STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] HORACE MANN EDUCATORS CORP /DE/ Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Horace Mann Educators Corporation (HMN) reported third‑quarter 2025 results. Total revenues were $438.5 million, up from $412.1 million a year ago, driven by higher net premiums and contract charges of $310.3 million and total net investment income of $119.6 million. Net income rose to $58.3 million from $34.3 million, with diluted EPS of $1.40 versus $0.83. Benefits, losses and expenses were $367.0 million compared to $369.4 million, as claims costs declined year over year while operating expenses increased to $96.3 million.

Year to date, operating cash flow was $423.3 million. The company issued 2025 Senior Notes due 2030 for proceeds of $296.0 million and ended the period with long‑term debt of $842.9 million and total investments of $7,282.2 million. Fixed maturity securities at fair value were $5,666.5 million, and net unrealized investment losses on fixed maturities included in AOCI were $250.8 million at September 30, 2025. Comprehensive income for the quarter was $97.0 million. As of October 31, 2025, common shares outstanding were 40,684,968.

Positive
  • None.
Negative
  • None.

Insights

Revenue grew, earnings improved, and liquidity strengthened with new notes.

HMN posted higher Q3 revenue of $438.5M and net income of $58.3M, reflecting stronger premiums and investment income. Benefits and losses fell versus last year while operating expenses rose, suggesting underwriting results and cost trends both influenced the quarter.

Investment results were steady: total net investment income reached $119.6M, and fixed maturities stood at $5,666.5M with AOCI showing net unrealized losses of $250.8M. These marks align with interest‑rate levels and do not imply realized losses absent sales.

Cash generation year‑to‑date was strong at $423.3M. The company raised $296.0M via Senior Notes due 2030, ending with long‑term debt of $842.9M. Actual leverage effects depend on future earnings and capital deployment disclosed in subsequent filings.

false2025Q3000085014112/31http://fasb.org/us-gaap/2025#RealizedInvestmentGainsLosseshttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#RealizedInvestmentGainsLosseshttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#RealizedInvestmentGainsLosseshttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#RealizedInvestmentGainsLosseshttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2025#OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent247xbrli:sharesiso4217:USDiso4217:USDxbrli:shareshmn:segmenthmn:securityxbrli:purehmn:positionhmn:lawsuit00008501412025-01-012025-09-3000008501412025-10-3100008501412025-09-3000008501412024-12-310000850141us-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:FairValueMeasurementsRecurringMember2024-12-3100008501412025-07-012025-09-3000008501412024-07-012024-09-3000008501412024-01-012024-09-3000008501412024-09-300000850141us-gaap:CommonStockMember2025-06-300000850141us-gaap:CommonStockMember2024-06-300000850141us-gaap:CommonStockMember2024-12-310000850141us-gaap:CommonStockMember2023-12-310000850141us-gaap:CommonStockMember2025-09-300000850141us-gaap:CommonStockMember2024-09-300000850141us-gaap:AdditionalPaidInCapitalMember2025-06-300000850141us-gaap:AdditionalPaidInCapitalMember2024-06-300000850141us-gaap:AdditionalPaidInCapitalMember2024-12-310000850141us-gaap:AdditionalPaidInCapitalMember2023-12-310000850141us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300000850141us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000850141us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300000850141us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000850141us-gaap:AdditionalPaidInCapitalMember2025-09-300000850141us-gaap:AdditionalPaidInCapitalMember2024-09-300000850141us-gaap:RetainedEarningsMember2025-06-300000850141us-gaap:RetainedEarningsMember2024-06-300000850141us-gaap:RetainedEarningsMember2024-12-310000850141us-gaap:RetainedEarningsMember2023-12-310000850141us-gaap:RetainedEarningsMember2025-07-012025-09-300000850141us-gaap:RetainedEarningsMember2024-07-012024-09-300000850141us-gaap:RetainedEarningsMember2025-01-012025-09-300000850141us-gaap:RetainedEarningsMember2024-01-012024-09-300000850141us-gaap:RetainedEarningsMember2025-09-300000850141us-gaap:RetainedEarningsMember2024-09-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300000850141us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000850141us-gaap:TreasuryStockCommonMember2025-06-300000850141us-gaap:TreasuryStockCommonMember2024-06-300000850141us-gaap:TreasuryStockCommonMember2024-12-310000850141us-gaap:TreasuryStockCommonMember2023-12-310000850141us-gaap:TreasuryStockCommonMember2025-07-012025-09-300000850141us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000850141us-gaap:TreasuryStockCommonMember2025-01-012025-09-300000850141us-gaap:TreasuryStockCommonMember2024-01-012024-09-300000850141us-gaap:TreasuryStockCommonMember2025-09-300000850141us-gaap:TreasuryStockCommonMember2024-09-3000008501412023-12-310000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2025-04-012025-06-300000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberhmn:LifeAndRetirementMember2025-04-012025-06-300000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberhmn:SupplementalAndGroupBenefitsMember2025-04-012025-06-300000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-01-012024-12-310000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2023-01-012023-12-310000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-07-012024-09-300000850141srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-01-012024-09-300000850141us-gaap:FixedMaturitiesMemberhmn:InvestmentPortfolioMember2025-07-012025-09-300000850141us-gaap:FixedMaturitiesMemberhmn:InvestmentPortfolioMember2024-07-012024-09-300000850141us-gaap:FixedMaturitiesMemberhmn:InvestmentPortfolioMember2025-01-012025-09-300000850141us-gaap:FixedMaturitiesMemberhmn:InvestmentPortfolioMember2024-01-012024-09-300000850141us-gaap:EquitySecuritiesMemberhmn:InvestmentPortfolioMember2025-07-012025-09-300000850141us-gaap:EquitySecuritiesMemberhmn:InvestmentPortfolioMember2024-07-012024-09-300000850141us-gaap:EquitySecuritiesMemberhmn:InvestmentPortfolioMember2025-01-012025-09-300000850141us-gaap:EquitySecuritiesMemberhmn:InvestmentPortfolioMember2024-01-012024-09-300000850141us-gaap:EquityMethodInvestmentsMemberhmn:InvestmentPortfolioMember2025-07-012025-09-300000850141us-gaap:EquityMethodInvestmentsMemberhmn:InvestmentPortfolioMember2024-07-012024-09-300000850141us-gaap:EquityMethodInvestmentsMemberhmn:InvestmentPortfolioMember2025-01-012025-09-300000850141us-gaap:EquityMethodInvestmentsMemberhmn:InvestmentPortfolioMember2024-01-012024-09-300000850141hmn:ShortTermAndOtherInvestmentsMemberhmn:InvestmentPortfolioMember2025-07-012025-09-300000850141hmn:ShortTermAndOtherInvestmentsMemberhmn:InvestmentPortfolioMember2024-07-012024-09-300000850141hmn:ShortTermAndOtherInvestmentsMemberhmn:InvestmentPortfolioMember2025-01-012025-09-300000850141hmn:ShortTermAndOtherInvestmentsMemberhmn:InvestmentPortfolioMember2024-01-012024-09-300000850141hmn:InvestmentPortfolioMember2025-07-012025-09-300000850141hmn:InvestmentPortfolioMember2024-07-012024-09-300000850141hmn:InvestmentPortfolioMember2025-01-012025-09-300000850141hmn:InvestmentPortfolioMember2024-01-012024-09-300000850141hmn:DepositAssetOnReinsuranceMember2025-07-012025-09-300000850141hmn:DepositAssetOnReinsuranceMember2024-07-012024-09-300000850141hmn:DepositAssetOnReinsuranceMember2025-01-012025-09-300000850141hmn:DepositAssetOnReinsuranceMember2024-01-012024-09-300000850141us-gaap:FixedMaturitiesMember2025-07-012025-09-300000850141us-gaap:FixedMaturitiesMember2024-07-012024-09-300000850141us-gaap:FixedMaturitiesMember2025-01-012025-09-300000850141us-gaap:FixedMaturitiesMember2024-01-012024-09-300000850141us-gaap:EquitySecuritiesMember2025-07-012025-09-300000850141us-gaap:EquitySecuritiesMember2024-07-012024-09-300000850141us-gaap:EquitySecuritiesMember2025-01-012025-09-300000850141us-gaap:EquitySecuritiesMember2024-01-012024-09-300000850141hmn:ShortTermAndOtherInvestmentsMember2025-07-012025-09-300000850141hmn:ShortTermAndOtherInvestmentsMember2024-07-012024-09-300000850141hmn:ShortTermAndOtherInvestmentsMember2025-01-012025-09-300000850141hmn:ShortTermAndOtherInvestmentsMember2024-01-012024-09-300000850141us-gaap:FixedMaturitiesMember2025-06-300000850141us-gaap:FixedMaturitiesMember2024-06-300000850141us-gaap:FixedMaturitiesMember2024-12-310000850141us-gaap:FixedMaturitiesMember2023-12-310000850141us-gaap:FixedMaturitiesMember2025-07-012025-09-300000850141us-gaap:FixedMaturitiesMember2024-07-012024-09-300000850141us-gaap:FixedMaturitiesMember2025-01-012025-09-300000850141us-gaap:FixedMaturitiesMember2024-01-012024-09-300000850141us-gaap:FixedMaturitiesMember2025-09-300000850141us-gaap:FixedMaturitiesMember2024-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-09-300000850141hmn:OtherIncludingU.S.TreasurySecuritiesMember2025-09-300000850141us-gaap:MunicipalBondsMember2025-09-300000850141us-gaap:ForeignGovernmentDebtMember2025-09-300000850141us-gaap:CorporateDebtSecuritiesMember2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMember2025-09-300000850141us-gaap:DebtSecuritiesMember2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310000850141hmn:OtherIncludingU.S.TreasurySecuritiesMember2024-12-310000850141us-gaap:MunicipalBondsMember2024-12-310000850141us-gaap:ForeignGovernmentDebtMember2024-12-310000850141us-gaap:CorporateDebtSecuritiesMember2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMember2024-12-310000850141us-gaap:DebtSecuritiesMember2024-12-310000850141us-gaap:USGovernmentDebtSecuritiesMember2025-09-300000850141us-gaap:USGovernmentDebtSecuritiesMember2024-12-310000850141srt:StandardPoorsAAARatingMember2025-09-300000850141srt:StandardPoorsAAARatingMember2024-12-310000850141srt:StandardPoorsAARatingMember2025-09-300000850141srt:StandardPoorsAARatingMember2024-12-310000850141srt:StandardPoorsARatingMember2025-09-300000850141srt:StandardPoorsARatingMember2024-12-310000850141srt:StandardPoorsBBBRatingMember2025-09-300000850141srt:StandardPoorsBBBRatingMember2024-12-310000850141us-gaap:ExternalCreditRatingInvestmentGradeMember2025-09-300000850141us-gaap:ExternalCreditRatingInvestmentGradeMember2024-12-310000850141srt:StandardPoorsBBRatingMember2025-09-300000850141srt:StandardPoorsBBRatingMember2024-12-310000850141srt:StandardPoorsBRatingMember2025-09-300000850141srt:StandardPoorsBRatingMember2024-12-310000850141srt:StandardPoorsCCCRatingMember2025-09-300000850141srt:StandardPoorsCCCRatingMember2024-12-310000850141us-gaap:ExternalCreditRatingNonInvestmentGradeMember2025-09-300000850141us-gaap:ExternalCreditRatingNonInvestmentGradeMember2024-12-310000850141hmn:StandardPoorsNotRatedRatingMemberMember2025-09-300000850141hmn:StandardPoorsNotRatedRatingMemberMember2024-12-310000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-06-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-06-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-07-012025-09-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-07-012024-09-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-09-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-09-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-09-300000850141us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-09-300000850141hmn:SeniorCommercialMortgageLoanFundsMember2025-09-300000850141hmn:SeniorCommercialMortgageLoanFundsMember2024-12-310000850141hmn:RealEstateEquityFundsMember2025-09-300000850141hmn:RealEstateEquityFundsMember2024-12-310000850141us-gaap:PrivateEquityFundsMember2025-09-300000850141us-gaap:PrivateEquityFundsMember2024-12-310000850141hmn:InfrastructureEquityFundsMember2025-09-300000850141hmn:InfrastructureEquityFundsMember2024-12-310000850141hmn:InfrastructureDebtFundsMember2025-09-300000850141hmn:InfrastructureDebtFundsMember2024-12-310000850141hmn:OtherFundsMember2025-09-300000850141hmn:OtherFundsMember2024-12-310000850141hmn:FreeStandingDerivativesMember2025-09-300000850141hmn:FreeStandingDerivativesMember2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000850141hmn:GovernmentalAgenciesAsRequiredByLawInVariousStatesMember2025-09-300000850141hmn:GovernmentalAgenciesAsRequiredByLawInVariousStatesMember2024-12-310000850141hmn:FederalHomeLoansBankOfChicagoMember2025-09-300000850141hmn:FederalHomeLoansBankOfChicagoMember2024-12-310000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141hmn:OtherIncludingU.S.TreasurySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141us-gaap:ForeignGovernmentDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2025-06-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-06-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-06-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-06-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-06-300000850141us-gaap:FairValueInputsLevel3Member2025-06-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2025-07-012025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-07-012025-09-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-07-012025-09-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-07-012025-09-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-07-012025-09-300000850141us-gaap:FairValueInputsLevel3Member2025-07-012025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000850141us-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2024-06-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-06-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-06-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-06-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-06-300000850141us-gaap:FairValueInputsLevel3Member2024-06-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2024-07-012024-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-07-012024-09-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-07-012024-09-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-07-012024-09-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-07-012024-09-300000850141us-gaap:FairValueInputsLevel3Member2024-07-012024-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2024-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-09-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-09-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-09-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-09-300000850141us-gaap:FairValueInputsLevel3Member2024-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2023-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310000850141us-gaap:FairValueInputsLevel3Member2023-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-09-300000850141hmn:MortgageBackedAndOtherAssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-09-300000850141us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-09-300000850141us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-09-300000850141us-gaap:FairValueInputsLevel3Member2024-01-012024-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-09-300000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:MortgageBackedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:InternalPricingSourceMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:EstimateOfFairValueFairValueDisclosureMemberhmn:ExternalPricingSourceMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000850141us-gaap:CorporateDebtSecuritiesMemberhmn:MeasurementInputYieldMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMember2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberhmn:MeasurementInputYieldMemberhmn:InternalPricingSourceMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMember2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberhmn:MeasurementInputOptionAdjustedSpreadMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMember2025-09-300000850141us-gaap:CorporateDebtSecuritiesMemberhmn:MeasurementInputOptionAdjustedSpreadMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMember2025-09-300000850141us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:MeasurementInputLapseRateMember2025-09-300000850141us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:MeasurementInputMortalityRateMember2025-09-300000850141us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberhmn:MeasurementInputOptionBudgetMember2025-09-300000850141us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMemberhmn:MeasurementInputOptionBudgetMember2025-09-300000850141us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberhmn:MeasurementInputNonPerformanceAdjustmentMember2025-09-300000850141us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300000850141us-gaap:FairValueInputsLevel1Member2025-09-300000850141us-gaap:FairValueInputsLevel2Member2025-09-300000850141us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000850141us-gaap:FairValueInputsLevel1Member2024-12-310000850141us-gaap:FairValueInputsLevel2Member2024-12-310000850141hmn:ProductAndCasualtySegmentMember2025-06-300000850141hmn:ProductAndCasualtySegmentMember2024-06-300000850141hmn:ProductAndCasualtySegmentMember2024-12-310000850141hmn:ProductAndCasualtySegmentMember2023-12-310000850141hmn:ProductAndCasualtySegmentMember2025-07-012025-09-300000850141hmn:ProductAndCasualtySegmentMember2024-07-012024-09-300000850141hmn:ProductAndCasualtySegmentMember2025-01-012025-09-300000850141hmn:ProductAndCasualtySegmentMember2024-01-012024-09-300000850141hmn:ProductAndCasualtySegmentMember2025-09-300000850141hmn:ProductAndCasualtySegmentMember2024-09-300000850141hmn:GroupBenefitsMember2025-06-300000850141hmn:GroupBenefitsMember2024-06-300000850141hmn:GroupBenefitsMember2024-12-310000850141hmn:GroupBenefitsMember2023-12-310000850141hmn:GroupBenefitsMember2025-07-012025-09-300000850141hmn:GroupBenefitsMember2024-07-012024-09-300000850141hmn:GroupBenefitsMember2025-01-012025-09-300000850141hmn:GroupBenefitsMember2024-01-012024-09-300000850141hmn:GroupBenefitsMember2025-09-300000850141hmn:GroupBenefitsMember2024-09-300000850141us-gaap:PropertyLiabilityAndCasualtyInsuranceSegmentMember2025-09-300000850141us-gaap:PropertyLiabilityAndCasualtyInsuranceSegmentMember2024-12-310000850141hmn:ShortDurationInsuranceContractsMember2025-09-300000850141hmn:ShortDurationInsuranceContractsMember2024-12-310000850141hmn:OtherThanShortDurationInsuranceContractsMember2025-09-300000850141hmn:OtherThanShortDurationInsuranceContractsMember2024-12-310000850141us-gaap:WholeLifeInsuranceMember2025-06-300000850141us-gaap:TermLifeInsuranceMember2025-06-300000850141hmn:ExperienceLifeInsuranceMember2025-06-300000850141hmn:LimitedPayWholeLifeInsuranceMember2025-06-300000850141hmn:SupplementalHealthInsuranceMember2025-06-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2025-06-300000850141us-gaap:WholeLifeInsuranceMember2025-07-012025-09-300000850141us-gaap:TermLifeInsuranceMember2025-07-012025-09-300000850141hmn:ExperienceLifeInsuranceMember2025-07-012025-09-300000850141hmn:LimitedPayWholeLifeInsuranceMember2025-07-012025-09-300000850141hmn:SupplementalHealthInsuranceMember2025-07-012025-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2025-07-012025-09-300000850141us-gaap:WholeLifeInsuranceMember2025-09-300000850141us-gaap:TermLifeInsuranceMember2025-09-300000850141hmn:ExperienceLifeInsuranceMember2025-09-300000850141hmn:LimitedPayWholeLifeInsuranceMember2025-09-300000850141hmn:SupplementalHealthInsuranceMember2025-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2025-09-300000850141hmn:SupplementHealthInsuranceRelatedToCancerMember2025-09-300000850141hmn:SupplementHealthInsuranceRelatedToAccidentMember2025-09-300000850141hmn:SupplementHealthInsuranceRelatedToDisabilityMember2025-09-300000850141hmn:SupplementHealthInsuranceOtherMember2025-09-300000850141us-gaap:WholeLifeInsuranceMember2024-12-310000850141us-gaap:TermLifeInsuranceMember2024-12-310000850141hmn:ExperienceLifeInsuranceMember2024-12-310000850141hmn:LimitedPayWholeLifeInsuranceMember2024-12-310000850141hmn:SupplementalHealthInsuranceMember2024-12-310000850141hmn:LifeContingentSPIARetirementInsuranceMember2024-12-310000850141us-gaap:WholeLifeInsuranceMember2025-01-012025-09-300000850141us-gaap:TermLifeInsuranceMember2025-01-012025-09-300000850141hmn:ExperienceLifeInsuranceMember2025-01-012025-09-300000850141hmn:LimitedPayWholeLifeInsuranceMember2025-01-012025-09-300000850141hmn:SupplementalHealthInsuranceMember2025-01-012025-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2025-01-012025-09-300000850141us-gaap:WholeLifeInsuranceMember2023-12-310000850141us-gaap:TermLifeInsuranceMember2023-12-310000850141hmn:ExperienceLifeInsuranceMember2023-12-310000850141hmn:LimitedPayWholeLifeInsuranceMember2023-12-310000850141hmn:SupplementalHealthInsuranceMember2023-12-310000850141hmn:LifeContingentSPIARetirementInsuranceMember2023-12-310000850141us-gaap:WholeLifeInsuranceMember2024-01-012024-12-310000850141us-gaap:TermLifeInsuranceMember2024-01-012024-12-310000850141hmn:ExperienceLifeInsuranceMember2024-01-012024-12-310000850141hmn:LimitedPayWholeLifeInsuranceMember2024-01-012024-12-310000850141hmn:SupplementalHealthInsuranceMember2024-01-012024-12-310000850141hmn:LifeContingentSPIARetirementInsuranceMember2024-01-012024-12-310000850141hmn:SupplementHealthInsuranceRelatedToCancerMember2024-12-310000850141hmn:SupplementHealthInsuranceRelatedToAccidentMember2024-12-310000850141hmn:SupplementHealthInsuranceRelatedToDisabilityMember2024-12-310000850141hmn:SupplementHealthInsuranceOtherMember2024-12-310000850141hmn:WholeLifeInsuranceIncludingAdjustmentDueToReserveFlooringMember2025-09-300000850141hmn:WholeLifeInsuranceIncludingAdjustmentDueToReserveFlooringMember2024-12-310000850141hmn:TermLifeInsuranceIncludingAdjustmentDueToReserveFlooringMember2025-09-300000850141hmn:TermLifeInsuranceIncludingAdjustmentDueToReserveFlooringMember2024-12-310000850141hmn:LimitedPayWholeLifeDPLMember2025-09-300000850141hmn:LimitedPayWholeLifeDPLMember2024-12-310000850141hmn:SPIALifeContingentDPLMember2025-09-300000850141hmn:SPIALifeContingentDPLMember2024-12-310000850141hmn:ReconcilingItemsMember2025-09-300000850141hmn:ReconcilingItemsMember2024-12-310000850141us-gaap:WholeLifeInsuranceMember2024-07-012024-09-300000850141us-gaap:WholeLifeInsuranceMember2024-01-012024-09-300000850141us-gaap:TermLifeInsuranceMember2024-07-012024-09-300000850141us-gaap:TermLifeInsuranceMember2024-01-012024-09-300000850141hmn:ExperienceLifeInsuranceMember2024-07-012024-09-300000850141hmn:ExperienceLifeInsuranceMember2024-01-012024-09-300000850141hmn:LimitedPayWholeLifeInsuranceMember2024-07-012024-09-300000850141hmn:LimitedPayWholeLifeInsuranceMember2024-01-012024-09-300000850141hmn:SupplementalHealthInsuranceMember2024-07-012024-09-300000850141hmn:SupplementalHealthInsuranceMember2024-01-012024-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2024-07-012024-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2024-01-012024-09-300000850141us-gaap:TermLifeInsuranceMembersrt:MinimumMember2025-09-300000850141us-gaap:TermLifeInsuranceMembersrt:MaximumMember2025-09-300000850141us-gaap:WholeLifeInsuranceMember2024-09-300000850141us-gaap:TermLifeInsuranceMembersrt:MinimumMember2024-09-300000850141us-gaap:TermLifeInsuranceMembersrt:MaximumMember2024-09-300000850141hmn:ExperienceLifeInsuranceMember2024-09-300000850141hmn:LimitedPayWholeLifeInsuranceMember2024-09-300000850141hmn:SupplementalHealthInsuranceMember2024-09-300000850141us-gaap:TermLifeInsuranceMember2024-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMember2024-09-300000850141us-gaap:WholeLifeInsuranceMembersrt:MinimumMember2025-09-300000850141us-gaap:WholeLifeInsuranceMembersrt:MaximumMember2025-09-300000850141us-gaap:WholeLifeInsuranceMembersrt:MinimumMember2024-09-300000850141us-gaap:WholeLifeInsuranceMembersrt:MaximumMember2024-09-300000850141hmn:SupplementalHealthInsuranceMembersrt:MinimumMember2025-09-300000850141hmn:SupplementalHealthInsuranceMembersrt:MaximumMember2025-09-300000850141hmn:SupplementalHealthInsuranceMembersrt:MinimumMember2024-09-300000850141hmn:SupplementalHealthInsuranceMembersrt:MaximumMember2024-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMembersrt:MinimumMember2025-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMembersrt:MaximumMember2025-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMembersrt:MinimumMember2024-09-300000850141hmn:LifeContingentSPIARetirementInsuranceMembersrt:MaximumMember2024-09-300000850141hmn:IndexedUniversalLifeInsuranceMember2025-06-300000850141us-gaap:FixedAnnuityMember2025-06-300000850141us-gaap:IndexedAnnuityMember2025-06-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2025-06-300000850141hmn:IndexedUniversalLifeInsuranceMember2025-07-012025-09-300000850141us-gaap:FixedAnnuityMember2025-07-012025-09-300000850141us-gaap:IndexedAnnuityMember2025-07-012025-09-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2025-07-012025-09-300000850141hmn:IndexedUniversalLifeInsuranceMember2025-09-300000850141us-gaap:FixedAnnuityMember2025-09-300000850141us-gaap:IndexedAnnuityMember2025-09-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2025-09-300000850141hmn:IndexedUniversalLifeInsuranceMember2024-06-300000850141hmn:ExperienceLifeInsuranceMember2024-06-300000850141us-gaap:FixedAnnuityMember2024-06-300000850141us-gaap:IndexedAnnuityMember2024-06-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2024-06-300000850141hmn:IndexedUniversalLifeInsuranceMember2024-07-012024-09-300000850141us-gaap:FixedAnnuityMember2024-07-012024-09-300000850141us-gaap:IndexedAnnuityMember2024-07-012024-09-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2024-07-012024-09-300000850141hmn:IndexedUniversalLifeInsuranceMember2024-09-300000850141us-gaap:FixedAnnuityMember2024-09-300000850141us-gaap:IndexedAnnuityMember2024-09-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2024-09-300000850141hmn:IndexedUniversalLifeInsuranceMember2024-12-310000850141us-gaap:FixedAnnuityMember2024-12-310000850141us-gaap:IndexedAnnuityMember2024-12-310000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2024-12-310000850141hmn:IndexedUniversalLifeInsuranceMember2025-01-012025-09-300000850141us-gaap:FixedAnnuityMember2025-01-012025-09-300000850141us-gaap:IndexedAnnuityMember2025-01-012025-09-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2025-01-012025-09-300000850141hmn:IndexedUniversalLifeInsuranceMember2023-12-310000850141us-gaap:FixedAnnuityMember2023-12-310000850141us-gaap:IndexedAnnuityMember2023-12-310000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2023-12-310000850141hmn:IndexedUniversalLifeInsuranceMember2024-01-012024-09-300000850141us-gaap:FixedAnnuityMember2024-01-012024-09-300000850141us-gaap:IndexedAnnuityMember2024-01-012024-09-300000850141hmn:NonLifeContingentSinglePremiumImmediateAnnuityInsuranceMember2024-01-012024-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Membersrt:MinimumMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Membersrt:MaximumMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Membersrt:MinimumMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Membersrt:MaximumMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMembersrt:MinimumMember2025-09-300000850141srt:MaximumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2025-09-300000850141hmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2025-09-300000850141srt:MinimumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141srt:MaximumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2025-09-300000850141srt:MinimumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141srt:MaximumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2025-09-300000850141srt:MinimumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141srt:MaximumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141hmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2025-09-300000850141srt:MinimumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2025-09-300000850141hmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2025-09-300000850141hmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2025-09-300000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Membersrt:MinimumMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Membersrt:MaximumMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Membersrt:MinimumMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Membersrt:MaximumMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMembersrt:MinimumMember2024-12-310000850141srt:MaximumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2024-12-310000850141hmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0000To0200Member2024-12-310000850141srt:MinimumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141srt:MaximumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0200To0299Member2024-12-310000850141srt:MinimumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141srt:MaximumMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberus-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0300To0399Member2024-12-310000850141srt:MinimumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141srt:MaximumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141hmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0400To0499Member2024-12-310000850141srt:MinimumMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2024-12-310000850141hmn:PolicyholderAccountBalanceGuaranteedMinimumCreditingRateRangeFrom0500AndGreaterMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAtGuaranteedMinimumCreditingRateMemberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0001To0050Memberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0051To0150Memberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2024-12-310000850141us-gaap:PolicyholderAccountBalanceAboveGuaranteedMinimumCreditingRateRangeFrom0151AndGreaterMemberhmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2024-12-310000850141hmn:PolicyholderAccountBalanceWithAGuaranteedMinimumCreditingRateMember2024-12-310000850141us-gaap:VariableAnnuityMember2024-12-310000850141us-gaap:VariableAnnuityMember2023-12-310000850141us-gaap:VariableAnnuityMember2025-01-012025-09-300000850141us-gaap:VariableAnnuityMember2024-01-012024-12-310000850141us-gaap:VariableAnnuityMember2025-09-3000008501412025-06-3000008501412024-06-300000850141us-gaap:DeferredVariableAnnuityMember2025-09-300000850141us-gaap:DeferredVariableAnnuityMember2024-12-310000850141hmn:TotalAnnuitiesMember2025-06-300000850141hmn:TotalAnnuitiesMember2025-07-012025-09-300000850141hmn:TotalAnnuitiesMember2025-09-300000850141us-gaap:WholeLifeInsuranceMember2024-06-300000850141us-gaap:TermLifeInsuranceMember2024-06-300000850141hmn:LimitedPayWholeLifeInsuranceMember2024-06-300000850141hmn:SupplementalHealthInsuranceMember2024-06-300000850141hmn:TotalAnnuitiesMember2024-06-300000850141hmn:TotalAnnuitiesMember2024-07-012024-09-300000850141hmn:TotalAnnuitiesMember2024-09-300000850141hmn:TotalAnnuitiesMember2024-12-310000850141hmn:TotalAnnuitiesMember2025-01-012025-09-300000850141hmn:TotalAnnuitiesMember2023-12-310000850141hmn:TotalAnnuitiesMember2024-01-012024-09-300000850141hmn:PropertyAndCasualtyMember2025-07-012025-09-300000850141hmn:LifeAndRetirementMember2025-07-012025-09-300000850141hmn:SupplementalAndGroupBenefitsMember2025-07-012025-09-300000850141us-gaap:CorporateAndOtherMember2025-07-012025-09-300000850141hmn:PropertyAndCasualtyMember2025-01-012025-09-300000850141hmn:LifeAndRetirementMember2025-01-012025-09-300000850141hmn:SupplementalAndGroupBenefitsMember2025-01-012025-09-300000850141us-gaap:CorporateAndOtherMember2025-01-012025-09-300000850141hmn:PropertyAndCasualtyMember2024-07-012024-09-300000850141hmn:LifeAndRetirementMember2024-07-012024-09-300000850141hmn:SupplementalAndGroupBenefitsMember2024-07-012024-09-300000850141us-gaap:CorporateAndOtherMember2024-07-012024-09-300000850141hmn:PropertyAndCasualtyMember2024-01-012024-09-300000850141hmn:LifeAndRetirementMember2024-01-012024-09-300000850141hmn:SupplementalAndGroupBenefitsMember2024-01-012024-09-300000850141us-gaap:CorporateAndOtherMember2024-01-012024-09-300000850141us-gaap:OperatingSegmentsMemberhmn:PropertyAndCasualtyMember2025-09-300000850141us-gaap:OperatingSegmentsMemberhmn:PropertyAndCasualtyMember2024-12-310000850141us-gaap:OperatingSegmentsMemberhmn:LifeAndRetirementMember2025-09-300000850141us-gaap:OperatingSegmentsMemberhmn:LifeAndRetirementMember2024-12-310000850141us-gaap:OperatingSegmentsMemberhmn:SupplementalAndGroupBenefitsMember2025-09-300000850141us-gaap:OperatingSegmentsMemberhmn:SupplementalAndGroupBenefitsMember2024-12-310000850141us-gaap:CorporateAndOtherMember2025-09-300000850141us-gaap:CorporateAndOtherMember2024-12-310000850141us-gaap:IntersegmentEliminationMember2025-09-300000850141us-gaap:IntersegmentEliminationMember2024-12-310000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-06-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2025-06-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-07-012025-09-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2025-07-012025-09-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-09-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2025-09-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-09-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-06-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2024-06-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-07-012024-09-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2024-07-012024-09-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-09-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2024-09-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2024-12-310000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-09-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2025-01-012025-09-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-09-300000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2023-12-310000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000850141us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-09-300000850141hmn:AOCINetReserveRemeasurementsAttributableToDiscountRatesMember2024-01-012024-09-300000850141us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000850141hmn:A4.50SeniorNotesDue2025Memberus-gaap:SeniorNotesMember2025-09-292025-09-290000850141hmn:A4.50SeniorNotesDue2025Memberus-gaap:SeniorNotesMember2025-09-2900008501412024-10-012024-12-310000850141hmn:A4.50SeniorNotesDue2025Memberus-gaap:SeniorNotesMemberus-gaap:SubsequentEventMember2025-10-140000850141us-gaap:SeniorNotesMember2025-09-260000850141hmn:BeverleyMcClureMember2025-07-012025-09-300000850141hmn:BeverleyMcClureMember2025-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q 

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
or
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number 1-10890

HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware37-0911756
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
1 Horace Mann Plaza, Springfield, Illinois      62715-0001
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: 217-789-2500
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange
on which registered
Common Stock, $0.001 par valueHMNNew York Stock Exchange


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes No

As of October 31, 2025, the registrant had 40,684,968 common shares, $0.001 par value, outstanding.



HORACE MANN EDUCATORS CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED September 30, 2025
TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
Page
   
Item 1.
Consolidated Financial Statements
 
   
 
Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
1
   
 
Consolidated Statements of Operations and Comprehensive Income (Loss) for the
Three and Nine Months Ended September 30, 2025 and 2024 (Unaudited)
2
   
 
Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine
     Months Ended September 30, 2025 and 2024 (Unaudited)
3
   
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 (Unaudited)
4
   
 
Notes to Consolidated Financial Statements (Unaudited)
 
 
Note 1 - Basis of Presentation and Significant Accounting Policies
5
Note 2 - Investments
6
 
Note 3 - Fair Value of Financial Instruments
12
Note 4 - Short-Duration Insurance Contracts
19
 
Note 5 - Long-Duration Insurance Contracts
20
 
Note 6 - Reinsurance
33
 
Note 7 - Segment Information
34
Note 8 - Accumulated Other Comprehensive Income (Loss)
38
Note 9 - Supplemental Consolidated Cash and Cash Flow Information
39
 Note 10 - Contingencies and Commitments
39
 Note 11 - Subsequent Events
40
   
Item 2.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
40
   
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
62
   
Item 4.
Controls and Procedures
62
   
PART II - OTHER INFORMATION
 
Item 1.
Legal Proceedings
 62
   
Item 1A.
Risk Factors
63
   
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
63
   
Item 5.
Other Information
63
   
Item 6.
Exhibits
64
   
SIGNATURES
65



PART I: FINANCIAL INFORMATION
ITEM 1. I Consolidated Financial Statements
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED BALANCE SHEETS
($ in millions, except share data)
September 30, 2025December 31, 2024
(Unaudited)
Assets
Investments
Fixed maturity securities, available for sale, at fair value
(amortized cost, net 2025, $5,985.5; 2024, $5,842.5)
$5,666.5 $5,387.9 
Equity securities at fair value, (cost $56.2 and $78.8)
44.3 66.5 
Limited partnership interests
   (carried under fair value option, 2025, $33.5; 2024, $28.9)
1,137.8 1,121.3 
Policy loans
138.5 140.8 
Short-term and other investments295.1 199.9 
Total investments
7,282.2 6,916.4 
Cash46.7 33.1 
Restricted cash
255.8 5.0 
Deferred policy acquisition costs358.3 347.2 
Reinsurance balances receivable423.1 424.8 
Deposit asset on reinsurance2,402.3 2,434.3 
Intangible assets145.1 155.8 
Goodwill54.3 54.3 
Other assets433.6 408.1 
Separate Account variable annuity assets4,088.3 3,708.8 
Total assets$15,489.7 $14,487.8 
Liabilities and Shareholders' Equity
Policy liabilities
Future policy benefit reserves$1,636.8 $1,622.8 
Policyholders' account balances5,092.0 5,100.3 
Unpaid claims and claim expenses564.1 569.2 
Unearned premiums378.4 344.2 
Total policy liabilities
7,671.3 7,636.5 
Other policyholder funds1,046.2 995.7 
Other liabilities399.7 312.3 
Long-term debt842.9 547.0 
Separate Account variable annuity liabilities4,088.3 3,708.8 
Total liabilities14,048.4 13,200.3 
Preferred stock, $0.001 par value, authorized
1,000,000 shares; none issued
  
Common stock, $0.001 par value, authorized 75,000,000 shares;
issued, 2025, 67,323,432; 2024, 67,032,164
0.1 0.1 
Additional paid-in capital535.8 525.2 
Retained earnings1,630.2 1,548.2 
Accumulated other comprehensive income (loss), net of tax: 
Net unrealized investment losses on fixed maturity securities(250.8)(357.4)
Net reserve remeasurements attributable to discount rates79.4 110.9 
Net funded status of benefit plans
(7.0)(7.0)
Treasury stock, at cost, 2025, 26,510,547 shares;
2024, 26,167,246 shares
(546.4)(532.5)
Total shareholders’ equity1,441.3 1,287.5 
Total liabilities and shareholders’ equity$15,489.7 $14,487.8 
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Horace Mann Educators Corporation
1
Third Quarter 2025 Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
($ in millions, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
 2025202420252024
Statements of Operations
Revenues  
Net premiums and contract charges earned$310.3 $289.1 $911.2 $845.2 
Net investment income119.6 113.0 346.3 326.8 
Net investment gains (losses)
3.3 3.8 (5.9)0.1 
Other income5.3 6.2 15.0 14.1 
Total revenues
438.5 412.1 1,266.6 1,186.2 
Benefits, losses and expenses
Benefits, claims and settlement expenses
   (Reserve remeasurement (gains)/losses, $4.8; $1.2; $4.5; $0.9)
171.0 191.3 537.7 574.9 
Interest credited55.7 54.8 161.2 161.5 
Operating expenses96.3 82.9 284.0 250.4 
DAC amortization expense31.5 28.1 91.0 82.1 
Intangible asset amortization expense3.6 3.6 10.8 10.9 
Interest expense8.9 8.7 26.4 26.1 
Total benefits, losses and expenses
367.0 369.4 1,111.1 1,105.9 
Income before income taxes
71.5 42.7 155.5 80.3 
Income tax expense
13.2 8.4 29.6 15.7 
Net income
$58.3 $34.3 $125.9 $64.6 
Net income per share
Basic$1.42 $0.83 $3.05 $1.56 
Diluted$1.40 $0.83 $3.03 $1.56 
Weighted average number of shares and equivalent shares
Basic41.2 41.2 41.3 41.3 
Diluted41.6 41.4 41.6 41.5 
Statements of Comprehensive Income (Loss)
Net income
$58.3 $34.3 $125.9 $64.6 
Other comprehensive income (loss), net of tax:
Change in net unrealized investment losses on
   fixed maturity securities
59.1 133.2 106.6 91.1 
Change in net reserve remeasurements attributable
   to discount rates
(20.4)(73.5)(31.5)(0.1)
Change in net funded status of benefit plans    
Other comprehensive income
38.7 59.7 75.1 91.0 
Comprehensive income
$97.0 $94.0 $201.0 $155.6 





The accompanying Notes are an integral part of these Consolidated Financial Statements.
Horace Mann Educators Corporation
2
Third Quarter 2025 Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
($ in millions, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Common stock, $0.001 par value
Beginning balance$0.1 $0.1 $0.1 $0.1 
Options exercised— — — — 
Conversion of common stock units— — — — 
Conversion of restricted stock units— — — — 
Ending balance0.1 0.1 0.1 0.1 
Additional paid-in capital
Beginning balance530.4 515.8 525.2 510.9 
Options exercised and conversion of common and
   restricted stock units
3.0 0.3 3.1 0.5 
Share-based compensation expense2.4 2.2 7.5 6.9 
Ending balance535.8 518.3 535.8 518.3 
Retained earnings
Beginning balance1,586.5 1,504.0 1,548.2 1,502.2 
Net income
58.3 34.3 125.9 64.6 
Dividends, 2025, $0.35 per share; 2024, $0.34 per share
(14.6)(14.2)(43.9)(42.7)
Ending balance1,630.2 1,524.1 1,630.2 1,524.1 
Accumulated other comprehensive income (loss), net of tax:
Beginning balance(217.1)(282.7)(253.5)(314.0)
Change in net unrealized investment losses
on fixed maturity securities
59.1 133.2 106.6 91.1 
Change in net reserve remeasurements attributable
   to discount rates
(20.4)(73.5)(31.5)(0.1)
Change in net funded status of benefit plans    
Ending balance(178.4)(223.0)(178.4)(223.0)
Treasury stock, at cost
Beginning balance(539.6)(528.4)(532.5)(523.9)
Treasury stock acquired - share repurchase authorization(6.8)(4.1)(13.9)(8.6)
Ending balance(546.4)(532.5)(546.4)(532.5)
Shareholders' equity at end of period$1,441.3 $1,287.0 $1,441.3 $1,287.0 















The accompanying Notes are an integral part of these Consolidated Financial Statements.
Horace Mann Educators Corporation
3
Third Quarter 2025 Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
($ in millions)
Nine Months Ended
September 30,
20252024
Cash flows - operating activities
Net income
$125.9 $64.6 
Adjustments to reconcile net income (loss) to net cash provided
   by operating activities:
     Net investment gains (losses)5.9 (0.1)
     Depreciation and intangible asset amortization20.4 19.4 
     Share-based compensation expense7.6 7.3 
     Loss (gain) from equity method investments, net of dividends or distributions(4.2)12.9 
     Changes in:
      Insurance liabilities103.7 121.6 
      Amounts due under reinsurance agreements1.8 41.9 
      Income tax liabilities(0.7)(4.4)
      Other operating assets and liabilities163.3 7.5 
 Contributions to defined benefits plan(0.7)(1.2)
      Other, net0.3 (10.9)
Net cash provided by operating activities423.3 258.6 
Cash flows - investing activities  
Fixed maturity securities purchases(912.6)(841.6)
Fixed maturity securities sales283.0 202.3 
Fixed maturity securities maturities, paydowns, calls and redemptions478.7 420.0 
Equity securities purchases(2.2)(3.6)
Equity securities sales, calls and repayments
22.4  
Limited partnership interests purchases(45.5)(55.4)
Limited partnership interests sales33.2 94.2 
Change in short-term and other investments, net(84.5)46.4 
Other-net (7.1)6.3 
Net cash used in investing activities(234.6)(131.4)
Cash flows - financing activities  
Dividends paid to shareholders(42.9)(41.7)
Proceeds from issuance of 2025 Senior Notes due 2030
296.0  
Treasury stock acquired(13.9)(8.6)
Proceeds from exercise of stock options5.3 1.1 
Withholding tax payments on RSUs tendered(3.4)(1.7)
Annuity contracts: variable, fixed and FHLB funding agreements:  
Deposits896.6 550.0 
Benefits, withdrawals and net transfers to
   Separate Account variable annuity assets
(451.8)(465.5)
  Repayment of FHLB funding agreements(499.5)(170.0)
Life policy accounts deposits, withdrawals, and surrenders 12.3 7.7 
Change in deposit asset on reinsurance(103.7)(35.7)
Net increase (decrease) in reverse repurchase agreements(12.0)45.0 
Change in book overdrafts(7.3)2.3 
Net cash provided by (used in) financing activities
75.7 (117.1)
Net increase in cash and restricted cash
264.4 10.1 
Cash and restricted cash at beginning of period
38.1 29.7 
Cash and restricted cash at end of period
$302.5 $39.8 
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Horace Mann Educators Corporation
4
Third Quarter 2025 Form 10-Q



HORACE MANN EDUCATORS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - Basis of Presentation and Significant Accounting Policies
Business
Horace Mann Educators Corporation is a holding company for insurance subsidiaries that market and underwrite personal lines of property and casualty insurance products (primarily personal lines of auto and property insurance), life insurance products, retirement products (primarily tax-qualified fixed and variable annuities), individual supplemental insurance products (primarily cancer, heart, hospital, supplemental disability and accident coverages), and group benefit products (primarily short-term and long-term group disability, and group term life coverages), primarily to K-12 teachers, administrators and other employees of public schools and their families (collectively, HMEC, the Company or Horace Mann).
The Company conducts and manages its business in four reporting segments: (1) Property & Casualty, (2) Life & Retirement, (3) Supplemental & Group Benefits and (4) Corporate & Other.
Basis of Presentation
The accompanying Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. These Consolidated Financial Statements and Notes thereto should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Part II - Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results to be expected for the full year.
The accompanying Consolidated Financial Statements and Notes thereto are unaudited and reflect all adjustments (generally consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Part II - Item 8, Note 1 of the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
In the quarter ended June 30, 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error related to private debt securities associated with the Company’s limited partnership investments. The $8.1 million after tax ($10.2 million pre-tax) adjustment decreased net income for the following segments: Life & Retirement $5.3 million; and Supplemental & Group Benefits, $2.8 million. The out-of-period correction would have resulted in a decrease of net income for year ended December 31, 2024 and 2023 by $4.4 and $1.3 million, respectively. The out-of-period correction would have resulted in a decrease of net income for the three and nine months ended September 30, 2024 by $0.8 and $3.3 million, respectively.
The Company has reclassified the presentation of certain prior period information to conform to the current year's presentation.
Consolidation
All intercompany transactions and balances between HMEC and its subsidiaries and affiliates have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the reporting date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Horace Mann Educators Corporation
5
Third Quarter 2025 Form 10-Q



NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)
The most significant critical accounting estimates include valuation of hard-to-value fixed maturity securities, evaluation of credit loss impairments for fixed maturity securities, valuation of future policy benefit reserves, and valuation of liabilities for property and casualty unpaid claims and claim expense reserves.
Future Adoption of New Accounting Standards
Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This update will improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures.
This guidance will be effective for the Company for annual periods beginning after December 15, 2024 and interim periods beginning after December 15, 2025. Early adoption is permitted. The guidance will have no net impact on the Company's consolidated financial position, results of operations, or cash flows.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-04, 03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This guidance will improve the disclosures regarding a public business entity’s expenses by requiring (1) disclosure of the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption, (2) inclusion of certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements, (3) disclosure of a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively and (4) disclosure of the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.
The amendments in this guidance will be effective for the Company for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The guidance will have no net impact on the Company's consolidated financial position, results of operations, or cash flows.
NOTE 2 - Investments
Net Investment Income
The components of net investment income for the following periods were as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Fixed maturity securities$71.5 $69.4 $202.5 $211.8 
Equity securities0.9 1.3 2.9 3.9 
Limited partnership interests21.4 14.5 60.9 28.9 
Short-term and other investments5.8 6.0 16.4 15.0 
Investment expenses(3.2)(4.0)(9.1)(9.8)
Net investment income - investment portfolio
96.4 87.2 273.6 249.8 
Investment income - deposit asset on reinsurance23.2 25.8 72.7 77.0 
Total net investment income(1)
$119.6 $113.0 $346.3 $326.8 
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.


Horace Mann Educators Corporation
6
Third Quarter 2025 Form 10-Q



NOTE 2 - Investments (continued)
Net Investment Gains (Losses)
Net investment gains (losses) for the following periods were as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Fixed maturity securities$(0.6)$(0.3)$(4.5)$(3.6)
Equity securities2.2 5.1 0.2 5.6 
Short-term investments and other1.7 (1.0)(1.6)(1.9)
Net investment gains (losses)
$3.3 $3.8 $(5.9)$0.1 

The Company, from time to time, sells fixed maturity securities subsequent to the reporting date but prior to the issuance of the financial statements that were in an unrealized loss position but no credit loss was recognized and there was no intent to sell the securities at the reporting date. Such sales are due to issuer-specific events occurring subsequent to the reporting date that result in a change in the Company's intent to sell a fixed maturity security. The types of events that may result in a sale include significant changes in the economic facts and circumstances related to the invested asset, significant unforeseen changes in liquidity needs, or changes in the Company's investment strategy.
Net Investment Gains (Losses) by Transaction Type
The breakdown of net investment gains (losses) by transaction type for the following periods were as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Credit loss impairments$1.0 $(0.5)$(1.2)$(0.5)
Intent-to-sell impairments(0.7)(0.2)(1.6)(0.2)
Total impairments0.3 (0.7)(2.8)(0.7)
Sales and other, net0.3 0.1 4.4 (3.2)
Change in fair value - equity securities2.2 5.2 0.3 5.7 
Change in fair value and gains (losses) realized
on settlements - derivatives
0.5 (0.8)(7.8)(1.7)
Net investment gains (losses)
$3.3 $3.8 $(5.9)$0.1 
Allowance for Credit Loss Impairments on Fixed Maturity Securities
The following table presents changes in the allowance for credit loss impairments on fixed maturity securities classified as available for sale for the category of other asset-backed securities (no other categories of fixed maturity securities have an allowance for credit loss impairments):
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Beginning balance$3.1 $1.1 $0.9 $1.2 
Credit losses on fixed maturity securities for which credit losses were not previously reported0.2  3.3 1.7 
Net increase (decrease) related to credit losses previously reported
 0.5 (0.9)(0.4)
Reduction of credit allowances related to sales(1.2) (1.2)(0.9)
Write-offs    
Ending balance$2.1 $1.6 $2.1 $1.6 

Horace Mann Educators Corporation
7
Third Quarter 2025 Form 10-Q



NOTE 2 - Investments (continued)
Fixed Maturity Securities
The Company's investment portfolio is comprised primarily of fixed maturity securities. Amortized cost, net, gross unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:
($ in millions)Amortized
Cost, net
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
September 30, 2025
Fixed maturity securities
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securities
$663.9 $8.1 $39.6 $632.4 
Other, including U.S. Treasury securities
415.5 1.0 56.6 359.9 
Municipal bonds1,264.0 22.2 88.0 1,198.2 
Foreign government bonds14.1  0.6 13.5 
Corporate bonds1,989.9 32.4 181.6 1,840.7 
Other asset-backed securities1,638.1 12.5 28.8 1,621.8 
Totals$5,985.5 $76.2 $395.2 $5,666.5 
December 31, 2024
Fixed maturity securities
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securities$827.9 $2.7 $74.8 $755.8 
Other, including U.S. Treasury securities426.5 0.1 69.0 357.6 
Municipal bonds1,239.1 17.5 105.8 1,150.8 
Foreign government bonds14.1  1.0 13.1 
Corporate bonds1,995.2 17.3 230.1 1,782.4 
Other asset-backed securities1,339.7 10.8 22.3 1,328.2 
Totals$5,842.5 $48.4 $503.0 $5,387.9 

Horace Mann Educators Corporation
8
Third Quarter 2025 Form 10-Q



NOTE 2 - Investments (continued)
The following table presents the fair value and gross unrealized losses for fixed maturity securities in an unrealized loss position as of September 30, 2025 and December 31, 2024, respectively. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses as of September 30, 2025 as due to factors other than a credit loss. As of September 30, 2025, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell the fixed maturity securities with unrealized losses before a recovery of the amortized cost basis. In reaching our conclusion that an allowance for credit is unnecessary, we considered the factors described in the evaluation of credit loss impairments for fixed maturity securities critical accounting estimate in our Annual Report on Form 10-K. In the current nine months ended September 30, 2025, the performance of fixed maturity securities has been impacted by the change in interest rates, specifically interest rates being at relatively high levels compared to interest rates at the time of acquisition of the securities. In consideration of the factors, we expect to receive cash flows sufficient to recover the entire amortized cost basis of the securities in the following table.
($ in millions)12 Months or LessMore than 12 MonthsTotal
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
September 30, 2025
Fixed maturity securities
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securities$43.8 $0.4 $244.3 $39.2 $288.1 $39.6 
Other
10.7 0.2 285.6 56.4 296.3 56.6 
Municipal bonds190.3 4.9 616.2 83.1 806.5 88.0 
Foreign government bonds
  12.0 0.6 12.0 0.6 
Corporate bonds
162.9 5.9 954.6 175.7 1,117.5 181.6 
Other asset-backed securities
177.8 1.1 396.8 27.7 574.6 28.8 
Total
$585.5 $12.5 $2,509.5 $382.7 $3,095.0 $395.2 
Number of positions with a
   gross unrealized loss
427 1,708 2,135 
Fair value as a percentage of total fixed
   maturity securities at fair value
10.3 %44.3 %54.6 %
December 31, 2024
Fixed maturity securities
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securities$208.3 $3.1 $419.3 $71.7 $627.6 $74.8 
Other77.1 1.5 274.6 67.6 351.7 69.1 
Municipal bonds193.5 3.4 632.0 102.4 825.5 105.8 
Foreign government bonds1.5  11.7 0.9 13.2 0.9 
Corporate bonds235.4 10.3 1,075.8 219.8 1,311.2 230.1 
Other asset-backed securities133.3 0.9 338.3 21.4 471.6 22.3 
Total
$849.1 $19.2 $2,751.7 $483.8 $3,600.8 $503.0 
Number of positions with a
   gross unrealized loss
665 1,862 2,527 
Fair value as a percentage of total fixed
   maturity securities at fair value
15.8 %51.1 %66.9 %






Horace Mann Educators Corporation
9
Third Quarter 2025 Form 10-Q



NOTE 2 - Investments (continued)
With regards to fixed maturity securities that had gross unrealized losses more than 12 months, the number of positions by their respective credit ratings were as follows:
Number of Positions
September 30, 2025December 31, 2024
Credit Rating
AAA140 155 
AA882 899 
A286 320 
BBB317 370 
Total investment grade
1,625 1,744 
BB29 40 
B8 18 
CCC or lower 2 4 
Total below investment grade
39 62 
Not rated 44 56 
Totals:1,708 1,862 
Fixed maturity securities with an investment grade rating represented 97.8% of the gross unrealized losses as of September 30, 2025. For the same reasons discussed above, we expect to receive cash flow sufficient to recover the entire amortized cost basis of the securities in the previous table.
Maturities of Fixed Maturity Securities
The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers' utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.
($ in millions)September 30, 2025
Amortized
Cost, net
Fair
Value
Percent of Total Fair Value
Estimated expected maturity:
Due in 1 year or less$333.4 $333.1 5.9 %
Due after 1 year through 5 years1,340.3 1,323.0 23.3 %
Due after 5 years through 10 years1,573.5 1,547.9 27.3 %
Due after 10 years through 20 years1,634.5 1,509.8 26.6 %
Due after 20 years1,103.8 952.7 16.8 %
Total$5,985.5 $5,666.5 100.0 %
Average option-adjusted duration, in years5.9








Horace Mann Educators Corporation
10
Third Quarter 2025 Form 10-Q



NOTE 2 - Investments (continued)
Sales of Fixed Maturity and Equity Securities
Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Fixed maturity securities
Proceeds received
$153.1 $9.3 $283.0 $202.3 
Gross gains realized
0.8 0.1 2.5 2.1 
Gross losses realized
(1.2) (3.7)(5.3)
Equity securities
Proceeds received
$10.1 $ $16.4 $ 
Gross gains realized
    
Gross losses realized
(0.1) (0.1) 
Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities
The following table reconciles net unrealized investment gains (losses) on fixed maturity securities, net of tax, included in AOCI:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Net unrealized investment gains (losses)
   on fixed maturity securities, net of tax
Beginning of period$(309.9)$(370.4)$(357.4)$(328.3)
Change in net unrealized investment gains
   (losses) on fixed maturity securities
58.7 132.8 103.1 88.2 
Reclassification of net investment losses
   on fixed maturity securities to net income
0.4 0.4 3.5 2.9 
End of period$(250.8)$(237.2)$(250.8)$(237.2)
Limited Partnership Interests
Investments in limited partnership interests are predominately accounted for using the equity method of accounting (EMA) and include interests in commercial mortgage loan funds, real estate equity funds, private equity funds, infrastructure equity funds, infrastructure debt funds and other funds. In addition, we have two limited partnership investments accounted for at fair value using the fair value option (FVO). Principal factors influencing carrying amount appreciation or depreciation include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The carrying amounts of EMA limited partnership interests were as follows:
($ in millions)
September 30, 2025December 31, 2024
Commercial mortgage loan funds$593.2 $596.0 
Real estate equity funds
146.5 144.7 
Private equity funds
112.5 102.2 
Infrastructure equity funds
83.6 81.7 
Infrastructure debt funds
66.5 69.0 
Other funds(1)
135.5 127.7 
Total$1,137.8 $1,121.3 
(1)Other funds consist primarily of limited partnership interests in corporate mezzanine, venture capital and private credit funds.

Horace Mann Educators Corporation
11
Third Quarter 2025 Form 10-Q



NOTE 2 - Investments (continued)
Offsetting of Assets and Liabilities
The Company's derivatives are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provides that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached. The Company’s reverse repurchase agreements are also subject to enforceable master netting arrangements but there was no offsetting in their presentation in the Company’s Consolidated Balance Sheets. Information regarding the Company's derivatives is contained in Part II - Item 8, Note 4 in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The following table presents instruments that were subject to a master netting arrangement for the Company.
($ in millions)Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance
Sheets
Gross Amounts Not Offset
in the Consolidated
Balance Sheets
Gross
Amounts
Financial
Instruments
Cash
Collateral
Received
Net
Amount
September 30, 2025
Asset derivatives:
Free-standing derivatives$19.5 $ $19.5 $ $18.2 $1.3 
December 31, 2024
Asset derivatives:
Free-standing derivatives$18.5 $ $18.5 $ $20.4 $(1.9)
Reverse Repurchase Agreements
In connection with reverse repurchase agreements, the Company transfers primarily U.S. government, government agency and corporate securities and receives cash. For reverse repurchase agreements, the Company receives cash in an amount equal to at least 95% of the fair value of the securities transferred, and the agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The Company accounts for reverse repurchase agreements as secured borrowings. The securities transferred under reverse repurchase agreements are included in Fixed maturity securities with the obligation to repurchase those securities reported in Other liabilities on the Company's Consolidated Balance Sheets. The fair value of the securities transferred was $0.0 million as of September 30, 2025 and $12.4 million as of December 31, 2024. The obligation for securities sold under reverse repurchase agreements was a net amount of $0.0 million as of September 30, 2025 and $12.0 million as of December 31, 2024.
Deposits
As of September 30, 2025 and December 31, 2024, fixed maturity securities with a fair value of $25.9 million and $27.1 million were on deposit with governmental agencies as required by law in various states for which the insurance subsidiaries of HMEC conduct business. In addition, as of September 30, 2025 and December 31, 2024, fixed maturity securities with a fair value of $1,109.5 million and $1,072.2 million, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to $1,039.5 million as of September 30, 2025 and $989.5 million as of December 31, 2024. The deposited securities are reported as Fixed maturity securities on the Company’s Consolidated Balance Sheets.
NOTE 3 - Fair Value of Financial Instruments
The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values for the Company’s insurance contracts other than annuity contracts (which are investment contracts) and equity method limited partnership interests are not required to be disclosed in fair value hierarchy. The estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.
Information regarding the three-level fair value hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 3 of the
Horace Mann Educators Corporation
12
Third Quarter 2025 Form 10-Q


NOTE 3 - Fair Value of Financial Instruments (continued)
Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Financial Instruments Measured and Carried at Fair Value on a Recurring Basis
The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the nine months ended September 30, 2025 and 2024, there were no transfers between Level 1 and Level 2. As of September 30, 2025, Level 3 invested assets comprised 8.6% of the Company’s total investment portfolio at fair value.
($ in millions)Carrying
Amount
Fair
Value
Fair Value Measurements at
Reporting Date Using
 Level 1Level 2Level 3
September 30, 2025
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally
   sponsored agency obligations:
Mortgage-backed securities$632.3 $632.3 $ $632.3 $ 
Other, including U.S. Treasury securities359.9 359.9 25.4 334.4  
Municipal bonds1,198.1 1,198.1  1,120.1 78.1 
Foreign government bonds13.5 13.5  13.5  
Corporate bonds1,840.8 1,840.8 4.9 1,495.7 340.2 
Other asset-backed securities1,621.9 1,621.9  1,562.8 59.1 
Total fixed maturity securities5,666.5 5,666.5 30.3 5,158.8 477.4 
Equity securities44.3 44.3 1.4 38.7 4.2 
Limited partnership interests
33.5 33.5   33.5 
Short-term investments198.1 198.1 198.1   
Other investments19.5 19.5  19.5  
Totals$5,961.9 $5,961.9 $229.8 $5,217.0 $515.1 
Separate Account variable annuity assets(1)
$4,088.3 $4,088.3 $4,088.3 $ $ 
Financial Liabilities(2)
$75.3 $75.3 $ $5.5 $69.8 
December 31, 2024
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally
   sponsored agency obligations:
Mortgage-backed securities$755.8 $755.8 $ $755.8 $ 
Other, including U.S. Treasury securities357.6 357.6 24.7 332.9  
Municipal bonds
1,150.8 1,150.8  1,075.9 74.9 
Foreign government bonds
13.1 13.1  13.1  
Corporate bonds
1,782.4 1,782.4 7.7 1,423.4 351.3 
Other asset-backed securities
1,328.2 1,328.2  1,254.5 73.7 
Total fixed maturity securities5,387.9 5,387.9 32.4 4,855.6 499.9 
Equity securities66.5 66.5 1.4 60.9 4.2 
Limited partnership interests
28.9 28.9   28.9 
Short-term investments101.1 101.1 101.1   
Other investments18.5 18.5  18.5  
Totals$5,602.9 $5,602.9 $134.9 $4,935.0 $533.0 
Separate Account (variable annuity) assets(1)
$3,708.8 $3,708.8 $3,708.8 $ $ 
Financial Liabilities(2)
$79.6 $79.6 $ $4.1 $75.5 
(1)    Separate Account variable annuity assets represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access. Separate Account variable annuity liabilities are equal to the estimated fair value of the Separate Account variable annuity assets.
(2) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.
Horace Mann Educators Corporation
13
Third Quarter 2025 Form 10-Q


NOTE 3 - Fair Value of Financial Instruments (continued)
Changes in Level 3 Fair Value Measurements
The reconciliation for all financial assets and financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows:
($ in millions)Financial Assets
Financial
Liabilities(1)
Municipal
Bonds
Corporate
Bonds

Mortgage-Backed
and Other
Asset-
Backed
Securities(2)
Total
Fixed
Maturity
Securities
Equity Securities & Limited Partnership Interests
Total
Beginning balance, July 1, 2025$75.9 $342.0 $63.2 $481.0 $38.0 $519.0 $74.0 
Transfers into Level 3(3)
1.2   1.2  1.2  
Transfers out of Level 3(3)
       
Total gains or losses
Net investment gains (losses) included in net income
    (0.3)(0.3)— 
 Net investment (gains) losses included in net income related to financial liabilities
— — — — — — (1.2)
Net unrealized gains (losses)
   included in OCI
1.1 9.9 0.3 11.3 11.3 (0.2)
Purchases 11.7 4.0 15.7  15.7  
Issuances      1.0 
Sales (23.6)(5.3)(28.9) (28.9) 
Settlements       
Paydowns, maturities and distributions(0.1)0.2 (3.1)(2.9) (2.9)(3.8)
Ending balance, September 30, 2025$78.1 $340.2 $59.1 $477.4 $37.7 $515.1 $69.8 
Beginning balance, January 1, 2025
$74.9 $351.3 $73.7 $499.9 $33.1 $533.0 $75.5 
Transfers into Level 3(3)
1.2   1.2  1.2  
Transfers out of Level 3(3)
       
Total gains or losses
Net investment gains (losses) included in net income
    4.6 4.6 — 
 Net investment (gains) losses included in net income related to financial liabilities
— — — — — — 4.4 
Net unrealized gains (losses)
   included in OCI
2.6 11.8  14.4  14.4 (0.4)
Purchases 33.9 4.0 37.9  37.9  
Issuances      3.1 
Sales (49.0)(7.2)(56.2) (56.2) 
Settlements       
Paydowns, maturities and distributions(0.6)(7.8)(11.4)(19.8) (19.8)(12.8)
Ending balance, September 30, 2025$78.1 $340.2 $59.1 $477.4 $37.7 $515.1 $69.8 
(1)Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.
(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.
(3)Transfers into and out of Level 3 during the three and nine months ended September 30, 2025 and 2024 were related to changes in the primary pricing source or changes in observability of external information used in determining fair value. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.



Horace Mann Educators Corporation
14
Third Quarter 2025 Form 10-Q


NOTE 3 - Fair Value of Financial Instruments (continued)
($ in millions)Financial Assets
Financial
Liabilities
(1)
Municipal
Bonds
Corporate
Bonds

Mortgage-Backed
and Other
Asset-
Backed
Securities(2)
Total
Fixed
Maturity
Securities
Equity
Securities
Total
Beginning balance, July 1, 2024
$72.1 $366.4 $85.4 $523.9 $2.7 $526.6 $77.9 
Transfers into Level 3(3)
 11.8 8.0 19.8  19.8  
Transfers out of Level 3(3)
 (3.9)(4.0)(7.9) (7.9) 
Total gains or losses
Net investment gains (losses) included in net income
  (0.5)(0.5)0.1 (0.4)— 
 Net investment (gains) losses included in net income related to financial liabilities
— — — — — — 6.6 
 Net unrealized gains (losses)
   included in OCI
1.4 (3.4)1.5 (0.5) (0.5)0.2 
Purchases3.2 19.9  23.1 1.2 24.3  
Issuances      0.8 
Sales       
Settlements       
Paydowns, maturities and distributions(0.1)(8.0)(5.7)(13.8) (13.8)(4.4)
Ending balance, September 30, 2024
$76.6 $382.8 $84.7 $544.1 $4.0 $548.1 $81.1 
Beginning balance, January 1, 2024
$74.0 $342.5 $97.5 $514.0 $4.5 $518.5 $82.4 
Transfers into Level 3(3)
 11.8 8.0 19.8  19.8  
Transfers out of Level 3(3)
 (8.3)(4.0)(12.3) (12.3) 
Total gains or losses
Net investment gains (losses) included in net income
 (0.8)0.3 (0.5)0.4 (0.1)— 
 Net investment (gains) losses included in net income related to financial liabilities
— — — — — — 7.6 
Net unrealized gains/losses
   included in OCI
 (3.6)3.0 (0.6) (0.6)0.2 
Purchases3.2 61.6 1.8 66.6 1.2 67.8  
Issuances      3.6 
Sales       
Settlements       
Paydowns, maturities and distributions(0.6)(20.4)(21.9)(42.9)(2.1)(45.0)(12.7)
Ending balance, September 30, 2024
$76.6 $382.8 $84.7 $544.1 $4.0 $548.1 $81.1 
For the three and nine months ended September 30, 2025, the Company had net losses of $0.3 million and net gains $4.6 million with respect to Level 3 financial assets. For the three and nine months ended September 30, 2024, the Company had net losses of $0.4 million and $0.1 million with respect to Level 3 financial assets.
For the three and nine months ended September 30, 2025, the Company had net gain of $1.2 million and a net loss of $4.4 million, respectively, that were included in net income and attributable to changes in the fair value of Level 3 financial liabilities. For the three and nine months ended September 30, 2024, the Company had net losses of $6.6 million and $7.6 million, respectively, that were included in net income that were attributable to changes in the fair value of Level 3 financial liabilities.
Horace Mann Educators Corporation
15
Third Quarter 2025 Form 10-Q


NOTE 3 - Fair Value of Financial Instruments (continued)
Level 3 Assets and Liabilities by Price Source
The table below presents the balances of Level 3 assets and liabilities measured at fair value with their corresponding pricing sources:
($ in millions)
Total
Internal
External
September 30, 2025
Financial Assets
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$ $ $ 
Municipal bonds78.1  78.1 
Corporate bonds340.2 193.6 146.6 
Other asset-backed securities59.1  59.1 
Total fixed maturity securities477.4 193.6 283.8 
Equity securities4.2  4.2 
Limited partnership interests
33.5  $33.5 
Totals515.1 193.6 321.5 
Financial Liabilities(1)
69.8 69.8  
December 31, 2024
Financial Assets
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities   
Municipal bonds74.9  74.9 
Corporate bonds351.3 199.3 152.0 
Other asset-backed securities73.7  73.7 
Total fixed maturity securities499.9 199.3 300.6 
Equity securities4.2  4.2 
Limited partnership interests
28.9  28.9 
Totals533.0 199.3 333.7 
Financial Liabilities(1)
$75.5 $75.5 $ 
(1) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

External pricing sources for securities represent prices from prior transactions or unadjusted third-party pricing information where pricing inputs are not readily available.

Horace Mann Educators Corporation
16
Third Quarter 2025 Form 10-Q


NOTE 3 - Fair Value of Financial Instruments (continued)
Quantitative Information about Level 3 Fair Value Measurements
The following table provides quantitative information about the significant unobservable inputs for recurring fair value measurements categorized with Level 3.
($ in millions)

Fair Value
as of
September 30, 2025
Valuation Technique(s)Unobservable Inputs
Range
(Weighted Average)
and Single Point
Best Estimate(1)
Impact of Increase in Input on Fair Value
Financial Assets
Corporate bonds
$193.6 
discounted cash flow
yield
3.2% - 8.8%
decrease
discounted cash flow
option adjusted spread
255 bps - 781 bps
decrease
Financial Liabilities
Derivatives embedded in fixed indexed annuity products
$79.1 discounted cash flowlapse rate7.5%decrease
mortality multiplier(2)
71.0%decrease
      option budget 
0.9% - 3.8%
increase
non-performance adjustment(3)
5.0%decrease
Net MRBs$(9.3)discounted cash flow lapse rate 7.5%decrease
mortality multiplier(2)
71.0%increase
(1)    When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.
(2)    Mortality multiplier is applied to the Annuity 2000 table.
(3)    Determined as a percentage of the risk-free rate.

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and financial liabilities classified as Level 3 are subject to the processes as described in Part II - Item 8, Note 3 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Generally, valuation techniques for corporate bonds include using discounted cash flow techniques where the unobservable input is the yield.

Horace Mann Educators Corporation
17
Third Quarter 2025 Form 10-Q


NOTE 3 - Fair Value of Financial Instruments (continued)
Financial Instruments Not Carried at Fair Value
The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. These financial assets and financial liabilities are further described in Part II - Item 8, Note 3 in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The following table presents the carrying amount and fair value of the Company’s financial assets and financial liabilities not carried at fair value and the level within the fair value hierarchy at which such financial assets and liabilities are categorized.
($ in millions)Carrying
Amount
Fair
Value
Fair Value Measurements at
Reporting Date Using
Level 1Level 2Level 3
September 30, 2025
Financial Assets
Other investments$215.9 $219.1 $ $39.3 $179.8 
Deposit asset on reinsurance2,402.3 2,185.5   2,185.5 
Financial Liabilities
Policyholders' account balances
5,016.3 4,706.9   4,706.9 
Other policyholder funds1,046.2 1,046.2  1,043.2 3.0 
Long-term debt842.9 873.6  873.6  
December 31, 2024
Financial Assets
Other investments$221.0 $224.3 $ $37.0 $187.3 
Deposit asset on reinsurance2,434.3 2,121.9   2,121.9 
Financial Liabilities     
Policyholders' account balances
5,020.2 4,710.1   4,710.1 
Reverse repurchase agreement
12.0 12.4  12.4  
Other policyholder funds 995.7 995.7  992.9 2.8 
Long-term debt547.0 575.1  575.1  


Horace Mann Educators Corporation
18
Third Quarter 2025 Form 10-Q


NOTE 4 - Short-Duration Insurance Contracts
Property & casualty Unpaid Claims and Claim Expense Reserves
The following table is a summary reconciliation of the beginning and ending property & casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net property & casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets. Also included in property & casualty claims expense reserves are legacy commercial line exposures, which are included in the Corporate & Other segment for segment reporting purposes.
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Property & Casualty  
Beginning gross reserves$419.8 $432.9 $420.6 $416.8 
Less: reinsurance recoverables98.8 101.7 100.8 104.0 
Net reserves, beginning of period(1)
321.0 331.2 319.8 312.8 
Incurred claims and claim expenses:  
Claims occurring in the current period126.3 147.8 391.9 431.4 
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)
(3.0)(13.0)(13.8)(19.2)
Total claims and claim expenses incurred123.3 134.8 378.1 412.2 
Claims and claim expense payments
for claims occurring during:
  
Current period
99.5 102.3 239.2 241.0 
Prior periods
39.2 31.6 153.1 152.0 
Total claims and claim expense payments138.7 133.9 392.3 393.0 
Net reserves, end of period(1)
305.6 332.1 305.6 332.1 
Plus: reinsurance recoverables98.7 101.3 98.7 101.3 
Ending gross reserves$404.3 $433.4 $404.3 $433.4 
(1)Reserves net of expected reinsurance recoverables.
(2)Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

The company recognized $3.0 million and $13.8 million of net favorable prior years' reserve development for the three and nine months ended September 30, 2025. There was $13.0 million and $19.2 million prior years' reserve development for Property & Casualty claims for the three and nine months ended September 30, 2024. The net favorable development for the nine months ended September 30, 2025 was primarily a result of favorable loss trends in auto and property for accident years 2024 and prior. The net favorable development for the nine months ended September 30, 2024 was primarily a result of favorable loss trends in auto and property for accident years 2023 and prior.
Group Benefits Unpaid Claims and Claim Expense Reserves
The following table is a summary reconciliation of the beginning and ending Group Benefits unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net Group Benefits insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets.

Horace Mann Educators Corporation
19
Third Quarter 2025 Form 10-Q


NOTE 4 - Short-Duration Insurance Contracts (continued)
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Group Benefits  
Beginning gross reserves$113.2 $116.1 $104.9 $116.6 
Less: reinsurance recoverables25.8 28.0 25.2 27.7 
Net reserves, beginning of period(1)
87.4 88.1 79.7 88.9 
Incurred claims and claim expenses:  
Claims occurring in the current period15.6 18.5 52.6 58.0 
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)
(2.6)(3.9)(5.2)(13.2)
Total claims and claim expenses incurred13.0 14.6 47.3 44.8 
Claims and claim expense payments
for claims occurring during:
  
Current period
9.9 10.5 19.6 22.6 
Prior periods
5.6 4.8 22.5 23.7 
Total claims and claim expense payments15.4 15.3 42.1 46.3 
Net reserves, end of period(1)
85.0 87.4 85.0 87.4 
Plus: reinsurance recoverables26.0 27.8 26.0 27.8 
Ending gross reserves$111.0 $115.2 $111.0 $115.2 
(1) Reserves net of expected reinsurance recoverables.
(2) Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

Net favorable prior years' reserve development for Group Benefits was $2.6 million and $3.9 million for the three months ended September 30, 2025 and 2024, and $5.2 million and $13.2 million for the nine months ended September 30, 2025 and 2024, respectively. The favorable development for the nine months ended September 30, 2025 was primarily the result of favorable loss trends in group life for loss years 2024 and prior. The favorable development for the nine months ended September 30, 2024 was primarily the result of favorable loss trends in group life and disability for loss years 2023 and prior.
Reconciliation of Property & Casualty and Group Benefits Unpaid Claims and Claim Expense Reserves to the Consolidated Balance Sheets
($ in millions)
As of September 30, 2025
As of December 31, 2024
Ending gross reserves
Property & Casualty$404.3 $420.6 
Group Benefits111.0 104.9 
Total short-duration insurance contracts515.3 525.5 
Other than short-duration(1)
48.8 43.7 
Total unpaid claims and claims expenses$564.1 $569.2 
(1) This line includes Life & Retirement, Supplemental, and other certain group benefit reserves.
Note 5 - Long-Duration Insurance Contracts
Liability for Future Policy Benefits

As of and for the three and nine months ended September 30, 2025 and 2024, the Company updated the net premium ratio when updating for actual historical experience for the quarter. In 2025, the Company revised the timing of its annual comprehensive assumption review, moving it from the fourth quarter to the third quarter to better align with industry practice. Accordingly, future cash flow assumptions were reviewed and updated in the third quarter of 2025. In the prior year, assumptions were reviewed in the third quarter but not changed, with the annual update completed in the fourth quarter of 2024.
The following tables summarize balances and changes in LFPB for traditional and limited-pay contracts.
Horace Mann Educators Corporation
20
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The balances of and changes in LFPB as of and for the three months ended September 30, 2025 were as follows:
($ in millions)
Whole Life Term Life
Experience
Life(1)
Limited-Pay Whole Life
Supplemental
Health(2)
SPIA (life contingent)
Present value of expected net premiums:
Balance at July 1, 2025
$234.4 $253.2 $67.6 $34.2 $186.2 $ 
July 1, 2025 balance at original discount rate
264.7 273.3 65.4 36.1 216.6  
Effect of:
Change in cash flow assumptions6.3 (16.5)0.7 0.4 (2.8) 
Actual variances from expected experience  0.3 0.3 0.4 1.1  
Adjusted balance at July 1, 2025
271.0 257.1 66.4 36.9 214.9  
Issuances(3)
2.1 5.8  0.9 4.9 0.5 
Interest accruals(4)
2.2 2.8 1.0 0.4 1.7  
Net premiums collected(5)
(5.3)(6.3)(1.8)(1.2)(6.3)(0.5)
September 30, 2025 balance at original discount rate
270.0 259.4 65.6 37.0 215.2  
Effect of changes in discount rate assumptions(27.9)(13.8)3.1 (1.6)(26.6) 
Balance at September 30, 2025
242.1 245.6 68.7 35.4 188.6  
Present value of expected future policy benefits:
Balance at July 1, 2025
514.0 394.2 810.7 88.8 384.7 97.1 
July 1, 2025 balance at original discount rate
622.1 442.4 771.8 116.4 476.8 105.2 
Effect of:
Changes in cash flow assumptions5.9 (20.7)1.7 0.2 (5.3) 
Actual variances from expected experience(0.1)0.6 0.5 0.5 1.4  
Adjusted balance at July 1, 2025
627.9 422.3 774.0 117.1 472.9 105.2 
Issuances 2.1 5.9  0.9 4.9 0.5 
Interest accruals 5.3 4.2 11.4 1.2 3.4 1.0 
Benefit payments(6)
(5.9)(6.6)(16.5)(1.7)(15.0)(2.5)
September 30, 2025 balance at original discount rate
629.4 425.8 768.9 117.5 466.2 104.2 
Effect of changes in discount rate assumptions(101.2)(38.1)52.1 (26.4)(83.2)(6.7)
Balance at September 30, 2025
528.2 387.7 821.0 91.1 383.0 97.5 
Net liability for future policy benefits 286.0 142.1 752.3 55.7 194.5 97.5 
Less: Reinsurance recoverable (60.7)(20.2)(0.8)(1.3)(4.9)(3.9)
Net liability for future policy benefits, after reinsurance recoverable 225.3 121.9 751.5 54.4 189.6 93.6 
Impact of flooring on net liability for future policy benefits      
Net liability for future policy benefits at September 30, 2025
$225.3 $121.9 $751.5 $54.4 $189.6 $93.6 
(1) Experience Life contains both whole life and term elements.
(2) As of September 30, 2025, the net LFPB for Supplemental Health was $67.3 million for cancer, $18.3 million for accident, $21.3 million for disability and $82.7 million for other supplemental health policies.
(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.
(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.
(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.
Horace Mann Educators Corporation
21
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)

The balances of and changes in LFPB as of and for the nine months ended September 30, 2025 were as follows:
($ in millions)
Whole Life Term Life
Experience
Life(1)
Limited-Pay Whole Life
Supplemental
Health(2)
SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2025
$229.1 $245.9 $66.6 $34.2 $179.9 $ 
January 1, 2025 balance at original discount rate
263.2 271.2 65.4 36.8 214.6  
Effect of:
Change in cash flow assumptions6.3 (16.5)0.7 0.4 (2.8) 
Actual variances from expected experience 1.3 (1.7)1.9 0.2 (0.4) 
Adjusted balance at January 1, 2025
270.8 253.0 68.0 37.4 211.4  
Issuances(3)
8.0 17.5  1.9 17.6 1.8 
Interest accruals(4)
6.3 8.4 2.8 1.1 5.2  
Net premiums collected(5)
(15.1)(19.5)(5.2)(3.4)(19.0)(1.8)
September 30, 2025 balance at original discount rate
270.0 259.4 65.6 37.0 215.2  
Effect of changes in discount rate assumptions(27.9)(13.8)3.1 (1.6)(26.6) 
Balance at September 30, 2025
242.1 245.6 68.7 35.4 188.6  
Present value of expected future policy benefits:
Balance at January 1, 2025
504.3 377.8 813.2 86.2 383.4 97.3 
January 1, 2025 balance at original discount rate
617.4 433.2 782.8 114.3 482.8 107.3 
Effect of:
Changes in cash flow assumptions5.9 (20.7)1.7 0.2 (5.3) 
Actual variances from expected experience1.9 (2.0)3.7 0.4 (1.7) 
Adjusted balance at January 1, 2025
625.2 410.5 788.2 114.9 475.8 107.3 
Issuances 8.0 17.7  1.9 17.6 1.8 
Interest accruals 15.7 12.8 34.4 3.4 10.4 3.1 
Benefit payments(6)
(19.5)(15.2)(53.7)(2.7)(37.6)(8.0)
September 30, 2025 balance at original discount rate
629.4 425.8 768.9 117.5 466.2 104.2 
Effect of changes in discount rate assumptions(101.2)(38.1)52.1 (26.4)(83.2)(6.7)
Balance at September 30, 2025
528.2 387.7 821.0 91.1 383.0 97.5 
Net liability for future policy benefits 286.0 142.1 752.3 55.7 194.5 97.5 
Less: Reinsurance recoverable (60.7)(20.2)(0.8)(1.3)(4.9)(3.9)
Net liability for future policy benefits, after reinsurance recoverable 225.3 121.9 751.5 54.4 189.6 93.6 
Impact of flooring on net liability for future policy benefits      
Net liability for future policy benefits at September 30, 2025
$225.3 $121.9 $751.5 $54.4 $189.6 $93.6 
(1) Experience Life contains both whole life and term elements.
(2) As of September 30, 2025, the net LFPB for Supplemental Health was $67.3 million for cancer, $18.3 million for accident, $21.3 million for disability and $82.7 million for other supplemental health policies.
(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.
(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.
(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation
22
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The balances of and changes in LFPB as of and for the year ended December 31, 2024 were as follows:
($ in millions)
Whole Life Term Life
Experience
Life(1)
Limited-Pay Whole Life
Supplemental
Health(2)
SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2024
$223.2 $240.0 $71.7 $32.2 $182.0 $ 
January 1, 2024 balance at original discount rate
247.1 256.6 67.0 33.9 213.4  
Effect of:
Change in cash flow assumptions13.8 4.6 1.5 2.2 (5.2) 
Actual variances from expected experience 3.2 (0.5)  2.9  
Adjusted balance at January 1, 2024
264.1 260.7 68.5 36.1 211.1  
Issuances(3)
12.6 25.2  4.0 20.9 2.8 
Interest accruals(4)
7.6 10.7 3.7 1.4 6.8  
Net premiums collected(5)
(21.1)(25.4)(6.8)(4.7)(24.2)(2.8)
December 31, 2024 balance at original discount rate
263.2 271.2 65.4 36.8 214.6  
Effect of changes in discount rate assumptions(34.1)(25.3)1.2 (2.6)(34.7) 
Balance at December 31, 2024
229.1 245.9 66.6 34.2 179.9  
Present value of expected future policy benefits:
Balance at January 1, 2024
522.0 370.1 883.0 89.6 427.6 104.2 
January 1, 2024 balance at original discount rate
592.1 405.4 797.5 105.6 517.9 111.4 
Effect of:
Changes in cash flow assumptions13.7 5.6 2.2 2.4 (6.5) 
Actual variances from expected experience3.4 (1.0)0.2  2.5 0.2 
Adjusted balance at January 1, 2024
609.2 410.0 799.9 108.0 513.9 111.6 
Issuances 12.6 25.5  4.0 20.9 2.8 
Interest accruals 19.8 16.1 46.7 4.2 14.4 4.3 
Benefit payments(6)
(24.2)(18.4)(63.8)(1.9)(66.4)(11.4)
December 31, 2024 balance at original discount rate
617.4 433.2 782.8 114.3 482.8 107.3 
Effect of changes in discount rate assumptions(113.1)(55.4)30.4 (28.1)(99.4)(10.0)
Balance at December 31, 2024
504.3 377.8 813.2 86.2 383.4 97.3 
Net liability for future policy benefits 275.2 131.8 746.6 52.1 203.5 97.3 
Less: Reinsurance recoverable (60.2)(19.3)(0.9)(1.4)(4.7)(3.5)
Net liability for future policy benefits, after reinsurance recoverable 215.0 112.5 745.7 50.7 198.8 93.8 
Impact of flooring on net liability for future policy benefits      
Net liability for future policy benefits at December 31, 2024
$215.0 $112.5 $745.7 $50.7 $198.8 $93.8 
(1) Experience Life contains both whole life and term elements.
(2) As of December 31, 2024, the net LFPB for Supplemental Health was $72.2 million for cancer, $18.8 million for accident, $21.4 million for disability and $86.4 million for other supplemental health policies.
(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.
(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.
(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation
23
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The following table reconciles the net LFPB to LFPB in the Consolidated Balance Sheets. DPL for single premium and immediate annuity products is presented together with LFPB in the Consolidated Balance Sheets:
($ in millions)September 30, 2025December 31, 2024
Whole life$286.0 $275.2 
Term life142.1 131.8 
Experience life752.3 746.6
Limited-pay whole life55.7 52.1 
Supplemental health194.5 203.5 
SPIA (life contingent)97.5 97.3 
Limited-pay whole life DPL5.9 5.2 
SPIA (life contingent) DPL1.5 1.5 
Reconciling items(1)
101.3 109.6 
Total$1,636.8 $1,622.8 
(1) Reconciling items primarily relate to products not in scope of ASU 2018-12 and return of premium reserves.
The following table summarizes the amount of revenue and interest related to traditional and limited-payment contracts recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss):
($ in millions)Gross premiums or assessments Gross premiums or assessments
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Whole life$7.1 $7.1 $21.5 $20.9 
Term life12.4 11.1 35.2 33.3 
Experience life7.2 8.5 21.9 23.9 
Limited-pay whole life1.9 1.8 5.3 5.2 
Supplemental health31.3 30.3 93.4 90.7 
SPIA (life contingent) 0.5 1.3 1.8 3.0 
Total$60.4 $60.1 $179.1 $177.0 
($ in millions)Interest expenseInterest expense
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Whole life$3.1 $3.1 $9.4 $9.1 
Term life1.5 1.4 4.4 4.0 
Experience life10.5 10.7 31.6 32.3 
Limited-pay whole life0.8 0.7 2.3 2.1 
Supplemental health1.7 1.9 5.2 5.8 
SPIA (life contingent) 1.0 1.0 3.1 3.2 
Total$18.6 $18.8 $56.0 $56.5 








Horace Mann Educators Corporation
24
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for traditional and limited-payment contracts:
($ in millions)
As of
September 30, 2025
As of
December 31, 2024
Undiscounted DiscountedUndiscountedDiscounted
Whole life
Expected future gross premiums $552.0 $362.8 $524.0 $350.5 
Expected future benefits and expenses1,347.4 629.4 1,272.9 617.4 
Term life
Expected future gross premiums 689.2 455.5 712.1 464.2 
Expected future benefits and expenses728.1 425.8 736.2 433.2 
Experience Life
Expected future gross premiums 461.9 261.1 497.8 279.3 
Expected future benefits and expenses1,549.5 768.9 1,639.0 782.8 
Limited-pay whole life
Expected future gross premiums 75.6 55.9 73.6 54.7 
Expected future benefits and expenses335.2 117.5 307.2 114.3 
Supplemental health
Expected future gross premiums 1,607.5 1,162.1 1,595.3 1,165.4 
Expected future benefits and expenses675.5 466.2 684.6 482.8 
SPIA (life contingent)
Expected future gross premiums     
Expected future benefits and expenses146.4 104.2 150.7 107.3 
For the nine months ended September 30, 2025 and for the year ended December 31, 2024, net premiums exceeded gross premiums for several cohorts in the Whole Life and Term Life product lines. This resulted in an immaterial change to current period benefit expense for both periods.
The following table summarizes the ranges of actual experience and expected experience for mortality and lapses of LFPB:
September 30, 2025
Whole Life Term LifeExperience Life Limited-Pay Whole Life
Supplemental Health
SPIA (life contingent)
Mortality / Morbidity
Actual experience0.8 %
0.1% - 0.7%
1.8 %0.5 %27.1 %N.M.
Expected experience0.8 %
0.1% - 1.3%
1.9 %0.3 %26.5 %N.M.
Lapses
Actual experience3.5 %
3.8% - 13.6%
3.8 %3.3 %10.7 %N.M.
Expected experience3.8 %
5.1% - 13.4%
3.0 %4.0 %10.2 %N.M.
September 30, 2024
Whole LifeTerm LifeExperience LifeLimited-Pay Whole Life
Supplemental Health
SPIA (life contingent)
Mortality / Morbidity
Actual experience0.7 %
0.1% - 0.3%
1.9 %0.2 %28.9 %N.M.
Expected experience0.8 %
0.1% - 0.8%
1.7 %0.3 %26.3 %N.M.
Lapses
Actual experience3.0 %
3.7% - 28.6%
2.9 %3.9 %9.4 %N.M.
Expected experience4.4 %
5.4% - 12.8%
3.0 %4.7 %9.7 %N.M.


Horace Mann Educators Corporation
25
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The following table provides the weighted-average durations of LFPB, in years:
As of September 30,
20252024
Whole life20.317.7
Term life16.216.4
Experience life9.610.2
Limited-pay whole life 25.521.5
Supplemental health11.711.3
SPIA (life contingent) 7.48.0
The following table provides ranges of the weighted-average interest rates for LFPB:
As of September 30,
20252024
Whole life
Interest accretion rate
1.7% - 4.8%
1.7% - 4.9%
Current discount rate
4.7% - 5.5%
4.2% - 5.1%
Term life
Interest accretion rate
4.2% - 4.2%
4.2% - 4.2%
Current discount rate
5.1% - 5.3%
4.8% - 4.9%
Experience life
Interest accretion rate 6.1 %6.1 %
Current discount rate5.3 %5.0 %
Limited-pay whole life
Interest accretion rate4.0 %4.0 %
Current discount rate5.7 %5.2 %
Supplemental health
Interest accretion rate
1.7% - 2.8%
1.7% - 2.7%
Current discount rate
5.3% - 5.5%
5.2% - 5.0%
SPIA (life contingent)
Interest accretion rate
 1.7% - 4.1%
1.7% - 4.1%
Current discount rate
5.0% - 5.1%
4.8% - 4.8%























Horace Mann Educators Corporation
26
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
Liability for Policyholders' Account Balances

The Company recognizes a liability for policyholders' account balances. The following tables summarize balances of and changes in policyholders' account balances:
($ in millions)
Three Months Ended September 30, 2025
Indexed Universal LifeExperience LifeFixed Account Annuities Fixed Indexed Account Annuities SPIA (non-life contingent)
Balance at July 1, 2025
$82.3 $56.5 $4,495.1 $388.6 $27.9 
Premiums received(1)
$5.8 $(0.2)$61.3 $3.1 $0.3 
Surrenders and withdrawals(2)
(0.7)(0.9)(77.0)(9.3)(0.1)
Benefit payments(3)
 (0.3)(14.9)(0.6)(0.9)
Net transfers from (to) separate account (0.1) 3.6 (0.2) 
Interest credited(4)
1.2 0.7 42.6 4.0 0.2 
Other(1.3)(0.1)3.9 (3.3) 
Balance at September 30, 2025
$87.2 $55.7 $4,514.6 $382.3 $27.4 
Weighted-average crediting rate 5.8 %5.1 %3.9 %4.2 %2.9 %
Net amount at risk(5)
$ $ $23.9 $ $ 
Cash surrender value $66.6 $55.1 $4,470.7 $377.2 $27.0 
($ in millions)
Three Months Ended September 30, 2024
Indexed Universal Life Experience LifeFixed Account AnnuitiesFixed Indexed Account Annuities SPIA (non-life contingent)
Balance at July 1, 2024
$65.2 $59.4 $4,509.5 $426.6 $30.4 
Premiums received(1)
$3.5 $(0.2)$59.8 $3.7 $0.5 
Surrenders and withdrawals(2)
(0.9)(0.8)(85.3)(12.1) 
Benefit payments(3)
 (0.3)(12.6)(1.7)(1.2)
Net transfers from (to) separate account(0.2) 8.8 (0.6) 
Interest credited(4)
0.6 0.7 42.1 2.9 0.2 
Other(0.8) 3.3 (5.2)0.2 
Balance at September 30, 2024
$67.4 $58.8 $4,525.6 $413.6 $30.1 
Weighted-average crediting rate3.7 %4.9 %3.8 %2.8 %2.7 %
Net amount at risk(5)
$ $ $29.0 $ $ 
Cash surrender value$49.1 $58.2 $4,483.6 $406.9 $29.6 
(1) Premiums received represents premiums collected from policyholder during the period of in force business.
(2) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.
(3) Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.
(4) Interest credited represents interest earned and credited to policyholders' account balance during the periods.
(5) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.
Horace Mann Educators Corporation
27
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
($ in millions)Nine Months Ended September 30, 2025
Indexed Universal LifeExperience LifeFixed Account Annuities Fixed Indexed Account Annuities SPIA (non-life contingent)
Balance at January 1, 2025
$72.9 $58.0 $4,508.4 $409.5 $28.6 
Premiums received(1)
$16.7 $(0.6)$151.3 $10.7 $1.7 
Surrenders and withdrawals(2)
(1.5)(2.7)(247.0)(33.7)(0.3)
Benefit payments(3)
 (1.0)(58.1)(3.0)(3.2)
Net transfers from (to) separate account (0.3) 23.8 (0.8) 
Interest credited(4)
3.0 2.1 126.2 10.2 0.7 
Other(3.6)(0.1)10.0 (10.6)(0.1)
Balance at September 30, 2025
$87.2 $55.7 $4,514.6 $382.3 $27.4 
Weighted-average crediting rate 5.1 %5.0 %3.8 %3.5 %3.6 %
Net amount at risk(5)
$ $ $23.9 $ $ 
Cash surrender value $66.6 $55.1 $4,470.7 $377.2 $27.0 
($ in millions) Nine Months Ended September 30, 2024
Indexed Universal Life Experience LifeFixed Account AnnuitiesFixed Indexed Account Annuities SPIA (non-life contingent)
Balance at January 1, 2024
$57.8 $61.2 $4,556.0 $449.0 $32.6 
Premiums received(1)
$12.3 $(0.5)$151.6 $11.4 $1.4 
Surrenders and withdrawals(2)
(1.7)(2.9)(283.9)(38.9)(0.9)
Benefit payments(3)
 (1.2)(49.5)(3.3)(3.9)
Net transfers from (to) separate account(0.3) 17.0 (2.0) 
Interest credited(4)
2.2 2.2 125.1 8.8 0.7 
Other(2.9) 9.3 (11.4)0.2 
Balance at September 30, 2024
$67.4 $58.8 $4,525.6 $413.6 $30.1 
Weighted-average crediting rate4.8 %5.0 %3.7 %2.8 %3.1 %
Net amount at risk(5)
$ $ $29.0 $ $ 
Cash surrender value$49.1 $58.2 $4,483.6 $406.9 $29.6 
(1) Premiums received represents premiums collected from policyholder during the period of in force business.
(2) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.
(3) Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.
(4) Interest credited represents interest earned and credited to policyholders' account balance during the periods.
(5) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.










Horace Mann Educators Corporation
28
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The following table reconciles policyholders' account balances to the policyholders' account balance liability in the Consolidated Balances Sheets:
($ in millions)September 30, 2025December 31, 2024
Indexed universal life$87.2 $72.9 
Experience Life 55.7 58.0 
Fixed account annuities4,514.6 4,508.4 
Fixed indexed account annuities382.3 409.5 
SPIA (non-life contingent)27.4 28.6 
Reconciling items(1)
24.8 22.9 
Total$5,092.0 $5,100.3 
(1) Reconciling items primarily relate to FIA reserves net of account balances, miscellaneous fixed annuity reserves, personal promise accounts and MRBs.
The following tables present the gross account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:
($ in millions)September 30, 2025
At Guaranteed Minimum
1-50 Basis Points Above
51-150 Basis Points Above
Greater Than 150 Basis Points Above
Total(1)
Guaranteed minimum crediting rates:
Less than 2%
$9.0 $10.8 $310.4 $425.7 $755.8 
Equal to 2% but less than 3%
70.4 145.6 121.0 166.3 503.4 
Equal to 3% but less than 4%
571.8 10.0 22.4 78.8 683.0 
Equal to 4% but less than 5%
2,565.2    2,565.2 
5% or higher
79.8    79.8 
Total$3,296.2 $166.4 $453.8 $670.8 $4,587.2 
($ in millions) December 31, 2024
At Guaranteed Minimum
1-50 Basis Points Above
51-150 Basis Points Above
Greater Than 150 Basis Points Above
Total(1)
Guaranteed minimum crediting rates:
Less than 2%
$15.9 $77.3 $400.4 $304.0 $797.6 
Equal to 2% but less than 3%
94.5 122.2 97.9 134.8 449.4 
Equal to 3% but less than 4%
545.6 43.3 13.3 51.2 653.4 
Equal to 4% but less than 5%
2,600.0    2,600.0 
5% or higher
81.8    81.8 
Total$3,337.8 $242.8 $511.6 $490.0 $4,582.2 
(1) Excludes products not containing a fixed guaranteed minimum crediting rate.
Separate Account Liabilities

Separate account assets and liabilities consist of investment accounts established and maintained by the Company for certain variable contracts. Some of these variable contracts include minimum guarantees such as GMDBs that guarantee a minimum payment to the policyholder in the event of death.
The assets that support variable contracts are measured at fair value and are reported as separate account assets on the Consolidated Balance Sheets. An equivalent amount is reported as separate account liabilities. MRB assets and liabilities for minimum guarantees are valued and presented separately from separate account assets and separate account liabilities. MRBs are discussed further in the market risk benefits section of this Note to the Consolidated Financial Statements. Policy charges assessed against the policyholders for mortality,
Horace Mann Educators Corporation
29
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
administration and other services are included in the life premiums and contract charges line item on the Consolidated Statements of Operations and Comprehensive Income (Loss).
The following table presents the balances of and changes in the Separate Account variable annuity liabilities presented in the Consolidated Balance Sheets(1):
($ in millions) Retirement Services
Variable Account Annuities
September 30, 2025December 31, 2024
Balance, beginning of year$3,708.8 $3,294.1 
Deposits218.8 266.2 
Withdrawals (220.6)(290.3)
Net transfers(23.0)(21.1)
Fees and charges (41.6)(53.3)
Market appreciation (depreciation)445.9 513.2 
Other  
Balance, end of period$4,088.3 $3,708.8 
(1) The Separate Account variable annuity liabilities are backed by, and are equal to, the Separate Account variable annuity assets that represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access.

Market Risk Benefits

The following table presents the balances of and changes in MRBs associated with deferred variable annuities as of and for the three and nine months ended September 30, 2025 and 2024, respectively:
($ in millions) Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Balance, beginning of period$(6.7)$(6.2)$(6.8)$(3.9)
Balance, beginning of period, before effects of changes in the instrument-specific credit risk(7.0)(6.8)(7.4)(4.5)
Changes in market risk benefits(1)
(2.5)0.3 (2.1)(2.0)
Balance, end of period(2)
$(9.5)$(6.5)$(9.5)$(6.5)
Effect of changes in the instrument-specific credit risk0.2 0.8 0.2 0.8 
Balance, end of period $(9.3)$(5.7)$(9.3)$(5.7)
Net amount at risk(3)
$12.8 $15.1 $12.8 $15.1 
Weighted-average attained age of contract holders62626262
(1) Reflects interest accruals and effect of changes in interest rates, equity markets, equity index volatility and future assumptions.
(2) Balance, end of period, before the effect of changes in the instrument-specific credit risk.
(3) Net amount at risk represents the current guaranteed benefit less current account balance at the reporting date.

The following table presents MRBs by amounts in an asset position and amounts in a liability position. The net liabilities (assets) are included in Policyholders' account balances presented in the Consolidated Balance Sheets.
($ in millions)
As of September 30, 2025
As of December 31, 2024
(Asset)Liability Net(Asset)LiabilityNet
Deferred variable annuities $(10.6)$1.2 $(9.3)$(8.8)$2.0 $(6.8)

Horace Mann Educators Corporation
30
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
Deferred Acquisition Costs

The following tables roll-forward DAC for the periods indicated:
($ in millions) Three Months Ended September 30, 2025
Whole Life Term LifeExperience Life Limited-Pay Whole Life Indexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period $24.6 $34.8 $5.4 $8.1 $20.3 $12.1 $209.4 
Capitalizations0.6 1.4  0.2 1.3 1.2 3.7 
Amortization expense (0.3)(0.8)(0.1)(0.1)(0.2)(0.4)(3.9)
Experience adjustment (0.1)(0.1)(0.1)(0.1)(0.1)(0.1)(0.4)
Balance, end of period$24.8 $35.3 $5.3 $8.2 $21.4 $12.8 $208.8 
($ in millions)
Three Months Ended September 30, 2024
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$23.0 $33.5 $5.6 $7.7 $17.8 $9.3 $212.4 
Capitalizations0.8 1.2 0.1 0.3 0.8 0.8 3.9 
Amortization expense(0.4)(0.9)(0.1)(0.1)(0.3)(0.2)(4.1)
Experience adjustment   (0.1)  (0.2)
Balance, end of period$23.4 $33.8 $5.6 $7.8 $18.3 $9.9 $212.0 
($ in millions)
Nine Months Ended September 30, 2025
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period $23.8 $34.2 $5.5 $8.0 $19.2 $10.6 $211.4 
Capitalizations1.9 3.6 0.1 0.5 2.9 3.3 10.5 
Amortization expense (0.9)(2.4)(0.3)(0.3)(0.7)(0.9)(11.8)
Experience adjustment (0.1)(0.1)(0.1)(0.1)(0.1)(0.2)(1.3)
Balance, end of period$24.8 $35.3 $5.3 $8.2 $21.4 $12.8 $208.8 
($ in millions)
Nine Months Ended September 30, 2024
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$22.3 $32.6 $5.7 $7.4 $16.8 $8.2 $214.0 
Capitalizations2.2 3.8 0.2 0.8 2.4 2.4 11.9 
Amortization expense(1.0)(2.6)(0.3)(0.3)(0.8)(0.6)(12.0)
Experience adjustment(0.1)  (0.1)(0.1)(0.1)(1.9)
Balance, end of period$23.4 $33.8 $5.6 $7.8 $18.3 $9.9 $212.0 




Horace Mann Educators Corporation
31
Third Quarter 2025 Form 10-Q




NOTE 5 - Long-Duration Insurance Contracts (continued)
The following table presents a reconciliation of DAC to the Consolidated Balance Sheets:
($ in millions)September 30, 2025December 31, 2024
Whole life$24.8 $23.8 
Term life35.3 34.2 
Experience life5.3 5.5 
Limited pay whole life8.2 8.0 
Indexed universal life21.4 19.2 
Supplemental health12.8 10.6 
Total annuities 208.8 211.4 
Reconciling item(1)
41.7 34.5 
Total $358.3 $347.2 
(1) Reconciling item relates to DAC associated with the Property & Casualty reporting segment.
The assumptions used to amortize DAC were consistent with the assumptions used to estimate LFPB for traditional and limited-payment contracts. The underlying assumptions for DAC and LFPB were updated at the same time.
In the third quarter of 2025 and 2024, the Company conducted a review of all significant assumptions. Beginning in 2025, the Company advanced the timing of its annual assumption review from the fourth quarter to the third quarter. Accordingly, in the third quarter of 2025, future cash flow assumptions for mortality and lapses were updated as part of the annual assumption update process. In the third quarter of 2024, future cash flow assumptions were reviewed but not changed, and the annual update was performed in the fourth quarter of 2024.



Horace Mann Educators Corporation
32
Third Quarter 2025 Form 10-Q


NOTE 6 - Reinsurance
The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on net premiums written and contract deposits; net premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:
($ in millions)
Direct
Amount(1)
Ceded to
Other
Companies
Assumed
from Other
Companies
Net
Amount
Three months ended September 30, 2025
    
Net premiums written and contract deposits(2)
$468.6 $13.9 $14.2 $468.9 
Net premiums and contract charges earned315.6 14.0 8.6 310.3 
Benefits, claims and settlement expenses179.1 12.1 4.0 171.0 
Three months ended September 30, 2024    
Net premiums written and contract deposits(2)
$427.6 $17.6 $6.3 $416.3 
Net premiums and contract charges earned296.0 13.1 6.2 289.1 
Benefits, claims and settlement expenses196.6 11.2 5.9 191.3 
Nine months ended September 30, 2025
Net premiums written and contract deposits(2)
$1,298.9 $44.4 $26.4 $1,280.9 
Net premiums and contract charges earned934.2 43.7 20.6 911.2 
Benefits, claims and settlement expenses560.8 34.1 11.0 537.7 
Nine months ended September 30, 2024
Net premiums written and contract deposits(2)
$1,227.8 $53.8 $21.4 $1,195.4 
Net premiums and contract charges earned877.1 52.7 20.8 845.2 
Benefits, claims and settlement expenses596.5 36.0 14.4 574.9 
(1)    Direct amount is net of the annuity reinsurance transaction accounted for using the deposit method.
(2)    This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as Exhibit 99.1 in the Company's reports filed with the SEC.

Horace Mann Educators Corporation
33
Third Quarter 2025 Form 10-Q


Note 7 - Segment Information
The Company conducts and manages its business through four reporting segments. The three reporting segments representing the major lines of business are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). The Company does not allocate the impact of corporate-level transactions to these reporting segments, consistent with the basis for management's evaluation of the results of those reporting segments, but classifies those items in the fourth reporting segment, Corporate & Other. Corporate & Other includes corporate debt service, net investment gains (losses) and certain public company expenses, as well as corporate debt retirement costs, when applicable. In addition to these transactions, Corporate & Other also includes legacy commercial claims.
The accounting policies of the reporting segments are the same as those described in Note 1-Basis of Presentation and Significant Accounting Policies. Expense allocations are based on certain assumptions and estimates primarily related to direct cost, revenue and activity; methodologies are applied consistently. Stated segment operating results would change if different methods were applied.
The Company’s Chief Executive Officer is the chief operating decision maker (CODM), responsible for reviewing financial performance and making decisions regarding the allocation of resources for the reporting segments. The Company measures and analyzes segment performance based on core earnings which differs from total income as presented in our consolidated statements of operations due to excluding the after-tax impact of net investment gains (losses), discontinued operations, the after-tax impact of goodwill and intangible asset impairments, other non-recurring or infrequent items and the cumulative effect of changes in accounting principles when applicable, and for the period ended September 30, 2025, the impacts of the immaterial correction of the prior period error discussed in Note 1. We believe core earnings is a better performance measure and indicator of the profitability and underlying trends in our business. The CODM considers actual-to-budget variances in core earnings on a monthly basis when making decisions about allocating capital and personnel to segments and evaluating product pricing.
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the three months ended September 30, 2025, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$204.7 $39.2 $66.4 $ $310.3 
Net investment income
14.7 94.0 11.1 (0.3)119.6 
Other segment income
0.6 6.1 (1.9)0.5 5.3 
Total segment revenues
$220.0 $139.3 $75.6 $0.2 $435.2 

Benefits and claims expenses
   (excluding catastrophe losses)
$95.2 $31.2 $19.0 $ $145.4 
Catastrophe losses
9.9    9.9 
Loss adjustment expenses
18.1    18.1 
Interest credited
 54.2 1.5  55.7 
Operating & admin expenses
34.5 25.0 21.6 2.8 84.0 
Commissions expense
21.2 10.9 10.7  42.8 
Taxes, licenses and fees
5.8 0.9 1.1 0.2 8.0 
Deferred policy acquisition costs
(30.2)(7.1)(1.3) (38.6)
Deferred policy acquisition
   cost amortization
25.1 5.9 0.5  31.5 
Interest expense
   8.9 8.9 
Total segment expenses
$179.7 $121.1 $53.1 $11.9 $365.8 
Pretax profit (loss)
$40.4 $18.2 $22.5 $(11.7)$69.4 
Income tax expense
8.5 3.1 4.7 (3.6)12.7 
Segment profit (loss) (Core earnings)
31.8 15.1 17.8 (8.1)56.7 
Net investment losses (after-tax)    (2.7)(2.7)
Non-core income adjustments (after-tax)
 (1.8)2.8  1.0 
Net income
$31.8 $16.9 $15.0 $(5.4)$58.3 
*-Corporate & Other is net of intersegment eliminations.

Horace Mann Educators Corporation
34
Third Quarter 2025 Form 10-Q


NOTE 7 - Segment Information (continued)
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the nine months ended September 30, 2025, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$594.7 $117.3 $199.2 $ $911.2 
Net investment income(1)
41.4 280.2 31.1 3.8 356.5 
Other segment income
2.6 15.8 (4.9)1.5 15.0 
Total segment revenues
$638.7 $413.3 $225.4 $5.3 $1,282.7 

Benefits and claims expenses
   (excluding catastrophe losses)
$270.5 $93.0 $68.8 $ $432.3 
Catastrophe losses
56.0    56.0 
Loss adjustment expenses
51.6    51.6 
Interest credited
 157.3 3.9  161.2 
Operating & admin expenses
101.3 72.9 60.1 8.8 243.1 
Commissions expense
54.6 30.5 33.2  118.3 
Taxes, licenses and fees
16.8 3.2 4.2 0.5 24.7 
Deferred policy acquisition costs
(79.2)(19.2)(3.7) (102.1)
Deferred policy acquisition
   cost amortization
72.0 17.6 1.4  91.0 
Interest expense
   26.4 26.4 
Total segment expenses
$543.6 $355.3 $167.9 $35.7 $1,102.5 
Pretax profit (loss)
$95.0 $58.0 $57.5 $(30.4)$180.2 
Income tax expense
19.9 10.4 12.3 (8.0)34.6 
Segment profit (loss) (Core earnings)
75.1 47.6 45.2 (22.4)145.6 
Net investment losses (after-tax)    4.6 4.6 
Non-core income adjustments (after-tax)(1)
 3.9 11.1  15.0 
Net income
$75.1 $43.7 $34.1 $(27.0)$125.9 
*-Corporate & Other is net of intersegment eliminations.
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.














Horace Mann Educators Corporation
35
Third Quarter 2025 Form 10-Q


NOTE 7 - Segment Information (continued)
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the three months ended September 30, 2024, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$187.3 $39.1 $62.7 $ $289.1 
Net investment income(1)
8.8 94.6 10.1 (0.5)113.0 
Other segment income
0.6 5.3 (0.4)0.7 6.2 
Total segment revenues
$196.7 $139.0 $72.4 $0.2 $408.3 

Benefits and claims expenses
   (excluding catastrophe losses)
$83.0 $34.9 $21.3 $ $139.2 
Catastrophe losses
34.0    34.0 
Loss adjustment expenses
17.7    17.7 
Interest credited
 53.6 1.2  54.8 
Operating & admin expenses
28.9 21.5 17.1 2.7 70.2 
Commissions expense
16.8 10.5 9.5  36.8 
Taxes, licenses and fees
5.6 1.0 1.3 0.1 8.0 
Deferred policy acquisition costs
(24.3)(6.8)(0.9) (32.0)
Deferred policy acquisition
   cost amortization
21.7 5.9 0.5  28.1 
Interest expense
   8.7 8.7 
Total segment expenses
$183.4 $120.6 $50.0 $11.5 $365.5 
Pretax profit (loss)
$13.3 $18.5 $22.4 $(11.3)$42.8 
Income tax expense
2.6 3.4 4.8 (2.3)8.5 
Segment profit (loss) (Core earnings)
10.7 15.1 17.6 (9.0)34.3 
Net investment losses (after-tax)    3.0 3.0 
Change in MRB (after-tax)
 (0.3)  (0.3)
Intangible asset amortization (after-tax)
  (2.8) (2.8)
Net income
$10.7 $14.8 $14.8 $(6.0)$34.3 
*-Corporate & Other is net of intersegment eliminations.
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.













Horace Mann Educators Corporation
36
Third Quarter 2025 Form 10-Q


NOTE 7 - Segment Information (continued)
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the nine months ended September 30, 2024, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$539.7 $114.9 $190.6 $ $845.2 
Net investment income(1)
30.6 269.3 28.4 (1.5)326.8 
Other segment income
1.9 14.7 (4.6)2.0 14.0 
Total segment revenues
$572.2 $398.9 $214.4 $0.5 $1,186.0 

Benefits and claims expenses
   (excluding catastrophe losses)
$267.9 $98.1 $66.6 $ $432.6 
Catastrophe losses
91.1    91.1 
Loss adjustment expenses
53.2    53.2 
Interest credited
 158.0 3.5  161.5 
Operating & admin expenses
87.8 66.4 51.5 7.7 213.4 
Commissions expense
46.4 30.3 28.4  105.1 
Taxes, licenses and fees
15.2 2.8 4.3 0.6 22.9 
Deferred policy acquisition costs
(67.3)(20.9)(2.9) (91.1)
Deferred policy acquisition
   cost amortization
62.0 18.6 1.5  82.1 
Interest expense
   26.1 26.1 
Total segment expenses
$556.3 $353.3 $152.9 $34.4 $1,096.9 
Pretax profit (loss) $15.9 $45.6 $61.5 $(33.9)$89.1 
Income tax expense
3.2 8.2 13.1 (7.0)17.5 
Segment profit (loss) (Core earnings)
12.7 37.4 48.4 (26.9)71.6 
Net investment losses (after-tax)    0.1 0.1 
Change in MRB (after-tax)
 1.6   1.6 
Intangible asset amortization (after-tax)
 (0.2)(8.5) (8.7)
Net income
$12.7 $38.8 $39.9 $(26.8)$64.6 
*-Corporate & Other is net of intersegment eliminations.
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.

($ in millions)September 30, 2025December 31, 2024
Assets
Property & Casualty$1,397.8 $1,272.3 
Life & Retirement12,212.7 11,670.7 
Supplemental & Group Benefits1,413.3 1,377.6 
Corporate & Other519.8 191.0 
Intersegment eliminations(53.9)(23.8)
Total$15,489.7 $14,487.8 

Horace Mann Educators Corporation
37
Third Quarter 2025 Form 10-Q


NOTE 8 - Accumulated Other Comprehensive Income (Loss)
AOCI represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on fixed maturity securities, the after tax change in net reserve remeasurements attributable to discount rates and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following table reconciles these components.
($ in millions)
Net Unrealized Investment
 Gains (Losses)
 on Fixed Maturity Securities(1)
Net Reserve Remeasurements Attributable to Discount Rates(1)
Net Funded Status of
Benefit Plans(1)
Total(1)
Beginning balance, July 1, 2025$(309.9)$99.8 $(7.0)$(217.1)
Other comprehensive income (loss) before reclassifications58.7 (20.4) 38.3 
Amounts reclassified from AOCI(2)
0.4   0.4 
Net current period other comprehensive income (loss)59.1 (20.4) 38.7 
Ending balance, September 30, 2025$(250.8)$79.4 $(7.0)$(178.4)
Beginning balance, July 1, 2024
$(370.4)$95.3 $(7.6)$(282.7)
Other comprehensive income (loss) before reclassifications
132.8 (73.5) 59.3 
Amounts reclassified from AOCI(3)
0.4   0.4 
Net current period other comprehensive income (loss)133.2 (73.5) 59.7 
Ending balance, September 30, 2024$(237.2)$21.8 $(7.6)$(223.0)
Beginning balance, January 1, 2025$(357.4)$110.9 $(7.0)$(253.5)
Other comprehensive income (loss) before reclassifications103.1 (31.5) 71.6 
Amounts reclassified from AOCI(2)
3.5   3.5 
Net current period other comprehensive income (loss)106.6 (31.5) 75.1 
Ending balance, September 30, 2025$(250.8)$79.4 $(7.0)$(178.4)
Beginning balance, January 1, 2024$(328.3)$21.9 $(7.6)$(314.0)
Other comprehensive income (loss) before reclassifications88.2 (0.1) 88.1 
Amounts reclassified from AOCI(3)
2.9   2.9 
Net current period other comprehensive income (loss)91.1 (0.1) 91.0 
Ending balance, September 30, 2024$(237.2)$21.8 $(7.6)$(223.0)
(1)All amounts are net of tax.
(2)The pretax amounts reclassified from AOCI, $(0.6) million and $(4.5) million, are included in Net investment gains (losses) and the related income tax benefits, $(0.1) million and $(0.9) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2025, respectively.
(3)The pretax amounts reclassified from AOCI, $(0.4) million and $(3.6) million, are included in Net investment gains (losses) and the related income tax benefits, $(0.1) million and $(0.8) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2024, respectively.

Comparative information for elements that are not required to be reclassified in their entirety to net income (loss) in the same reporting period is disclosed in Note 2.


Horace Mann Educators Corporation
38
Third Quarter 2025 Form 10-Q


NOTE 9 - Supplemental Consolidated Cash and Cash Flow Information
($ in millions)
September 30, 2025December 31, 2024
Cash$46.7 $33.1 
Restricted cash255.8 5.0 
Total cash and restricted cash reported in the Consolidated Statement of Cash Flows
$302.5 $38.1 
($ in millions)Nine Months Ended
September 30,
20252024
Cash paid for:
Interest
$27.9 $25.1 
Income taxes
21.7 20.1 
On September 29, 2025, the Company deposited $254.2 million with the Trustee, Bank of New York, to fund the planned redemption of its 4.50% Senior Notes and accrued interest due December 1, 2025, which was completed October 14, 2025. The funds deposited are classified as restricted cash as of September 30, 2025, as their use is limited to the payment of principal and accrued interest related to this redemption.
Non-cash activities were not material for the three and nine months ended September 30, 2025 and 2024, respectively.
NOTE 10 - Contingencies and Commitments
Lawsuits and Legal Proceedings
Companies in the insurance industry have been subject to substantial litigation resulting from claims, disputes and other matters. For instance, they have faced expensive claims, including class action lawsuits, alleging, among other things, improper sales practices and improper claims settlement procedures. Negotiated settlements of certain such actions have had a material adverse effect on many insurance companies. At the time of issuance of this Interim Report on Form 10-Q, except as noted below, the Company does not have pending litigation from which there is a reasonable possibility of material loss.
In 2023, the Horace Mann Insurance Company (HMIC) was named as a defendant in one lawsuit and received various demands for reimbursement and notices of claims related to legacy, long-tail commercial lines claims, including asbestos, environmental, and sexual molestation claims. It is alleged that HMIC reinsured certain commercial lines policies as a member of various insurance pooling arrangements in the late 1960s and early 1970s. The related policies were written prior to the 1975 acquisition of Horace Mann by INA discussed in Part I - Item 1 of the Annual Report on Form 10-K. HMEC’s available records indicate that on January 1, 1975, HMIC entered a quota share retrocession treaty with INA. It is the Company’s understanding that claims arising under these legacy policies were handled by various third parties pursuant to the terms of that treaty and its subsequent amendments entered into on behalf of HMIC. Ultimately, after amendments to the treaty and various corporate transactions involving the reinsurer, these obligations were assumed by companies that were affiliated with R&Q Reinsurance Company (R&Q).
The matters noted above arose following the March 23, 2023, Order of Liquidation in Pennsylvania of R&Q. HMIC is defending itself against the pending litigation and is in the process of investigating and evaluating the other demands and claims notices under a complete reservation of rights. In addition, in order to preserve its rights, HMIC submitted a proof of claim in the pending R&Q liquidation proceeding.
In the fourth quarter of 2024, the Company recognized $15.7 million after-tax related to non-core legacy commercial liability policies within the Corporate and Other segment. During the third quarter of 2025, the pending litigation associated with these policies was settled. As of September 30, 2025, the Company had remaining unpaid claims and claims expenses of $7.6 million after-tax related to these commercial liability exposures.


Horace Mann Educators Corporation
39
Third Quarter 2025 Form 10-Q


NOTE 10 - Contingencies and Commitments (continued)
Investment Commitments
The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were $402.4 million and $449.9 million as of September 30, 2025 and December 31, 2024, respectively.
NOTE 11 - Subsequent Events
On October 14, 2025, the Company redeemed in full its outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes due December 1, 2025, together with accrued and unpaid interest up to, but not including, the redemption date, totaling $4.2 million. In connection with the redemption, the Company had previously deposited the required funds with the Trustee, Bank of New York, in September 2025, as further described in Note 9 of the September 30, 2025 Form 10-Q. On September 26, 2025, the Company issued $300.0 million aggregate principal amount of Senior Notes. The Company used a portion of the net proceeds from the issuance to fund the redemption of its outstanding $250.0 million aggregate principal amount of Senior Notes.
ITEM 2. I Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
Page
Introduction
40
Corporate Strategy
41
Consolidated Financial Highlights
41
Consolidated Results of Operations
42
Outlook for 2025
44
Application of Critical Accounting Estimates
45
Results of Operations by Segment
46
Property & Casualty
46
Life & Retirement
49
Supplemental & Group Benefits
51
Corporate & Other
53
Investment Results
53
Liquidity and Capital Resources
56
Introduction
The purpose of this MD&A is to provide an understanding of our consolidated results of operations and financial condition. This MD&A should be read in conjunction with the Consolidated Financial Statements and Notes thereto contained in Part I - Item 1 of this Quarterly Report on Form 10-Q.
Measures within this MD&A that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are marked with an asterisk (*) the first time they are presented within this Part I - Item 2. An explanation of these measures is contained in the Glossary of Selected Terms included as Exhibit 99.1 to this Quarterly Report on Form 10-Q and are reconciled to the most directly comparable measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) in the Appendix to the Company's Third Quarter 2025 Investor Supplement.
Increases or decreases in this MD&A that are not meaningful are marked "N.M.".
Statements made in this Quarterly Report on Form 10-Q that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and
Horace Mann Educators Corporation
40
Third Quarter 2025 Form 10-Q


unknown risks, uncertainties and other factors. Horace Mann Educators Corporation (referred to in this Quarterly Report on Form 10-Q as "we", "our", "us", the "Company", "Horace Mann" or "HMEC") is an insurance holding company. We are not under any obligation to (and expressly disclaim any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that our actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in our business. Also, see Part I - Items 1 and 1A in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding risks and uncertainties.
Corporate Strategy
Our vision is to be the company of choice to provide insurance and financial solutions for all educators and others who serve their communities, whether they engage with Horace Mann directly or through their district/employer. We believe the unique value of Horace Mann is providing solutions tailored for educators at each stage of their lives, empowering them to achieve lifelong financial success. Our motivation stems from our gratitude for educators: They are looking after our children's futures, and we believe they deserve someone to look after theirs. Our commitment to having a positive impact on our customers' lives extends to all our corporate stakeholders, including employees, agents, investors and the communities where we live and work.
We conduct and manage our business in four reporting segments. The three reporting segments representing our major lines of business, are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). We do not allocate the impact of corporate-level transactions to these reporting segments, consistent with the basis for management's evaluation of the results of those segments, but classify those items in the fourth reporting segment, Corporate & Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) and certain public company expenses, such items also have included corporate debt retirement costs, when applicable. See Part I - Item 1, Note 7 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q for more information.
Consolidated Financial Highlights
(All comparisons vs. same periods in 2024, unless noted otherwise)
($ in millions)Three Months Ended
September 30,
2025-2024
Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Total revenues$438.5 $412.1 6.4%$1,266.6 $1,186.2 6.8%
Net income
58.3 34.3 70.0%125.9 64.6 94.9%
Net Investment gains (losses), after tax
2.7 3.0 -10.0%(4.6)0.1 N.M.
Per diluted share:
Net income
1.40 0.83 68.7%3.03 1.56 94.2%
Net investment gains (losses), after tax
0.06 0.07 -14.3%(0.11)— N.M.
Book value per share$35.31 $31.60 11.7%
Net income return on equity - last twelve months
12.2 %8.8 %3.4 pts12.2%8.8%3.4 pts
Net income return on equity - annualized16.6 %11.0 %5.6 pts12.3%7.0%5.3 pts

For the three and nine months ended September 30, 2025, net income increased $24.0 million and $61.3 million, respectively, primarily due to improved Property & Casualty segment results reflecting both the actions the Company has taken to reduce earnings volatility, and to a larger degree, unusually less severe weather activity including the impact of lower catastrophe losses.


Horace Mann Educators Corporation
41
Third Quarter 2025 Form 10-Q



Consolidated Results of Operations
(All comparisons vs. same periods in 2024, unless noted otherwise)
($ in millions)Three Months Ended
September 30,
2025-2024Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Net premiums and contract charges earned
$310.3 $289.1 7.3 %$911.2 $845.2 7.8 %
Net investment income(1)
119.6 113.0 5.8 %346.3 326.8 6.0 %
Net investment gains (losses)
3.3 3.8 -13.2 %(5.9)0.1 N.M.
Other income5.3 6.2 -14.5 %15.0 14.1 6.4 %
Total revenues
438.5 412.1 6.4 %1,266.6 1,186.2 6.8 %
Benefits, claims and settlement expenses171.0 191.3 -10.6 %537.7 574.9 -6.5 %
Interest credited55.7 54.8 1.6 %161.2 161.5 -0.2 %
Operating expenses96.3 82.9 16.2 %284.0 250.4 13.4 %
DAC amortization expense31.5 28.1 12.1 %91.0 82.1 10.8 %
Intangible asset amortization expense3.6 3.6 — %10.8 10.9 -0.9 %
Interest expense8.9 8.7 2.3 %26.4 26.1 1.1 %
Total benefits, losses and expenses
367.0 369.4 -0.6 %1,111.1 1,105.9 0.5 %
Income before income taxes
71.5 42.7 67.4 %155.5 80.3 93.6 %
Income tax expense
13.2 8.4 57.1 %29.6 15.7 88.5 %
Net income
$58.3 $34.3 70.0 %$125.9 $64.6 94.9 %
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.
Net Premiums and Contract Charges Earned
For the three and nine months ended September 30, 2025, net premiums and contract charges earned increased $21.2 million and $66.0 million, as the Property & Casualty segment continues to implement rate and inflation adjustments to coverage values and the Company sees strong growth in our Supplemental and Group Benefits segment.
Net Investment Income
For the three and nine months ended September 30, 2025, total net investment income increased $6.6 million and $19.5 million. The increase for the quarter is primarily due to continued strong returns from our fixed income portfolio and higher returns from our limited partnership funds. Excluding the reduction in net investment income due to an immaterial out-of-period correction of an error of $10.2 million, net investment income increased $29.7 million for the nine months ended September 30, 2025. The annualized investment yield on the portfolio excluding limited partnership interests* was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Investment yield, excluding limited partnership interests, pretax - annualized*(1)
4.9%4.8%4.6%4.5%
Investment yield, excluding limited partnership interests, after tax - annualized*
4.0%3.8%3.7%3.6%
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.

The higher investment yields, excluding limited partnership interests, for the nine months ended September 30, 2025 reflected stronger income from the fixed income portfolios.
Horace Mann Educators Corporation
42
Third Quarter 2025 Form 10-Q



During the three and nine months ended September 30, 2025, we continued to identify and purchase investments with attractive risk-adjusted yields relative to market conditions without venturing into asset classes or individual securities that would be inconsistent with our overall investment guidelines for the core portfolio. We continue to fund at levels that allow us to maintain our targeted allocation to commercial mortgage loan funds and limited partnership interests while maintaining balance between principal protection and risk.
Net Investment Gains (Losses)
For the three and nine months ended September 30, 2025, total net investment losses were comparable to prior year and increased by $6.0 million, respectively. The breakdown of net investment gains (losses) by transaction type were as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Credit loss and intent-to-sell impairments$0.3 $(0.7)$(2.8)$(0.7)
Sales and other, net0.3 0.1 4.4 (3.2)
Change in fair value - equity securities2.2 5.2 0.3 5.7 
Change in fair value and gains (losses) realized on settlements - derivatives
0.5 (0.8)(7.8)(1.7)
Net investment gains (losses)
$3.3 $3.8 $(5.9)$0.1 

From time to time, we may sell fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to issuer-specific events occurring subsequent to the reporting date that result in a change in our intent to sell a fixed maturity security.
Other Income
For the three and nine months ended September 30, 2025, other income decreased $0.9 million and increased $0.9 million, respectively.
Benefits, Claims and Settlement Expenses
For the three and nine months ended September 30, 2025, benefits, claims and settlement expenses decreased $20.3 million and $37.2 million due to lower catastrophe losses and underlying losses in the Property & Casualty segment as well as lower Life benefits related to assumption changes during the quarter.
Interest Credited
For the three and nine months ended September 30, 2025, interest credited increased $0.9 million and $1.2 million.
Under the deposit method of accounting, the interest credited on the reinsured annuity block continues to be reported. The average deferred annuity credited rate, excluding the reinsured annuity block, was 3.4% and 3.1% as of September 30, 2025 and September 30, 2024, respectively.
Operating Expenses
For the three and nine months ended September 30, 2025, operating expenses increased $13.4 million and $33.6 million, reflecting continued investments in growth and higher incentives driven by better than expected results.
Deferred Policy Acquisition Costs (DAC) Amortization Expense
For the three and nine months ended September 30, 2025, DAC amortization expense increased $3.4 million and $8.9 million, primarily due to premium increases in the Property & Casualty segment driving higher commission and underwriting expenses which increase DAC asset levels.
Intangible Asset Amortization Expense
For the three and nine months ended September 30, 2025, intangible asset amortization expense was flat with prior year.
Horace Mann Educators Corporation
43
Third Quarter 2025 Form 10-Q



Interest Expense
For the three and nine months ended September 30, 2025, interest expense increased $0.2 million and $0.3 million, respectively.
Income Tax Expense
The effective income tax rate on our pretax income, including net investment gains (losses), was 19.0% and 19.6% for the nine months ended September 30, 2025 and 2024, respectively. Income from investments in tax-advantaged securities decreased the effective income tax rates by 2.0 and 2.8 percentage points for the nine months ended September 30, 2025 and 2024, respectively. The effective tax rate for the nine months ended September 30, 2025 was further reduced by 1.2 percentage points due to purchases of transferable tax credits, which are expected to be used in the 2025 tax year. The company has outstanding commitments of $23.0 million related to such purchases as of September 30, 2025.
We record liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. We have no unrecorded liabilities from uncertain tax filing positions.
As of September 30, 2025, our federal income tax returns for years prior to 2021 are no longer subject to examination by the Internal Revenue Service. We do not anticipate any assessments for tax years that remain subject to examination to have a material effect on our financial position or results of operations.
On July 4, 2025, the One Big Beautiful Bill Act was signed into U.S. law, introducing a broad range of business tax reform. The Company does not expect the new legislation to have a material impact on its ongoing effective tax rate or financial condition.
Outlook for 2025
The following discussion provides outlook information for our results of operations and capital position.
Consolidated Results
At the time of issuance of this Quarterly Report on Form 10-Q, we estimate that 2025 full year core earnings* will be within a range of $4.50 to $4.70 per diluted share, generating a core return on equity* of over 10%. These results anticipate the following:
Property & Casualty segment target profitability of Auto in the mid-90s Combined Ratio and Property at a 90 or below Combined ratio with ~$65 million of catastrophe losses
Life & Retirement segment long-term target net interest spread between 220 and 230 bps and mortality in line with actuarial assumptions
Supplemental & Group Benefits segment target blended benefit ratio of 39%
Net investment income between $473 million and $477 million pre-tax, or $373-$377 million excluding the accreted investment income on the deposit asset on reinsurance in the Life & Retirement segment
Approximately $40 million to $45 million in corporate Interest expense and other items included in results for the Corporate & Other segment
As described in Application of Critical Accounting Estimates, certain of our significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required. Those adjustments are charged or credited to net income for the period in which the adjustments are made and may impact actual results compared to our estimates above. Additionally, see forward-looking information in this Quarterly Report on Form 10-Q as well as Part I - Items 1 and 1A in our Annual Report on Form 10-K for the year ended December 31, 2024 concerning other important factors that could impact actual results. Our projections due not include a forecast of net investment gains (losses), which can vary substantially from one period to another and may have a significant impact on net income.
Horace Mann Educators Corporation
44
Third Quarter 2025 Form 10-Q



Application of Critical Accounting Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of our consolidated assets, liabilities, shareholders' equity and net income. Certain accounting estimates are particularly sensitive because of their significance to our consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared. We have discussed with the Audit Committee the quality, not just the acceptability, of our accounting principles as applied in our financial reporting. The discussions generally included such matters as the consistency of our accounting policies and their application, and the clarity and completeness of our consolidated financial statements, which include related disclosures.
Information regarding our accounting policies pertaining to these topics is located in the Notes to the Consolidated Financial Statements contained in Part II - Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2024. In addition, discussion of accounting policies, including certain sensitivity information, was presented in Management's Discussion and Analysis of Financial Condition and Results of Operations - Application of Critical Accounting Estimates in that Form 10-K within which we identified the following accounting estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability:
Valuation of hard-to-value fixed maturity securities
Evaluation of credit loss impairments for fixed maturity securities
Valuation of future policy benefit reserves
Valuation of liabilities for property and casualty unpaid claims and claim expense reserves
Compared to December 31, 2024, as of September 30, 2025, there were no material changes to accounting policies for areas most subject to significant management judgments identified above.
Horace Mann Educators Corporation
45
Third Quarter 2025 Form 10-Q



Results of Operations by Segment
Consolidated financial results reflect the results of the Property & Casualty, Life & Retirement, and Supplemental & Group Benefits reporting segments, as well as the Corporate & Other reporting segment. These segments are defined based on financial information management uses to evaluate performance and to determine the allocation of resources. The following sections provide analysis and discussion of the results of operations for each of the reporting segments as well as investment results.
Property & Casualty
The Property & Casualty segment primarily markets private passenger auto insurance and residential home insurance. Horace Mann offers standard auto coverages, including liability, collision and comprehensive. Property coverage includes both homeowners and renters policies. For both auto and property coverage, Horace Mann offers educators a discounted rate and the Educator Advantage® package of features. The Property & Casualty segment represented 49% of total revenues in 2024.
(All comparisons vs. same periods in 2024, unless noted otherwise)
For the three and nine months ended September 30, 2025, net income reflected the following factors:
Increases in average written premium per policy
Lower underlying loss ratio*
Catastrophe losses lower than prior year by 13.3 points and 7.5 points for the three and nine months, respectively
Higher net investment income driven by limited partnership portfolio and the fixed income portfolio








923
Horace Mann Educators Corporation
46
Third Quarter 2025 Form 10-Q



The following table provides certain financial information for Property & Casualty for the periods indicated.
($ in millions, unless otherwise indicated)Three Months Ended
September 30,
2025-2024Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Underwriting Results
Net premiums written*$232.1 $212.3 9.3%$628.8 $583.6 7.7%
 Net premiums earned
204.7 187.3 9.3%594.7 539.7 10.2%
Losses and loss adjustment expenses
Current accident year before catastrophe losses116.4 113.7 2.4%335.9 340.3 -1.3%
Current accident year catastrophe losses9.9 34.0 -70.9%56.0 91.1 -38.5%
Prior years' reserve development(1)
(3.0)(13.0)N.M.(13.8)(19.2)N.M.
Total losses and loss adjustment expenses123.3 134.7 -8.5%378.1 412.2 -8.3%
Operating expenses, including DAC amortization expense56.5 48.8 15.8%165.6 144.2 14.8%
Underwriting gain (loss)24.9 3.8 N.M.51.0 (16.7)N.M.
Net investment income14.8 8.8 68.2%41.4 30.6 35.3%
Other income0.6 0.6 %2.6 1.9 36.8%
Income (loss) before income taxes40.3 13.2 205.3%95.0 15.8 501.3%
Income tax expense (benefit)8.5 2.6 226.9%19.9 3.2 521.9%
Net income (loss)
31.8 10.6 200.0%75.1 12.6 496.0%
Core earnings (loss)*31.8 10.6 200.0%75.1 12.6 496.0%
Operating Statistics:
Auto
Net premiums written*
$131.6 $129.1 1.9 %$379.9 $368.1 3.2 %
Loss and loss adjustment expense ratio
67.4 %66.4 %1.0  pts68.2 %70.1 %-1.9  pts
Expense ratio28.3 %26.4 %1.9  pts28.2 %26.7 %1.5 pts
Combined ratio:95.7 %92.8 %2.9 pts96.4 %96.8 %-0.4 pts
Prior years' reserve development(1)
-0.1 %-6.7 %6.6 pts-1.1 %-4.4 %3.3 pts
Catastrophe losses0.9 %1.6 %-0.7 pts1.9 %2.0 %-0.1 pts
Underlying combined ratio*
94.9 %97.9 %-3.0 pts95.6 %99.2 %-3.6 pts
Property (excludes other liability)
Net premiums written*
$99.2 $82.5 20.2 %$247.0 $214.7 15.0%
Loss and loss adjustment expense ratio
48.8 %81.6 %-32.8 pts55.6 %86.9 %-31.3 pts
Expense ratio26.5 %25.5 %1.0 pts27.5 %26.8 %0.7 pts
Combined ratio:75.3 %107.1 %-31.8 pts83.1 %113.7 %-30.6 pts
Prior years' reserve development(1)
-3.6 %-7.4 %3.8 pts-4.4 %-2.6 %-1.8 pts
Catastrophe losses11.2 %47.6 %-36.4 pts22.0 %43.9 %-21.9 pts
Underlying combined ratio*
67.7 %66.9 %0.8 pts65.5 %72.4 %-6.9 pts
Household retention-LTM
Auto
83.7 %86.6 %-2.9pts
Property
88.7 %90.1 %-1.4pts
(1)    (Favorable) unfavorable.

Horace Mann Educators Corporation
47
Third Quarter 2025 Form 10-Q



The Property & Casualty segment three and nine month net income of $31.8 million and $75.1 million, as well as the three month and six month combined ratio of 87.8% and 91.4%, respectively, reflected improved current year underlying results and catastrophe losses below prior year and recent prior periods.
The current quarter reflects an increase in net premiums written* of 9.3%, with average written premiums* rising for both property and auto. Sales* were steady for the quarter, up 5.4% from the prior year, and household retention remains in line with expectations.
The three and nine month loss ratios decreased 11.7 and 12.8 points from last year reflecting higher average premiums and catastrophe losses that were below recent prior periods. In addition, $3.0 million and $13.8 million of net favorable prior years' reserve development for the three and nine months reduced the loss ratio 1.5 and 2.3 points, respectively. Catastrophe losses for the quarter were $9.9 million, pretax, contributing 4.8 points to the combined ratio. In total, there were 14 events designated as catastrophes by Property Claims Services (PCS) in this year’s third quarter. The lower catastrophe losses are driven by lower frequency and severity of policyholder claims. In the third quarter of 2024, catastrophe losses were $34.0 million, pretax, contributing 18.1 points to the combined ratio, from 20 PCS events.
The year-over-year increase in average written premiums* for auto policies remained elevated in the third quarter at 6.6%, with retention consistent with the second quarter, and in line with expectations, given the rate actions the Company has taken. The third-quarter auto underlying loss ratio* was 66.6%, improving 4.9 points from the prior year quarter, reflecting the benefit of higher average earned premium. The third quarter reported loss ratio benefited 0.2 points from favorable prior years' reserve development.
The year-over-year increase in average written premiums* for property policies was 13.8% in the third quarter, as rate increases and inflation adjustments to coverage values continue to take effect. Policyholder retention remains strong. The third-quarter property underlying loss ratio* was 41.2%, a 0.2 point decrease from prior year reflecting the increase in average earned premium*. The third quarter reported loss ratio benefited 3.6 points from favorable prior years' reserve development.

Horace Mann Educators Corporation
48
Third Quarter 2025 Form 10-Q



Life & Retirement
The Life & Retirement segment markets 403(b) tax-qualified fixed, fixed indexed and variable annuities; the Horace Mann Retirement Advantage® open architecture platform for 403(b)(7) and other defined contribution plans; and other retirement products to educators as well as traditional term and whole life insurance products. Horace Mann is one of the largest participants in the K-12 educator portion of the 403(b) tax-qualified annuity market, measured by 403(b) net premiums written on a statutory accounting basis. The Life & Retirement segment represented 34% of total revenues in 2024.
(All comparisons vs. same periods in 2024, unless noted otherwise)
For the three and nine months ended September 30, 2025, net income reflected the following factors:
Benefits expense in Life decreased due to annual assumption updates related to mortality for both comparisons
Annualized quarterly and nine month net interest spread on fixed annuities up 3 basis points and 28 basis points, respectively
Higher operating expenses due to growth
1013
1015
Horace Mann Educators Corporation
49
Third Quarter 2025 Form 10-Q



The following table provides certain information for Life & Retirement for the periods indicated.
($ in millions)Three Months Ended
September 30,
2025-2024Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Life & Retirement
Net premiums written and contract deposits*$170.4 $155.8 9.4%$452.4 $421.0 7.5%
Revenues
   Net premiums and contract charges earned
39.2 39.1 0.3%117.3 114.9 2.1%
   Net investment income(1)
94.0 94.6 -0.6%273.5 269.3 1.6%
   Other income
6.1 5.3 15.1%15.8 14.7 7.5%
Total revenues139.3 139.0 0.2%406.6 398.9 1.9%
Benefits and Expenses
Benefits and change in reserves28.6 35.2 -18.8%90.8 96.1 -5.5%
Interest credited
54.2 53.6 1.1%157.3 158.0 -0.4%
Operating expenses30.0 26.1 14.9%87.5 78.6 11.3%
DAC amortization expense5.9 5.9 %17.6 18.6 -5.4%
Intangible asset amortization expense0.1 0.1 N.M.0.2 0.2 N.M.
Total benefits and expenses
118.8 120.9 -1.7%353.4 351.5 0.5%
Income before income taxes20.5 18.1 13.3%53.2 47.4 12.2%
Income tax expense3.6 3.3 9.1%9.5 8.6 10.5%
Net income16.9 14.8 14.2%43.7 38.8 12.6%
Core earnings*
15.1 15.1 %47.6 37.3 27.6%
Life policies in force (in thousands)161 161 %
Life insurance in force$21,387 $20,903 2.3%
Life persistency - LTM95.9%96.0%-0.1  pts
Annuity contracts in force (in thousands)214 218 -1.8%
Horace Mann Retirement Advantage® contracts in force (in thousands)
23 21 9.5%
Cash value persistency - LTM92.0%91.5%0.5  pts
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.
Life & Retirement segment net income for the three and nine months ended September 30, 2025, of $16.9 million and $43.7 million was up 14.2% and 12.6%, primarily due to favorable benefits in the Life segment for both comparisons and higher net investment income for the nine month comparison. Life benefits reflected favorable assumption changes related to mortality costs in the current quarter compared to the prior year. On a year-to-date basis, mortality costs remain within our expected actuarial range. The net spread increase reflects lower borrowing costs and increased advances from our FHLB funding agreements compared with 2024. Excluding the reduction in net investment income due to an immaterial out-of-period correction of an error of $6.7 million ($5.3 million after tax), net investment income increased $10.9 million for the nine months ended September 30, 2025.
For the Retirement business, net annuity contract deposits were up 9.3% for the quarter at $138.6 million. Educators continue to begin their relationship with Horace Mann through 403(b) retirement savings products, which provide encouraging cross-sell opportunities. Average persistency rose from the prior period to 92.0%.
Horace Mann currently has $5.9 billion in annuity assets under management, including $2.2 billion of fixed annuities, $3.3 billion of variable annuities and $0.4 billion of fixed indexed annuities. Assets under administration, which includes Horace Mann Retirement Advantage® and other advisory and recordkeeping assets, were up due to the effect of equity market performance on assets.
Life annualized sales* were $2.9 million for the quarter. Persistency remains strong. Life insurance in force rose to $21.4 billion at quarter-end.
Horace Mann Educators Corporation
50
Third Quarter 2025 Form 10-Q



We actively manage our interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. We estimate that over the next 12 months approximately $833.6 million of the Life & Retirement investment portfolio and related investable cash flows will be reinvested at current market rates.
As a general guideline, based on our existing policies and investment portfolio, the impact from a 100 basis point decline in the average reinvestment rate would reduce Life & Retirement net investment income by approximately $2.6 million in year one, reducing the annualized net interest spread on fixed annuities by approximately 10 basis points, compared to the current period annualized net interest spread on fixed annuities. We could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to guaranteed minimum crediting rates.
Supplemental & Group Benefits
The Supplemental & Group Benefits segment markets group solutions for districts and other public employers, as well as individual supplemental products typically distributed through the employer channel. The Supplemental & Group Benefits segment provides group term life, disability and specialty health insurance, along with supplemental products including cancer, heart, hospital, supplemental disability and accident coverages. The Supplemental & Group Benefits segment represented 18% of total revenues in 2024.

(All comparisons vs. same periods in 2024, unless noted otherwise)
For the three and nine months ended September 30, 2025, net income reflected the following factors:
Higher premium earned reflecting investment to grow the book of business
Lower benefits ratio for Group Benefits for the quarter and higher benefits ratio for the year
Higher operating expenses due to investment in growth



915










Horace Mann Educators Corporation
51
Third Quarter 2025 Form 10-Q




The following table provides certain information for Supplemental & Group Benefits for the periods indicated.
($ in millions)Three Months Ended
September 30,
2025-2024Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Supplemental & Group Benefits
Revenues
Net premiums and contract charges earned$66.4 $62.7 5.9%$199.2 $190.6 4.5%
Net investment income(1)
11.1 10.1 9.9%27.6 28.4 -2.8%
Other income(1.9)(0.4)-375.0%(4.9)(4.6)-6.5%
Total revenues
75.6 72.4 4.4%221.9 214.4 3.5%
Benefits and Expenses
Benefits, settlement expenses and change in reserves
20.6 22.6 -8.8%72.7 70.1 3.7%
Operating expenses (including DAC amortization expense)
32.5 27.5 18.2%95.1 82.8 14.9%
Intangible asset amortization expense3.5 3.5 %10.6 10.7 -0.9%
Total benefits and expenses
56.6 53.6 5.6%178.4 163.6 9.0%
Income before income taxes19.0 18.8 1.1%43.5 50.8 -14.4%
Income tax expense
4.0 4.0 %9.4 10.9 -13.8%
Net income15.0 14.8 1.4%34.1 39.9 -14.5%
Core earnings*
17.7 17.6 0.6%45.1 48.4 -6.8%
Benefits ratio
30.9%36.0%-5.1  pts36.5%36.8%-0.3 pts
Operating expense ratio
43.1%37.9%5.2  pts42.9%38.6%4.3 pts
Pretax profit margin
25.1%26.0%-0.9  pts19.6%23.7%-4.1 pts
Individual supplemental products benefits ratio
25.4%27.8%-2.4  pts27.1%28.9%-1.8 pts
Individual supplemental premium persistency
   (rolling beginning 12 months)
89.6%90.8%-1.2  pts89.6%90.8%-1.2 pts
Group benefits products benefits ratio
35.7%43.6%-7.9  pts44.7%43.9%0.8  pts
Group benefits covered lives (in thousands)
865 842 2.7 %
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.

Supplemental & Group Benefits segment net income for the three and nine months ended September 30, 2025, of $15.0 million and $34.1 million, was up $0.2 million and down $5.8 million, respectively. The Individual Supplemental benefits ratio decreased 2.4 points and 1.8 points for the three and nine months ended as we continue to see favorable policyholder utilization trends relative to our long-term expectations. The Group Benefits benefit ratio decreased 7.9 points and increased 0.8 points for the three and nine months due to favorable policy utilization during the quarter and slightly elevated for the year. Operating expense increase reflects inflation and investments being made in growth initiatives and infrastructure.
Excluding the reduction in net investment income due to an immaterial out-of-period correction of an error of $3.5 million ($2.8 million after tax), net investment income increased $2.7 million for the nine months ended September 30, 2025.
Total sales* for the three and nine months ended September 30, 2025 increased $4.7 million with Individual Supplemental product sales increasing $1.7 million and Group Benefits products increasing $3.0 million. Individual Supplemental sales increased 40.5% and Group Benefits sales increased 90.9% due to our strategic investments to drive growth. Variability in sales between comparable periods is typical for Group Benefits given the relatively small scale and the longer sales cycle of this business. Persistency remains strong for the segment.
Horace Mann Educators Corporation
52
Third Quarter 2025 Form 10-Q



Corporate & Other
(All comparisons vs. same periods in 2024, unless noted otherwise)
The following table provides certain financial information for Corporate & Other for the periods indicated.
($ in millions)Three Months Ended
September 30,
2025-2024Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Revenues
Total revenues0.2 0.2 — %5.3 0.6 N.M.
Expenses
Interest expense$8.9 $8.7 2.3 %$26.4 $26.1 1.1%
Other operating expenses
2.9 2.7 7.4%9.2 8.3 10.8%
Total expenses
11.8 11.4 3.5%35.6 34.4 3.5%
Loss before income taxes(11.6)(11.2)-3.6%(30.3)(33.8)10.4%
Income tax benefit(3.5)(2.3)-52.2%(7.9)(7.0)-12.9%
Core loss* after tax(8.1)(8.9)9.0%(22.4)(26.8)16.4%
Net investment gains (losses), pretax
3.3 3.8 N.M.(5.9)0.1 N.M.
Tax on net investment gains (losses)
0.6 0.8 N.M.(1.3)— N.M.
Net investment gains (losses), after tax
2.7 3.0 N.M.(4.6)0.1 N.M.
Net loss(5.4)(5.9)8.5%(27.0)(26.7)-1.1%

For the three and nine months ended September 30, 2025, the net results increased $0.5 million and $0.3 million, respectively.
Investment Results
(All comparisons vs. same periods in 2024, unless noted otherwise)
Our investment strategy is primarily focused on generating income to support product liabilities, and balances principal protection and risk. Total net investment income includes net investment income from our managed investment portfolio as well as accreted investment income from the deposit asset on reinsurance related to the company's reinsurance of policy liabilities related to legacy individual annuities written in 2002 or earlier.
($ in millions)Three Months Ended
September 30,
2025-2024Nine Months Ended
September 30,
2025-2024
20252024% Change20252024% Change
Net investment income - managed investment portfolio$96.4 $87.2 10.6 %$273.6 $249.8 9.5 %
Investment income - deposit asset on reinsurance23.2 25.8 -10.1 %72.7 77.0 -5.6 %
Total net investment income(1)
119.6 113.0 5.8 %346.3 326.8 6.0 %
Pretax net investment gains (losses)
3.3 3.8 -13.2 %(5.9)0.1 N.M
Pretax net unrealized investment losses on fixed maturity securities
(319.0)(301.8)N.M
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.

For the three and nine months ended September 30, 2025, net investment income from our managed investment portfolio increased $9.2 million and $23.8 million. The increase was primarily driven by higher returns in limited partnerships and core fixed performance. The investment yield on the portfolio excluding limited partnership interests was 4.6%, with new money yields continuing to exceed portfolio yields in the core fixed maturity securities portfolio.
For the three and nine months ended September 30, 2025, pretax net investment losses increased $0.5 million and $6.0 million. The increase was due to realized losses on equity securities.
Horace Mann Educators Corporation
53
Third Quarter 2025 Form 10-Q



Pretax net unrealized investment losses on fixed maturity securities as of September 30, 2025 were down $135.5 million, or 29.8%, compared to December 31, 2024, primarily due to a decrease of 42 basis points in US Treasury rates and investment-grade credit spreads that were tighter by 6 basis points.
Fixed Maturity and Equity Securities Portfolios
The table below presents our fixed maturity and equity securities portfolios by major asset class, including the 10 largest sectors of our corporate bond holdings (based on fair value).
($ in millions)September 30, 2025
Number of
Issuers
Fair
Value
Amortized
Cost, net
Pretax Net
Unrealized
Loss
Fixed maturity securities
Corporate bonds
Banking & Finance159 $361.1 $387.6 $(26.5)
Insurance55 145.8 155.7 (9.9)
Energy93 140.4 149.1 (8.7)
Utilities86 136.7 151.9 (15.2)
HealthCare,Pharmacy77 131.8 149.8 (18.0)
Real Estate37 86.4 91.2 (4.8)
Transportation43 73.8 79.8 (6.0)
Consumer Products56 67.3 81.6 (14.3)
Natural Gas19 59.3 64.5 (5.2)
Technology38 58.3 62.9 (4.6)
All other corporates(1)
312 580.9 616.9 (36.0)
Total corporate bonds975 1,841.8 1,991.0 (149.2)
Mortgage-backed securities
U.S. Government and federally sponsored agencies247 632.3 663.9 (31.6)
Commercial(2)
163 338.8 355.2 (16.4)
Other88 84.3 84.0 0.3 
Municipal bonds(3)
586 1,198.2 1,263.9 (65.7)
Government bonds
U.S.44 359.9 415.5 (55.6)
Foreign13.5 14.1 (0.6)
Collateralized loan obligations(4)
397 901.1 899.5 1.6 
Asset-backed securities153 296.6 298.4 (1.8)
Total fixed maturity securities2,656 $5,666.5 $5,985.5 $(319.0)
Equity securities
Non-redeemable preferred stocks15 $42.6 
Common stocks1.7 
Closed-end fund— — 
Total equity securities20 $44.3 
Total2,676 $5,710.8 
(1)The All other corporates category contains 21 additional industry sectors. Retail, Food & Beverage, Industry- Manufacturing, Telecommunications, Leisure-Entertainment represented $191.9 million of fair value at September 30, 2025, with the remaining 16 sectors each representing less than $32.0 million.
(2)At September 30, 2025, 100% were investment grade, with an overall credit rating of AA, and the positions were well diversified by property type, geography and sponsor.
(3)Holdings are geographically diversified, 41.4% are tax-exempt and 77.3% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at September 30, 2025.
(4) Based on fair value, 99.9% of the collateralized loan obligation securities were rated investment grade based on ratings assigned by a nationally recognized statistical ratings organization (NRSRO- S&P, Moody's, Fitch, Dominion, A.M. Best, Morningstar, Egan Jones).

As of September 30, 2025, our diversified fixed maturity securities portfolio consisted of 4,018 investment positions, issued by 2,656 entities, and totaled approximately $5.7 billion in fair value. This portfolio was 97.4% investment grade, based on fair value, with an average quality rating of A+. Our investment guidelines target
Horace Mann Educators Corporation
54
Third Quarter 2025 Form 10-Q



single corporate issuer concentrations to 0.5% of invested assets for AAA or AA rated securities, 0.35% of invested assets for A or BBB rated securities, and $5.0 million for non-investment grade securities.
Rating of Fixed Maturity Securities and Equity Securities(1)
The following table presents the composition and fair value of our fixed maturity and equity securities portfolios by rating category. As of September 30, 2025, 95.1% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. We have classified the entire fixed maturity securities portfolio as available for sale, which is carried at fair value.
($ in millions)Percent of Portfolio
Fair Value
September 30, 2025
December 31, 2024September 30, 2025Fair
Value
Amortized
Cost, net
Fixed maturity securities
AAA
11.9%11.8%$666.6 $679.3 
AA(2)
42.343.02,435.7 2,626.3 
A
19.720.51,163.2 1,199.6 
BBB
21.220.01,135.6 1,201.9 
BB
1.31.477.0 81.0 
B
0.50.633.1 32.8 
CCC or lower
0.11.9 2.9 
Not rated(3)
3.02.7153.4 161.7 
Total fixed maturity securities
100.0%100.0%$5,666.5 $5,985.5 
Equity securities
AAA
%%$— 
AA
A
— 
BBB
77.369.130.6 
BB
16.221.29.4 
B
0.20.20.1 
CCC or lower
— 
Not rated
6.39.54.2 
Total equity securities
100.0%100.0%$44.3 
Total
$5,710.8 
(1)Ratings are assigned by an NRSRO when available, If no rating is available from an NRSRO, then an internally developed rating may be used. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings.
(2)At September 30, 2025, the AA rated fair value amount included $359.6 million of U.S. Government and federally sponsored agency securities and $631.4 million of mortgage-backed and other asset-backed securities issued by U.S. Government and federally sponsored agencies.
(3)This category primarily represents private placement and municipal securities not rated by a NRSRO.

As of September 30, 2025, the fixed maturity securities portfolio had $395.2 million of pretax gross unrealized investment losses on $3,095.0 million of fair value related to 2,135 positions. Of the investment positions with gross unrealized losses, there were 363 trading below 80.0% of the carrying value as of September 30, 2025. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses as of September 30, 2025 as due to factors other than a credit loss. Future changes in circumstances related to these and other securities could require subsequent recognition of impairment. See Part II - Item 8, Note 2 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q for more information.
Unrealized investment losses declined primarily due to a decrease in US Treasury rates. As of September 30, 2025, the 10-year U.S. Treasury yield decreased 42 basis points since December 31, 2024, declining from 4.57% as of December 31, 2024 to 4.15% as of September 30, 2025. Credit spreads were only slightly tighter during the same time period for investment grade by 6 basis points, while high yield was wider by 6 bps. As of September 30, 2025, investment grade and high yield total returns were up 6.88% and 7.22%, respectively, since December 31, 2024.
Horace Mann Educators Corporation
55
Third Quarter 2025 Form 10-Q



Liquidity and Capital Resources
Our liquidity and access to capital were not materially impacted by inflation or changes in interest rates during the three and nine months ended September 30, 2025. For further discussion regarding the potential future impacts of inflation and changes in interest rates, see Part I – Item 1A - Risk Factors and Part II – Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations - Effects of Inflation and Changes in Interest Rates presented in our Annual Report on Form 10-K for the year ended December 31, 2023.
Investments
Information regarding our investment portfolio, which is comprised primarily of investment grade fixed maturity securities, is presented in Part I - Item 1, Note 2 of the Consolidated Financial Statements as well as Part I - Item 2 - Investment Results in this Quarterly Report on Form 10-Q.
Cash Flow
Our short-term liquidity requirements, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet our operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth, pay dividends to shareholders and repurchase shares of our common stock. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of debt. The following table summarizes our consolidated cash flows activity for the periods indicated.
($ in millions)Nine Months Ended
September 30,
2025-2024
20252024% Change
Net cash provided by operating activities$423.3 $258.6 63.7%
Net cash used in investing activities(234.6)(131.4)-78.5%
Net cash provided by (used in) financing activities75.7 (117.1)164.6%
Net increase in cash and restricted cash264.4 10.1 N.M.
Cash and restricted cash at beginning of period38.1 29.7 28.3%
Cash and restricted cash at end of period$302.5 $39.8 660.1%
Operating Activities
As a holding company, we conduct our principal operations in the personal lines segment of the property and casualty, life, retirement, supplemental and group insurance industries through our subsidiaries. Our insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Fluctuations in net cash provided by operating activities primarily reflect seasonality in timing of premium and investment income collections and claims and benefits payments.
For the nine months ended September 30, 2025, net cash provided by operating activities increased $164.7 million.
Investing Activities
Net cash used in investing activities for the nine months ended September 30, 2025 and 2024 was $(234.6) million and $(131.4) million, respectively.
Investing cash inflows consist primarily of proceeds from the sales and maturities of investments. Investing cash outflows consist primarily of payments for purchases of investments. Our investment strategy is to appropriately match the cash flows and durations of our assets with the cash flows and durations of our liabilities to meet the funding requirements of our business and, generally, the expected principal and interest payments produced by our fixed maturity securities portfolio adequately fund the estimated runoff of our insurance reserves. When market opportunities arise, we may sell selected securities and reinvest the proceeds to improve the yield and credit quality of our portfolio. We may at times also sell selected securities and reinvest the proceeds to improve
Horace Mann Educators Corporation
56
Third Quarter 2025 Form 10-Q



the duration matching of our assets and liabilities and/or rebalance our portfolio. As a result, sales before maturity may vary from period to period. The sale and purchase of short-term investments is influenced by proceeds received from FHLB funding advances, issuance of debt, our reverse repurchase agreement program, and by the amount of cash which is at times held in short-term investments to facilitate the availability of cash to fund the purchase of appropriate long-term investments, repay maturing debt, and/or to respond to catastrophes.
Financing Activities
Financing activities include primarily payment of dividends, receipt and withdrawal of funds by annuity contractholders, changes in the deposit asset on reinsurance, repurchases of our common stock, fluctuations in book overdraft balances, and borrowings, repayments and repurchases related to debt facilities.
For the nine months ended September 30, 2025, net cash provided in financing activities increased $192.8 million compared to the prior year period. The change was primarily due to $296.0 million from issuing Senior Notes described in the following paragraph, partially offset by a $68.0 million increase in cash outflows from the deposit asset on reinsurance, and a $57.0 million increase in net cash outflow from reverse repurchase agreements.
On September 26, 2025, the Company issued $300.0 million aggregate principal amount of 4.70% Senior Notes due October 1, 2030. The net proceeds will be used to fully repay the $250.0 million aggregate principal amount of 4.50% Senior Notes and accrued interest on October 14, 2025 and the remaining amount will be available for general corporate purposes.
The following table shows activity from FHLB funding agreements for the periods indicated.
($ in millions)Nine Months Ended
September 30,
2025-20242025-2024
20252024$ Change% Change
Balance at beginning of the period$989.5 $904.5 $85.0 9.4%
Advances received from FHLB funding agreements
549.5 225.0 324.5 144.2%
Principal repayments on FHLB funding agreements(499.5)(170.0)(329.5)193.8%
Balance at end of the period$1,039.5 $959.5 $80.0 8.3%


Horace Mann Educators Corporation
57
Third Quarter 2025 Form 10-Q



Liquidity Sources and Uses
Our potential sources and uses of funds principally include the following activities:
Property & CasualtyLife & RetirementSupplemental & Group BenefitsCorporate & Other
Activities for potential sources of funds
Receipt of insurance premiums, contractholder charges and fees
Recurring service fees, commissions and overrides
Contractholder fund deposits
Reinsurance and indemnification program recoveries
Receipts of principal, interest and dividends on investments
Proceeds from sales of investments
Proceeds from FHLB borrowing and funding agreements
Proceeds from reverse repurchase agreements
Intercompany loans
Capital contributions from parent
Dividends or return of capital from subsidiaries
Tax refunds/settlements
Proceeds from periodic issuance of additional securities
Proceeds from debt issuances
Proceeds from revolving credit facility
Receipt of intercompany settlements related to employee benefit plans
Activities for potential uses of funds
Payment of claims and related expenses
Payment of contract benefits, surrenders and withdrawals
Reinsurance cessions and indemnification program payments
Payment of operating costs and expenses
Payments to purchase investments
Repayment of FHLB borrowing and funding agreements
Repayment of reverse repurchase agreements
Payment or repayment of intercompany loans
Capital contributions to subsidiaries
Dividends or return of capital to shareholders/parent company
Tax payments/settlements
Common share repurchases
Debt service expenses and repayments
Repayment on revolving credit facility
Payments related to employee benefit plans
Payments for business acquisitions
We actively manage our financial position and liquidity levels in light of changing market, economic and business conditions. Liquidity is managed at both the entity and enterprise level across HMEC and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across HMEC to enhance flexibility.
Horace Mann Educators Corporation
58
Third Quarter 2025 Form 10-Q



As of September 30, 2025, we held $1.3 billion of cash, U.S. government and agency fixed maturity securities and public equity securities (excluding non-redeemable preferred stocks and foreign equity securities) which, under normal market conditions, could be rapidly liquidated.
Certain remote events and circumstances could constrain our liquidity. Those events and circumstances include, for example, a catastrophe resulting in extraordinary losses, a downgrade of our Senior Notes rating to non-investment grade status or a downgrade in our insurance subsidiaries' financial strength ratings. The rating agencies also consider the interdependence of our individually rated entities; therefore, a rating change in one entity could potentially affect the ratings of other related entities.
Capital Resources
We have determined the amount of capital that is needed to adequately fund and support business growth, primarily based on risk-based capital formulas, including those developed by the National Association of Insurance Commissioners. Historically, our insurance subsidiaries have generated capital in excess of such needed levels. These excess amounts have been paid to us through dividends. We have then utilized these dividends and our access to the capital markets to fund growth initiatives, service and retire debt, pay dividends to our shareholders, repurchase shares of our common stock and for other corporate purposes. If necessary, we also have other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, including a revolving line of credit, reverse repurchase agreements program, as well as issuances of various securities.
The insurance subsidiaries are subject to various regulatory restrictions that limit the amount of annual dividends or other distributions, including loans or cash advances, available to us without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in 2025 from all of our insurance subsidiaries without prior regulatory approval is $145.7 million, excluding the impact and timing of prior dividends, of which $65.0 million was paid during the nine months ended September 30, 2025. We anticipate that our sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and our share repurchase programs. Additional information is contained in Part II - Item 8, Note 13 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024.
Total capital was $2,284.2 million as of September 30, 2025, including $842.9 million of long-term debt. Total debt represented 36.9% of total capital including net unrealized investment losses on fixed maturity securities (26.9% excluding net unrealized investment losses on fixed maturity securities, net reserve remeasurements attributable to discount rates, and restricted cash for debt repayment*) as of September 30, 2025, which was above our long-term target of 25.0% for our debt to capital ratio excluding net unrealized investment gains (losses), net reserve remeasurements attributable to discount rates, and restricted cash for debt repayment reflecting the pending redemption of the 2015 Senior Notes in October.
Shareholders' equity was $1,441.3 million as of September 30, 2025, including net unrealized investment losses on fixed maturity securities of $250.8 million after taxes. The market value of our common stock and the market value per share were $1,843.5 million and $45.17, respectively, as of September 30, 2025. Book value per share and adjusted book value per share* was $35.31 and $39.51, respectively, as of September 30, 2025.
Additional information regarding net unrealized investment gains (losses) on fixed maturity securities as of September 30, 2025 is included in Part I - Item 1, Note 2 of the Consolidated Financial Statements as well as in Part I - Item 2 - Investment Results in this Quarterly Report on Form 10-Q.
Total dividends paid to shareholders was $42.9 million for the nine months ended September 30, 2025. In March, May, and September of 2025, the Board of Directors (Board) approved regular quarterly dividends of $0.35 per share.
For the nine months ended September 30, 2025, we repurchased 343,301 shares of our common stock under our share repurchase program for a total cost of $13.9, at an average price per share of $40.70. See Part II - Item 8, Note 12 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024 for more information. As of September 30, 2025, $62.4 million remained authorized for future share repurchases under the share repurchase program.
Horace Mann Educators Corporation
59
Third Quarter 2025 Form 10-Q



The following table summarizes our debt obligations.
($ in millions)Interest
Rates
Final
Maturity
September 30, 2025December 31, 2024
Short-term debt
Revolving Credit FacilityVariable2030$— $— 
Long-term debt(1)
4.70% 2025 Senior Notes, Aggregate principal amount of $300.0 less unaccrued discount of $1.6 and $0.0 unamortized debt issuance costs of $3.2 and $0.0
4.70%2030295.2 — 
7.25% 2023 Senior Notes, Aggregate principal amount of $300.0 less unaccrued discount of $0.3 and $0.4 and unamortized debt issuance costs of $1.9 and $2.3
7.25%2028297.8 297.3 
4.50% 2015 Senior Notes, Aggregate principal amount of $250.0 less unaccrued discount of $0.0 and $0.1 and unamortized debt issuance costs of $0.1 and $0.2
4.50%2025249.9 249.7 
Total
$842.9 $547.0 
(1)    We designate debt obligations as "long-term" based on maturity date at issuance.

On September 26, 2025, we issued $300.0 million aggregate principal amount of 4.70% senior notes (2025 Senior Notes), which will mature on October 1, 2030, issued at a discount resulting in an effective yield of 4.82%. Interest on the 2025 Senior Notes is payable semi-annually at a rate of 4.70%. The 2025 Senior Notes are redeemable in whole or in part, at any time, at our option, at a redemption price equal to the greater of (1) 100% of the principal amount of the notes being redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted, on a semi-annual basis, at the Treasury yield (as defined in the indenture) plus 20 basis points, plus, in either of the above cases, accrued interest up to, but not including the date of redemption. The 2025 Senior Notes are traded in the open market (HMN 4.70).
On September 15, 2023, we issued $300.0 million aggregate principal amount of 7.25% senior notes (2023 Senior Notes), which will mature on September 15, 2028, issued at a discount resulting in an effective yield of 7.29%. Interest on the 2023 Senior Notes is payable semi-annually at a rate of 7.25%. The 2023 Senior Notes are redeemable in whole or in part, at any time, at our option, at a redemption price equal to the greater of (1) 100% of the principal amount of the notes being redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted, on a semi-annual basis, at the Treasury yield (as defined in the indenture) plus 45 basis points, plus, in either of the above cases, accrued interest up to, but not including the date of redemption. The 2023 Senior Notes are traded in the open market (HMN 7.25).
As of September 30, 2025, we had $325.0 million available on the Revolving Credit Facility, with an interest rate based on Term SOFR plus 115 basis points plus the applicable benchmark adjustment spread. The Revolving Credit Facility expires on May 19, 2030. The unused portion of the Revolving Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis as of September 30, 2025.
As of September 30, 2025, we had outstanding $250.0 million aggregate principal amount of 4.50% senior notes (2015 Senior Notes), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the 2015 Senior Notes is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the 2015 Senior Notes is contained in the Part II - Item 8, Note 10 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024. The 2015 Senior Notes are traded in the open market (HMN 4.50).
As of September 30, 2025, we had no borrowings outstanding with FHLB. The Board has authorized a maximum amount equal to 15% of net aggregate admitted assets less separate account assets of the insurance subsidiaries for FHLB borrowing and funding agreements which is below our maximum FHLB borrowing capacity.
We had no obligation for securities sold under reverse repurchase agreements at September 30, 2025 compared to $12.0 million as of December 31, 2024.
Horace Mann Educators Corporation
60
Third Quarter 2025 Form 10-Q



To provide additional capital management flexibility, we filed a "universal shelf" registration statement on Form S-3 with the Securities and Exchange Commission (SEC) on March 8, 2024. The registration statement, which registered the offer and sale from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 8, 2024. Unless withdrawn by us earlier, this registration statement will remain effective through March 8, 2027. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.
On March 13, 2018, we filed a "shelf" registration statement on Form S-4 with the SEC which became effective on May 2, 2018. Under this registration statement, we may from time to time offer and issue up to 5,000,000 shares of our common stock in connection with future acquisitions of other businesses, assets or securities. Unless withdrawn by us, this registration statement will remain effective indefinitely. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.
Financial Ratings
Our principal insurance subsidiaries are rated by A.M. Best Company, Inc. (A.M. Best), Fitch, Moody's, and S&P. These rating agencies have also assigned ratings to our Senior Notes. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, our access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of our securities.
All four agencies currently have assigned the same insurance financial strength ratings to our Property & Casualty and Life insurance subsidiaries. Only A.M. Best currently rates our Supplemental & Group Benefits subsidiaries, each of which is rated at the same level as our Property & Casualty and Life & Retirement subsidiaries. Assigned ratings and respective affirmation/review dates as of October 31, 2025 were as follows:
Insurance FinancialAffirmed/
Strength Ratings (Outlook)Debt Ratings (Outlook)Reviewed
A.M. Best
HMEC (parent company)N.A.bbb(stable)
9/12/2025
HMEC's Life & Retirement subsidiariesA(stable)N.A.9/12/2025
HMEC's Property & Casualty subsidiariesA(stable)N.A.
9/12/2025
HMEC's Supplemental & Group Benefits
subsidiaries
Madison National Life Insurance Company
A
(stable)N.A.9/12/2025
National Teachers Associates Life
Insurance Company
A(stable)N.A.9/12/2025
Fitch
HMEC (parent company)
BBB
(stable)
8/15/2025
HMEC's Life Group
A
(stable)
8/15/2025
HMEC's P&C Group
A
(stable)
8/15/2025
Moody's
   HMEC (parent company)Baa2
(stable)
3/26/2025
   HMEC's Life GroupA2
(stable)
3/26/2025
   HMEC's P&C GroupA2
(stable)
3/26/2025
S&PA(stable)BBB(stable)
1/27/2025
Reinsurance Programs
There have been no material changes in our reinsurance programs for our Property & Casualty, Life & Retirement and Supplemental & Group Benefits segments from that disclosed in Part I - Item 1, Reporting Segments in our Annual Report on Form 10-K for the year ended December 31, 2024.
Horace Mann Educators Corporation
61
Third Quarter 2025 Form 10-Q



ITEM 3. I Quantitative and Qualitative Disclosures about Market Risk
Market value risk, our primary market risk exposure, is the risk that our invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on our assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of an investment, (3) an unfavorable change in the financial prospects of the issuer of an investment, or (4) a downgrade in the credit rating of the issuer of an investment. Also see Consolidated Results of Operations in Part I - Item 2 of this Quarterly Report on Form 10-Q regarding net investment losses.
Significant changes in interest rates expose us to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on our investments and the credited interest rates on our insurance and investment contract liabilities. Also see Consolidated Results of Operations in Part I - Item 2 of this Quarterly Report on Form 10-Q regarding interest credited to policyholders.
We seek to manage our market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all of our assets and liabilities, we seek to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by us. Certain fees that we earn from variable annuity deposits are based on the market value of the funds deposited.
More detailed descriptions of our exposure to market value risks and the management of those risks is contained in Part II - Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 4. I Controls and Procedures
Management's Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (Exchange Act), as of September 30, 2025. Based on this evaluation, the chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) that is required to be included in our periodic SEC filings. No material weaknesses in our disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 1. I Legal Proceedings
For a description of noteworthy litigation, see Part I - Item 1, Note 10 of the Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Horace Mann Educators Corporation
62
Third Quarter 2025 Form 10-Q



ITEM 1A. I Risk Factors
At the time of issuance of this Quarterly Report on Form 10-Q, we believe there are no material changes from the risk factors as previously disclosed in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 2. I Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On May 13, 2025, our Board of Directors authorized a share repurchase program allowing repurchases of up to $50 million (i.e., the 2025 Program) to begin following the completion of the current $50 million repurchase plan which was authorized on May 25, 2022 (i.e., the 2022 Program). Both Programs authorize the repurchase of our common shares in open market or privately negotiated transactions, from time to time, depending on market conditions. The Programs do not have expiration dates and may be limited or terminated at any time without notice. During the three months ended September 30, 2025, we repurchased shares under the 2022 Program as follows:
Period

Total Number
of Shares
Purchased



Average Price
Paid per Share
Total Number of Shares Purchased
under the Program
Approximate Dollar Value
 of Shares that may yet be
Purchased under the Program
July 1 - 31
146,483 $41.06 146,483 $63.1 million
August 1 - 31
9,500 41.36 9,500 $62.8 million
September 1 - 30
8,586 44.96 8,586 $62.4 million
Total164,569 $41.28 164,569 $62.4  million
ITEM 5. I Other Information
Securities Trading Plans of Executive Officers and Directors
Rule 10b5-1 under the Exchange Act provides an affirmative defense that enables prearranged transactions in Company securities in a manner that avoids concerns about initiating transactions at a future date while possibly in possession of material nonpublic information. Our Insider Trading Policy permits our executive officers and directors to enter into trading plans designed to comply with Rule 10b5-1.
During the three months ended September 30, 2025, Beverley McClure, Director, adopted a new 10b5-1 plan. The Plan was adopted on August 11, 2025. The Plan expires on the earlier of April 15, 2026, or upon execution of all trades or expiration of all orders relating to such trades. The Plan allows for the sale of up to 3,244 shares.
During the three months ended September 30, 2025, no other director or officer of the Company who is required to file reports under Section 16 of the Exchange Act adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Horace Mann Educators Corporation
63
Third Quarter 2025 Form 10-Q



ITEM 6. I Exhibits
The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).
Exhibit No.
Description
31.1
Certification by Marita Zuraitis, Chief Executive Officer of HMEC.
31.2
Certification by Ryan E. Greenier, Chief Financial Officer of HMEC.
32.1
Certification by Marita Zuraitis, Chief Executive Officer of HMEC.
32.2
Certification by Ryan E. Greenier, Chief Financial Officer of HMEC.
99.1
Glossary of Selected Terms.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
Horace Mann Educators Corporation
64
Third Quarter 2025 Form 10-Q



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HORACE MANN EDUCATORS CORPORATION
(Registrant)
Date
November 7, 2025
/s/ Marita Zuraitis
Marita Zuraitis
President and Chief Executive Officer
Date
November 7, 2025
/s/ Ryan E. Greenier
Ryan E. Greenier
Executive Vice President and
Chief Financial Officer
Date
November 7, 2025
/s/ Maureen Temchuk
Maureen Temchuk
Vice President, Controller and
Chief Accounting Officer

Horace Mann Educators Corporation
65
Third Quarter 2025 Form 10-Q

Horace Mann Educators Corp

NYSE:HMN

HMN Rankings

HMN Latest News

HMN Latest SEC Filings

HMN Stock Data

1.84B
40.01M
1.55%
103.45%
1.47%
Insurance - Property & Casualty
Fire, Marine & Casualty Insurance
Link
United States
SPRINGFIELD