under the Indenture, and appointing Regions Bank to serve as series trustee with respect to the Notes. The company used the net proceeds of the offering, together with cash on hand, (i) to fund the cash consideration for the Simple Mills acquisition, (ii) to pay fees and expenses related to the Simple Mills acquisition and the offering, and (iii) for general corporate purposes. The company intends to maintain its balanced capital deployment model, along with a commitment to its investment grade debt rating.
On April 14, 2025, the company amended the repurchase facility to, among other things, extend the scheduled facility expiration date to from April 14, 2026 to April 14, 2027 and add a provision that permits the company to request up to $50.0 million in additional commitment, for a total of up to $250.0 million, subject to the satisfaction of certain customary conditions of the facility.
At July 12, 2025, the company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which are established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
Under our share repurchase plan, the company may repurchase its common stock in the open market or privately negotiated transactions at such times and at such prices as determined to be in the company’s best interest. These repurchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. During the twenty-eight weeks ended July 12, 2025, 286,980 shares, at a cost of $5.5 million, of the company’s common stock were repurchased under the share repurchase plan. From the inception of the share repurchase plan through July 12, 2025, 73.3 million shares, at a cost of $761.5 million, have been repurchased.
Accounting Pronouncements Recently Adopted and Not Yet Adopted
See Note 2, Recent Accounting Pronouncements, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q for information regarding recently adopted accounting pronouncements and accounting pronouncements not yet adopted.
54
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company uses derivative financial instruments as part of an overall strategy to manage market risk. The company uses forward, futures, swap and option contracts to hedge existing or future exposure to changes in interest rates and commodity prices. The company does not enter into these derivative financial instruments for trading or speculative purposes. If actual market conditions are less favorable than those anticipated, raw material prices could increase significantly, adversely affecting the margins from the sale of our products.
Commodity Price Risk
The company enters into commodity forward, futures and option contracts and swap agreements for wheat and, to a lesser extent, other commodities in an effort to provide a predictable and consistent commodity price and thereby reduce the impact of market volatility of raw material and packaging prices. As of July 12, 2025, the company’s hedge portfolio contained commodity derivatives with a fair value (liability) of $0.1 million, based on quoted market prices. All of this amount relates to instruments that will be utilized in Fiscal 2025 except for an immaterial amount that will be utilized in Fiscal 2026.
A sensitivity analysis has been prepared to quantify the company’s potential exposure to commodity price risk with respect to the derivative portfolio. Based on the company’s derivative portfolio as of July 12, 2025, a hypothetical ten percent increase (decrease) in commodity prices would increase (decrease) the fair value of the derivative portfolio by $1.3 million. The analysis disregards changes in the exposures inherent in the underlying hedged items; however, the company expects that any increase (decrease) in fair value of the portfolio would be substantially offset by increases (decreases) in raw material and packaging prices.
ITEM 4. CONTROLS AND PROCEDURES
Management’s Evaluation of Disclosure Controls and Procedures
We have established and maintain a system of disclosure controls and procedures that are designed to ensure that material information relating to the company, which is required to be timely disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is accumulated and communicated to management in a timely fashion and is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.
Under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and our Chief Financial Officer ("CFO"), we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation and as of the end of the period covered by this report, the CEO and the CFO concluded that the company’s disclosure controls and procedures were effective to allow timely decisions regarding disclosure in its reports that the company files or submits to the SEC under the Exchange Act.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended July 12, 2025 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
55
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For a description of all material pending legal proceedings, see Note 16, Commitments and Contingencies, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q.
ITEM 1A. RISK FACTORS
Refer to Part I, Item 1A., Risk Factors, in the Form 10-K and Part II, Item 1A., Risk Factors, in the Form 10-Q for the quarterly period ended April 19, 2025 for information regarding factors that could affect the company’s results of operations, financial condition and liquidity. Additional risks and uncertainties not presently known to us or that we currently deem to be immaterial also may affect us. The occurrence of any of these known or unknown risks could have a material adverse ultimate impact on our business, financial condition, or results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
As originally announced on December 19, 2002, and subsequently increased, our Board of Directors had approved a plan that authorized share repurchases of up to 74.6 million shares. On May 26, 2022, the company announced that the Board of Directors increased the company's share repurchase authorization by 20.0 million shares. Under the share repurchase plan, the company may repurchase its common stock in open market or privately negotiated transactions or under an accelerated share repurchase program at such times and at such prices as determined to be in the company’s best interest. These repurchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors.
There were no common stock repurchases under the share repurchase plan during the twelve weeks ended July 12, 2025. During the twenty-eight weeks ended July 12, 2025, 286,980 shares, at a cost of $5.5 million, were repurchased under the share repurchase plan. From the inception of the share repurchase plan through July 12, 2025, 73.3 million shares, at a cost of $761.5 million, have been repurchased. The company currently has 21.3 million shares remaining available for repurchase under the share repurchase plan.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None of the company's
56
ITEM 6. EXHIBITS
The following documents are filed as exhibits hereto:
Exhibit |
|
|
|
|
No |
|
|
|
Name of Exhibit |
2.1 |
|
— |
|
Agreement and Plan of Merger, dated as of January 7, 2025, by and among Flowers Foods, Inc., Daffodil Acquisition Sub, LLC, Daffodil Merger Sub, Inc., Purposeful Foods Holdings, Inc., and the Equityholders' Representative named therein (Incorporated by reference to Exhibit 2.7 to Flowers Foods’ Annual Report on Form 10-K, dated February 18, 2025, File No. 1-16247). |
3.1 |
|
— |
|
Amended and Restated Articles of Incorporation of Flowers Foods, Inc., as amended through May 21, 2020 (Incorporated by reference to Exhibit 3.1 to Flowers Foods’ Current Report on Form 8-K, dated May 28, 2020, File No. 1-16247). |
3.2 |
|
— |
|
Amended and Restated Bylaws of Flowers Foods, Inc., as amended through August 18, 2023 (Incorporated by reference to Exhibit 3.1 to Flowers Foods’ Current Report on Form 8-K, dated August 21, 2023, File No. 1-16247). |
10.1 |
* |
— |
|
Form of Deferred Shares Agreement for Directors. |
31.1 |
* |
— |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
* |
— |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32 |
* |
— |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by A. Ryals McMullian, Chairman and Chief Executive Officer, and R. Steve Kinsey, Chief Financial Officer, for the quarter ended July 12, 2025. |
101.INS |
* |
— |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
* |
— |
|
Inline XBRL Taxonomy Extension Schema Linkbase. |
101.CAL |
* |
— |
|
Inline XBRL Taxonomy Extension Calculation Linkbase. |
101.DEF |
* |
— |
|
Inline XBRL Taxonomy Extension Definition Linkbase. |
101.LAB |
* |
— |
|
Inline XBRL Taxonomy Extension Label Linkbase. |
101.PRE |
* |
— |
|
Inline XBRL Taxonomy Extension Presentation Linkbase. |
104 |
|
— |
|
The cover page from Flowers Foods' Quarterly Report on Form 10-Q for the quarter ended July 12, 2025 has been formatted in Inline XBRL. |
* Filed herewith
57
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
FLOWERS FOODS, INC. |
||
|
|
|
|
|
By: |
|
/s/ A. RYALS MCMULLIAN |
|
Name: |
|
A. Ryals McMullian |
|
Title: |
|
Chairman and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
By: |
|
/s/ R. STEVE KINSEY |
|
Name: |
|
R. Steve Kinsey |
|
Title: |
|
Chief Financial Officer (Principal Financial Officer and |
|
|
|
Principal Accounting Officer) |
Date: August 15, 2025
58