MFA Financial posts $122M GAAP loss in Q3 2026
MFA's 60+ day residential loan delinquencies were 6.7% at September 30, 2026, compared with 7.0% at June 30, 2026.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
MFA Financial, Inc. (MFA) reported a GAAP loss of $122.4 million to common stockholders and participating securities for the quarter ended September 30, 2026, or a $1.19 loss per basic and diluted share. Non-GAAP distributable earnings were $26.4 million ($0.26 per basic share); before realized credit losses, they were $45.3 million ($0.44 per share). Total economic return was (10.6)%.
GAAP results included losses of $204.0 million on residential whole loans at fair value and $223.3 million on securities and other portfolio investments, partly offset by $158.8 million of gains on derivatives. GAAP book value was $11.12 per common share and economic book value was $11.44 at quarter-end. The residential investment portfolio was $12.8 billion; MFA bought $480.5 million of Non-QM loans and $884.2 million of Agency MBS, and sold $750.3 million of Agency MBS. Unrestricted cash was $119.5 million and unpledged Agency MBS totaled $241.2 million. MFA paid a $0.36-per-share common dividend on October 30, 2026.
Craig Knutson will retire as CEO effective June 30, 2027; Bryan Wulfsohn will become CEO July 1, 2027, after joining the Board on January 1, 2027. Andrew Kail will join as Senior Vice President and Chief Investment Officer on January 1, 2027.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointDistributable earnings were $26.4 million, versus $21.1 million in Q3 2025.
Negative
- Major pointGAAP loss: $122.4 million, versus $37.3 million income in Q3 2025. 18% of market cap
Filing Explained
Distributable earnings is an adjusted, non-GAAP measure, not a replacement for the quarter’s GAAP loss or operating cash flows.
The quarter included a completed securitization backed by
MFA also reports a
At
8-K Event Classification
Key Figures
Key Terms
Distributable earnings financial
Economic book value financial
Non-QM loans financial
to-be-announced (TBA) market financial
recourse leverage financial
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What was MFA's GAAP loss per share in Q3 2026?
How much were MFA's distributable earnings per share?
What was MFA's 60+ day residential loan delinquency rate?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| (State or other jurisdiction of incorporation or organization) | Commission File Number | (IRS Employer Identification No.) | ||||||||||||||||||
11th Floor - Suite 825 | ||||||||||||||||||||
| , | ||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
| Title of Each Class: | Trading Symbol(s): | Name of Each Exchange on Which Registered: | ||||||
| Emerging growth company | ||||||||
| Exhibit No. | Description | |||||||
99.1 | Press Release, dated November 4, 2026, announcing MFA’s financial results for the quarter September 30, 2026. | |||||||
99.2 | Additional information relating to the financial results of MFA for the quarter ended September 30, 2026. | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL). | |||||||
| MFA FINANCIAL, INC. | |||||||||||
| (REGISTRANT) | |||||||||||
| By: | /s/ Harold E. Schwartz | ||||||||||
| Name: | Harold E. Schwartz | ||||||||||
| Title: | Senior Vice President and General Counsel | ||||||||||
Date: November 4, 2026 | |||||||||||

| MFA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FINANCIAL, INC. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PRESS RELEASE | FOR IMMEDIATE RELEASE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
November 4, 2026 | NEW YORK METRO | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INVESTOR CONTACT: | InvestorRelations@mfafinancial.com | NYSE: MFA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 212-207-6488 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| www.mfafinancial.com | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MEDIA CONTACT: | H/Advisors Abernathy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sydney Isaacs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 713-343-0427 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| At September 30, 2026 | Non-QM loans | Single-family rental loans | Single-family transitional loans | Multifamily transitional loans | Seasoned RPL/NPL loans | Agency MBS | Other, net (1) | Total | ||||||||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset Amount | $ | 5,760 | $ | 1,057 | $ | 678 | $ | 263 | $ | 880 | $ | 3,923 | $ | 585 | $ | 13,146 | ||||||||||||||||||||||||||||||||||
| Net Receivable/(Payable) for Unsettled Transactions | — | — | — | — | — | (10) | — | (10) | ||||||||||||||||||||||||||||||||||||||||||
| Financing Agreements with Non-mark-to-market Collateral Provisions | — | (9) | (47) | (3) | — | — | — | (59) | ||||||||||||||||||||||||||||||||||||||||||
| Financing Agreements with Mark-to-market Collateral Provisions | (1,029) | (75) | (323) | (194) | (46) | (3,523) | (112) | (5,302) | ||||||||||||||||||||||||||||||||||||||||||
| Securitized Debt | (4,109) | (862) | (198) | — | (740) | — | (31) | (5,940) | ||||||||||||||||||||||||||||||||||||||||||
| Senior Notes and Other secured financing | — | — | — | — | — | — | (219) | (219) | ||||||||||||||||||||||||||||||||||||||||||
| Net Equity Allocated | $ | 622 | $ | 111 | $ | 110 | $ | 66 | $ | 94 | $ | 390 | $ | 223 | $ | 1,616 | ||||||||||||||||||||||||||||||||||
Debt/Net Equity Ratio (2) | 8.3x | 8.5x | 5.2x | 3.0x | 8.4x | 9.1x | 7.1x | |||||||||||||||||||||||||||||||||||||||||||
| For the Three-Month Period Ended | ||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||||||||||
| Non-QM Loans | ||||||||||||||||||||
Net Yield (1) | 5.86 | % | 5.79 | % | 5.95 | % | ||||||||||||||
Cost of Funding (2) | (5.14) | % | (5.09) | % | (5.21) | % | ||||||||||||||
Impact of net Swap carry (3) | 0.29 | % | 0.28 | % | 0.62 | % | ||||||||||||||
| Net Interest Spread | 1.01 | % | 0.98 | % | 1.36 | % | ||||||||||||||
| Business Purpose Loans | ||||||||||||||||||||
Net Yield (1) | 7.50 | % | 7.24 | % | 7.91 | % | ||||||||||||||
Cost of Funding (2) | (5.40) | % | (5.42) | % | (6.03) | % | ||||||||||||||
Impact of net Swap carry (3) | 0.24 | % | 0.29 | % | 0.49 | % | ||||||||||||||
| Net Interest Spread | 2.34 | % | 2.11 | % | 2.37 | % | ||||||||||||||
| Seasoned RPL/NPL Loans | ||||||||||||||||||||
Net Yield (1) | 7.52 | % | 7.74 | % | 8.55 | % | ||||||||||||||
Cost of Funding (2) | (4.06) | % | (4.26) | % | (4.32) | % | ||||||||||||||
Impact of net Swap carry (3) | 0.29 | % | 0.36 | % | 0.52 | % | ||||||||||||||
| Net Interest Spread | 3.75 | % | 3.84 | % | 4.75 | % | ||||||||||||||
| Total Residential Whole Loans | ||||||||||||||||||||
Net Yield (1) | 6.39 | % | 6.33 | % | 6.82 | % | ||||||||||||||
Cost of Funding (2) | (5.08) | % | (5.08) | % | (5.36) | % | ||||||||||||||
Impact of net Swap carry (3) | 0.28 | % | 0.29 | % | 0.58 | % | ||||||||||||||
| Net Interest Spread | 1.59 | % | 1.54 | % | 2.04 | % | ||||||||||||||
Securities, at fair value | ||||||||||||||||||||
Net Yield (1) | 5.41 | % | 5.41 | % | 5.79 | % | ||||||||||||||
Cost of Funding (2) | (3.81) | % | (3.78) | % | (4.50) | % | ||||||||||||||
Impact of net Swap carry (3) | 0.62 | % | 0.57 | % | 1.05 | % | ||||||||||||||
| Net Interest Spread | 2.22 | % | 2.20 | % | 2.34 | % | ||||||||||||||
Total Balance Sheet | ||||||||||||||||||||
Net Yield (1) | 6.01 | % | 5.98 | % | 6.50 | % | ||||||||||||||
Cost of Funding (2) | (4.76) | % | (4.77) | % | (5.29) | % | ||||||||||||||
Impact of net Swap carry (3) | 0.38 | % | 0.37 | % | 0.65 | % | ||||||||||||||
| Net Interest Spread | 1.63 | % | 1.58 | % | 1.86 | % | ||||||||||||||
| (In Millions) | June 30, 2026 | Runoff (1) | Acquisitions & Originations (2) | Other (3) | September 30, 2026 | Change | ||||||||||||||||||||||||||||||||
| Residential whole loans and REO | $ | 8,896 | $ | (534) | $ | 735 | $ | (283) | $ | 8,814 | $ | (82) | ||||||||||||||||||||||||||
| Securities, at fair value | 4,147 | (80) | 884 | (973) | 3,978 | (169) | ||||||||||||||||||||||||||||||||
| Total | $ | 13,043 | $ | (614) | $ | 1,619 | $ | (1,256) | $ | 12,792 | $ | (251) | ||||||||||||||||||||||||||
| Held at Carrying Value | Held at Fair Value | Total | ||||||||||||||||||||||||||||||||||||
| (Dollars in Thousands) | September 30, 2026 | December 31, 2025 | September 30, 2026 | December 31, 2025 | September 30, 2026 | December 31, 2025 | ||||||||||||||||||||||||||||||||
| Non-QM loans | $ | 502,529 | $ | 593,213 | $ | 5,259,245 | $ | 4,753,480 | $ | 5,761,774 | $ | 5,346,693 | ||||||||||||||||||||||||||
| Business purpose loans: | ||||||||||||||||||||||||||||||||||||||
Single-family rental loans | $ | 72,058 | $ | 88,112 | $ | 986,036 | $ | 1,147,234 | $ | 1,058,094 | $ | 1,235,346 | ||||||||||||||||||||||||||
Single-family transitional loans (1) | 6,013 | 7,051 | 672,444 | 711,294 | 678,457 | 718,345 | ||||||||||||||||||||||||||||||||
| Multifamily transitional loans | — | — | 263,448 | 489,637 | 263,448 | 489,637 | ||||||||||||||||||||||||||||||||
| Total Business purpose loans | $ | 78,071 | $ | 95,163 | $ | 1,921,928 | $ | 2,348,165 | $ | 1,999,999 | $ | 2,443,328 | ||||||||||||||||||||||||||
| Seasoned RPL/NPL loans | 384,963 | 414,676 | 500,355 | 564,340 | 885,318 | 979,016 | ||||||||||||||||||||||||||||||||
| Other loans | — | — | 44,738 | 51,022 | 44,738 | 51,022 | ||||||||||||||||||||||||||||||||
| Allowance for Credit Losses | (7,953) | (9,705) | — | — | (7,953) | (9,705) | ||||||||||||||||||||||||||||||||
| Total Residential whole loans | $ | 957,610 | $ | 1,093,347 | $ | 7,726,266 | $ | 7,717,007 | $ | 8,683,876 | $ | 8,810,354 | ||||||||||||||||||||||||||
| Number of loans | 4,506 | 4,941 | 18,778 | 18,824 | 23,284 | 23,765 | ||||||||||||||||||||||||||||||||
| For the Three-Month Period Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in Thousands) | Interest | Average Balance | Average Yield | Interest | Average Balance | Average Yield | Interest | Average Balance | Average Yield | |||||||||||||||||||||||||||||||||||||||||||||||
| Non-QM loans | $ | 87,245 | $ | 5,959,103 | 5.86 | % | $ | 83,019 | $ | 5,735,430 | 5.79 | % | $ | 76,742 | $ | 5,162,278 | 5.95 | % | ||||||||||||||||||||||||||||||||||||||
| Business purpose loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Single-family rental loans | $ | 17,892 | $ | 1,143,035 | 6.26 | % | $ | 18,190 | $ | 1,199,977 | 6.06 | % | $ | 21,637 | $ | 1,302,703 | 6.64 | % | ||||||||||||||||||||||||||||||||||||||
| Single-family transitional loans | 15,771 | 683,932 | 9.22 | % | 16,168 | 683,649 | 9.46 | % | 19,155 | 835,895 | 9.17 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Multifamily transitional loans | 6,877 | 334,267 | 8.23 | % | 7,056 | 405,227 | 6.97 | % | 15,402 | 704,298 | 8.75 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Total business purpose loans | $ | 40,540 | $ | 2,161,234 | 7.50 | % | $ | 41,414 | $ | 2,288,853 | 7.24 | % | $ | 56,194 | $ | 2,842,896 | 7.91 | % | ||||||||||||||||||||||||||||||||||||||
| Seasoned RPL/NPL loans | 15,850 | 843,368 | 7.52 | % | 16,748 | 865,419 | 7.74 | % | 20,086 | 939,653 | 8.55 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Other loans | 430 | 59,166 | 2.90 | % | 443 | 59,903 | 2.96 | % | 479 | 62,786 | 3.05 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Total Residential whole loans | $ | 144,065 | $ | 9,022,871 | 6.39 | % | $ | 141,624 | $ | 8,949,605 | 6.33 | % | $ | 153,501 | $ | 9,007,613 | 6.82 | % | ||||||||||||||||||||||||||||||||||||||
| Asset Amount | Fair Value | Unpaid Principal Balance (“UPB”) | Weighted Average Coupon (1) (2) | Weighted Average Term to Maturity (Months) | Weighted Average LTV Ratio (3) | Weighted Average Original FICO (4) | Aging by UPB | 60+ DQ % | 60+ LTV (5) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Past Due Days | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars In Thousands) | Current | 30-59 | 60-89 | 90+ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-QM loans | $ | 5,760,356 | $ | 5,736,465 | $ | 5,905,880 | 6.71 | % | 336 | 64 | % | 741 | $ | 5,513,287 | $ | 130,656 | $ | 54,963 | $ | 206,974 | 4.4 | % | 67 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business purpose loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Single-family rental | $ | 1,057,222 | $ | 1,057,305 | $ | 1,105,465 | 6.34 | % | 302 | 65 | % | 740 | $ | 1,049,963 | $ | 24,563 | $ | 2,686 | $ | 28,253 | 2.8 | % | 64 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single-family transitional (5) | 678,052 | 678,325 | 692,847 | 9.93 | % | 7 | 68 | % | 756 | 597,146 | 21,141 | 3,966 | 70,594 | 10.8 | % | 84 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Multifamily transitional (5) | 263,448 | 263,448 | 298,916 | 10.04 | % | 1 | 95 | % | 751 | 211,256 | 16,887 | 8,755 | 62,018 | 23.7 | % | 156 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total business purpose loans | $ | 1,998,722 | $ | 1,999,078 | $ | 2,097,228 | 8.07 | % | 70 | % | $ | 1,858,365 | $ | 62,591 | $ | 15,407 | $ | 160,865 | 8.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Seasoned RPL/NPL loans | 880,060 | 880,365 | 1,016,119 | 5.08 | % | 239 | 52 | % | 646 | 747,447 | 97,192 | 39,152 | 132,328 | 16.9 | % | 58 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other loans | 44,738 | 44,738 | 56,643 | 3.44 | % | 299 | 62 | % | 758 | 56,275 | — | 368 | — | 0.6 | % | 61 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential whole loans, total or weighted average | $ | 8,683,876 | $ | 8,660,646 | $ | 9,075,870 | 6.84 | % | 64 | % | $ | 8,175,374 | $ | 290,439 | $ | 109,890 | $ | 500,167 | 6.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Change in Interest Rates | Percentage Change in Net Portfolio Value | Percentage Change in Total Stockholders' Equity | ||||||||||||
| +100 Basis Point Increase | (1.25) | % | (10.87) | % | ||||||||||
| + 50 Basis Point Increase | (0.58) | % | (5.09) | % | ||||||||||
| Actual as of September 30, 2026 | — | % | — | % | ||||||||||
| - 50 Basis Point Decrease | 0.50 | % | 4.41 | % | ||||||||||
| -100 Basis Point Decrease | 0.93 | % | 8.12 | % | ||||||||||
| (In Thousands, Except Per Share Amounts) | September 30, 2026 | December 31, 2025 | ||||||||||||
(Unaudited) | ||||||||||||||
| Assets: | ||||||||||||||
Residential whole loans, net ($7,726,266 and $7,717,007 held at fair value, respectively) (1) | $ | 8,683,876 | $ | 8,810,354 | ||||||||||
| Securities, at fair value | 3,977,565 | 3,360,280 | ||||||||||||
| Cash and cash equivalents | 119,548 | 213,211 | ||||||||||||
| Restricted cash | 207,318 | 173,457 | ||||||||||||
| Other assets | 552,981 | 489,147 | ||||||||||||
| Total Assets | $ | 13,541,288 | $ | 13,046,449 | ||||||||||
| Liabilities: | ||||||||||||||
Financing agreements ($5,545,908 and $5,956,057 held at fair value, respectively) | $ | 11,520,131 | $ | 10,940,014 | ||||||||||
| Other liabilities | 405,448 | 278,740 | ||||||||||||
| Total Liabilities | $ | 11,925,579 | $ | 11,218,754 | ||||||||||
| Stockholders’ Equity: | ||||||||||||||
Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 12,050 and 12,050 shares authorized, respectively; 8,296 and 8,125 shares issued and outstanding, respectively ($207,402 and $203,132 aggregate liquidation preference, respectively) | $ | 83 | $ | 81 | ||||||||||
Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 16,650 and 16,650 shares authorized, respectively; 11,386 and 11,286 shares issued and outstanding, respectively ($284,648 and $282,148 aggregate liquidation preference, respectively) | 114 | 113 | ||||||||||||
Common stock, $0.01 par value; 866,300 and 866,300 shares authorized, respectively; 101,041 and 101,663 shares issued and outstanding, respectively | 1,010 | 1,017 | ||||||||||||
| Additional paid-in capital, in excess of par | 3,720,085 | 3,718,350 | ||||||||||||
| Accumulated deficit | (2,106,827) | (1,895,541) | ||||||||||||
| Accumulated other comprehensive income | 1,244 | 3,675 | ||||||||||||
| Total Stockholders’ Equity | $ | 1,615,709 | $ | 1,827,695 | ||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 13,541,288 | $ | 13,046,449 | ||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (In Thousands, Except Per Share Amounts) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||||||||
| Residential whole loans | $ | 144,065 | $ | 153,501 | $ | 429,130 | $ | 460,490 | ||||||||||||||||||
| Securities, at fair value | 57,050 | 27,708 | 155,573 | 81,156 | ||||||||||||||||||||||
| Other interest-earning assets | 469 | 515 | 1,441 | 1,441 | ||||||||||||||||||||||
| Cash and cash equivalent investments | 2,323 | 4,278 | 7,486 | 12,875 | ||||||||||||||||||||||
| Interest Income | $ | 203,907 | $ | 186,002 | $ | 593,630 | $ | 555,962 | ||||||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||||
| Asset-backed and other collateralized financing arrangements | $ | 137,441 | $ | 124,403 | $ | 398,486 | $ | 365,357 | ||||||||||||||||||
| Other interest expense | 5,062 | 4,598 | 14,956 | 13,680 | ||||||||||||||||||||||
| Interest Expense | $ | 142,503 | $ | 129,001 | $ | 413,442 | $ | 379,037 | ||||||||||||||||||
| Net Interest Income | $ | 61,404 | $ | 57,001 | $ | 180,188 | $ | 176,925 | ||||||||||||||||||
| Reversal/(Provision) for Credit Losses on Residential Whole Loans | $ | (45) | $ | (276) | $ | 259 | $ | (1,212) | ||||||||||||||||||
| Reversal/(Provision) for Credit Losses on Other Assets | — | — | — | — | ||||||||||||||||||||||
| Net Interest Income after Reversal/(Provision) for Credit Losses | $ | 61,359 | $ | 56,725 | $ | 180,447 | $ | 175,713 | ||||||||||||||||||
| Other Income/(Loss), net: | ||||||||||||||||||||||||||
| Net gain/(loss) on residential whole loans measured at fair value through earnings | $ | (203,991) | $ | 31,241 | $ | (288,605) | $ | 105,690 | ||||||||||||||||||
| Impairment and other net gain/(loss) on securities and other portfolio investments | (223,303) | 18,004 | (265,423) | 45,828 | ||||||||||||||||||||||
| Net gain/(loss) on real estate owned | (2,788) | 300 | (7,260) | (4,119) | ||||||||||||||||||||||
| Net gain/(loss) on derivatives | 158,845 | 200 | 235,532 | (49,106) | ||||||||||||||||||||||
| Net gain/(loss) on securitized debt measured at fair value through earnings | 115,540 | (24,646) | 160,653 | (53,682) | ||||||||||||||||||||||
| Lima One mortgage banking income | 7,418 | 5,383 | 22,422 | 15,796 | ||||||||||||||||||||||
| Net realized gain/(loss) on residential whole loans held at carrying value | — | — | — | (882) | ||||||||||||||||||||||
| Other, net | 2,409 | 266 | 9,588 | 6,874 | ||||||||||||||||||||||
| Other Income/(Loss), net | $ | (145,870) | $ | 30,748 | $ | (133,093) | $ | 66,399 | ||||||||||||||||||
| Operating and Other Expense: | ||||||||||||||||||||||||||
| Compensation and benefits | $ | 15,892 | $ | 18,185 | $ | 56,043 | $ | 60,750 | ||||||||||||||||||
| Other general and administrative expense | 7,742 | 10,769 | 33,058 | 31,681 | ||||||||||||||||||||||
| Loan servicing, financing and other related costs | 3,445 | 10,216 | 23,429 | 26,052 | ||||||||||||||||||||||
| Amortization of intangible assets | 100 | 300 | 700 | 1,900 | ||||||||||||||||||||||
| Operating and Other Expense | $ | 27,179 | $ | 39,470 | $ | 113,230 | $ | 120,383 | ||||||||||||||||||
| Income/(loss) before income taxes | $ | (111,690) | $ | 48,003 | $ | (65,876) | $ | 121,729 | ||||||||||||||||||
| Provision for/(benefit from) income taxes | $ | — | $ | (101) | $ | — | $ | (735) | ||||||||||||||||||
| Net Income/(Loss) | $ | (111,690) | $ | 48,104 | $ | (65,876) | $ | 122,464 | ||||||||||||||||||
| Less Preferred Stock Dividend Requirement | $ | 10,682 | $ | 10,834 | $ | 31,665 | $ | 29,613 | ||||||||||||||||||
| Net Income/(Loss) Available to Common Stock and Participating Securities | $ | (122,372) | $ | 37,270 | $ | (97,541) | $ | 92,851 | ||||||||||||||||||
| Basic Earnings/(Loss) per Common Share | $ | (1.19) | $ | 0.36 | $ | (0.95) | $ | 0.89 | ||||||||||||||||||
| Diluted Earnings/(Loss) per Common Share | $ | (1.19) | $ | 0.35 | $ | (0.95) | $ | 0.87 | ||||||||||||||||||
| (In Thousands) | Mortgage-Related Assets | Lima One | Corporate | Total | ||||||||||||||||||||||
| Three months ended September 30, 2026 | ||||||||||||||||||||||||||
| Interest Income | $ | 163,073 | $ | 39,457 | $ | 1,377 | $ | 203,907 | ||||||||||||||||||
| Interest Expense | 113,973 | 23,945 | 4,585 | 142,503 | ||||||||||||||||||||||
| Net Interest Income/(Expense) | $ | 49,100 | $ | 15,512 | $ | (3,208) | $ | 61,404 | ||||||||||||||||||
| Reversal/(Provision) for Credit Losses on Residential Whole Loans | (45) | — | — | (45) | ||||||||||||||||||||||
| Reversal/(Provision) for Credit Losses on Other Assets | — | — | — | — | ||||||||||||||||||||||
| Net Interest Income/(Expense) after Reversal/(Provision) for Credit Losses | $ | 49,055 | $ | 15,512 | $ | (3,208) | $ | 61,359 | ||||||||||||||||||
| Net gain/(loss) on residential whole loans measured at fair value through earnings | $ | (157,729) | $ | (46,262) | $ | — | $ | (203,991) | ||||||||||||||||||
| Impairment and other net gain/(loss) on securities and other portfolio investments | (223,345) | 42 | — | (223,303) | ||||||||||||||||||||||
Net gain on real estate owned | 478 | (3,266) | — | (2,788) | ||||||||||||||||||||||
| Net gain/(loss) on derivatives | 144,175 | 14,670 | — | 158,845 | ||||||||||||||||||||||
| Net gain/(loss) on securitized debt measured at fair value through earnings | 92,940 | 22,600 | — | 115,540 | ||||||||||||||||||||||
| Lima One mortgage banking income | — | 7,418 | — | 7,418 | ||||||||||||||||||||||
| Net realized gain/(loss) on residential whole loans held at carrying value | — | — | — | — | ||||||||||||||||||||||
| Other, net | 329 | 1,044 | 1,036 | 2,409 | ||||||||||||||||||||||
| Other Income/(Loss), net | $ | (143,152) | $ | (3,754) | $ | 1,036 | $ | (145,870) | ||||||||||||||||||
| Compensation and benefits | $ | — | $ | 8,486 | $ | 7,406 | $ | 15,892 | ||||||||||||||||||
| Other general and administrative expense | — | 4,071 | 3,671 | 7,742 | ||||||||||||||||||||||
| Loan servicing, financing and other related costs | 92 | 1,568 | 1,785 | 3,445 | ||||||||||||||||||||||
| Amortization of intangible assets | — | 100 | — | 100 | ||||||||||||||||||||||
| Income/(loss) before income taxes | $ | (94,189) | $ | (2,467) | $ | (15,034) | $ | (111,690) | ||||||||||||||||||
| Provision for/(benefit from) income taxes | — | — | — | — | ||||||||||||||||||||||
| Net Income/(Loss) | $ | (94,189) | $ | (2,467) | $ | (15,034) | $ | (111,690) | ||||||||||||||||||
| Less Preferred Stock Dividend Requirement | $ | — | $ | — | $ | 10,682 | $ | 10,682 | ||||||||||||||||||
| Net Income/(Loss) Available to Common Stock and Participating Securities | $ | (94,189) | $ | (2,467) | $ | (25,716) | $ | (122,372) | ||||||||||||||||||
| (Dollars in Thousands) | Mortgage-Related Assets | Lima One | Corporate | Total | ||||||||||||||||||||||
| September 30, 2026 | ||||||||||||||||||||||||||
| Total Assets | $ | 11,178,381 | $ | 2,213,296 | $ | 149,611 | $ | 13,541,288 | ||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||
| Total Assets | $ | 10,128,088 | $ | 2,632,740 | $ | 285,621 | $ | 13,046,449 | ||||||||||||||||||
“Distributable earnings” is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non-cash expenses and securitization-related transaction costs. Realized gains and losses arising from loans sold to third-parties by Lima One shortly after the origination of such loans are included in Distributable earnings. The transaction costs are primarily comprised of costs only incurred at the time of execution of our securitizations and include costs such as underwriting fees, legal fees, diligence fees, bank fees and other similar transaction related expenses. These costs are all incurred prior to or at the execution of our securitizations and do not recur. Beginning in the first quarter of 2026, losses/(gains) recognized in GAAP Net income/(loss) related to the extinguishment of debt were also included in the adjustments for Securitized debt held at fair value and Securitization-related transaction costs. Prior periods have been revised to reflect the current presentation. TBA dollar roll income, which represents the economic equivalent of interest income earned on Agency MBS, less an implied financing cost, is also included in Distributable Earnings. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from Distributable earnings. Management believes that the adjustments made to GAAP earnings result in the removal of (i) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non-cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results.
Beginning in the first quarter of 2026, we have also reported a non-GAAP “Distributable earnings prior to realized credit losses” metric, whereby an adjustment is made to reported Distributable earnings to exclude realized credit losses, net of recoveries for all residential whole loans held at fair value. Prior periods have been revised to reflect the current presentation. Management believes Distributable earnings prior to realized credit losses provides users of our financial statements with meaningful information to consider in addition to Net income/(loss) and cash flows from operating activities in accordance with GAAP. Distributable earnings prior to realized credit losses is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. As the timing of a realized credit loss on a loan can differ significantly from when the initial fair value adjustment with respect to a loan is reflected in GAAP net income/(loss), management believes that adjusting Distributable earnings for the realized credit losses described above can help readers better understand the operating results of our business prior to the impact of realized credit losses, as well as evaluate and compare the performance of our Company and our peers.
Distributable earnings and Distributable earnings prior to realized credit losses should be used in conjunction with results presented in accordance with GAAP. Distributable earnings and Distributable earnings prior to realized credit losses do not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of these measures may not be comparable to similarly titled measures reported by other companies.
| Quarter Ended | ||||||||||||||||||||||||||||||||
| (In Thousands, Except Per Share Amounts) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||
| GAAP Net income/(loss) used in the calculation of basic EPS | $ | (122,681) | $ | 35,930 | $ | (11,726) | $ | 43,402 | $ | 37,082 | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Unrealized and realized gains and losses on: | ||||||||||||||||||||||||||||||||
| Residential whole loans held at fair value | 185,053 | 21,016 | 34,761 | (4,405) | (41,293) | |||||||||||||||||||||||||||
| Securities held at fair value | 223,345 | 4,362 | 38,872 | (16,297) | (18,466) | |||||||||||||||||||||||||||
| Residential whole loans and securities at carrying value | — | — | — | — | — | |||||||||||||||||||||||||||
| Derivative instruments | (148,801) | (34,508) | (21,344) | 657 | 14,826 | |||||||||||||||||||||||||||
| Securitized debt held at fair value | (117,198) | (27,296) | (22,901) | (1,586) | 21,303 | |||||||||||||||||||||||||||
| Other portfolio investments | (42) | (512) | (601) | 582 | 462 | |||||||||||||||||||||||||||
| Other adjustments: | ||||||||||||||||||||||||||||||||
| TBA dollar roll income | 2,022 | 985 | — | — | — | |||||||||||||||||||||||||||
| Amortization of intangible assets | 100 | 300 | 300 | 300 | 300 | |||||||||||||||||||||||||||
| Equity based compensation | 2,105 | 2,214 | 6,329 | 1,880 | 1,861 | |||||||||||||||||||||||||||
| Securitization-related transaction costs | 1,697 | 4,100 | 3,926 | 2,584 | 3,712 | |||||||||||||||||||||||||||
Depreciation | 777 | 5,647 | 3,466 | 1,045 | 1,328 | |||||||||||||||||||||||||||
| Total adjustments | 149,058 | (23,692) | 42,808 | (15,240) | (15,967) | |||||||||||||||||||||||||||
| Distributable earnings | $ | 26,377 | $ | 12,238 | $ | 31,082 | $ | 28,162 | $ | 21,115 | ||||||||||||||||||||||
| Adjustment – realized credit losses on Residential whole loans at fair value, net of recoveries | 18,939 | 24,463 | 4,373 | 3,003 | 10,052 | |||||||||||||||||||||||||||
| Distributable earnings prior to realized credit losses | $ | 45,316 | $ | 36,701 | $ | 35,455 | $ | 31,165 | $ | 31,167 | ||||||||||||||||||||||
| GAAP earnings/(loss) per basic common share | $ | (1.19) | $ | 0.35 | $ | (0.11) | $ | 0.42 | $ | 0.36 | ||||||||||||||||||||||
| Distributable earnings per basic common share | $ | 0.26 | $ | 0.12 | $ | 0.30 | $ | 0.27 | $ | 0.20 | ||||||||||||||||||||||
| Distributable earnings prior to realized credit losses per basic common share | $ | 0.44 | $ | 0.35 | $ | 0.34 | $ | 0.30 | $ | 0.30 | ||||||||||||||||||||||
| Weighted average common shares for basic earnings per share | 103,368 | 103,674 | 104,253 | 103,061 | 103,683 | |||||||||||||||||||||||||||
The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:
| Quarter Ended: | ||||||||||||||||||||||||||||||||
| (In Millions, Except Per Share Amounts) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||
| GAAP Total Stockholders’ Equity | $ | 1,615.7 | $ | 1,776.1 | $ | 1,779.4 | $ | 1,827.7 | $ | 1,821.5 | ||||||||||||||||||||||
| Preferred Stock, liquidation preference | (492.0) | (491.6) | (489.3) | (485.3) | (479.9) | |||||||||||||||||||||||||||
| GAAP Stockholders’ Equity for book value per common share | 1,123.7 | 1,284.5 | 1,290.1 | 1,342.4 | 1,341.6 | |||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Fair value adjustment to Residential whole loans, at carrying value | (23.2) | 2.4 | 7.6 | 10.1 | 8.7 | |||||||||||||||||||||||||||
| Fair value adjustment to Securitized debt, at carrying value | 55.9 | 47.5 | 45.2 | 45.7 | 48.5 | |||||||||||||||||||||||||||
| Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value) | $ | 1,156.4 | $ | 1,334.4 | $ | 1,342.9 | $ | 1,398.2 | $ | 1,398.8 | ||||||||||||||||||||||
| GAAP book value per common share | $ | 11.12 | $ | 12.71 | $ | 12.70 | $ | 13.20 | $ | 13.13 | ||||||||||||||||||||||
| Economic book value per common share | $ | 11.44 | $ | 13.20 | $ | 13.22 | $ | 13.75 | $ | 13.69 | ||||||||||||||||||||||
| Number of shares of common stock outstanding | 101.0 | 101.1 | 101.6 | 101.7 | 102.2 | |||||||||||||||||||||||||||