STOCK TITAN

FitLife Brands (NASDAQ: FTLF) grows Q1 2026 sales 59% as margins tighten

Filing Impact
(Very High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

FitLife Brands reported strong top-line growth but softer profitability for the first quarter ended March 31, 2026. Revenue rose to $25.3 million, up 59% from $15.9 million a year earlier, driven mainly by the Irwin acquisition, which contributed $10.3 million of wholesale revenue.

Legacy FitLife revenue declined 22%, with wholesale down 28% and online down 18%, reflecting weaker sales to key retailers and lower online demand. Consolidated gross margin fell to 37.6% from 43.1% as Irwin carries structurally lower margins, and contribution margin decreased to 32.7% from 36.5%.

Net income declined to $1.7 million from $2.0 million, and diluted EPS fell to $0.17 from $0.20. Adjusted EBITDA was $3.3 million, down 3% year over year. The company ended the quarter with $37.6 million outstanding on its term loan, $4.2 million on its revolver, and cash of $1.2 million, for net debt of about $40.6 million, modestly lower than at year-end 2025.

Positive

  • None.

Negative

  • None.

Insights

Acquisition-fueled growth offsets margin pressure and softer legacy trends.

FitLife Brands posted a $25.3M Q1 2026 revenue figure, up 59%, largely from the Irwin acquisition. Legacy FitLife sales fell 22%, showing underlying pressure from weaker consumer demand and key retail partners, even as the consolidated business scales.

Gross margin compressed from 43.1% to 37.6%, reflecting Irwin’s lower-margin profile and supply chain issues that created out-of-stocks. Net income slipped to $1.7M and adjusted EBITDA edged down 3% to $3.3M, while interest expense rose with higher debt.

Management reduced net debt slightly to about $40.6M as of March 31, 2026 by using free cash flow to pay down a term loan and revolver. They highlighted growing Amazon revenue at Irwin and new Kroger placements beginning in June 2026 as potential supports, but execution will depend on resolving supply constraints and navigating a weaker consumer backdrop.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Revenue $25.3M Q1 2026, up 59% vs Q1 2025
Net income $1.7M Q1 2026 vs $2.0M in Q1 2025
Diluted EPS $0.17/share Q1 2026 vs $0.20 in Q1 2025
Gross margin 37.6% Q1 2026 vs 43.1% in Q1 2025
Adjusted EBITDA $3.3M Q1 2026, down 3% vs Q1 2025
Term loan balance $37.6M Outstanding as of March 31, 2026
Revolver balance $4.2M Outstanding as of March 31, 2026
Cash $1.2M Cash and equivalents as of March 31, 2026
Adjusted EBITDA financial
"The Company’s calculation of Adjusted EBITDA for the three months ended March 31, 2026 and 2025 is as follows"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
contribution financial
"one of the primary metrics used by management to evaluate the performance of the Company’s brands is contribution, a non-GAAP financial measure"
term loan financial
"the Company had $37.6 million outstanding on its term loan and $4.2 million outstanding on the revolver"
A term loan is a type of loan that is borrowed for a set period of time, with a fixed schedule for repaying the money, usually in regular payments. It matters to investors because it represents a company's borrowing costs and financial stability; reliable repayment of these loans can indicate strong financial health, while difficulties may signal potential risks.
revolving line of credit financial
"a $1.4 million paydown on our revolving line of credit"
A revolving line of credit is a flexible borrowing arrangement that allows a person or business to access funds up to a set limit whenever needed, much like a prepaid card. As money is repaid, it becomes available to borrow again, making it a convenient way to manage cash flow or cover ongoing expenses. Investors pay attention to it because it reflects a company’s ability to access quick funds and manage financial flexibility.
non-GAAP financial measures financial
"contain certain financial measures defined as “non-GAAP financial measures” by the SEC, including non-GAAP EBITDA and non-GAAP adjusted EBITDA"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Revenue $25.3M +59% YoY
Net income $1.7M -$0.3M YoY
Diluted EPS $0.17 vs $0.20 prior-year quarter
Gross margin 37.6% vs 43.1% prior-year quarter
Adjusted EBITDA $3.3M -3% YoY
false 0001374328 0001374328 2026-05-14 2026-05-14
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549 
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): May 14, 2026
 
Commission File Number: 000-52369
 
FitLife Brands, Inc.
(Exact name of registrant as specified in its charter.)
 
Nevada
20-3464383
(State or other jurisdiction of incorporation
or organization)
(IRS Employer Identification No.)
 
5214 S. 136th Street, Omaha, Nebraska 68137
(Address of principal executive offices)
 
402-884-1894
(Registrant's Telephone number)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock, par value $0.01 per share
FTLF
Nasdaq Capital Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2)
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02     Results of Operations and Financial Condition.
 
On May 14, 2026, FitLife Brands, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter ended March 31, 2026. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1.
 
Item 7.01 Regulation FD Disclosure
 
See Item 2.02.
 
Disclaimer.
 
The information furnished pursuant to Item 2.02 and 7.01, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by referenced.
 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits Index
 
Exhibit
No.
 
Description
99.1
 
Press Release issued by FitLife Brands, Inc., dated May 14, 2026
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
FitLife Brands, Inc.
     
Date: May 14, 2026
By:
/s/ Dayton Judd
   
Dayton Judd
 
 
 

Exhibit 99.1

 

logo.jpg

 

FitLife Brands Announces First Quarter 2026 Results

 

OMAHA, NE – May 14, 2026 – FitLife Brands, Inc. (“FitLife” or the “Company”) (NASDAQ: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced financial results for the first quarter ended March 31, 2026.

 

Highlights for the first quarter ended March 31, 2026 include:

 

 

Total revenue was $25.3 million, an increase of 59% compared to the first quarter of 2025.

 

 

Wholesale revenue was $14.1 million, or 56% of total revenue, an increase of 166% compared to the first quarter of 2025.

 

 

Online revenue was $11.2 million, or 44% of total revenue, an increase of 6% compared to the first quarter of 2025.

 

 

Gross margin was 37.6% compared to 43.1% during the first quarter of 2025, with the decline in gross margin primarily attributable to the acquisition of Irwin, which historically operated at a lower gross margin than Legacy FitLife.

 

 

Net income was $1.7 million compared to $2.0 million during the first quarter of 2025, with the decline driven by higher amortization expense and interest expense associated with the acquisition of Irwin.

 

 

Basic earnings per share and diluted earnings per share were $0.18 and $0.17, respectively, compared to $0.22 and $0.20 during the first quarter of 2025.

 

 

Adjusted EBITDA was $3.3 million, a 3% decrease compared to the first quarter of 2025.

 

 

The Company ended the quarter with $37.6 million outstanding on its term loan and $4.2 million outstanding on its revolving line of credit.

 

For the first quarter ended March 31, 2026, total revenue was $25.3 million, an increase of 59% compared to $15.9 million during the same period last year.

 

Wholesale revenue for the quarter ended March 31, 2026 was $14.1 million, a 166% increase from the same period last year. The Company’s recent acquisition of Irwin contributed $10.3 million of wholesale revenue for the quarter ended March 31, 2026, while Legacy FitLife wholesale revenue declined $1.5 million, or 28%, compared to the same period last year.  

 

1

 

Online revenue for the quarter was $11.2 million, an increase of 6% compared to the quarter ended March 31, 2025. Online revenue accounted for 44% and 67% of the Company’s total revenue during the quarters ended March 31, 2026 and 2025, respectively.

 

Gross margin for the quarter ended March 31, 2026 was 37.6% compared to 43.1% during the same period in the prior year. The decrease in gross margin is primarily attributable to the acquisition of Irwin, which historically generated a lower gross margin than Legacy FitLife. 

 

Net income for the first quarter of 2026 was $1.7 million compared to $2.0 million during the quarter ended March 31, 2025. Basic and diluted earnings per share for the first quarter of 2026 were $0.18 and $0.17, respectively, compared to $0.22 and $0.20 during the first quarter of 2025.

 

Adjusted EBITDA for the quarter ended March 31, 2026 was $3.3 million, a decrease of 3% compared to the same period in 2025.

 

As of March 31, 2026, the Company had $37.6 million outstanding on its term loan and $4.2 million outstanding on the revolver, and cash of $1.2 million, or total net debt of approximately $40.6 million, compared to $43.1 million as of December 31, 2025.

 

Performance of Brands

 

One of the primary metrics used by management to evaluate the performance of the Company’s brands is contribution, a non-GAAP financial measure which management defines as gross profit less advertising and marketing expenditures. Other companies may also report contribution as a performance metric, but their definition or calculation of contribution may differ from the Company’s. Management believes that contribution, as defined by the Company, is a particularly relevant performance metric since it incorporates the gross profit associated with a specific brand or collection of brands as well as the advertising and marketing expenditures associated with the same brand or brands. With limited exceptions, other operating expenses incurred by the Company are generally not allocable to a specific brand or collection of brands.

 

Legacy FitLife consists of thirteen brands, and Irwin consists of three brands. These collections of brands do not meet the definition of operating segments and are not managed as such.

 

2

 

Legacy FitLife

                                       

(Unaudited)

                                       
   

2025

   

2026

 
   

Q1

   

Q2

   

Q3

   

Q4

   

Q1

 

Wholesale revenue

    5,306       5,696       6,686       4,238       3,798  

Online revenue

    10,630       10,431       9,978       9,028       8,678  

Total revenue

    15,936       16,127       16,664       13,266       12,476  

Gross profit

    6,874       6,904       6,542       5,395       5,143  

Gross margin

    43.1 %     42.8 %     39.3 %     40.7 %     41.2 %

Advertising and marketing

    1,053       1,191       1,285       1,077       887  

Contribution

    5,821       5,713       5,257       4,318       4,256  

Contribution as a % of revenue

    36.5 %     35.4 %     31.5 %     32.5 %     34.1 %

 

For the first quarter of 2026, revenue for Legacy FitLife declined 22% compared to the same period last year due to declines in both online and wholesale revenue. Wholesale revenue decreased 28% as compared to the first quarter of 2025 due to lower sales to certain retail partners, primarily GNC. Online revenue decreased by 18% compared to the first quarter of 2025, primarily driven by lower online sales from MRC.

 

Gross margin for Legacy FitLife decreased to 41.2% during the first quarter of 2026 compared to 43.1% during the first quarter of last year. Contribution as a percentage of revenue decreased to 34.1% compared to 36.5% during the first quarter of last year.

 

Irwin

                       

(Unaudited)

                       
   

2025

   

2026

 
   

Q3

   

Q4

   

Q1

 

Wholesale revenue

    6,510       11,216       10,295  

Online revenue

    311       1,428       2,554  

Total revenue

    6,821       12,644       12,849  

Gross profit

    2,194       3,544       4,374  

Gross margin

    32.2 %     28.0 %     34.0 %

Advertising and marketing

    72       182       358  

Contribution

    2,122       3,362       4,016  

Contribution as % of revenue

    31.1 %     26.6 %     31.3 %

 

During the first quarter of 2026, Irwin generated 80% of its revenue from the wholesale channel and 20% from online sales. Total revenue for Irwin for the first quarter of 2026 increased 2% sequentially from the fourth quarter of 2025.

 

3

 

Normalizing for loss of the customers that occurred prior to the acquisition of Irwin by the Company, as well as for the results of Irwin’s CBD business, which the Company is in the process of exiting, total revenue for Irwin decreased approximately 13% in the first quarter of 2026 compared to the first quarter of 2025. Management believes that the year-over-year revenue decline for Irwin is primarily a function of a weak consumer environment, a lack of new product launches, and supply chain challenges including inventory out-of-stock situations.

 

Online revenue during the quarter represents transactions through Irwin’s websites as well as through Amazon and other e-commerce platforms. The Company began selling Irwin products on Amazon in mid-October, and sales increased rapidly throughout the quarter, with a sequential increase in online revenue of 79% compared to the fourth quarter of 2025. At the end of the first quarter of 2026, Irwin’s Amazon sales reached a run-rate of approximately $9.6 million in annual revenue.

 

Irwin generated gross margin of 34.0% and contribution as a percentage of revenue of 31.3% during the first quarter of 2026. Excluding amortization of the inventory step-up during the fourth quarter of 2025, Irwin’s gross margin and contribution as a percentage of revenue would have been 33.2% and 31.8%, respectively.  

 

FitLife Consolidated

                                       

(Unaudited)

                                       
   

2025

   

2026

 
   

Q1

   

Q2

   

Q3

   

Q4

   

Q1

 
                                         

Wholesale revenue

    5,306       5,696       13,196       15,454       14,093  

Online revenue

    10,630       10,431       10,289       10,456       11,232  

Total revenue

    15,936       16,127       23,485       25,910       25,325  

Gross profit

    6,874       6,904       8,736       8,939       9,517  

Gross margin

    43.1 %     42.8 %     37.2 %     34.5 %     37.6 %

Advertising and marketing

    1,053       1,191       1,357       1,259       1,245  

Contribution

    5,821       5,713       7,379       7,680       8,272  

Contribution as % of revenue

    36.5 %     35.4 %     31.4 %     29.6 %     32.7 %

 

For the Company overall, revenue for the first quarter of 2026 increased 59%, gross profit increased 38%, and contribution increased 42% compared to the first quarter of 2025.

 

4

 

Gross margin decreased to 37.6% compared to 43.1% during the first quarter of last year, with the decline in gross margin primarily attributable to the acquisition of Irwin, which historically operated at a lower gross margin than Legacy FitLife.

 

Contribution as a percentage of revenue decreased to 32.7% compared to 36.5% during the first quarter of last year.

 

Management commentary

 

Dayton Judd, the Company’s Chairman and Chief Executive Officer, commented, “As previously disclosed, the first quarter of 2026 was a challenging one. The consumer weakness that we initially observed early in the fourth quarter of 2025 accelerated late in the fourth quarter and into the first quarter of 2026. In addition, apparent changes in the Amazon algorithms are causing the Company to alter how it promotes its products.

 

“In addition to those exogenous challenges, supply chain difficulties at Irwin also negatively impacted revenue as we dealt with a number of out-of-stock situations for some of our high-velocity products. We estimate that out-of-stock situations resulted in lost revenue of $1.0-1.5 million for Irwin during the first quarter, or more than half of the year-over-year organic decline experienced in the first quarter of 2026.

 

“As has been our practice, we continue to allocate our available free cash flow to debt reduction. During the first quarter, we made a scheduled amortization payment of $1.5 million on our term loan in addition to a $1.4 million paydown on our revolving line of credit.

 

“While the macro environment and other variables remain challenging, I am encouraged by some signs of improvement in our business. More specifically, monthly revenue increased sequentially throughout the first quarter. In addition, most of our Amazon selling accounts showed sequential improvement over the course of the quarter. Also, we are pleased to announce the launch of two MusclePharm SKUs in several hundred Kroger stores nationwide beginning in June.

 

“Last, we remain excited about the growth of Irwin on Amazon. As previously disclosed, monthly revenue for Irwin on Amazon increased from approximately $0.5 million in December of 2025 to approximately $0.8 million in March of 2026. In the month of April, Irwin revenue on Amazon was approximately $0.9 million. Although the growth rate is slowing due to the higher base of sales, we have experienced further sequential growth in the May month-to-date period. Going forward, we expect continued future growth on Amazon for Irwin as we (1) continue to resolve the out-of-stock situations, (2) successfully set up listings for our remaining products that have not yet been available for sale on Amazon, and (3) launch our portfolio of Canadian products on Amazon Canada later in the second quarter.”

 

5

 

Earnings Conference Call

 

The Company will hold an investor conference call on Thursday, May 14, 2026 at 5:00 pm ET. Investors interested in participating in the live call can dial (833) 492-0064 from the U.S. and provide the conference identification code of 133048. International participants can dial (973) 528-0163 and provide the same code.

 

About FitLife Brands

 

FitLife Brands is a developer and marketer of innovative and proprietary nutritional supplements and wellness products for health-conscious consumers. FitLife markets more than 500 different products online and through various retail locations. FitLife is headquartered in Omaha, Nebraska. For more information, please visit our website at www.fitlifebrands.com.

 

Forward-Looking Statements

 

Statements in this release that are forward-looking involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to be materially different from any future performance that may be suggested in this news release. Such factors may include, but are not limited to, the ability of the Company to continue to grow revenue, and the Company's ability to continue to achieve positive cash flow given the Company's existing and anticipated operating and other costs. Many of these risks and uncertainties are beyond the Company's control. Reference is made to the discussion of risk factors detailed in the Company's filings with the Securities and Exchange Commission including its reports on Form 10-K and 10-Q. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.

 

6

 

 

FITLIFE BRANDS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

   

March 31, 2026

   

December 31, 2025

 
   

(Unaudited)

         

ASSETS:

               

CURRENT ASSETS

               

Cash and cash equivalents

  $ 1,192     $ 1,646  

Accounts receivable, net

    7,778       8,765  

Inventories, net

    21,528       21,324  

Prepaid expense and other current assets

    1,142       1,334  

Total current assets

    31,640       33,069  
                 

Property and equipment, net

    106       128  

Right of use asset

    581       682  

Intangibles, net

    51,196       51,440  

Goodwill

    19,363       19,393  

Deferred tax asset

    1,222       1,525  

Derivative asset

    72       -  

Other assets

    89       83  

TOTAL ASSETS

  $ 104,269     $ 106,320  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY:

               

CURRENT LIABILITIES:

               

Accounts payable

  $ 6,451     $ 6,911  

Accrued expense

    5,602       5,429  

Income taxes payable

    1,494       1,704  

Product returns

    830       1,039  

Term loan – current portion

    6,094       6,094  

Lease liability – current portion

    341       433  

Total current liabilities

    20,812       21,610  
                 

Revolving line of credit

    4,200       5,600  

Term loan, net of current portion and unamortized deferred finance costs

    31,334       32,849  

Long-term lease liability, net of current portion

    258       272  

Derivative liability

    -       26  

Deferred tax liability

    2,284       2,324  

TOTAL LIABILITIES

    58,888       62,681  
                 

STOCKHOLDERS’ EQUITY:

               

Preferred stock, $0.01 par value, 10,000 shares authorized, none outstanding as of March 31, 2026 and December 31, 2025

    -       -  

Common stock, $0.01 par value, 120,000 shares authorized; 9,391 issued and outstanding as of March 31, 2026 and December 31, 2025

    94       94  

Additional paid-in capital

    32,230       32,213  

Retained earnings

    13,613       11,893  

Accumulated other comprehensive loss

    (556 )     (561 )

TOTAL STOCKHOLDERS' EQUITY

    45,381       43,639  

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 104,269     $ 106,320  

 

7

 

FITLIFE BRANDS, INC. 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(Unaudited)

 

   

Three months ended March 31,

 
   

2026

   

2025

 
                 

Revenue

  $ 25,325     $ 15,936  

Cost of goods sold

    15,808       9,062  

Gross profit

    9,517       6,874  
                 

OPERATING EXPENSE:

               

Advertising and marketing

    1,245       1,053  

Selling, general and administrative

    4,963       2,512  

Merger and acquisition related

    -       332  

Depreciation and amortization

    248       19  

Total operating expense

    6,456       3,916  

OPERATING INCOME

    3,061       2,958  
                 

OTHER EXPENSE

               

Interest expense, net

    735       218  

Foreign exchange (gain) loss

    (21 )     21  

Total other expense, net

    714       239  

INCOME BEFORE INCOME TAX PROVISION

    2,347       2,719  
                 

PROVISION FOR INCOME TAXES

    627       701  
                 

NET INCOME

  $ 1,720     $ 2,018  
                 

NET INCOME PER SHARE

               

Basic

  $ 0.18     $ 0.22  

Diluted

  $ 0.17     $ 0.20  

Basic weighted average common shares

    9,391       9,213  

Diluted weighted average common shares

    9,991       9,926  

 

8

 

FITLIFE BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)

 

   

Three months ended March 31,

 
   

2026

   

2025

 
                 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income

  $ 1,720     $ 2,018  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    248       19  

Allowance for credit losses

    58       (3 )

Allowance for inventory obsolescence

    (105 )     (24 )

Stock-based compensation

    17       107  

Amortization of deferred financing costs

    9       11  
                 

Changes in operating assets and liabilities:

               

Accounts receivable

    921       (1,062 )

Inventories

    16       (1,013 )

Deferred taxes

    303       (47 )

Prepaid expense and other assets

    94       362  

Right of use asset

    101       27  

Accounts payable

    (452 )     1,168  

Income taxes payable

    (185 )     318  

Lease liability

    (105 )     (20 )

Accrued expense and other liabilities

    53       449  

Product returns

    (209 )     18  

Net cash provided by operating activities

    2,484       2,328  
                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Purchase of property and equipment

    -       (24 )

Net cash used in investing activities

    -       (24 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Proceeds from exercise of stock options

    -       259  

Payments on 2025 term loan

    (1,524 )     -  

Payments on 2023 term loan

    -       (1,125 )

Payments on line of credit

    (1,400 )     -  

Net cash used in financing activities

    (2,924 )     (866 )
                 

Foreign currency impact on cash

    (14 )     36  
                 

CHANGE IN CASH AND CASH EQUIVALENTS

    (454 )     1,474  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

    1,646       4,520  

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $ 1,192     $ 5,994  
                 

Supplemental cash flow disclosure

               

Cash paid for income taxes

  $ 430     $ 408  

Cash paid for interest

  $ 742     $ 238  

 

9

 

Non-GAAP Financial Measures

 

The financial information included in this release and the presentation below contain certain financial measures defined as “non-GAAP financial measures” by the SEC, including non-GAAP EBITDA and non-GAAP adjusted EBITDA. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. 

 

As presented below, non-GAAP EBITDA excludes interest, foreign exchange gains and losses, income taxes, and depreciation and amortization. Adjusted non-GAAP EBITDA excludes, in addition to interest, foreign exchange gains and losses, income taxes, depreciation and amortization, stock-based compensation and merger and acquisition related expense and non-recurring gains or losses. The Company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expense and other items that may not be indicative of its core operating results and business outlook. The Company believes that the inclusion of non-GAAP measures in the financial presentation below allows investors to compare the Company’s financial results with the Company’s historical financial results and is an important measure of the Company’s comparative financial performance. 

 

The Company’s calculation of Adjusted EBITDA for the three months ended March 31, 2026 and 2025 is as follows:

 

   

Three months ended March 31,

 
   

2026

   

2025

 
   

(Unaudited)

   

(Unaudited)

 

Net income

  $ 1,720     $ 2,018  

Interest expense, net

    735       218  

Foreign exchange (gain) loss

    (21 )     21  

Provision for income taxes

    627       701  

Depreciation and amortization

    248       19  

EBITDA

    3,309       2,977  

Non-cash and non-recurring adjustments

               

Stock-based compensation

    17       107  

Merger and acquisition related

    -       332  

Adjusted EBITDA

  $ 3,326     $ 3,416  

 

10

FAQ

How did FitLife Brands (FTLF) perform in Q1 2026?

FitLife Brands grew revenue to $25.3 million in Q1 2026, up 59% year over year. Gross profit increased to $9.5 million, but net income slipped to $1.7 million from $2.0 million as margins compressed and interest expense rose.

What drove FitLife Brands’ revenue growth in the first quarter of 2026?

Most of the 59% revenue growth came from the Irwin acquisition, which contributed $10.3 million of wholesale revenue. In contrast, Legacy FitLife revenue declined 22%, with wholesale down 28% and online down 18% compared to the first quarter of 2025.

How did FitLife Brands’ profitability and margins change in Q1 2026?

FitLife’s gross margin declined to 37.6% from 43.1%, mainly because Irwin historically operates at lower margins. Net income fell to $1.7 million, and adjusted EBITDA was $3.3 million, a 3% decrease versus the first quarter of 2025.

What is FitLife Brands’ debt and cash position as of March 31, 2026?

As of March 31, 2026, FitLife had $37.6 million outstanding on its term loan, $4.2 million on its revolving line of credit, and cash of $1.2 million. This results in net debt of approximately $40.6 million, modestly lower than at December 31, 2025.

How is Irwin performing within FitLife Brands’ portfolio?

Irwin generated $12.8 million in Q1 2026 revenue, about 80% from wholesale and 20% online. Gross margin was 34.0% and contribution margin 31.3%. Irwin’s Amazon sales reached an annualized run-rate of about $9.6 million by quarter-end.

What is the trend in Legacy FitLife’s revenue and margins?

Legacy FitLife’s Q1 2026 revenue fell 22% year over year, with wholesale and online both declining. Its gross margin decreased to 41.2% from 43.1%, and contribution margin fell to 34.1% from 36.5%, indicating pressure on both volume and profitability.

What non-GAAP metrics does FitLife Brands highlight for Q1 2026?

FitLife emphasizes EBITDA and Adjusted EBITDA as non-GAAP measures. For Q1 2026, EBITDA was $3.3 million, and Adjusted EBITDA, which excludes stock-based compensation and merger-related costs, was $3.3 million, slightly below the $3.4 million reported a year earlier.

Filing Exhibits & Attachments

5 documents