STOCK TITAN

[10-Q] The Gorman-Rupp Company Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Gorman-Rupp (GRC) Q2-25 10-Q highlights: Net sales grew 5.6% YoY to $179.0 m, led by municipal (+13.7%) and fire (+9.6%) markets, while agriculture (-5.7%) and construction were soft. Foreign sales held at 24% of revenue. Gross margin slipped 60 bps to 31.3% as material and LIFO costs rose.

Operating income advanced 3.3% to $26.9 m (15.0% margin). Interest expense fell 34% to $6.0 m after the May-24 refinancing; other one-time charges present in 2024 did not recur. Net income nearly doubled to $15.8 m, lifting diluted EPS to $0.60 (+88%). Six-month EPS is $1.06 (+71%), with H1 sales up 4.3% to $343.0 m.

Backlog reached $224.4 m (vs $206.0 m YE-24) on 7.1% order growth. Cash from operations jumped to $48.9 m; capex was $6.0 m. Net debt declined to $319 m; total debt is $341 m, maturing 2029‒31. Liquidity comprises $27 m cash and $99 m unused revolver. Q3 dividend of $0.185/share was declared—302nd consecutive payment. Management expects continued infrastructure and data-center demand to support H2 performance.

Gorman-Rupp (GRC) Q2-25 10-Q punti salienti: Le vendite nette sono aumentate del 5,6% su base annua, raggiungendo 179,0 milioni di dollari, trainate dai mercati municipale (+13,7%) e antincendio (+9,6%), mentre agricoltura (-5,7%) e costruzioni sono risultate deboli. Le vendite estere sono rimaste al 24% del fatturato. Il margine lordo è sceso di 60 punti base al 31,3% a causa dell'aumento dei costi dei materiali e del LIFO.

Il reddito operativo è cresciuto del 3,3% a 26,9 milioni di dollari (margine del 15,0%). Gli oneri finanziari sono diminuiti del 34% a 6,0 milioni di dollari dopo il rifinanziamento di maggio 2024; non si sono ripetute altre spese una tantum presenti nel 2024. L'utile netto è quasi raddoppiato a 15,8 milioni di dollari, portando l'EPS diluito a 0,60 dollari (+88%). L'EPS semestrale è di 1,06 dollari (+71%), con vendite nel primo semestre in crescita del 4,3% a 343,0 milioni di dollari.

Il portafoglio ordini ha raggiunto 224,4 milioni di dollari (contro 206,0 milioni a fine 2024) grazie a una crescita degli ordini del 7,1%. La liquidità generata dalle operazioni è salita a 48,9 milioni di dollari; gli investimenti in capitale sono stati di 6,0 milioni di dollari. Il debito netto è sceso a 319 milioni di dollari; il debito totale ammonta a 341 milioni, con scadenze tra il 2029 e il 2031. La liquidità comprende 27 milioni di dollari in contanti e 99 milioni di dollari di linea di credito inutilizzata. È stato dichiarato un dividendo trimestrale di 0,185 dollari per azione, il 302° pagamento consecutivo. La direzione prevede una domanda stabile da infrastrutture e data center a supporto delle performance nel secondo semestre.

Aspectos destacados del 10-Q del Q2-25 de Gorman-Rupp (GRC): Las ventas netas crecieron un 5,6% interanual hasta 179,0 millones de dólares, impulsadas por los mercados municipales (+13,7%) y de incendios (+9,6%), mientras que agricultura (-5,7%) y construcción mostraron debilidad. Las ventas en el extranjero se mantuvieron en el 24% de los ingresos. El margen bruto bajó 60 puntos básicos hasta 31,3% debido al aumento de los costos de materiales y LIFO.

El ingreso operativo avanzó un 3,3% hasta 26,9 millones de dólares (margen del 15,0%). Los gastos por intereses cayeron un 34% hasta 6,0 millones tras la refinanciación de mayo de 2024; otros cargos únicos presentes en 2024 no se repitieron. La utilidad neta casi se duplicó a 15,8 millones, elevando el BPA diluido a 0,60 dólares (+88%). El BPA semestral es de 1,06 dólares (+71%), con ventas en el primer semestre que aumentaron un 4,3% hasta 343,0 millones.

La cartera de pedidos alcanzó 224,4 millones (frente a 206,0 millones a fin de 2024) gracias a un crecimiento de órdenes del 7,1%. El efectivo proveniente de operaciones subió a 48,9 millones; la inversión en capital fue de 6,0 millones. La deuda neta disminuyó a 319 millones; la deuda total es de 341 millones, con vencimientos entre 2029 y 2031. La liquidez incluye 27 millones en efectivo y 99 millones de revolvente no utilizado. Se declaró un dividendo trimestral de 0,185 dólares por acción, el pago número 302 consecutivo. La dirección espera que la demanda continua de infraestructura y centros de datos respalde el desempeño en la segunda mitad del año.

Gorman-Rupp (GRC) 2025년 2분기 10-Q 주요 내용: 순매출은 전년 대비 5.6% 증가한 1억 7,900만 달러로, 지방자치단체 시장(+13.7%)과 소방 시장(+9.6%)이 견인했으며, 농업(-5.7%)과 건설 부문은 부진했습니다. 해외 매출은 전체 매출의 24%를 유지했습니다. 원자재 및 LIFO 비용 상승으로 총이익률은 31.3%로 60bp 하락했습니다.

영업이익은 3.3% 증가한 2,690만 달러(마진 15.0%)를 기록했습니다. 2024년 5월 재융자 이후 이자 비용은 34% 감소한 600만 달러였으며, 2024년에 발생한 일회성 비용은 재발하지 않았습니다. 순이익은 거의 두 배인 1,580만 달러로 증가해 희석 주당순이익(EPS)은 0.60달러(+88%)를 기록했습니다. 6개월 EPS는 1.06달러(+71%)이며, 상반기 매출은 4.3% 증가한 3억 4,300만 달러입니다.

수주 잔고는 2억 2,440만 달러로(2024년 말 2억 600만 달러 대비) 7.1%의 주문 증가를 보였습니다. 영업활동 현금흐름은 4,890만 달러로 급증했으며, 자본적지출은 600만 달러였습니다. 순부채는 3억 1,900만 달러로 감소했으며, 총부채는 3억 4,100만 달러로 2029~2031년에 만기가 도래합니다. 유동성은 현금 2,700만 달러와 미사용 리볼버 9,900만 달러로 구성됩니다. 3분기 배당금으로 주당 0.185달러가 선언되었으며, 이는 302번째 연속 배당입니다. 경영진은 하반기 실적을 뒷받침할 인프라 및 데이터 센터 수요가 지속될 것으로 예상합니다.

Points clés du 10-Q du T2-25 de Gorman-Rupp (GRC) : Les ventes nettes ont augmenté de 5,6 % en glissement annuel pour atteindre 179,0 millions de dollars, portées par les marchés municipaux (+13,7 %) et incendie (+9,6 %), tandis que l'agriculture (-5,7 %) et la construction étaient faibles. Les ventes à l'étranger sont restées à 24 % du chiffre d'affaires. La marge brute a reculé de 60 points de base à 31,3 % en raison de la hausse des coûts des matériaux et du LIFO.

Le résultat opérationnel a progressé de 3,3 % pour atteindre 26,9 millions de dollars (marge de 15,0 %). Les charges d'intérêts ont diminué de 34 % à 6,0 millions après le refinancement de mai 2024 ; d'autres charges exceptionnelles de 2024 ne se sont pas reproduites. Le bénéfice net a presque doublé à 15,8 millions, portant le BPA dilué à 0,60 $ (+88 %). Le BPA sur six mois est de 1,06 $ (+71 %), avec des ventes en hausse de 4,3 % au premier semestre à 343,0 millions.

Le carnet de commandes a atteint 224,4 millions (contre 206,0 millions à fin 2024) grâce à une croissance des commandes de 7,1 %. La trésorerie générée par les opérations a bondi à 48,9 millions ; les investissements en capital se sont élevés à 6,0 millions. La dette nette a diminué à 319 millions ; la dette totale s'élève à 341 millions, échéant entre 2029 et 2031. La liquidité comprend 27 millions en cash et 99 millions de ligne de crédit non utilisée. Un dividende trimestriel de 0,185 $ par action a été déclaré, soit le 302e paiement consécutif. La direction prévoit une demande continue dans les infrastructures et les centres de données pour soutenir les performances du second semestre.

Gorman-Rupp (GRC) Q2-25 10-Q Highlights: Der Nettoumsatz stieg im Jahresvergleich um 5,6 % auf 179,0 Mio. USD, angetrieben von den kommunalen (+13,7 %) und Brandschutzmärkten (+9,6 %), während Landwirtschaft (-5,7 %) und Bau schwach blieben. Der Auslandsumsatz blieb bei 24 % des Gesamtumsatzes. Die Bruttomarge sank um 60 Basispunkte auf 31,3 %, bedingt durch gestiegene Material- und LIFO-Kosten.

Das Betriebsergebnis stieg um 3,3 % auf 26,9 Mio. USD (Marge 15,0 %). Die Zinsaufwendungen fielen nach der Refinanzierung im Mai 2024 um 34 % auf 6,0 Mio. USD; andere einmalige Aufwendungen aus 2024 traten nicht erneut auf. Der Nettogewinn verdoppelte sich nahezu auf 15,8 Mio. USD, was das verwässerte Ergebnis je Aktie auf 0,60 USD (+88 %) anhob. Das EPS für sechs Monate liegt bei 1,06 USD (+71 %), bei einem Umsatzwachstum im ersten Halbjahr von 4,3 % auf 343,0 Mio. USD.

Der Auftragsbestand erreichte 224,4 Mio. USD (gegenüber 206,0 Mio. USD Ende 2024) bei einem Auftragswachstum von 7,1 %. Der operative Cashflow stieg auf 48,9 Mio. USD; die Investitionen lagen bei 6,0 Mio. USD. Die Nettoverschuldung sank auf 319 Mio. USD; die Gesamtschulden betragen 341 Mio. USD mit Fälligkeiten zwischen 2029 und 2031. Die Liquidität umfasst 27 Mio. USD in bar und eine ungenutzte revolvierende Kreditlinie von 99 Mio. USD. Für das dritte Quartal wurde eine Dividende von 0,185 USD je Aktie angekündigt – die 302. Zahlung in Folge. Das Management erwartet eine anhaltende Nachfrage aus Infrastruktur- und Rechenzentrumsbereichen, die die Ergebnisse im zweiten Halbjahr stützen wird.

Positive
  • EPS up 88% YoY to $0.60 on lower interest and stable operations.
  • Backlog $224.4 m, up 9% since year-end, supporting revenue visibility.
  • $48.9 m operating cash flow comfortably funds capex, dividend and debt pay-downs.
  • Interest expense -34% post-refinancing, improving coverage ratios.
  • 302nd consecutive dividend declared; signals continued shareholder return commitment.
Negative
  • Gross margin declined 60 bps due to higher material & LIFO costs.
  • Agriculture (-5.7%) and construction (flat) markets showing demand weakness.
  • Leverage still elevated: $341 m debt, covenant step-downs ahead.
  • International sales mix fell 100 bps, slightly reducing geographic diversification.

Insights

TL;DR: Solid top-line growth, refinancing payoff drives 88% EPS jump; modest margin pressure the main blemish.

Revenue expansion beat typical cycle levels and is broad-based outside agriculture. Price discipline and volume kept gross margin above 31%, though mix and LIFO shaved 60 bps. SG&A leverage and lower financing costs converted incremental sales into outsized earnings, pushing trailing H1 EPS to $1.06. Backlog momentum and 24% foreign mix de-risk H2 guidance. Cash generation covered capex, dividend and $30 m debt pay-down, trimming leverage. Shares now trade at roughly 12× run-rate EBITDA—still attractive given 8+% EBIT margins and secular infrastructure tailwinds.

TL;DR: Covenant headroom improving, but $341 m debt and step-down to 4.0× leverage warrant monitoring.

Net leverage is trending lower thanks to $30 m repayments and EBITDA growth; interest coverage stands near 6×. Swaps fix 4.1% on 42% of term loan through 2027, reducing rate volatility. Covenant step-downs to 4.0× (end-Q3) and 3.5× (2025 YE) look achievable if EBITDA holds. Liquidity is adequate with $99 m revolver availability and limited near-term maturities. Key risks: margin erosion from material inflation, end-market cyclicality (agriculture, construction), and execution on backlog. No red flags on receivables or warranties.

Gorman-Rupp (GRC) Q2-25 10-Q punti salienti: Le vendite nette sono aumentate del 5,6% su base annua, raggiungendo 179,0 milioni di dollari, trainate dai mercati municipale (+13,7%) e antincendio (+9,6%), mentre agricoltura (-5,7%) e costruzioni sono risultate deboli. Le vendite estere sono rimaste al 24% del fatturato. Il margine lordo è sceso di 60 punti base al 31,3% a causa dell'aumento dei costi dei materiali e del LIFO.

Il reddito operativo è cresciuto del 3,3% a 26,9 milioni di dollari (margine del 15,0%). Gli oneri finanziari sono diminuiti del 34% a 6,0 milioni di dollari dopo il rifinanziamento di maggio 2024; non si sono ripetute altre spese una tantum presenti nel 2024. L'utile netto è quasi raddoppiato a 15,8 milioni di dollari, portando l'EPS diluito a 0,60 dollari (+88%). L'EPS semestrale è di 1,06 dollari (+71%), con vendite nel primo semestre in crescita del 4,3% a 343,0 milioni di dollari.

Il portafoglio ordini ha raggiunto 224,4 milioni di dollari (contro 206,0 milioni a fine 2024) grazie a una crescita degli ordini del 7,1%. La liquidità generata dalle operazioni è salita a 48,9 milioni di dollari; gli investimenti in capitale sono stati di 6,0 milioni di dollari. Il debito netto è sceso a 319 milioni di dollari; il debito totale ammonta a 341 milioni, con scadenze tra il 2029 e il 2031. La liquidità comprende 27 milioni di dollari in contanti e 99 milioni di dollari di linea di credito inutilizzata. È stato dichiarato un dividendo trimestrale di 0,185 dollari per azione, il 302° pagamento consecutivo. La direzione prevede una domanda stabile da infrastrutture e data center a supporto delle performance nel secondo semestre.

Aspectos destacados del 10-Q del Q2-25 de Gorman-Rupp (GRC): Las ventas netas crecieron un 5,6% interanual hasta 179,0 millones de dólares, impulsadas por los mercados municipales (+13,7%) y de incendios (+9,6%), mientras que agricultura (-5,7%) y construcción mostraron debilidad. Las ventas en el extranjero se mantuvieron en el 24% de los ingresos. El margen bruto bajó 60 puntos básicos hasta 31,3% debido al aumento de los costos de materiales y LIFO.

El ingreso operativo avanzó un 3,3% hasta 26,9 millones de dólares (margen del 15,0%). Los gastos por intereses cayeron un 34% hasta 6,0 millones tras la refinanciación de mayo de 2024; otros cargos únicos presentes en 2024 no se repitieron. La utilidad neta casi se duplicó a 15,8 millones, elevando el BPA diluido a 0,60 dólares (+88%). El BPA semestral es de 1,06 dólares (+71%), con ventas en el primer semestre que aumentaron un 4,3% hasta 343,0 millones.

La cartera de pedidos alcanzó 224,4 millones (frente a 206,0 millones a fin de 2024) gracias a un crecimiento de órdenes del 7,1%. El efectivo proveniente de operaciones subió a 48,9 millones; la inversión en capital fue de 6,0 millones. La deuda neta disminuyó a 319 millones; la deuda total es de 341 millones, con vencimientos entre 2029 y 2031. La liquidez incluye 27 millones en efectivo y 99 millones de revolvente no utilizado. Se declaró un dividendo trimestral de 0,185 dólares por acción, el pago número 302 consecutivo. La dirección espera que la demanda continua de infraestructura y centros de datos respalde el desempeño en la segunda mitad del año.

Gorman-Rupp (GRC) 2025년 2분기 10-Q 주요 내용: 순매출은 전년 대비 5.6% 증가한 1억 7,900만 달러로, 지방자치단체 시장(+13.7%)과 소방 시장(+9.6%)이 견인했으며, 농업(-5.7%)과 건설 부문은 부진했습니다. 해외 매출은 전체 매출의 24%를 유지했습니다. 원자재 및 LIFO 비용 상승으로 총이익률은 31.3%로 60bp 하락했습니다.

영업이익은 3.3% 증가한 2,690만 달러(마진 15.0%)를 기록했습니다. 2024년 5월 재융자 이후 이자 비용은 34% 감소한 600만 달러였으며, 2024년에 발생한 일회성 비용은 재발하지 않았습니다. 순이익은 거의 두 배인 1,580만 달러로 증가해 희석 주당순이익(EPS)은 0.60달러(+88%)를 기록했습니다. 6개월 EPS는 1.06달러(+71%)이며, 상반기 매출은 4.3% 증가한 3억 4,300만 달러입니다.

수주 잔고는 2억 2,440만 달러로(2024년 말 2억 600만 달러 대비) 7.1%의 주문 증가를 보였습니다. 영업활동 현금흐름은 4,890만 달러로 급증했으며, 자본적지출은 600만 달러였습니다. 순부채는 3억 1,900만 달러로 감소했으며, 총부채는 3억 4,100만 달러로 2029~2031년에 만기가 도래합니다. 유동성은 현금 2,700만 달러와 미사용 리볼버 9,900만 달러로 구성됩니다. 3분기 배당금으로 주당 0.185달러가 선언되었으며, 이는 302번째 연속 배당입니다. 경영진은 하반기 실적을 뒷받침할 인프라 및 데이터 센터 수요가 지속될 것으로 예상합니다.

Points clés du 10-Q du T2-25 de Gorman-Rupp (GRC) : Les ventes nettes ont augmenté de 5,6 % en glissement annuel pour atteindre 179,0 millions de dollars, portées par les marchés municipaux (+13,7 %) et incendie (+9,6 %), tandis que l'agriculture (-5,7 %) et la construction étaient faibles. Les ventes à l'étranger sont restées à 24 % du chiffre d'affaires. La marge brute a reculé de 60 points de base à 31,3 % en raison de la hausse des coûts des matériaux et du LIFO.

Le résultat opérationnel a progressé de 3,3 % pour atteindre 26,9 millions de dollars (marge de 15,0 %). Les charges d'intérêts ont diminué de 34 % à 6,0 millions après le refinancement de mai 2024 ; d'autres charges exceptionnelles de 2024 ne se sont pas reproduites. Le bénéfice net a presque doublé à 15,8 millions, portant le BPA dilué à 0,60 $ (+88 %). Le BPA sur six mois est de 1,06 $ (+71 %), avec des ventes en hausse de 4,3 % au premier semestre à 343,0 millions.

Le carnet de commandes a atteint 224,4 millions (contre 206,0 millions à fin 2024) grâce à une croissance des commandes de 7,1 %. La trésorerie générée par les opérations a bondi à 48,9 millions ; les investissements en capital se sont élevés à 6,0 millions. La dette nette a diminué à 319 millions ; la dette totale s'élève à 341 millions, échéant entre 2029 et 2031. La liquidité comprend 27 millions en cash et 99 millions de ligne de crédit non utilisée. Un dividende trimestriel de 0,185 $ par action a été déclaré, soit le 302e paiement consécutif. La direction prévoit une demande continue dans les infrastructures et les centres de données pour soutenir les performances du second semestre.

Gorman-Rupp (GRC) Q2-25 10-Q Highlights: Der Nettoumsatz stieg im Jahresvergleich um 5,6 % auf 179,0 Mio. USD, angetrieben von den kommunalen (+13,7 %) und Brandschutzmärkten (+9,6 %), während Landwirtschaft (-5,7 %) und Bau schwach blieben. Der Auslandsumsatz blieb bei 24 % des Gesamtumsatzes. Die Bruttomarge sank um 60 Basispunkte auf 31,3 %, bedingt durch gestiegene Material- und LIFO-Kosten.

Das Betriebsergebnis stieg um 3,3 % auf 26,9 Mio. USD (Marge 15,0 %). Die Zinsaufwendungen fielen nach der Refinanzierung im Mai 2024 um 34 % auf 6,0 Mio. USD; andere einmalige Aufwendungen aus 2024 traten nicht erneut auf. Der Nettogewinn verdoppelte sich nahezu auf 15,8 Mio. USD, was das verwässerte Ergebnis je Aktie auf 0,60 USD (+88 %) anhob. Das EPS für sechs Monate liegt bei 1,06 USD (+71 %), bei einem Umsatzwachstum im ersten Halbjahr von 4,3 % auf 343,0 Mio. USD.

Der Auftragsbestand erreichte 224,4 Mio. USD (gegenüber 206,0 Mio. USD Ende 2024) bei einem Auftragswachstum von 7,1 %. Der operative Cashflow stieg auf 48,9 Mio. USD; die Investitionen lagen bei 6,0 Mio. USD. Die Nettoverschuldung sank auf 319 Mio. USD; die Gesamtschulden betragen 341 Mio. USD mit Fälligkeiten zwischen 2029 und 2031. Die Liquidität umfasst 27 Mio. USD in bar und eine ungenutzte revolvierende Kreditlinie von 99 Mio. USD. Für das dritte Quartal wurde eine Dividende von 0,185 USD je Aktie angekündigt – die 302. Zahlung in Folge. Das Management erwartet eine anhaltende Nachfrage aus Infrastruktur- und Rechenzentrumsbereichen, die die Ergebnisse im zweiten Halbjahr stützen wird.

Q2--12-31false000004268200http://fasb.org/srt/2025#ChiefExecutiveOfficerMember0000042682grc:ForeignCountriesMember2025-04-012025-06-300000042682grc:SeniorTermLoanFacilityMember2024-05-3100000426822024-01-012024-03-310000042682grc:MunicipalMember2024-04-012024-06-300000042682us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-06-300000042682us-gaap:RetainedEarningsMember2025-06-300000042682grc:AgricultureMember2025-04-012025-06-300000042682grc:TheShareRepurchaseProgramMember2025-06-300000042682us-gaap:AccumulatedTranslationAdjustmentMember2025-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000042682us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2025-06-300000042682country:US2024-01-012024-06-300000042682grc:PetroleumMember2025-04-012025-06-300000042682grc:IndustrialMember2025-01-012025-06-300000042682grc:RepairPartsMember2024-01-012024-06-300000042682grc:SubordinatedCreditFacilityAndSeniorTermLoanFacilityMember2024-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000042682grc:SubordinatedCreditFacilityAndSeniorTermLoanFacilityMember2024-01-012024-06-300000042682grc:OriginalEquipmentManufacturerMember2025-04-012025-06-300000042682us-gaap:RetainedEarningsMember2024-04-012024-06-300000042682grc:TheShareRepurchaseProgramMember2025-01-012025-06-300000042682us-gaap:LetterOfCreditMembergrc:CreditFacilityMember2024-05-310000042682us-gaap:PensionPlansDefinedBenefitMember2024-04-012024-06-300000042682grc:SeniorTermLoanFacilityForConsecutiveQuarterPeriodsMember2024-05-312024-05-310000042682grc:FireMarketMember2024-01-012024-06-300000042682grc:SeniorTermLoanFacilityForPeriodEndingDecember312025AndThereafterMember2024-05-312024-05-310000042682us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-12-310000042682grc:AgricultureMember2025-01-012025-06-300000042682us-gaap:PostemploymentRetirementBenefitsMember2025-04-012025-06-3000000426822024-03-310000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000042682grc:SeniorTermLoanFacilityForPeriodsEndingJune302025AndSeptember302025Member2024-05-312024-05-310000042682us-gaap:BaseRateMembersrt:MinimumMembergrc:SeniorTermLoanFacilityMembergrc:CreditFacilityMember2024-05-312024-05-310000042682grc:IndustrialMember2024-04-012024-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000042682us-gaap:MachineryAndEquipmentMember2024-12-310000042682us-gaap:CommonStockMember2025-06-300000042682grc:AgricultureMember2024-01-012024-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100000426822024-12-310000042682us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembergrc:SeniorTermLoanFacilityMembergrc:CreditFacilityMember2025-01-012025-06-300000042682grc:ForeignCountriesMember2024-04-012024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2025-03-310000042682us-gaap:OtherNoncurrentLiabilitiesMember2025-06-300000042682us-gaap:LandMember2024-12-310000042682us-gaap:PostemploymentRetirementBenefitsMember2025-01-012025-06-3000000426822023-12-310000042682country:US2025-01-012025-06-300000042682country:US2025-04-012025-06-300000042682us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembergrc:SeniorTermLoanFacilityMembersrt:MaximumMembergrc:CreditFacilityMember2024-05-312024-05-310000042682us-gaap:BaseRateMembergrc:SeniorTermLoanFacilityMembersrt:MaximumMembergrc:CreditFacilityMember2024-05-312024-05-310000042682grc:AccruedExpensesMember2025-06-300000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000042682grc:SwingLineSubfacilityMembergrc:CreditFacilityMember2024-05-310000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300000042682grc:OriginalEquipmentManufacturerMember2024-01-012024-06-300000042682grc:TheShareRepurchaseProgramMember2024-01-012024-06-300000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000042682us-gaap:LandMember2025-06-300000042682grc:SeniorSecuredCreditAgreementAndSubordinatedCreditAgreementMember2024-06-300000042682us-gaap:CommonStockMember2025-03-310000042682us-gaap:CommonStockMember2025-01-012025-03-3100000426822025-03-310000042682us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2025-06-300000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310000042682grc:AgricultureMember2024-04-012024-06-300000042682grc:CreditFacilityMember2024-12-310000042682us-gaap:CommonStockMember2024-04-012024-06-300000042682us-gaap:RetainedEarningsMember2025-04-012025-06-300000042682us-gaap:RetainedEarningsMember2023-12-310000042682us-gaap:ConstructionMember2025-04-012025-06-300000042682grc:ForeignCountriesMember2025-01-012025-06-300000042682grc:OriginalEquipmentManufacturerMember2024-04-012024-06-3000000426822025-01-012025-06-3000000426822025-06-300000042682us-gaap:AdditionalPaidInCapitalMember2023-12-310000042682grc:IndustrialMember2025-04-012025-06-300000042682grc:OriginalEquipmentManufacturerMember2025-01-012025-06-300000042682us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310000042682us-gaap:BuildingMember2024-12-310000042682us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-01-012024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000042682grc:NoteAgreementMember2024-12-310000042682us-gaap:RetainedEarningsMember2024-06-300000042682us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2025-04-012025-06-300000042682us-gaap:CommonStockMember2024-06-300000042682us-gaap:CommonStockMember2024-12-310000042682grc:SeniorTermLoanFacilityForPeriodsEndingDecember312024AndMarch312025Member2024-05-312024-05-310000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000042682grc:SeniorTermLoanFacilityForPeriodsEndingJune302024AndSeptember302024Member2024-05-312024-05-310000042682us-gaap:RevolvingCreditFacilityMembergrc:CreditFacilityMember2024-05-3100000426822024-01-012024-06-300000042682us-gaap:RetainedEarningsMember2025-03-3100000426822025-07-012025-06-300000042682grc:PetroleumMember2024-04-012024-06-300000042682us-gaap:NonUsMember2025-04-012025-06-300000042682grc:FireMarketMember2025-01-012025-06-300000042682grc:SeniorTermLoanFacilityMember2025-06-300000042682us-gaap:AdditionalPaidInCapitalMember2024-03-310000042682us-gaap:OtherNoncurrentLiabilitiesMember2024-12-310000042682us-gaap:ConstructionMember2024-04-012024-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000042682grc:PetroleumMember2025-01-012025-06-300000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000042682grc:RepairPartsMember2025-01-012025-06-300000042682us-gaap:BuildingMember2025-06-300000042682us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000000426822024-04-012024-06-300000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-06-300000042682grc:MunicipalMember2025-04-012025-06-300000042682us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-12-310000042682us-gaap:NonUsMember2024-01-012024-06-300000042682grc:NoteAgreementMember2024-05-310000042682us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMembergrc:SeniorTermLoanFacilityMembergrc:CreditFacilityMember2024-05-312024-05-310000042682grc:AccruedExpensesMember2024-12-310000042682grc:RepairPartsMember2024-04-012024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2025-06-3000000426822024-06-300000042682us-gaap:CommonStockMember2023-12-310000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-06-300000042682us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-04-012024-06-300000042682us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-06-300000042682us-gaap:RetainedEarningsMember2024-12-310000042682us-gaap:ConstructionMember2025-01-012025-06-300000042682us-gaap:PostemploymentRetirementBenefitsMember2024-01-012024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2024-12-310000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000042682us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-06-300000042682us-gaap:CommonStockMember2024-01-012024-03-310000042682us-gaap:RetainedEarningsMember2024-03-310000042682us-gaap:PostemploymentRetirementBenefitsMember2024-04-012024-06-300000042682us-gaap:MachineryAndEquipmentMember2025-06-300000042682us-gaap:PensionPlansDefinedBenefitMember2025-01-012025-06-300000042682grc:SeniorTermLoanFacilityMember2024-12-310000042682us-gaap:CommonStockMember2025-04-012025-06-300000042682us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000042682us-gaap:NonUsMember2025-01-012025-06-300000042682us-gaap:RetainedEarningsMember2025-01-012025-03-310000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000042682grc:RepairPartsMember2025-04-012025-06-300000042682us-gaap:NonUsMember2024-04-012024-06-300000042682grc:CreditFacilityMember2025-06-300000042682us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000000426822025-07-280000042682grc:IndustrialMember2024-01-012024-06-300000042682grc:ForeignCountriesMember2024-01-012024-06-300000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-300000042682us-gaap:RetainedEarningsMember2024-01-012024-03-3100000426822025-04-012025-06-300000042682grc:FireMarketMember2025-04-012025-06-300000042682us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2025-01-012025-06-3000000426822025-01-012025-03-310000042682us-gaap:PensionPlansDefinedBenefitMember2025-04-012025-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000042682us-gaap:ConstructionMember2024-01-012024-06-300000042682grc:PetroleumMember2024-01-012024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000042682grc:MunicipalMember2025-01-012025-06-300000042682grc:FireMarketMember2024-04-012024-06-300000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000042682us-gaap:InterestRateSwapMember2024-12-310000042682us-gaap:CommonStockMember2024-03-310000042682us-gaap:InterestRateSwapMember2025-06-300000042682country:US2024-04-012024-06-300000042682grc:NoteAgreementMember2025-06-300000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300000042682grc:MunicipalMember2024-01-012024-06-300000042682us-gaap:AdditionalPaidInCapitalMember2024-06-30iso4217:USDxbrli:sharesgrc:Countriesxbrli:purexbrli:sharesgrc:Segmentiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 2025

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number 1-6747

The Gorman-Rupp Company

(Exact name of registrant as specified in its charter)

 

Ohio

 

34-0253990

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

600 South Airport Road, Mansfield, Ohio

 

44903

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (419) 755-1011

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares, without par value

GRC

New York Stock Exchange

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

On July 28, 2025 there were 26,312,842 common shares, without par value, of The Gorman-Rupp Company outstanding.

 


 

The Gorman-Rupp Company

Three and Six Months Ended June 30, 2025 and 2024

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements (Unaudited)

2

 

 

 

 

Consolidated Statements of Income

2

 

- Three months ended June 30, 2025 and 2024

 

 

- Six months ended June 30, 2025 and 2024

 

 

 

Consolidated Statements of Comprehensive Income

2

 

- Three months ended June 30, 2025 and 2024

 

 

- Six months ended June 30, 2025 and 2024

 

 

 

Consolidated Balance Sheets

3

 

- June 30, 2025 and December 31, 2024

 

 

 

Consolidated Statements of Cash Flows

4

 

- Six months ended June 30, 2025 and 2024

 

 

 

Consolidated Statements of Equity

5

 

- Six months ended June 30, 2025 and 2024

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

22

 

 

 

Item 4.

Controls and Procedures

22

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

23

 

 

 

Item 1A.

Risk Factors

23

 

 

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

23

 

 

 

Item 3.

Defaults Upon Senior Securities

23

 

 

 

Item 4.

Mine Safety Information

23

 

 

 

Item 5.

Other Information

23

 

 

 

Item 6.

Exhibits

24

 

 

 

EX-31.1

Section 302 Principal Executive Officer (PEO) Certification

 

 

 

 

EX-31.2

Section 302 Principal Financial Officer (PFO) Certification

 

 

 

 

EX-32

Section 1350 Certifications

 

 

1


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(Dollars in thousands, except per share amounts)

2025

 

 

2024

 

 

2025

 

 

2024

 

Net sales

$

179,045

 

 

$

169,513

 

 

$

342,994

 

 

$

328,781

 

Cost of products sold

 

122,992

 

 

 

115,434

 

 

 

236,609

 

 

 

226,308

 

Gross profit

 

56,053

 

 

 

54,079

 

 

 

106,385

 

 

 

102,473

 

Selling, general and administrative expenses

 

26,039

 

 

 

24,930

 

 

 

51,146

 

 

 

49,818

 

Amortization expense

 

3,102

 

 

 

3,100

 

 

 

6,202

 

 

 

6,178

 

Operating income

 

26,912

 

 

 

26,049

 

 

 

49,037

 

 

 

46,477

 

Interest expense

 

(5,990

)

 

 

(9,048

)

 

 

(12,192

)

 

 

(19,120

)

Other income (expense), net

 

(538

)

 

 

(6,331

)

 

 

(926

)

 

 

(6,603

)

Income before income taxes

 

20,384

 

 

 

10,670

 

 

 

35,919

 

 

 

20,754

 

Provision for income taxes

 

4,587

 

 

 

2,335

 

 

 

7,994

 

 

 

4,535

 

Net income

$

15,797

 

 

$

8,335

 

 

$

27,925

 

 

$

16,219

 

Earnings per share

$

0.60

 

 

$

0.32

 

 

$

1.06

 

 

$

0.62

 

Average number of shares outstanding

 

26,307,998

 

 

 

26,220,809

 

 

 

26,277,592

 

 

 

26,210,951

 

 

See notes to consolidated financial statements (unaudited).

 

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(Dollars in thousands)

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

$

15,797

 

 

$

8,335

 

 

$

27,925

 

 

$

16,219

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustments

 

3,785

 

 

 

(105

)

 

 

5,333

 

 

 

(1,189

)

Cash flow hedging activity

 

(247

)

 

 

233

 

 

 

(924

)

 

 

1,842

 

Pension and postretirement medical liability adjustments

 

225

 

 

 

250

 

 

 

442

 

 

 

(27

)

Other comprehensive income

 

3,763

 

 

 

378

 

 

 

4,851

 

 

 

626

 

Comprehensive income

$

19,560

 

 

$

8,713

 

 

$

32,776

 

 

$

16,845

 

 

See notes to consolidated financial statements (unaudited).

2


 

THE GORMAN-RUPP COMPANY

CONSOLIDATED BALANCE SHEETS

 

 

 

(unaudited)

 

 

 

 

(Dollars in thousands)

 

June 30,
2025

 

 

December 31,
2024

 

Assets

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

26,985

 

 

$

24,213

 

Accounts receivable, net

 

 

98,710

 

 

 

87,636

 

Inventories, net

 

 

97,345

 

 

 

99,205

 

Prepaid and other

 

 

8,250

 

 

 

9,773

 

Total current assets

 

 

231,290

 

 

 

220,827

 

Property, plant and equipment, net

 

 

130,916

 

 

 

131,822

 

Other assets

 

 

23,458

 

 

 

23,838

 

Other intangible assets, net

 

 

218,230

 

 

 

224,428

 

Goodwill

 

 

257,902

 

 

 

257,554

 

Total assets

 

$

861,796

 

 

$

858,469

 

Liabilities and equity

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

28,019

 

 

$

24,752

 

Payroll and employee related liabilities

 

 

24,426

 

 

 

20,982

 

Commissions payable

 

 

7,917

 

 

 

6,438

 

Deferred revenue and customer deposits

 

 

6,460

 

 

 

6,840

 

Current portion of long-term debt

 

 

18,500

 

 

 

18,500

 

Accrued expenses

 

 

11,347

 

 

 

10,015

 

Total current liabilities

 

 

96,669

 

 

 

87,527

 

Pension benefits

 

 

6,225

 

 

 

6,629

 

Postretirement benefits

 

 

21,785

 

 

 

22,178

 

Long-term debt, net of current portion

 

 

318,564

 

 

 

348,097

 

Other long-term liabilities

 

 

20,785

 

 

 

20,238

 

Total liabilities

 

 

464,028

 

 

 

484,669

 

Equity:

 

 

 

 

 

 

Common shares, without par value:

 

 

 

 

 

 

Authorized - 35,000,000 shares;

 

 

 

 

 

 

Outstanding - 26,312,842 shares at June 30, 2025 and 26,277,540 shares at December 31, 2024 (after deducting treasury shares of 735,954 and 821,256, respectively), at stated capital amounts

 

 

5,144

 

 

 

5,126

 

Additional paid-in capital

 

 

9,941

 

 

 

9,360

 

Retained earnings

 

 

403,275

 

 

 

384,757

 

Accumulated other comprehensive (loss)

 

 

(20,592

)

 

 

(25,443

)

Total equity

 

 

397,768

 

 

 

373,800

 

Total liabilities and equity

 

$

861,796

 

 

$

858,469

 

 

See notes to consolidated financial statements (unaudited).

3


 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

Six Months Ended
June 30,

 

(Dollars in thousands)

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

Net income

$

27,925

 

 

$

16,219

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

13,937

 

 

 

14,089

 

LIFO expense

 

2,923

 

 

 

2,127

 

Pension expense

 

1,392

 

 

 

1,326

 

Stock based compensation

 

2,064

 

 

 

1,955

 

Contributions to pension plans

 

(1,224

)

 

 

(595

)

Amortization of debt issuance fees

 

591

 

 

 

5,814

 

Gain on sale of property, plant, and equipment

 

(20

)

 

 

(1,058

)

Other

 

181

 

 

 

200

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

(9,496

)

 

 

(7,693

)

Inventories, net

 

1,572

 

 

 

(426

)

Accounts payable

 

2,559

 

 

 

5,990

 

Commissions payable

 

1,066

 

 

 

241

 

Deferred revenue and customer deposits

 

(485

)

 

 

(1,704

)

Income taxes

 

664

 

 

 

5

 

Accrued expenses and other

 

2,504

 

 

 

(3,812

)

Benefit obligations

 

2,735

 

 

 

719

 

Net cash provided by operating activities

 

48,888

 

 

 

33,397

 

Cash flows from investing activities:

 

 

 

 

 

Capital additions

 

(5,977

)

 

 

(7,131

)

Proceeds from sale of property, plant, and equipment

 

38

 

 

 

2,116

 

Other

 

21

 

 

 

53

 

Net cash used for investing activities

 

(5,918

)

 

 

(4,962

)

Cash flows from financing activities:

 

 

 

 

 

Cash dividends

 

(9,720

)

 

 

(9,433

)

Treasury share repurchases

 

(1,152

)

 

 

(267

)

Proceeds from bank borrowings

 

 

 

 

400,000

 

Payments to banks for borrowings

 

(30,000

)

 

 

(413,750

)

Debt issuance fees

 

 

 

 

(746

)

Other

 

(59

)

 

 

(34

)

Net cash used for financing activities

 

(40,931

)

 

 

(24,230

)

Effect of exchange rate changes on cash

 

733

 

 

 

(478

)

Net increase in cash and cash equivalents

 

2,772

 

 

 

3,727

 

Cash and cash equivalents:

 

 

 

 

 

Beginning of period

 

24,213

 

 

 

30,518

 

End of period

$

26,985

 

 

$

34,245

 

 

See notes to consolidated financial statements (unaudited).

4


 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)

 

 

 

Six Months Ended June 30, 2025

 

(Dollars in thousands, except

 

Common Shares

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

 

 

share and per share amounts)

 

Shares

 

 

Dollars

 

 

Capital

 

 

Earnings

 

 

(Loss) Income

 

 

Total

 

Balances December 31, 2024

 

 

26,227,540

 

 

$

5,126

 

 

$

9,360

 

 

$

384,757

 

 

$

(25,443

)

 

$

373,800

 

Net income

 

 

 

 

 

 

 

 

 

 

 

12,128

 

 

 

 

 

 

12,128

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,088

 

 

 

1,088

 

Stock based compensation, net

 

 

96,900

 

 

 

21

 

 

 

671

 

 

 

356

 

 

 

 

 

 

1,048

 

Treasury share repurchases

 

 

(30,063

)

 

 

(7

)

 

 

(1,024

)

 

 

(110

)

 

 

 

 

 

(1,141

)

Cash dividends - $0.185 per share

 

 

 

 

 

 

 

 

 

 

 

(4,852

)

 

 

 

 

 

(4,852

)

Balances March 31, 2025

 

 

26,294,377

 

 

$

5,140

 

 

$

9,007

 

 

$

392,279

 

 

$

(24,355

)

 

$

382,071

 

Net income

 

 

 

 

 

 

 

 

 

 

 

15,797

 

 

 

 

 

 

15,797

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,763

 

 

 

3,763

 

Stock based compensation, net

 

 

18,773

 

 

 

4

 

 

 

943

 

 

 

69

 

 

 

 

 

 

1,016

 

Treasury share repurchases

 

 

(308

)

 

 

 

 

 

(9

)

 

 

(2

)

 

 

 

 

 

(11

)

Cash dividends - $0.185 per share

 

 

 

 

 

 

 

 

 

 

 

(4,868

)

 

 

 

 

 

(4,868

)

Balances June 30, 2025

 

 

26,312,842

 

 

$

5,144

 

 

$

9,941

 

 

$

403,275

 

 

$

(20,592

)

 

$

397,768

 

 

 

 

Six Months Ended June 30, 2024

 

(Dollars in thousands, except

 

Common Shares

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

 

 

share and per share amounts)

 

Shares

 

 

Dollars

 

 

Capital

 

 

Earnings

 

 

(Loss) Income

 

 

Total

 

Balances December 31, 2023

 

 

26,193,998

 

 

$

5,119

 

 

$

5,750

 

 

$

363,527

 

 

$

(24,937

)

 

$

349,459

 

Net income

 

 

 

 

 

 

 

 

 

 

 

7,884

 

 

 

 

 

 

7,884

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

248

 

 

 

248

 

Stock based compensation, net

 

 

24,336

 

 

 

5

 

 

 

979

 

 

 

90

 

 

 

 

 

 

1,074

 

Treasury share repurchases

 

 

(7,348

)

 

 

(2

)

 

 

(238

)

 

 

(27

)

 

 

 

 

 

(267

)

Cash dividends - $0.18 per share

 

 

 

 

 

 

 

 

 

 

 

(4,715

)

 

 

 

 

 

(4,715

)

Balances March 31, 2024

 

 

26,210,986

 

 

$

5,122

 

 

$

6,491

 

 

$

366,759

 

 

$

(24,689

)

 

$

353,683

 

Net income

 

 

 

 

 

 

 

 

 

 

 

8,335

 

 

 

 

 

 

8,335

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

378

 

 

 

378

 

Stock based compensation, net

 

 

16,554

 

 

 

4

 

 

 

816

 

 

 

61

 

 

 

 

 

 

881

 

Cash dividends - $0.18 per share

 

 

 

 

 

 

 

 

 

 

 

(4,718

)

 

 

 

 

 

(4,718

)

Balances June 30, 2024

 

 

26,227,540

 

 

$

5,126

 

 

$

7,307

 

 

$

370,437

 

 

$

(24,311

)

 

$

358,559

 

 

See notes to consolidated financial statements (unaudited).

5


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in tables in thousands of dollars, except for per share amounts)

NOTE 1 - BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The Consolidated Financial Statements include the accounts of The Gorman-Rupp Company (the “Company” or “Gorman-Rupp”) and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. In the opinion of management of the Company, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of results that may be expected for the year ending December 31, 2025. For further information, refer to the Consolidated Financial Statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, from which related information herein has been derived.

Accounting Standards Issued But Not Yet Adopted

 

The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard is intended to enhance the transparency and decision usefulness of income tax disclosures. This amendment modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold, (2) the amount of income taxes paid, net of refunds received, disaggregated by federal, state and foreign taxes, as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid, (3) the income or loss from continuing operations before income tax expense or benefit disaggregated between domestic and foreign, and (4) income tax expense or benefit from continuing operations disaggregated by federal, state and foreign. The standard is effective for annual periods beginning after December 15, 2024. The standard should be applied on a prospective basis, while retrospective application is permitted. The Company does not anticipate the adoption to have a material impact on the Company's financial disclosures.

The FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40). The standard is intended to enhance the transparency of business expenses in commonly presented expense captions. This amendment requires entities to disclose the following amounts in each relevant income statement expense caption (1) purchases of inventory, (2) employee compensation, (3) depreciation, and (4) intangible asset amortization. Entities are also required to disclose the total amount of selling expense and the entities definition of selling expenses. The standard is effective for annual periods beginning after December 15, 2026. The standard should be applied on a prospective basis, while retrospective application is permitted. The Company is evaluating the impact of the standard on the Company's financial disclosures.

 

NOTE 2 – REVENUE

The following tables disaggregate total net sales by end market and geographic location:

 

 

 

End market

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Industrial

 

$

36,131

 

 

$

34,570

 

 

$

68,747

 

 

$

68,130

 

Fire

 

 

31,753

 

 

 

28,959

 

 

 

64,730

 

 

 

61,249

 

Agriculture

 

 

20,158

 

 

 

21,381

 

 

 

39,621

 

 

 

41,787

 

Construction

 

 

21,967

 

 

 

21,907

 

 

 

40,748

 

 

 

43,389

 

Municipal

 

 

29,795

 

 

 

26,206

 

 

 

51,845

 

 

 

46,419

 

Petroleum

 

 

6,973

 

 

 

5,451

 

 

 

13,900

 

 

 

11,353

 

OEM

 

 

11,386

 

 

 

11,684

 

 

 

22,019

 

 

 

19,842

 

Repair parts

 

 

20,882

 

 

 

19,355

 

 

 

41,384

 

 

 

36,612

 

Total net sales

 

$

179,045

 

 

$

169,513

 

 

$

342,994

 

 

$

328,781

 

 

6


 

 

 

 

Geographic Location

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

United States

 

$

136,393

 

 

$

127,021

 

 

$

258,388

 

 

$

241,596

 

Foreign countries

 

 

42,652

 

 

 

42,492

 

 

 

84,606

 

 

 

87,185

 

Total net sales

 

$

179,045

 

 

$

169,513

 

 

$

342,994

 

 

$

328,781

 

 

The Company attributes revenues to individual countries based on the customer location to which finished products are shipped. International sales represented approximately 24% and 25% of total net sales for the second quarter of 2025 and 2024, respectively.

On June 30, 2025, the Company had $224.4 million of remaining performance obligations, also referred to as backlog. The Company expects to recognize as revenue substantially all of its remaining performance obligations within one year.

The Company’s contract assets and liabilities as of June 30, 2025 and December 31, 2024 were as follows:

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Contract assets

 

$

26

 

 

$

390

 

Contract liabilities

 

 

6,460

 

 

 

6,840

 

 

Revenue recognized for the six months ended June 30, 2025 and 2024 that was included in the contract liabilities balance at the beginning of the period was $5.8 million and $7.6 million, respectively.

NOTE 3 - INVENTORIES

LIFO inventories are stated at the lower of cost or market and all other inventories are stated at the lower of cost or net realizable value. Replacement cost approximates current cost and the excess over LIFO cost was approximately $103.1 million and $100.2 million at June 30, 2025 and December 31, 2024, respectively. Allowances for excess and obsolete inventory totaled $7.4 million and $6.8 million at June 30, 2025 and December 31, 2024, respectively. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimate of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation.

 

Pre-tax LIFO expense was $1.9 million and $1.1 million for the three months ended June 30, 2025 and 2024, respectively, and $2.9 million and $2.1 million for the six months ended June 30, 2025 and 2024, respectively.

Inventories are comprised of the following:

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Inventories, net:

 

 

 

 

 

 

Raw materials and in-process

 

$

33,975

 

 

$

36,897

 

Finished parts

 

 

47,246

 

 

 

46,375

 

Finished products

 

 

16,124

 

 

 

15,933

 

Total net inventories

 

$

97,345

 

 

$

99,205

 

 

 

 

 

 

 

 

 

 

 

 

 

7


 

 

NOTE 4 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment, net consist of the following:

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Land

 

$

6,320

 

 

$

6,116

 

Buildings

 

 

124,497

 

 

 

123,199

 

Machinery and equipment

 

 

233,488

 

 

 

229,624

 

 

$

364,305

 

 

$

358,939

 

Less accumulated depreciation

 

 

(233,389

)

 

 

(227,117

)

Property, plant and equipment, net

 

$

130,916

 

 

$

131,822

 

 

NOTE 5 - PRODUCT WARRANTIES

A liability is established for estimated future warranty and service claims based on historical claims experience and specific product failures. The Company expenses warranty costs directly to Cost of products sold. Changes in the Company’s product warranties liability are:

 

 

 

June 30,

 

 

 

2025

 

 

2024

 

Balance at beginning of year

 

$

2,210

 

 

$

2,269

 

Provision

 

 

1,852

 

 

 

1,553

 

Claims

 

 

(1,749

)

 

 

(1,451

)

Balance at end of period

 

$

2,313

 

 

$

2,371

 

 

NOTE 6 - PENSION AND OTHER POSTRETIREMENT BENEFITS

 

The Company sponsors a defined benefit pension plan (“GR Plan”) covering certain domestic employees. Benefits are based on each covered employee’s years of service and compensation. The GR Plan is funded in conformity with the funding requirements of applicable U.S. regulations. The GR Plan was closed to new participants effective January 1, 2008. Employees hired after this date, in eligible locations, participate in an enhanced 401(k) plan instead of the defined benefit pension plan. Employees hired prior to this date continue to accrue benefits.

Additionally, the Company sponsors defined contribution pension plans made available to all domestic and Canadian employees. The Company funds the cost of these benefits as incurred.

The Company also sponsors a non-contributory defined benefit postretirement health care plan that provides health benefits to certain domestic and Canadian retirees and eligible spouses and dependent children. The Company funds the cost of these benefits as incurred.

The following tables present the components of net periodic benefit costs:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

Three Months Ended
June 30,

 

 

Three Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Service cost

 

$

493

 

 

$

502

 

 

$

202

 

 

$

213

 

Interest cost

 

 

750

 

 

 

668

 

 

 

310

 

 

 

285

 

Expected return on plan assets

 

 

(832

)

 

 

(839

)

 

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

 

 

 

 

(19

)

 

 

 

Recognized actuarial loss (gain)

 

 

285

 

 

 

332

 

 

 

(8

)

 

 

(8

)

Net periodic benefit cost (a)

 

$

696

 

 

$

663

 

 

$

485

 

 

$

490

 

 

 

 

 

8


 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

Six Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Service cost

 

$

986

 

 

$

1,004

 

 

$

403

 

 

$

426

 

Interest cost

 

 

1,500

 

 

 

1,337

 

 

 

621

 

 

 

572

 

Expected return on plan assets

 

 

(1,665

)

 

 

(1,678

)

 

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

 

 

 

 

(37

)

 

 

 

Recognized actuarial loss (gain)

 

 

571

 

 

 

663

 

 

 

(17

)

 

 

(17

)

Net periodic benefit cost (a)

 

$

1,392

 

 

$

1,326

 

 

$

970

 

 

$

981

 

 

(a)
The components of net periodic cost other than the service cost component are included in Other income (expense), net in the Consolidated Statements of Income.

NOTE 7 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The components of Accumulated other comprehensive income (loss) as reported in the Consolidated Balance Sheets are:

 

 

Currency Translation Adjustments

 

 

Deferred Gain (Loss) on Cash Flow Hedging

 

 

Pension and OPEB Adjustments

 

 

Accumulated Other Comprehensive (Loss) Income

 

Balance at December 31, 2024

$

(12,712

)

 

$

(103

)

 

$

(12,628

)

 

$

(25,443

)

Reclassification adjustments

 

 

 

 

(204

)

 

 

277

 

 

 

73

 

Current period benefit (charge)

 

5,333

 

 

 

(1,008

)

 

 

294

 

 

 

4,619

 

Income tax benefit (charge)

 

 

 

 

288

 

 

 

(129

)

 

 

159

 

Balance at June 30, 2025

$

(7,379

)

 

$

(1,027

)

 

$

(12,186

)

 

$

(20,592

)

 

 

Currency Translation Adjustments

 

 

Deferred Gain (Loss) on Cash Flow Hedging

 

 

Pension and OPEB Adjustments

 

 

Accumulated Other Comprehensive (Loss) Income

 

Balance at December 31, 2023

$

(9,688

)

 

$

(1,069

)

 

$

(14,180

)

 

$

(24,937

)

Reclassification adjustments

 

 

 

 

(1,037

)

 

 

(108

)

 

 

(1,145

)

Current period benefit (charge)

 

(1,189

)

 

 

3,452

 

 

 

242

 

 

 

2,505

 

Income tax benefit (charge)

 

 

 

 

(573

)

 

 

(161

)

 

 

(734

)

Balance at June 30, 2024

$

(10,877

)

 

$

773

 

 

$

(14,207

)

 

$

(24,311

)

 

NOTE 8 – COMMON SHARE REPURCHASES

The Company has a share repurchase program with the authorization to purchase up to $50.0 million of the Company’s common shares. As of June 30, 2025, the Company had $48.1 million available for repurchase under the share repurchase program. During the six-month period ending June 30, 2025, the Company repurchased 30,371 shares at an average cost per share of $37.92 for a total of $1.2 million in the surrender of common shares to cover taxes in connection with the vesting of stock awards, which were not part of the share repurchase program. During the six-month period ending June 30, 2024, the Company repurchased 7,348 shares at an average cost per share of $36.34 for a total of $0.3 million in the surrender of common shares to cover taxes in connection with the vesting of stock awards, which were not part of the share repurchase program.

 

 

 

 

 

9


 

 

NOTE 9 – FINANCING ARRANGEMENTS

 

Debt consisted of:

 

 

 

 

 

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Senior Secured Credit Agreement

 

$

310,750

 

 

$

340,750

 

Credit Facility

 

 

 

 

 

 

6.40% Note Agreement

 

 

30,000

 

 

 

30,000

 

Total debt

 

 

340,750

 

 

 

370,750

 

Unamortized discount and debt issuance fees

 

 

(3,686

)

 

 

(4,153

)

Total debt, net

 

 

337,064

 

 

 

366,597

 

Less: current portion of long-term debt

 

 

(18,500

)

 

 

(18,500

)

Total long-term debt, net

 

$

318,564

 

 

$

348,097

 

 

The carrying value of long term debt, including the current portion, approximates fair value as the variable interest rates approximate rates available to other market participants with comparable credit risk, and interest rates as of June 30, 2025 were approximately the same as interest rates at the time the fixed rate agreement was executed.

Amended and Restated Senior Secured Credit Agreement

On May 31, 2024, the Company entered into an Amended and Restated Senior Secured Credit Agreement (the “Amended and Restated Senior Credit Agreement”) with several lenders, which amended, extended, and restated the Company’s previous Senior Secured Credit Agreement, dated as of May 31, 2022. The Amended and Restated Senior Credit Agreement provides for a term loan facility in an aggregate principal amount of $370 million (the “Senior Term Loan Facility”), a revolving credit facility in an aggregate principal amount of up to $100 million (the “Credit Facility”), a letter of credit sub-facility in the aggregate available amount of up to $30 million, as a sublimit of the Credit Facility, and a swing line sub-facility in the aggregate available amount of up to $20 million, as a sublimit of the Credit Facility. The obligations of the Company under the Amended and Restated Senior Credit Agreement are secured by a first priority lien on substantially all of its personal property, and guaranteed by certain of the Company’s direct, wholly-owned subsidiaries (the “Guarantors”), which guarantees are secured by a first priority lien in substantially all of the Guarantors’ personal property.

The Amended and Restated Senior Credit Agreement has a maturity date of May 31, 2029, with the Senior Term Loan Facility requiring quarterly installment payments commencing on September 30, 2024 and continuing on the last day of each consecutive December, March, June and September thereafter.

At the option of the Company, borrowings under the Senior Term Loan Facility and under the Credit Facility bear interest at either a base rate or at an Adjusted Term SOFR Rate (as defined in the Amended and Restated Senior Credit Agreement), plus the applicable margin, which ranges from 0.5% to 1.25% for base rate loans and 1.50% to 2.25% for Adjusted Term SOFR Rate loans. The applicable margin is based on the Company’s total leverage ratio. At June 30, 2025, the applicable interest rate under the Amended and Restated Senior Secured Credit Agreement was Adjusted Term SOFR plus 2.0%.

The Amended and Restated Senior Credit Agreement requires the Company to maintain a consolidated total net leverage ratio not to exceed 4.50 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2024 and September 30, 2024, decreasing to 4.25 to 1.00 for each of the four consecutive quarters ending December 31, 2024 and March 31, 2025, decreasing to 4.00 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2025 and September 30, 2025, and decreasing to 3.50 to 1.00 for the four consecutive fiscal quarter periods ending December 31, 2025 and each of the four consecutive fiscal quarter periods ending thereafter.

The Amended and Restated Senior Credit Agreement requires the Company to maintain an interest coverage ratio of not less than 3.00 to 1.00 for any four consecutive fiscal quarter period.

The Amended and Restated Senior Credit Agreement contains customary affirmative and negative covenants, including among others, limitations on the Company and its subsidiaries with respect to the incurrence of liens and indebtedness, dispositions of assets, mergers, transaction with affiliates, and the ability to make or pay dividends in excess of certain thresholds.

10


 

The Amended and Restated Senior Credit Agreement also contains customary provisions requiring certain mandatory prepayments, including, among others, prepayments of the net cash proceeds from any non-ordinary course sale of assets, and net cash proceeds of any non-permitted indebtedness.

 

6.40% Note Agreement

On May 31, 2024, the Company entered into a Note Agreement (the “6.40% Note Agreement”) whereby the Company issued $30.0 million aggregate principal amount of 6.40% senior secured notes (the “6.40% Notes”). The Company’s obligations under the 6.40% Notes are secured by a first priority lien on substantially all of its personal property, and guaranteed by each of the Guarantors, which guarantees are secured by a first priority lien in substantially all of the Guarantors’ personal property. The liens granted under the 6.40% Notes are equal in priority to those granted pursuant to the Amended and Restated Senior Credit Agreement.

The 6.40% Note Agreement has a maturity date of May 31, 2031 and interest is payable semiannually on the last day of May and November in each year.

The 6.40% Note Agreement includes representations, warranties, covenants and events of default, substantially consistent with those contained in the Amended and Restated Senior Credit Agreement.

Other

In the second quarter of 2024, the Company expensed $1.3 million of transaction related fees and recorded a non-cash charge of $4.4 million to write-off unamortized previously deferred transaction fees related to both the Subordinated Credit Agreement and a portion of the existing Senior Term Loan Facility.

The Company incurred total issuance costs of approximately $0.7 million related to the Amended and Restated Senior Secured Credit Agreement and the 6.40% Note Agreement. These costs are being amortized to interest expense over the respective terms.

The Company was in compliance with all debt covenants as of June 30, 2025.

Interest Rate Derivatives

The Company entered into interest rate swaps that hedge interest payments on its SOFR borrowing during the fourth quarter of 2022. All swaps have been designated as cash flow hedges. The following table summarizes the notional amounts, related rates and remaining terms of interest swap agreements as of June 30, 2025 and December 31, 2024:

 

 

 

Notional Amount

 

 

Average Fixed Rate

 

 

 

 

 

June 30,
2025

 

 

December 31,
2024

 

 

June 30,
2025

 

 

December 31,
2024

 

 

Term

Interest rate swaps

 

$

144,375

 

 

$

150,938

 

 

 

4.1

%

 

 

4.1

%

 

Extending to May 2027

 

The fair value of the Company’s interest rate swaps was a payable of $1.3 million as of June 30, 2025 and a payable of $0.1 million as of December 31, 2024. The fair value was based on inputs other than quoted prices in active markets for identical assets that are observable either directly or indirectly and therefore considered level 2. The mark-to-market effect of interest rate swap agreements that are considered effective as hedges has been included in Accumulated Other Comprehensive Loss. The interest rate swap agreements held by the Company on June 30, 2025 are expected to continue to be effective hedges.

The following table summarizes the fair value of derivative instruments as recorded in the Consolidated Balance Sheets:

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Current Assets:

 

 

 

 

 

 

Prepaid and Other

 

$

 

 

$

70

 

Liabilities:

 

 

 

 

 

 

Accrued expenses

 

 

(324

)

 

 

 

Other long-term liabilities

 

 

(1,022

)

 

 

(204

)

Total derivatives

 

$

(1,346

)

 

$

(134

)

 

The following table summarizes total gains (losses) recognized on derivatives:

11


 

 

Derivatives in Cash Flow Hedging Relationships

 

Amount of (Loss) Gain Recognized in AOCI on Derivatives

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest rate swaps

 

$

(223

)

 

$

817

 

 

$

(1,008

)

 

$

3,452

 

 

The effects of derivative instruments on the Company’s Consolidated Statements of Income are as follows:

 

Location of (Loss) Gain Reclassed from AOCI into Income (Effective Portion)

 

Amount of (Loss) Gain Reclassed from AOCI into Income (Effective Portion)

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest expense

 

$

100

 

 

$

512

 

 

$

204

 

 

$

1,037

 

 

Note 10 – BUSINESS SEGMENT INFORMATION

The Company operates in one business segment comprising the design, manufacture and sale of pumps and pump systems. The Company’s products are used in water, wastewater, construction, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilation and air conditioning (HVAC), military and other liquid-handling applications.

The pumps and pump systems are marketed in the United States and worldwide through a broad network of distributors, through manufacturers’ representatives (for sales to many original equipment manufacturers), through third-party distributor catalogs, and by direct sales. International sales are made primarily through foreign distributors and representatives.

The Company's chief operating decision maker ("CODM") is its chief executive officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated operating income and net income to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the allocation of capital between reinvestment in the business, the payment of dividends, paying down debt, and/or acquisitions. The measure of segment assets is reported on the balance sheet as total consolidated assets.

The following table presents selected financial information with respect to the Company’s single operating segment:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net sales

$

179,045

 

 

$

169,513

 

 

$

342,994

 

 

$

328,781

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Cost of Material

 

87,169

 

 

 

80,476

 

 

 

164,597

 

 

 

157,450

 

Labor

 

20,906

 

 

 

20,661

 

 

 

42,049

 

 

 

40,560

 

Overhead

 

14,917

 

 

 

14,297

 

 

 

29,963

 

 

 

28,298

 

Selling

 

12,534

 

 

 

11,824

 

 

 

24,122

 

 

 

24,061

 

General and administrative

 

13,505

 

 

 

13,106

 

 

 

27,024

 

 

 

25,757

 

Amortization expense

 

3,102

 

 

 

3,100

 

 

 

6,202

 

 

 

6,178

 

Operating Income

 

26,912

 

 

 

26,049

 

 

 

49,037

 

 

 

46,477

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(5,990

)

 

 

(9,048

)

 

 

(12,192

)

 

 

(19,120

)

Other income (expense)

 

(538

)

 

 

(6,331

)

 

 

(926

)

 

 

(6,603

)

Income before income taxes

 

20,384

 

 

 

10,670

 

 

 

35,919

 

 

 

20,754

 

Provision from income taxes

 

4,587

 

 

 

2,335

 

 

 

7,994

 

 

 

4,535

 

Net income

$

15,797

 

 

$

8,335

 

 

$

27,925

 

 

$

16,219

 

 

The Company sells to approximately 140 countries around the world. The Company attributes revenues to individual countries based on the customer location to which finished products are shipped. The following tables disaggregate total net sales by geographic location:

 

12


 

 

 

Geographic Location

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

United States

 

$

136,393

 

 

$

127,021

 

 

$

258,388

 

 

$

241,596

 

Foreign countries

 

 

42,652

 

 

 

42,492

 

 

 

84,606

 

 

 

87,185

 

Total net sales

 

$

179,045

 

 

$

169,513

 

 

$

342,994

 

 

$

328,781

 

 

13


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Dollars in thousands, except for per share amounts)

The following discussion and analysis of the Company’s financial condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements, and notes thereto, and the other financial data included elsewhere in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in its Annual Report on Form 10-K for the year ended December 31, 2024.

Executive Overview

The Gorman-Rupp Company (“we”, “our”, “Gorman-Rupp” or the “Company”) is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications. The Company attributes its success to long-term product quality, applications and performance combined with timely delivery and service, and continually seeks to develop initiatives to improve performance in these key areas.

We regularly invest in training for our employees, in new product development and in modern manufacturing equipment, technology and facilities all designed to increase production efficiency and capacity and drive growth by delivering innovative solutions to our customers. We believe that the diversity of our markets is a major contributor to the generally stable financial growth we have produced historically.

The Company’s backlog of orders was $224.4 million at June 30, 2025 compared to $206.0 million at December 31, 2024, and $224.4 million at June 30, 2024. Incoming orders for the first six months of 2025 were $365.7 million, or an increase of 7.1%, compared to the same period in 2024.

On July 24, 2025, the Board of Directors authorized the payment of a quarterly dividend of $0.185 per share on the common stock of the Company, payable September 10, 2025, to shareholders of record as of August 15, 2025. This will mark the 302nd consecutive quarterly dividend paid by The Gorman-Rupp Company.

The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company’s financial condition and business outlook at the applicable time.

Outlook

Sales in our municipal market are benefiting from infrastructure spending, including strong demand for flood control and storm water management. A number of our markets are also benefiting from increased demand related to data center construction. While we will continue to monitor tariffs and plan to mitigate their impact through selling price increases, we believe that our primarily U.S. based supply chain provides a competitive advantage. With positive incoming order trends and current backlog levels, we are well positioned for the second half of the year.

 

 

14


 

Three Months Ended June 30, 2025 vs. Three Months Ended June 30, 2024

Net Sales

The following table presents the Company’s disaggregated net sales by its end markets:

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Industrial

 

$

36,131

 

 

$

34,570

 

 

$

1,561

 

 

 

4.5

%

Fire

 

 

31,753

 

 

 

28,959

 

 

 

2,794

 

 

 

9.6

%

Agriculture

 

 

20,158

 

 

 

21,381

 

 

 

(1,223

)

 

 

(5.7

%)

Construction

 

 

21,967

 

 

 

21,907

 

 

 

60

 

 

 

0.3

%

Municipal

 

 

29,795

 

 

 

26,206

 

 

 

3,589

 

 

 

13.7

%

Petroleum

 

 

6,973

 

 

 

5,451

 

 

 

1,522

 

 

 

27.9

%

OEM

 

 

11,386

 

 

 

11,684

 

 

 

(298

)

 

 

(2.6

%)

Repair parts

 

 

20,882

 

 

 

19,355

 

 

 

1,527

 

 

 

7.9

%

Total net sales

 

$

179,045

 

 

$

169,513

 

 

$

9,532

 

 

 

5.6

%

 

Net sales for the second quarter of 2025 were $179.0 million compared to net sales of $169.5 million for the second quarter of 2024, an increase of 5.6% or $9.5 million. The increase in sales was partially due to the impact of pricing increases taken in the first six months of 2025.

Sales increased in the majority of our markets including a sales increase of $3.5 million in the municipal market due to water and wastewater projects related to increased infrastructure investment. Sales also increased $2.8 million in the fire suppression market, $1.6 million in the industrial market, $1.5 million in the petroleum market, $1.5 million in the repair market, and $0.1 million in the construction market. These increases were partially offset by a sales decrease of $1.2 million in the agriculture market primarily driven by significant declines in farm income, as well as a sales decrease of $0.3 million in the OEM market.

 

Cost of Products Sold and Gross Profit

 

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Cost of products sold

 

$

122,992

 

 

$

115,434

 

 

$

7,558

 

 

 

6.5

%

% of Net sales

 

 

68.7

%

 

 

68.1

%

 

 

 

 

 

 

Gross Margin

 

 

31.3

%

 

 

31.9

%

 

 

 

 

 

 

 

Gross profit was $56.1 million for the second quarter of 2025, resulting in gross margin of 31.3%, compared to gross profit of $54.1 million and gross margin of 31.9% for the same period in 2024. The 60 basis point decrease in gross margin was primarily driven by a 120 basis point increase in cost of material, which included a 40 basis point increase in LIFO expense and an 80 basis point increase in cost of material primarily driven by product mix. The increase in cost of material was partially offset by a 60 basis point improvement from labor and overhead leverage due to increased sales.

 

Selling, General and Administrative (SG&A) Expenses

 

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Selling, general and administrative expenses

 

$

26,039

 

 

$

24,930

 

 

$

1,109

 

 

 

4.4

%

% of Net sales

 

 

14.5

%

 

 

14.7

%

 

 

 

 

 

 

 

Selling, general and administrative (“SG&A”) expenses were $26.0 million and 14.5% of net sales for the second quarter of 2025 compared to $24.9 million and 14.7% of net sales for the same period in 2024. SG&A expenses for the second quarter of 2024 included $1.3 million of refinancing transaction costs and a $1.1 million gain on the sale of a fixed asset.

 

15


 

Operating Income

 

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Operating Income

 

$

26,912

 

 

$

26,049

 

 

$

863

 

 

 

3.3

%

% of Net sales

 

 

15.0

%

 

 

15.4

%

 

 

 

 

 

 

 

Operating income was $26.9 million for the second quarter of 2025, resulting in an operating margin of 15.0%, compared to operating income of $26.0 million and an operating margin of 15.4% for the same period in 2024. Operating margin decreased 40 basis points compared to the same period in 2024 due to increased cost of material, partially offset by improved leverage on labor, overhead, and SG&A expenses due to increased sales.

 

Interest Expense

 

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Interest Expense

 

$

5,990

 

 

$

9,048

 

 

$

(3,058

)

 

 

(33.8

%)

% of Net sales

 

 

3.3

%

 

 

5.3

%

 

 

 

 

 

 

 

Interest expense was $6.0 million for the second quarter of 2025 compared to $9.0 million for the same period in 2024. The decrease in interest expense was due primarily to the series of refinancing transactions the Company completed on May 31, 2024, as well as a decrease in outstanding debt.

 

Other Income (Expense), net

 

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Other Income (Expense), net

 

$

(538

)

 

$

(6,331

)

 

$

5,793

 

 

 

91.5

%

% of Net sales

 

 

(0.3

%)

 

 

(3.7

%)

 

 

 

 

 

 

 

Other income (expense), net was $0.5 million of expense for the second quarter of 2025 compared to $6.3 million of expense for the same period in 2024. Other expense for the second quarter of 2024 included a $4.4 million write-off of unamortized previously deferred debt financing fees and a $1.8 million prepayment fee related to the early retirement of the unsecured Subordinated Credit Facility.

Net Income

 

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Income before income taxes

 

$

20,384

 

 

$

10,670

 

 

$

9,714

 

 

 

91.0

%

% of Net sales

 

 

11.4

%

 

 

6.3

%

 

 

 

 

 

 

Income taxes

 

$

4,587

 

 

$

2,335

 

 

$

2,252

 

 

 

96.4

%

Effective tax rate

 

 

22.5

%

 

 

21.9

%

 

 

 

 

 

 

Net income

 

$

15,797

 

 

$

8,335

 

 

$

7,462

 

 

 

89.5

%

% of Net sales

 

 

8.8

%

 

 

4.9

%

 

 

 

 

 

 

Earnings per share

 

$

0.60

 

 

$

0.32

 

 

$

0.28

 

 

 

87.5

%

 

The Company’s effective tax rate was 22.5% for the second quarter of 2025 compared to 21.9% for the second quarter of 2024.

16


 

Net income was $15.8 million, or $0.60 per share, for the second quarter of 2025 compared to net income of $8.3 million, or $0.32 per share, in the second quarter of 2024. Adjusted earnings per share for the second quarter of 2024 were $0.54 per share. The adjustments to Adjusted earnings per share apply only to the 2024 results. Adjusted earnings per share is a non-GAAP financial measure, see "Non-GAAP Financial Information" below.

Adjusted EBITDA was $35.3 million for the second quarter of 2025 compared to $35.4 million for the second quarter of 2024. Adjusted EBITDA is a non-GAAP financial measure, see "Non-GAAP Financial Information" below.

Six Months Ended June 30, 2025 vs. Six Months Ended June 30, 2024

Net Sales

The following table presents the Company’s disaggregated net sales by its end markets:

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Industrial

 

$

68,747

 

 

$

68,130

 

 

$

617

 

 

 

0.9

%

Fire

 

 

64,730

 

 

 

61,249

 

 

 

3,481

 

 

 

5.7

%

Agriculture

 

 

39,621

 

 

 

41,787

 

 

 

(2,166

)

 

 

(5.2

%)

Construction

 

 

40,748

 

 

 

43,389

 

 

 

(2,641

)

 

 

(6.1

%)

Municipal

 

 

51,845

 

 

 

46,419

 

 

 

5,426

 

 

 

11.7

%

Petroleum

 

 

13,900

 

 

 

11,353

 

 

 

2,547

 

 

 

22.4

%

OEM

 

 

22,019

 

 

 

19,842

 

 

 

2,177

 

 

 

11.0

%

Repair parts

 

 

41,384

 

 

 

36,612

 

 

 

4,772

 

 

 

13.0

%

Total net sales

 

$

342,994

 

 

$

328,781

 

 

$

14,213

 

 

 

4.3

%

 

Net sales for the first six months of 2025 were $343.0 million compared to net sales of $328.8 million for the first six months of 2024, an increase of 4.3% or $14.2 million. The increase in sales was partially due to the impact of pricing increases taken in the first six months of 2025.

 

Sales increased in the majority of our markets including a sales increase of $5.4 million in the municipal market due to water and wastewater projects related to increased infrastructure investment, $4.8 million in the repair market, $3.5 million in the fire suppression market, $2.5 million in the petroleum market, $2.2 million in the OEM market, and $0.6 million in the industrial market. Offsetting these increases was a decrease of $2.6 million in the construction market due to a general slow down in construction activity including sales into the rental market and $2.2 million in the agriculture market primarily driven by significant declines in farm income.

 

Cost of Products Sold and Gross Profit

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Cost of products sold

 

$

236,609

 

 

$

226,308

 

 

$

10,301

 

 

 

4.6

%

% of Net sales

 

 

69.0

%

 

 

68.8

%

 

 

 

 

 

 

Gross Margin

 

 

31.0

%

 

 

31.2

%

 

 

 

 

 

 

 

Gross profit was $106.4 million for the first six months of 2025, resulting in gross margin of 31.0%, compared to gross profit of $102.5 million and gross margin of 31.2% for the same period in 2024. The 20 basis point decrease in gross margin included a 10 basis point increase in cost of material, primarily driven by increased LIFO expense, and a 10 basis point increase in labor and overhead expenses as a percent of sales.

 

 

 

17


 

Selling, General and Administrative (SG&A) Expenses

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Selling, general and administrative expenses

 

$

51,146

 

 

$

49,818

 

 

$

1,328

 

 

 

2.7

%

% of Net sales

 

 

14.9

%

 

 

15.2

%

 

 

 

 

 

 

 

Selling, general and administrative (“SG&A”) expenses were $51.1 million and 14.9% of net sales for the first six months of 2025 compared to $49.8 million and 15.2% of net sales for the same period in 2024. SG&A expenses for the first six months of 2024 included $1.3 million of refinancing transaction costs and a $1.1 million gain on the sale of a fixed asset.

Operating Income

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Operating Income

 

$

49,037

 

 

$

46,477

 

 

$

2,560

 

 

 

5.5

%

% of Net sales

 

 

14.3

%

 

 

14.1

%

 

 

 

 

 

 

 

Operating income was $49.0 million for the first six months of 2025, resulting in an operating margin of 14.3%, compared to operating income of $46.5 million and operating margin of 14.1% for the same period in 2024. Operating margin in the first six months of 2025 increased 20 basis points compared to the same period in 2024 primarily due to improved leverage on SG&A expenses.

 

Interest Expense

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Interest Expense

 

$

12,192

 

 

$

19,120

 

 

$

(6,928

)

 

 

(36.2

%)

% of Net sales

 

 

3.6

%

 

 

5.8

%

 

 

 

 

 

 

 

Interest expense was $12.2 million for the first six months of 2025 compared to $19.1 million for the same period in 2024. The decrease in interest expense was due to a series of debt refinancing transactions the Company completed on May 31, 2024, as well as a decrease in outstanding debt.

 

Other income (expense), net

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Other Income (Expense), net

 

$

(926

)

 

$

(6,603

)

 

$

5,677

 

 

 

86.0

%

% of Net sales

 

 

(0.3

%)

 

 

(2.0

%)

 

 

 

 

 

 

 

Other income (expense), net was $0.9 million of expense for the first six months of 2025 compared to $6.6 million of expense for the same period in 2024. Other expense for the first six months of 2024 included a $4.4 million write-off of unamortized previously deferred debt financing fees and a $1.8 million prepayment fee related to the early retirement of the unsecured Subordinated Credit Facility.

 

 

 

18


 

 

Net Income

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Income before income taxes

 

$

35,919

 

 

$

20,754

 

 

$

15,165

 

 

 

73.1

%

% of Net sales

 

 

10.5

%

 

 

6.3

%

 

 

 

 

 

 

Income taxes

 

$

7,994

 

 

$

4,535

 

 

$

3,459

 

 

 

76.3

%

Effective tax rate

 

 

22.3

%

 

 

21.9

%

 

 

 

 

 

 

Net income

 

$

27,925

 

 

$

16,219

 

 

$

11,706

 

 

 

72.2

%

% of Net sales

 

 

8.1

%

 

 

4.9

%

 

 

 

 

 

 

Earnings per share

 

$

1.06

 

 

$

0.62

 

 

$

0.44

 

 

 

71.0

%

 

The Company’s effective tax rate was 22.3% for the first six months of 2025 compared to 21.9% for the first six months of 2024.

 

Net income was $27.9 million, or $1.06 per share, for the first six months of 2025 compared to net income of $16.2 million, or $0.62 per share, for the first six months of 2024. Adjusted earnings per share for the first six months of 2024 were $0.84 per share. The adjustments to Adjusted earnings per share apply only to the 2024 results. Adjusted earnings per share is a non-GAAP financial measure, see "Non-GAAP Financial Information" below.

 

Adjusted EBITDA was $65.0 million for the first six months of 2025 compared to $63.6 million for the first six months of 2024. Adjusted EBITDA is a non-GAAP financial measure, see "Non-GAAP Financial Information" below.

 

Non-GAAP Financial Information

This Quarterly Report on Form 10-Q includes certain non-GAAP financial data and measures such as adjusted earnings, adjusted earnings per share, and adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted earnings is earnings excluding the write-off of unamortized previously deferred debt financing fees and refinancing costs. Adjusted earnings per share is earnings per share excluding the write-off of unamortized previously deferred debt financing fees per share and refinancing costs per share. Adjusted earnings before interest, taxes, depreciation and amortization is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude the write-off of unamortized previously deferred debt financing fees, refinancing costs, and non-cash LIFO2expense. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The inclusion of these adjusted measures should not be construed as an indication that the Company’s future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. Further, the impact of the LIFO2 inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO2 and depending upon which method they may elect. The Gorman-Rupp Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company’s underlying operations and liquidity from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided below is a reconciliation of adjusted earnings, adjusted earnings per share, and adjusted EBITDA to its respective corresponding GAAP financial measure, which includes a description of actual adjustments made in the current period and the corresponding prior period.

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Adjusted earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net income – GAAP basis

 

$

15,797

 

 

$

8,335

 

 

$

27,925

 

 

$

16,219

 

Write-off of unamortized previously deferred debt financing fees

 

 

 

 

 

3,506

 

 

 

 

 

 

3,506

 

Refinancing costs

 

 

 

 

 

2,413

 

 

 

 

 

 

2,413

 

Non-GAAP adjusted earnings

 

$

15,797

 

 

$

14,254

 

 

$

27,925

 

 

$

22,138

 

 

 

 

19


 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Adjusted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – GAAP basis

 

$

0.60

 

 

$

0.32

 

 

$

1.06

 

 

$

0.62

 

Write-off of unamortized previously deferred debt financing fees

 

 

 

 

 

0.13

 

 

 

 

 

 

0.13

 

Refinancing costs

 

 

 

 

 

0.09

 

 

 

 

 

 

0.09

 

Non-GAAP adjusted earnings per share

 

$

0.60

 

 

$

0.54

 

 

$

1.06

 

 

$

0.84

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Adjusted earnings before interest, taxes, depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Net income –GAAP basis

 

$

15,797

 

 

$

8,335

 

 

$

27,925

 

 

$

16,219

 

Interest expense

 

 

5,990

 

 

 

9,048

 

 

 

12,192

 

 

 

19,120

 

Provision for income taxes

 

 

4,587

 

 

 

2,335

 

 

 

7,994

 

 

 

4,535

 

Depreciation and amortization expense

 

 

6,974

 

 

 

7,024

 

 

 

13,937

 

 

 

14,089

 

Non-GAAP earnings before interest, taxes, depreciation and amortization

 

 

33,348

 

 

 

26,742

 

 

 

62,048

 

 

 

53,963

 

Write-off of unamortized previously deferred debt financing fees

 

 

 

 

 

4,438

 

 

 

 

 

 

4,438

 

Refinancing costs

 

 

 

 

 

3,055

 

 

 

 

 

 

3,055

 

Non-cash LIFO expense

 

 

1,928

 

 

 

1,134

 

 

 

2,923

 

 

 

2,127

 

Non-GAAP adjusted earnings before interest, taxes, depreciation and amortization

 

$

35,276

 

 

$

35,369

 

 

$

64,971

 

 

$

63,583

 

 

Liquidity and Capital Resources

Our primary sources of liquidity are cash generated from operations and borrowings under our Credit Facility. Cash and cash equivalents totaled $27.0 million at June 30, 2025. The Company had an additional $99.1 million available under the revolving credit facility after deducting $0.9 million in outstanding letters of credit primarily related to customer orders. We believe we have adequate liquidity from funds on hand and borrowing capacity to execute our financial and operating strategy, as well as comply with debt obligation and financial covenants, for at least the next 12 months.

As of June 30, 2025, the Company had $340.8 million in total debt outstanding with $310.8 million due in 2029 and $30.0 million due in 2031. The Company was in compliance with its debt covenants, including limits on additional borrowings and maintenance of certain operating and financial ratios, at June 30, 2025 and December 31, 2024. See “Note 9 – Financing Arrangements” in the Notes to Consolidated Financial Statements included in this Form 10-Q for a further description of our outstanding debt.

Capital expenditures for the first six months of 2025 were $6.0 million and consisted primarily of machinery and equipment. Capital expenditures for the full-year 2025 are presently planned to be approximately $20.0 million primarily for machinery and equipment, and are expected to be financed through cash from operations.

 

On July 24, 2025, the Board of Directors authorized the payment of a quarterly dividend of $0.185 per share on the common stock of the Company, payable September 10, 2025, to shareholders of record as of August 15, 2025. This will mark the 302nd consecutive quarterly dividend paid by The Gorman-Rupp Company. The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company’s financial condition and business outlook at the applicable time.

The Board of Directors has authorized a share repurchase program of up to $50.0 million of the Company’s common shares. The actual number of shares repurchased will depend on prevailing market conditions, alternative uses of capital and other factors, and will be determined at management’s discretion. The Company is not obligated to make any purchases under the program, and the program may be suspended or discontinued at any time. As of June 30, 2025, the Company had $48.1 million available for repurchase under the share repurchase program.

20


 

Financial Cash Flow

 

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

Beginning of period cash and cash equivalents

 

$

24,213

 

 

$

30,518

 

Net cash provided by operating activities

 

 

48,888

 

 

 

33,397

 

Net cash used for investing activities

 

 

(5,918

)

 

 

(4,962

)

Net cash used for financing activities

 

 

(40,931

)

 

 

(24,230

)

Effect of exchange rate changes on cash

 

 

733

 

 

 

(478

)

Net increase (decrease) in cash and cash equivalents

 

$

2,772

 

 

$

3,727

 

End of period cash and cash equivalents

 

$

26,985

 

 

$

34,245

 

 

The increase in cash provided by operating activities in the first six months of 2025 compared to the same period last year was primarily due to increased net income and an increase in accrued expenses and other during the six months ended June 30, 2025 compared to the same period last year.

During the first six months of 2025, investing activities of $6.0 million consisted of capital expenditures for machinery and equipment. During the first six months of 2024, investing activities of $5.0 million consisted of $7.1 million for capital expenditures primarily for machinery and equipment partially offset by $2.1 million in proceeds from the sale of property, plant, and equipment.

Net cash used for financing activities of $40.9 million for the first six months of 2025 primarily consisted of net payments on bank borrowings of $30.0 million, dividend payments of $9.7 million, and $1.2 million of payments in the surrender of common shares to cover taxes upon the vesting of stock awards. Net cash used for financing activities of $24.2 million for the first six months of 2024 primarily consisted of net payments on bank borrowings of $13.8 million and dividend payments of $9.4 million.

Critical Accounting Policies

Our critical accounting policies are described in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and in the notes to our Consolidated Financial Statements for the year ended December 31, 2024 contained in our Annual Report on Form 10-K for the year ended December 31, 2024. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the notes to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of our critical accounting policies may require management to make judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.

Cautionary Note Regarding Forward-Looking Statements

In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This Form 10-Q contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company’s operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.

Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, retention of supplier and customer relationships and key employees, and the ability to service and repay indebtedness. Other factors include, but are not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) growth through acquisitions; (4) the Company’s indebtedness and how it may impact the Company’s financial condition and the way it operates its business; (5) acquisition performance and integration; (6) impairment in the value of intangible assets, including goodwill; (7) defined benefit pension plan settlement expense; (8) LIFO inventory method; and (9) family ownership of common equity; and general risk factors including (10) continuation of the current and projected future business environment; (11) highly competitive markets; (12) availability and costs of raw materials and labor; (13) cybersecurity threats; (14) artificial intelligence risk and challenges that can impact our business; (15) compliance with, and costs related to, a variety of import and export laws and regulations; (16) the impact of U.S. trade policy, including resulting tariffs; (17) environmental compliance costs and liabilities; (18) exposure to fluctuations in foreign currency exchange rates; (19) conditions in foreign countries in which The Gorman-Rupp Company conducts business; (20) changes in our tax rates and exposure to additional income tax liabilities; and (21) risks described from time to time in our reports filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any

21


 

forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to various market risks, including changes in foreign currency exchange rates and interest rates. Exposure to foreign exchange rate risk is due to certain costs and revenue being denominated in currencies other than one of the Company’s subsidiaries functional currency. The Company is also exposed to market risk as the result of changes in interest rates which may affect the cost of financing. We continually monitor these risks and regularly develop appropriate strategies to manage them. Accordingly, from time to time, we may enter into certain derivative or other financial instruments. These financial instruments are used to mitigate market exposure and are not used for trading or speculative purposes.

Interest Rate Risk

The results of operations are exposed to changes in interest rates primarily with respect to borrowings under the Company’s Senior Term Loan Facility and Credit Facility. Borrowings under the Senior Term Loan Facility and Credit Facility may be made either at (i) a base rate plus the applicable margin, which ranges from 0.50% to 1.25%, or at (ii) an Adjusted Term SOFR Rate, plus the applicable margin, which ranges from 1.5% to 2.25%. At June 30, 2025, the Company had $310.8 million in borrowings under the Senior Term Loan Facility and no borrowings under the Credit Facility. As of June 30, 2025, the applicable interest rates under the Senior Secured Credit Agreement were Adjusted Term SOFR plus 2.0%. See Note 9 “Financing Arrangements” in the notes to our Consolidated Financial Statements.

To reduce the exposure to changes in the market rate of interest, effective October 31, 2022, the Company entered into interest rate swap agreements for a portion of the Senior Term Loan Facility. Terms of the interest rate swap agreements require the Company to receive a fixed interest rate and pay a variable interest rate. The interest rate swap agreements are designated as a cash flow hedge, and as a result, the mark-to-market gains or losses will be deferred and included as a component of accumulated other comprehensive income (loss) and reclassified to interest expense in the period during which the hedged transactions affect earnings. See “Derivative Financial Instruments” and “Interest Rate Derivatives” in the Notes to our Consolidated Financial Statements.

The Company estimates that a hypothetical increase of 100 basis points in interest rates would increase interest expense by approximately $1.7 million on an annual basis.

Foreign Currency Risk

The Company’s foreign currency exchange rate risk is limited primarily to the Euro, Canadian Dollar, South African Rand and British Pound. The Company manages its foreign exchange risk principally through invoicing customers in the same currency as is used in the market of the source of products. The foreign currency transaction gains (losses) for the six months ended June 30, 2025 and 2024 were ($0.3) million and ($0.1) million respectively, and are reported within Other (expense) income, net on the Consolidated Statements of Income.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. The Company’s disclosure controls and procedures are also designed to ensure that information required to be disclosed in Company reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to the Company’s management, including the principal executive officer and the principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

An evaluation was carried out under the supervision and with the participation of the Company’s management, including the principal executive officer and the principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the principal executive officer and the principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2025.

 

 

22


 

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

There are no material changes from the legal proceedings previously reported in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

ITEM 1A. RISK FACTORS

In addition to the information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, except for the following which supplements the Company's previously disclosed risk factors:

U.S. trade policy, including the implementation of tariffs, could adversely affect the Company’s business and financial results.

The U.S. administration has implemented numerous tariffs on imported materials and products and, in response, various countries have imposed new, or increased existing, tariffs on imports. These tariffs, to the extent that they continue to be imposed, and any new or increased tariffs, may increase the cost of imported materials used by our suppliers and in our products. Tariffs imposed by other countries may apply to our products sold internationally. The ultimate impact of the announced tariffs and any future tariffs will depend on various factors, including the extent to which such tariffs are implemented, the timing of implementation and the amount, scope and nature of such tariffs. If we are unable to mitigate the impact of tariffs, including through product pricing and supply arrangements, our business and financial results could be adversely affected.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

Issuer purchases of its common shares during the second quarter of 2025 were:

 

Period

 

Total number
of shares
purchased

 

 

Average price
paid per share

 

 

Total number of
shares purchased as
part of publicly
announced program

 

 

Approximate dollar
value of shares that
may yet be purchased
under the program

 

April 1 to April 30, 2025

 

 

 

 

 

 

 

 

 

 

$

48,067

 

May 1 to May 31, 2025

 

 

 

 

 

 

 

 

 

 

 

48,067

 

June 1 to June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

48,067

 

Total

 

 

 

 

 

 

 

 

 

 

$

48,067

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

During the quarter ended June 30, 2025, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, each as defined in Item 408 of Regulation S-K.

23


 

ITEM 6. EXHIBITS

 

Exhibit 31.1

 

Certification of Scott A. King, President and Chief Executive Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2

 

Certification of James C. Kerr, Executive Vice President and Chief Financial Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32

 

Certification pursuant to 18 U.S.C Section 1350, as adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

Exhibit 101

 

Financial statements from the Quarterly Report on Form 10-Q of The Gorman-Rupp Company for the quarter ended June 30, 2025, formatted in Inline eXtensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Equity, and (vi) the Notes to Consolidated Financial Statements.

Exhibit 104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

24


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

The Gorman-Rupp Company

 

 

(Registrant)

Date: July 28, 2025

 

 

 

By:

/s/James C. Kerr

 

 

James C. Kerr

 

 

Executive Vice President and Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

25


FAQ

How did GRC's Q2-25 revenue perform versus last year?

Net sales rose 5.6% YoY to $179.0 million, driven by municipal and fire markets.

What was GRC's Q2-25 diluted EPS?

Diluted earnings per share were $0.60, up from $0.32 in Q2-24.

How much debt does Gorman-Rupp have outstanding?

Total debt is $340.8 million; $310.8 m term loan due 2029 and $30 m notes due 2031.

What is the size of GRC’s order backlog?

Backlog stands at $224.4 million, up from $206.0 million at 2024 year-end.

Did GRC declare a dividend for Q3-25?

Yes. A $0.185 per share quarterly dividend payable 10-Sep-2025 was authorized.

How strong is GRC's liquidity position?

Liquidity includes $27 m cash plus $99 m unused revolver capacity.
Gorman-Rupp Co

NYSE:GRC

GRC Rankings

GRC Latest News

GRC Latest SEC Filings

GRC Stock Data

1.08B
20.72M
21.16%
63.41%
0.49%
Specialty Industrial Machinery
Pumps & Pumping Equipment
Link
United States
MANSFIELD