GS FWP: 150% Upside, 15% Buffer in New EURO STOXX 50 Auto-Callable Note
Goldman Sachs (GS) has filed an FWP for a new structured note—Market Linked Securities, Series F—tied to the EURO STOXX 50® Index and due July 27, 2028.
Rhea-AI Filing Summary
Goldman Sachs (GS) has filed an FWP for a new structured note—Market Linked Securities, Series F—tied to the EURO STOXX 50® Index and due July 27, 2028. The $1,000-denominated notes combine three key features: (1) 150% leveraged upside on index appreciation if the securities are not called, (2) a one-time automatic call on July 27, 2026 that provides a minimum 10.40% call premium if the index closes at or above its initial level, and (3) a 15% downside buffer that absorbs index losses down to 85% of the starting level. Below that threshold, investors are exposed to 1-for-1 downside participation up to an 85% maximum loss of principal at maturity.
Key economic terms:
- Pricing date: expected July 22, 2025; Issue date: July 25, 2025; Maturity: July 27, 2028
- Starting level: closing level on pricing date; Threshold: 85% of starting level
- Estimated value: $925 – $955 per $1,000 face amount (4.5-7.5% discount to issue price)
- Underwriting discount: up to 2.575%; additional dealer fees up to 0.3%
Payoff structure: If automatically called, payment equals $1,000 + call premium (≥$104). If not called and the index rises, maturity payment equals $1,000 + (150% × index return). If the index ends 0-15% lower, principal is returned; below the 85% threshold, repayment is reduced dollar-for-dollar beyond the 15% buffer.
Risk highlights: Investors face full issuer and guarantor credit risk, no periodic interest, a capped return if called, and potential loss of up to 85% of principal. The secondary market value may be volatile and is expected to start below par, as the bank’s model-based estimated value is $925–$955. Tax treatment is uncertain; FATCA withholding could apply.
The securities are offered under the GS Finance Corp. medium-term note program and are fully and unconditionally guaranteed by The Goldman Sachs Group, Inc. Prospective investors should review the preliminary pricing supplement dated July 10, 2025, WFS product supplement no. 5, underlier supplement no. 45, prospectus supplement, and base prospectus for complete terms and risk factors.
Positive
- 150% upside participation allows enhanced exposure to EURO STOXX 50 gains if not called.
- 15% downside buffer protects principal against moderate index declines.
- Automatic call premium of at least 10.40% offers a fixed positive return after one year if market conditions trigger a call.
Negative
- Principal at risk: investors may lose up to 85% of their investment if the index falls more than 15%.
- Return cap applies if the note is called, limiting upside to the call premium despite market rally.
- Estimated fair value ($925–$955) is significantly below the $1,000 issue price, implying an immediate economic cost.
- No periodic interest and illiquid secondary market could disadvantage investors.
- Credit exposure to GS Finance Corp. and The Goldman Sachs Group, Inc.
Insights
TL;DR: Routine GS structured note offers 150% upside, 15% buffer, but return cap on call and estimated value below par—overall neutral impact.
The note’s economics are standard for auto-callable equity-linked products. A 150% participation rate and 10.4% call premium align with comparable deals, while the 15% buffer provides modest downside protection. However, investors should note the 4.5-7.5% issuance discount versus fair value, embedded dealer fees up to 2.575%, and credit exposure to GS. Because this is a primary offering, not an earnings update, it has limited valuation impact on GS shares; proceeds likely support normal funding activities. Impact: neutral.
TL;DR: Product does not alter GS credit profile; risks are transferred to noteholders—issuer impact immaterial.
From a credit standpoint, the issuance is a small addition to GS’s large MTN program and carries an unconditional guarantee from the parent. The structure shifts market risk to investors, leaving GS with standard hedge execution. There is no material change to leverage or liquidity metrics, so the transaction is non-impactful for existing GS debt or equity holders. Rating: neutral.
FAQ
What is the CUSIP for Goldman Sachs' new structured note?
How much upside participation do GS market-linked securities provide?
What downside protection is offered by the GS Auto-Callable notes?
When can the notes be automatically called by Goldman Sachs?
What is the estimated value of the securities at pricing?
Do the GS structured notes pay periodic interest?
AI-generated analysis. How Rhea-AI works. Not financial advice.

