Evans deal and risk focus reshape NBT Bancorp (NASDAQ: NBTB) profile
NBT Bancorp Inc. provides an overview of its business, risks and regulatory environment in its annual report for the year ended December 31, 2025. The company is a financial holding company headquartered in Norwich, New York, with consolidated assets of
Operations are primarily conducted through NBT Bank, National Association, offering commercial and retail banking plus wealth management across seven Northeastern states. NBT also runs retirement plan administration through EPIC Advisors and insurance services through NBT Insurance.
In 2025, NBT completed the all‑stock acquisition of Evans Bancorp, Inc. for
Positive
- None.
Negative
- None.
Insights
NBTB highlights balance-sheet scale, Evans acquisition and key risk drivers.
NBT Bancorp Inc. describes a diversified community banking model anchored by NBT Bank, with total assets of
The
The risk discussion focuses on interest rate volatility, commercial and CRE credit concentration, liquidity management, reliance on bank subsidiary dividends, regulatory burden above
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
The
|
|
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company
|
Emerging growth company
|
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
|
PART I
|
||
|
ITEM 1.
|
BUSINESS
|
4
|
|
ITEM 1A.
|
RISK FACTORS
|
17
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
25
|
|
ITEM 1C.
|
CYBERSECURITY
|
25
|
|
ITEM 2.
|
PROPERTIES
|
26
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
26
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
26
|
|
PART II
|
||
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
27
|
|
ITEM 6.
|
[RESERVED]
|
28
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
29
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
49
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
50
|
|
Report of Independent Registered Public Accounting Firm
|
50
|
|
|
Consolidated Balance Sheets
|
53 |
|
|
Consolidated Statements of Income
|
54
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
55
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
56
|
|
|
Consolidated Statements of Cash Flows
|
57
|
|
|
Notes to Consolidated Financial Statements
|
59
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
111
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
111
|
|
ITEM 9B.
|
OTHER INFORMATION
|
113
|
|
ITEM 9C.
|
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
113
|
|
PART III
|
||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
113
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
113
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
113
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
113
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
113
|
|
PART IV
|
||
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
114
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
115
|
|
SIGNATURES
|
116
|
|
AFS
|
available for sale
|
|
AI
|
artificial intelligence
|
|
AIR
|
accrued interest receivable
|
|
ALCO
|
Asset Liability Committee
|
|
AOCI
|
accumulated other comprehensive income (loss)
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
Board
|
Board of Directors
|
|
bp(s)
|
basis point(s)
|
|
C&I
|
Commercial & Industrial
|
|
CECL
|
current expected credit losses
|
|
CD
|
certificate of deposit
|
|
CME
|
Chicago Mercantile Exchange Clearing House
|
|
CODM
|
chief operating decision maker
|
|
CRE
|
Commercial Real Estate
|
|
EPS
|
earnings per share
|
|
Evans
|
Evans Bancorp, Inc.
|
|
Evans Bank
|
Evans Bank, National Association
|
|
FASB
|
Financial Accounting Standards Board
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
FHLB
|
Federal Home Loan Bank
|
|
FOMC
|
Federal Open Market Committee
|
|
FRB
|
Federal Reserve Board
|
|
FTE
|
fully taxable equivalent
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
GDP
|
Gross Domestic Product
|
|
HTM
|
held to maturity
|
|
LGD
|
loss given default
|
|
MMDA
|
money market deposit accounts
|
|
NASDAQ
|
The NASDAQ Stock Market LLC
|
|
NIM
|
net interest margin
|
|
OCC
|
Office of the Comptroller of the Currency
|
|
OREO
|
other real estate owned
|
|
PCD
|
purchased credit deteriorated
|
|
PD
|
probability of default
|
|
ROU
|
right-of-use
|
|
Salisbury
|
Salisbury Bancorp, Inc.
|
|
Salisbury Bank
|
Salisbury Bank and Trust Company
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SOFR
|
Secured Overnight Financing Rate
|
|
TDR
|
troubled debt restructuring
|
|
VIE
|
variable interest entities
|
| ITEM 1. |
BUSINESS
|
| ● |
4.5% CET1 to risk-weighted assets;
|
| ● |
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
| ● |
8.0% Total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
| ● |
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
| ● |
the Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
| ● |
the Equal Credit Opportunity Act (“ECOA”), prohibiting discrimination in connection with the extension of credit;
|
| ● |
the Home Mortgage Disclosure Act (“HMDA”), requiring home mortgage lenders, including the Bank, to make available to the public expanded information regarding the pricing of home mortgage loans, including
the “rate spread” between the annual percentage rate and the average prime offer rate for mortgage loans of a comparable type;
|
| ● |
the Fair Credit Reporting Act (“FCRA”), governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
| ● |
the Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies.
|
|
ITEM 1A.
|
RISK FACTORS
|
| ● |
investors may have less confidence in the equity markets in general and in financial services industry stocks in particular, which could place downward pressure on the Company’s stock price and resulting
market valuation;
|
| ● |
consumer and business confidence levels could be lowered and cause declines in credit usage and adverse changes in payment patterns, causing increases in delinquencies and default rates;
|
| ● |
the Company’s ability to assess the creditworthiness of its customers may be impaired if the models and approaches the Company uses to select, manage and underwrite its customers become less predictive of
future behaviors;
|
| ● |
the Company could suffer decreases in demand for loans or other financial products and services or decreased deposits or other investments in accounts with the Company;
|
| ● |
demand for and income received from the Company’s fee-based services could decline;
|
| ● |
customers of the Company’s trust and benefit plan administration business may liquidate investments, which together with lower asset values, may reduce the level of assets under management and
administration and thereby decrease the Company’s investment management and administration revenues;
|
| ● |
competition in the financial services industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market conditions or otherwise; and
|
| ● |
the value of loans and other assets or collateral securing loans may decrease.
|
| ● |
the ability to develop, maintain and build upon long-term customer relationships based on top-quality service, high ethical standards and safe, sound assets;
|
| ● |
the ability to expand the Company’s market position;
|
| ● |
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
| ● |
the rate at which the Company introduces new products, services and technologies relative to its competitors;
|
| ● |
customer satisfaction with the Company’s level of service;
|
| ● |
industry and general economic trends; and
|
| ● |
the ability to attract and retain talented employees.
|
| ● |
applicability of Volcker Rule requirements and restrictions;
|
| ● |
increased capital, leverage, liquidity and risk management standards;
|
| ● |
examinations by the CFPB for compliance with federal consumer financial protection laws and regulations; and
|
| ● |
limits on interchange fees from debit card transactions.
|
| ● |
exposure to potential asset quality issues of the acquired business;
|
| ● |
potential exposure to unknown or contingent liabilities of the acquired business;
|
| ● |
our ability to realize anticipated cost savings;
|
| ● |
the difficulty of integrating operations and personnel and the potential loss of key employees;
|
| ● |
the potential disruption of our or the acquired company’s ongoing business in such a way that could result in decreased revenues or the inability of our management to maximize our financial and strategic
position;
|
| ● |
the inability to maintain uniform standards, controls, procedures and policies; and
|
| ● |
the impairment of relationships with the acquired company’s employees and customers as a result of changes in ownership and management.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 1C.
|
CYBERSECURITY
|
| ● |
Leading the initial implementation of the ISP, including assessing internal and external risks to institutional data and documenting findings through risk assessment reports and remediation plans;
|
| ● |
Coordinating the development, distribution, and maintenance of information security policies and procedures;
|
| ● |
Designing and implementing administrative, technical, and physical safeguards to protect institutional data across the company.
|
| ITEM 2. |
PROPERTIES
|
| ITEM 3. |
LEGAL PROCEEDINGS
|
| ITEM 4. |
MINE SAFETY DISCLOSURES
|
|
|
| ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid Per Share
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
Maximum Number of
Shares that May Yet be
Purchased Under the
Plans or Programs
|
||||||||||||
|
October 1-31, 2025
|
133,461
|
$
|
40.75
|
133,461
|
1,866,539
|
|||||||||||
|
November 1-30, 2025
|
116,539
|
40.73
|
116,539
|
1,750,000
|
||||||||||||
|
December 1-31, 2025
|
-
|
-
|
-
|
1,750,000
|
||||||||||||
|
Total
|
250,000
|
$
|
40.74
|
250,000
|
1,750,000
|
|||||||||||

|
Period Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/20
|
12/31/21
|
12/31/22
|
12/31/23
|
12/31/24
|
12/31/25
|
||||||||||||||||||
|
NBT Bancorp
|
$
|
100.00
|
$
|
123.63
|
$
|
143.46
|
$
|
143.33
|
$
|
168.62
|
$
|
151.44
|
||||||||||||
|
KBW Regional Bank Index
|
$
|
100.00
|
$
|
136.65
|
$
|
127.19
|
$
|
126.69
|
$
|
143.42
|
$
|
152.74
|
||||||||||||
|
NASDAQ Composite Index
|
$
|
100.00
|
$
|
122.21
|
$
|
82.48
|
$
|
119.35
|
$
|
154.67
|
$
|
187.42
|
||||||||||||
| ITEM 6. |
[RESERVED]
|
| ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| ● |
The acquisition of Evans was completed on May 2, 2025.
|
| ● |
Net interest income for the year ended December 31, 2025 was $501.5 million, up $101.4 million, or 25.3%, from 2024.
|
| ● |
The Company recorded a provision for loan losses of $32.3 million for the year ended December 31, 2025, compared to $19.6 million in 2024. Included in the provision expense for the year ended December 31, 2025
was $13.0 million of acquisition-related provision for loan losses.
|
| ● |
Excluding securities gains (losses), noninterest income represented 28% of total revenues and was $195.3 million for the year ended December 31, 2025, up $21.3 million, or 12.2%, from the prior year.
|
| ● |
Noninterest expense, excluding acquisition expenses, was $425.8 million for the year ended December 31, 2025, up $49.5 million, or 13.1%, from the prior year.
|
| ● |
Period end total loans were $11.60 billion, up $1.63 billion, or 16.3% from December 31, 2024, including $1.67 billion of loans acquired from Evans.
|
| ● |
Credit quality metrics including net charge-offs to average loans were 0.16% and allowance for loan losses to total loans was 1.19%.
|
| ● |
Period end total deposits were $13.50 billion, up $1.95 billion, or 16.9%, from December 31, 2024, including $1.86 billion in deposits acquired from Evans. The loan to deposit ratio was 85.9% as of December 31,
2025 and 86.3% as of December 31, 2024.
|
| ● |
In July of 2025, the Company redeemed $118 million of subordinated debt that had a weighted average rate of 5.45% using existing liquidity sources. The $118 million of subordinated debt would have converted to a
weighted average floating rate above 9%.
|
| (1) |
Non-GAAP measure - Refer to non-GAAP reconciliation below.
|
|
Years Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Performance:
|
||||||||||||
|
Diluted earnings per share
|
$
|
3.33
|
$
|
2.97
|
$
|
2.65
|
||||||
|
Return on average assets
|
1.11
|
%
|
1.04
|
%
|
0.95
|
%
|
||||||
|
Return on average equity
|
9.75
|
%
|
9.57
|
%
|
9.34
|
%
|
||||||
|
Return on average tangible common equity(1)
|
14.14
|
%
|
13.75
|
%
|
13.02
|
%
|
||||||
|
Net interest margin (FTE)(1)
|
3.59
|
%
|
3.23
|
%
|
3.29
|
%
|
||||||
|
Capital:
|
||||||||||||
|
Equity to assets
|
11.85
|
%
|
11.07
|
%
|
10.71
|
%
|
||||||
|
Tangible equity ratio(1)
|
8.95
|
%
|
8.42
|
%
|
7.93
|
%
|
||||||
|
Book value per share
|
$
|
36.32
|
$
|
32.34
|
$
|
30.26
|
||||||
|
Tangible book value per share(1)
|
$
|
26.54
|
$
|
23.88
|
$
|
21.72
|
||||||
|
Leverage ratio
|
9.48
|
%
|
10.24
|
%
|
9.71
|
%
|
||||||
|
Common equity tier 1 capital ratio
|
12.07
|
%
|
11.93
|
%
|
11.57
|
%
|
||||||
|
Tier 1 capital ratio
|
12.07
|
%
|
12.83
|
%
|
12.50
|
%
|
||||||
|
Total risk-based capital ratio
|
14.24
|
%
|
15.03
|
%
|
14.75
|
%
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands, except per share data)
|
2025
|
2024
|
2023
|
|||||||||
|
Return on average tangible common equity:
|
||||||||||||
|
Net income
|
$
|
169,235
|
$
|
140,641
|
$
|
118,782
|
||||||
|
Amortization of intangible assets (net of tax)
|
8,958
|
6,332
|
3,551
|
|||||||||
|
Net income, excluding intangible amortization
|
$
|
178,193
|
$
|
146,973
|
$
|
122,333
|
||||||
|
Average stockholders’ equity
|
$
|
1,735,364
|
$
|
1,468,861
|
$
|
1,272,333
|
||||||
|
Less: average goodwill and other intangibles
|
475,530
|
399,989
|
332,667
|
|||||||||
|
Average tangible common equity
|
$
|
1,259,834
|
$
|
1,068,872
|
$
|
939,666
|
||||||
|
Return on average tangible common equity
|
14.14
|
%
|
13.75
|
%
|
13.02
|
%
|
||||||
|
Tangible equity ratio:
|
||||||||||||
|
Stockholders’ equity
|
$
|
1,896,216
|
$
|
1,526,141
|
$
|
1,425,691
|
||||||
|
Intangibles
|
510,934
|
399,023
|
402,294
|
|||||||||
|
Assets
|
$
|
15,995,121
|
$
|
13,786,666
|
$
|
13,309,040
|
||||||
|
Tangible equity ratio
|
8.95
|
%
|
8.42
|
%
|
7.93
|
%
|
||||||
|
Tangible book value per share:
|
||||||||||||
|
Stockholders’ equity
|
$
|
1,896,216
|
$
|
1,526,141
|
$
|
1,425,691
|
||||||
|
Intangibles
|
510,934
|
399,023
|
402,294
|
|||||||||
|
Tangible equity
|
$
|
1,385,282
|
$
|
1,127,118
|
$
|
1,023,397
|
||||||
|
Diluted common shares outstanding
|
52,203
|
47,195
|
47,110
|
|||||||||
|
Tangible book value per share
|
$
|
26.54
|
$
|
23.88
|
$
|
21.72
|
||||||
|
Operating net income:
|
||||||||||||
|
Net income
|
$
|
169,235
|
$
|
140,641
|
$
|
118,782
|
||||||
|
Acquisition expenses
|
19,526
|
1,531
|
9,978
|
|||||||||
|
Acquisition-related provision for credit losses
|
13,022
|
-
|
8,750
|
|||||||||
|
Acquisition-related reserve for unfunded loan commitments
|
532
|
-
|
836
|
|||||||||
|
Impairment of a minority interest equity investment
|
-
|
-
|
4,750
|
|||||||||
|
Securities (gains) losses
|
(148
|
)
|
(2,789
|
)
|
9,315
|
|||||||
|
Adjustment to net income
|
$
|
32,932
|
$
|
(1,258
|
)
|
$
|
33,629
|
|||||
|
Adjustment to net income (net of tax)
|
$
|
25,295
|
$
|
(984
|
)
|
$
|
25,965
|
|||||
|
Operating net income
|
$
|
194,530
|
$
|
139,657
|
$
|
144,747
|
||||||
|
Operating diluted earnings per share
|
$
|
3.82
|
$
|
2.94
|
$
|
3.23
|
||||||
|
FTE adjustment:
|
||||||||||||
|
Net interest income
|
$
|
501,546
|
$
|
400,122
|
$
|
378,219
|
||||||
|
FTE adjustment
|
2,466
|
2,574
|
2,034
|
|||||||||
|
Net interest income (FTE)
|
$
|
504,012
|
$
|
402,696
|
$
|
380,253
|
||||||
|
Average earning assets
|
$
|
14,025,247
|
$
|
12,449,064
|
$
|
11,570,283
|
||||||
|
Net interest margin (FTE)
|
3.59
|
%
|
3.23
|
%
|
3.29
|
%
|
||||||
|
2025
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balances
|
Net Interest
Income
|
Yield/
Rate
|
Average
Balances
|
Net Interest
Income
|
Yield/
Rate
|
Average
Balances
|
Net Interest
Income
|
Yield/
Rate
|
|||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Short-term interest-bearing accounts
|
$
|
251,174
|
$
|
10,779
|
4.29
|
%
|
$
|
86,213
|
$
|
4,412
|
5.12
|
%
|
$
|
126,765
|
$
|
6,259
|
4.94
|
%
|
||||||||||||||||||
|
Securities taxable(1)
|
2,467,011
|
59,944
|
2.43
|
%
|
2,285,725
|
45,588
|
1.99
|
%
|
2,377,596
|
45,176
|
1.90
|
%
|
||||||||||||||||||||||||
|
Securities tax-exempt(1) (3)
|
208,125
|
7,403
|
3.56
|
%
|
221,273
|
7,788
|
3.52
|
%
|
214,053
|
6,730
|
3.14
|
%
|
||||||||||||||||||||||||
|
FRB and FHLB stock
|
40,055
|
2,110
|
5.27
|
%
|
37,789
|
2,672
|
7.07
|
%
|
48,641
|
3,368
|
6.92
|
%
|
||||||||||||||||||||||||
|
Loans(2) (3)
|
11,058,882
|
633,222
|
5.73
|
%
|
9,818,064
|
553,784
|
5.64
|
%
|
8,803,228
|
463,290
|
5.26
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
$
|
14,025,247
|
$
|
713,458
|
5.09
|
%
|
$
|
12,449,064
|
$
|
614,244
|
4.93
|
%
|
$
|
11,570,283
|
$
|
524,823
|
4.54
|
%
|
||||||||||||||||||
|
Other assets
|
1,249,225
|
1,071,455
|
923,850
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
15,274,472
|
$
|
13,520,519
|
$
|
12,494,133
|
||||||||||||||||||||||||||||||
|
Liabilities and stockholders’ equity:
|
||||||||||||||||||||||||||||||||||||
|
Money market deposits
|
$
|
3,903,585
|
$
|
115,197
|
2.95
|
%
|
$
|
3,308,433
|
$
|
116,982
|
3.54
|
%
|
$
|
2,418,450
|
$
|
62,475
|
2.58
|
%
|
||||||||||||||||||
|
Interest-bearing checking deposits
|
1,935,912
|
19,840
|
1.02
|
%
|
1,617,456
|
13,442
|
0.83
|
%
|
1,555,414
|
8,298
|
0.53
|
%
|
||||||||||||||||||||||||
|
Savings deposits
|
1,823,884
|
5,942
|
0.33
|
%
|
1,580,517
|
734
|
0.05
|
%
|
1,715,749
|
650
|
0.04
|
%
|
||||||||||||||||||||||||
|
Time deposits
|
1,555,058
|
51,355
|
3.30
|
%
|
1,408,410
|
55,790
|
3.96
|
%
|
1,006,867
|
33,218
|
3.30
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing deposits
|
$
|
9,218,439
|
$
|
192,334
|
2.09
|
%
|
$
|
7,914,816
|
$
|
186,948
|
2.36
|
%
|
$
|
6,696,480
|
$
|
104,641
|
1.56
|
%
|
||||||||||||||||||
|
Federal funds purchased
|
4,110
|
185
|
4.50
|
%
|
13,016
|
721
|
5.54
|
%
|
24,575
|
1,269
|
5.16
|
%
|
||||||||||||||||||||||||
|
Repurchase agreements
|
114,822
|
3,057
|
2.66
|
%
|
95,879
|
2,255
|
2.35
|
%
|
70,251
|
747
|
1.06
|
%
|
||||||||||||||||||||||||
|
Short-term borrowings
|
8,679
|
401
|
4.62
|
%
|
103,963
|
5,693
|
5.48
|
%
|
450,377
|
23,592
|
5.24
|
%
|
||||||||||||||||||||||||
|
Long-term debt
|
36,916
|
1,463
|
3.96
|
%
|
29,715
|
1,166
|
3.92
|
%
|
24,247
|
925
|
3.81
|
%
|
||||||||||||||||||||||||
|
Subordinated debt, net
|
76,458
|
4,875
|
6.38
|
%
|
120,420
|
7,232
|
6.01
|
%
|
105,756
|
6,076
|
5.75
|
%
|
||||||||||||||||||||||||
|
Junior subordinated debt
|
108,145
|
7,131
|
6.59
|
%
|
101,196
|
7,533
|
7.44
|
%
|
101,196
|
7,320
|
7.23
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
$
|
9,567,569
|
$
|
209,446
|
2.19
|
%
|
$
|
8,379,005
|
$
|
211,548
|
2.52
|
%
|
$
|
7,472,882
|
$
|
144,570
|
1.93
|
%
|
||||||||||||||||||
|
Demand deposits
|
3,681,113
|
3,377,352
|
3,463,608
|
|||||||||||||||||||||||||||||||||
|
Other liabilities
|
290,426
|
295,301
|
285,310
|
|||||||||||||||||||||||||||||||||
|
Stockholders’ equity
|
1,735,364
|
1,468,861
|
1,272,333
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
15,274,472
|
$
|
13,520,519
|
$
|
12,494,133
|
||||||||||||||||||||||||||||||
|
Net interest income (FTE)
|
$
|
504,012
|
$
|
402,696
|
$
|
380,253
|
||||||||||||||||||||||||||||||
|
Interest rate spread
|
2.90
|
%
|
2.41
|
%
|
2.61
|
%
|
||||||||||||||||||||||||||||||
|
Net interest margin (FTE)
|
3.59
|
%
|
3.23
|
%
|
3.29
|
%
|
||||||||||||||||||||||||||||||
|
Taxable equivalent adjustment
|
$
|
2,466
|
$
|
2,574
|
$
|
2,034
|
||||||||||||||||||||||||||||||
|
Net interest income
|
$
|
501,546
|
$
|
400,122
|
$
|
378,219
|
||||||||||||||||||||||||||||||
| (1) |
Securities are shown at average amortized cost.
|
| (2) |
For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.
|
| (3) |
Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%.
|
|
Increase (Decrease)
2025 over 2024
|
Increase (Decrease)
2024 over 2023
|
|||||||||||||||||||||||
|
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
|
Short-term interest-bearing accounts
|
$
|
7,185
|
$
|
(818
|
)
|
$
|
6,367
|
$
|
(2,068
|
)
|
$
|
221
|
$
|
(1,847
|
)
|
|||||||||
|
Securities taxable
|
3,826
|
10,530
|
14,356
|
(1,784
|
)
|
2,196
|
412
|
|||||||||||||||||
|
Securities tax-exempt
|
(467
|
)
|
82
|
(385
|
)
|
233
|
825
|
1,058
|
||||||||||||||||
|
FRB and FHLB stock
|
152
|
(714
|
)
|
(562
|
)
|
(766
|
)
|
70
|
(696
|
)
|
||||||||||||||
|
Loans
|
70,935
|
8,503
|
79,438
|
55,771
|
34,723
|
90,494
|
||||||||||||||||||
|
Total FTE interest income
|
$
|
81,631
|
$
|
17,583
|
$
|
99,214
|
$
|
51,386
|
$
|
38,035
|
$
|
89,421
|
||||||||||||
|
Money market deposits
|
19,230
|
(21,015
|
)
|
(1,785
|
)
|
27,225
|
27,282
|
54,507
|
||||||||||||||||
|
Interest-bearing checking deposits
|
2,929
|
3,469
|
6,398
|
343
|
4,801
|
5,144
|
||||||||||||||||||
|
Savings deposits
|
130
|
5,078
|
5,208
|
(54
|
)
|
138
|
84
|
|||||||||||||||||
|
Time deposits
|
5,437
|
(9,872
|
)
|
(4,435
|
)
|
15,016
|
7,556
|
22,572
|
||||||||||||||||
|
Federal funds purchased
|
(421
|
)
|
(115
|
)
|
(536
|
)
|
(634
|
)
|
86
|
(548
|
)
|
|||||||||||||
|
Repurchase agreements
|
481
|
321
|
802
|
349
|
1,159
|
1,508
|
||||||||||||||||||
|
Short-term borrowings
|
(4,521
|
)
|
(771
|
)
|
(5,292
|
)
|
(18,924
|
)
|
1,025
|
(17,899
|
)
|
|||||||||||||
|
Long-term debt
|
285
|
12
|
297
|
214
|
27
|
241
|
||||||||||||||||||
|
Subordinated debt, net
|
(2,780
|
)
|
423
|
(2,357
|
)
|
871
|
285
|
1,156
|
||||||||||||||||
|
Junior subordinated debt
|
495
|
(897
|
)
|
(402
|
)
|
-
|
213
|
213
|
||||||||||||||||
|
Total FTE interest expense
|
$
|
21,265
|
$
|
(23,367
|
)
|
$
|
(2,102
|
)
|
$
|
24,406
|
$
|
42,572
|
$
|
66,978
|
||||||||||
|
Change in FTE net interest income
|
$
|
60,366
|
$
|
40,950
|
$
|
101,316
|
$
|
26,980
|
$
|
(4,537
|
)
|
$
|
22,443
|
|||||||||||
|
December 31,
|
||||||||||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
|||||||||||||||
|
Commercial & industrial
|
$
|
1,671,949
|
$
|
1,426,358
|
$
|
1,353,725
|
$
|
1,265,082
|
$
|
1,155,240
|
||||||||||
|
Commercial real estate
|
4,798,957
|
3,876,698
|
3,626,910
|
2,807,941
|
2,655,367
|
|||||||||||||||
|
Paycheck protection program
|
25
|
124
|
523
|
949
|
101,222
|
|||||||||||||||
|
Residential mortgage
|
2,537,593
|
2,142,249
|
2,125,804
|
1,649,870
|
1,571,232
|
|||||||||||||||
|
Home equity
|
448,113
|
334,268
|
337,214
|
314,124
|
330,357
|
|||||||||||||||
|
Indirect auto
|
1,340,524
|
1,273,253
|
1,130,132
|
989,587
|
859,454
|
|||||||||||||||
|
Residential solar
|
736,970
|
820,079
|
917,755
|
856,798
|
440,016
|
|||||||||||||||
|
Other consumer
|
63,983
|
96,881
|
158,650
|
265,796
|
385,571
|
|||||||||||||||
|
Total loans
|
$
|
11,598,114
|
$
|
9,969,910
|
$
|
9,650,713
|
$
|
8,150,147
|
$
|
7,498,459
|
||||||||||
| (1) |
Loans are summarized by business line which do not align to how the Company assesses credit risk in the allowance for credit losses under CECL.
|
|
Remaining Maturity at December 31, 2025
|
||||||||||||||||||||||||||||
|
(In thousands)
|
C&I
|
CRE
|
Indirect
Auto
|
Residential
Solar
|
Other
Consumer
|
Residential
|
Total
|
|||||||||||||||||||||
|
Within one year
|
$
|
412,824
|
$
|
365,777
|
$
|
9,165
|
$
|
215
|
$
|
15,844
|
$
|
1,187
|
$
|
805,012
|
||||||||||||||
|
From one to five years
|
746,652
|
1,709,153
|
807,880
|
21,188
|
59,675
|
42,170
|
3,386,718
|
|||||||||||||||||||||
|
From five to fifteen years
|
377,015
|
2,386,749
|
523,479
|
231,170
|
420,084
|
391,754
|
4,330,251
|
|||||||||||||||||||||
|
After fifteen years
|
135,483
|
337,278
|
-
|
484,397
|
16,493
|
2,102,482
|
3,076,133
|
|||||||||||||||||||||
|
Total
|
$
|
1,671,974
|
$
|
4,798,957
|
$
|
1,340,524
|
$
|
736,970
|
$
|
512,096
|
$
|
2,537,593
|
$
|
11,598,114
|
||||||||||||||
|
Interest rate terms on amounts due after one year:
|
||||||||||||||||||||||||||||
|
Fixed
|
$
|
819,261
|
$
|
1,472,132
|
$
|
1,331,359
|
$
|
736,755
|
$
|
155,754
|
$
|
2,194,570
|
$
|
6,709,831
|
||||||||||||||
|
Variable
|
$
|
439,889
|
$
|
2,961,048
|
$
|
-
|
$
|
-
|
$
|
340,498
|
$
|
341,836
|
$
|
4,083,271
|
||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||
|
2025
|
2024
|
2023
|
||||||||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
|
AFS securities:
|
||||||||||||||||||||||||
|
U.S. treasury
|
$
|
79,330
|
$
|
76,822
|
$
|
108,838
|
$
|
102,790
|
$
|
133,302
|
$
|
125,024
|
||||||||||||
|
Federal agency
|
248,312
|
231,276
|
248,348
|
218,517
|
248,384
|
214,740
|
||||||||||||||||||
|
State & municipal
|
90,654
|
86,727
|
95,457
|
87,490
|
96,251
|
86,306
|
||||||||||||||||||
|
Mortgage-backed
|
616,442
|
591,562
|
512,353
|
464,365
|
473,813
|
422,268
|
||||||||||||||||||
|
Collateralized mortgage obligations
|
901,420
|
855,486
|
725,821
|
656,488
|
614,886
|
541,544
|
||||||||||||||||||
|
Corporate
|
22,500
|
20,965
|
48,482
|
45,014
|
48,442
|
40,976
|
||||||||||||||||||
|
Total AFS securities
|
$
|
1,958,658
|
$
|
1,862,838
|
$
|
1,739,299
|
$
|
1,574,664
|
$
|
1,615,078
|
$
|
1,430,858
|
||||||||||||
|
HTM securities:
|
||||||||||||||||||||||||
|
Federal agency
|
$
|
100,000
|
$
|
89,295
|
$
|
100,000
|
$
|
83,344
|
$
|
100,000
|
$
|
82,216
|
||||||||||||
|
Mortgage-backed
|
202,601
|
179,223
|
224,190
|
189,326
|
245,806
|
213,630
|
||||||||||||||||||
|
Collateralized mortgage obligations
|
193,773
|
179,199
|
228,924
|
206,125
|
251,335
|
228,463
|
||||||||||||||||||
|
State & municipal
|
266,382
|
254,860
|
289,807
|
271,150
|
308,126
|
290,215
|
||||||||||||||||||
|
Total HTM securities
|
$
|
762,756
|
$
|
702,577
|
$
|
842,921
|
$
|
749,945
|
$
|
905,267
|
$
|
814,524
|
||||||||||||
|
Less than 1 Year
|
1 Year to 5 Years
|
5 Years to 10 Years
|
Over 10 Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
$ |
|
%
|
$ |
|
%
|
$ |
|
%
|
$ |
|
%
|
$ |
|
%
|
|||||||||||||||||||||||||
|
AFS securities:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. treasury
|
$
|
29,975
|
1.85
|
%
|
$
|
49,355
|
1.65
|
%
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
79,330
|
1.72
|
%
|
||||||||||||||||||||||
|
Federal agency
|
-
|
-
|
245,594
|
1.03
|
%
|
2,718
|
1.39
|
%
|
-
|
-
|
248,312
|
1.04
|
%
|
|||||||||||||||||||||||||||
|
State & municipal
|
13,968
|
1.05
|
%
|
74,139
|
1.43
|
%
|
2,547
|
1.28
|
%
|
-
|
-
|
90,654
|
1.37
|
%
|
||||||||||||||||||||||||||
|
Mortgage-backed
|
953
|
1.71
|
%
|
104,169
|
1.45
|
%
|
177,438
|
2.70
|
%
|
333,882
|
3.42
|
%
|
616,442
|
2.88
|
%
|
|||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
37,605
|
3.62
|
%
|
200,590
|
3.43
|
%
|
22,635
|
1.64
|
%
|
640,590
|
3.21
|
%
|
901,420
|
3.24
|
%
|
|||||||||||||||||||||||||
|
Corporate
|
-
|
-
|
1,000
|
7.91
|
%
|
21,500
|
3.07
|
%
|
-
|
-
|
22,500
|
3.29
|
%
|
|||||||||||||||||||||||||||
|
Total AFS securities
|
$
|
82,501
|
2.52
|
%
|
$
|
674,847
|
1.91
|
%
|
$
|
226,838
|
2.60
|
%
|
$
|
974,472
|
3.28
|
%
|
$
|
1,958,658
|
2.70
|
%
|
||||||||||||||||||||
|
HTM securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Federal agency
|
$
|
-
|
-
|
$
|
100,000
|
1.11
|
%
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
100,000
|
1.11
|
%
|
|||||||||||||||||||||||
|
Mortgage-backed
|
-
|
-
|
2,816
|
3.46
|
%
|
11,733
|
4.10
|
%
|
188,052
|
2.00
|
%
|
202,601
|
2.14
|
%
|
||||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
-
|
-
|
59,122
|
3.14
|
%
|
20,884
|
2.74
|
%
|
113,767
|
2.66
|
%
|
193,773
|
2.81
|
%
|
||||||||||||||||||||||||||
|
State & municipal
|
91,538
|
3.42
|
%
|
61,814
|
2.58
|
%
|
75,628
|
2.02
|
%
|
37,402
|
1.78
|
%
|
266,382
|
2.60
|
%
|
|||||||||||||||||||||||||
|
Total HTM securities
|
$
|
91,538
|
3.42
|
%
|
$
|
223,752
|
2.08
|
%
|
$
|
108,245
|
2.38
|
%
|
$
|
339,221
|
2.20
|
%
|
$
|
762,756
|
2.33
|
%
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2025
|
2024
|
2023
|
||||||||||||||||||||||
|
(In thousands)
|
Average
Balance
|
Yield/Rate
|
Average
Balance
|
Yield/Rate
|
Average
Balance
|
Yield/Rate
|
||||||||||||||||||
|
Demand deposits
|
$
|
3,681,113
|
$
|
3,377,352
|
$
|
3,463,608
|
||||||||||||||||||
|
Money market deposits
|
3,903,585
|
2.95
|
%
|
3,308,433
|
3.54
|
%
|
2,418,450
|
2.58
|
%
|
|||||||||||||||
|
Interest-bearing checking deposits
|
1,935,912
|
1.02
|
%
|
1,617,456
|
0.83
|
%
|
1,555,414
|
0.53
|
%
|
|||||||||||||||
|
Savings deposits
|
1,823,884
|
0.33
|
%
|
1,580,517
|
0.05
|
%
|
1,715,749
|
0.04
|
%
|
|||||||||||||||
|
Time deposits
|
1,555,058
|
3.30
|
%
|
1,408,410
|
3.96
|
%
|
1,006,867
|
3.30
|
%
|
|||||||||||||||
|
Total interest-bearing deposits
|
$
|
9,218,439
|
2.09
|
%
|
$
|
7,914,816
|
2.36
|
%
|
$
|
6,696,480
|
1.56
|
%
|
||||||||||||
|
As of December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Estimated amount of uninsured deposits
|
$
|
5,862,417
|
$
|
4,731,363
|
$
|
4,077,186
|
||||||
|
(In thousands)
|
December 31, 2025
|
|||
|
Portion of time deposits in excess of insurance limit
|
$
|
332,936
|
||
|
Time deposits otherwise uninsured with a maturity of:
|
||||
|
Within three months
|
$
|
183,739
|
||
|
After three but within six months
|
103,200
|
|||
|
After six but within twelve months
|
20,854
|
|||
|
Over twelve months
|
25,143
|
|||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Service charges on deposit account
|
$
|
19,067
|
$
|
17,087
|
$
|
15,425
|
||||||
|
Card services income
|
23,988
|
22,331
|
20,829
|
|||||||||
|
Retirement plan administration fees
|
61,585
|
56,587
|
47,221
|
|||||||||
|
Wealth management
|
44,755
|
41,641
|
34,763
|
|||||||||
|
Insurance services
|
18,035
|
17,032
|
15,667
|
|||||||||
|
Bank owned life insurance income
|
12,393
|
8,325
|
6,750
|
|||||||||
|
Net securities gains (losses)
|
148
|
2,789
|
(9,315
|
)
|
||||||||
|
Other
|
15,522
|
11,032
|
10,838
|
|||||||||
|
Total noninterest income
|
$
|
195,493
|
$
|
176,824
|
$
|
142,178
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Salaries and employee benefits
|
$
|
257,478
|
$
|
232,487
|
$
|
194,250
|
||||||
|
Technology and data services
|
44,025
|
39,139
|
38,163
|
|||||||||
|
Occupancy
|
36,385
|
31,309
|
28,408
|
|||||||||
|
Professional fees and outside services
|
21,740
|
19,132
|
17,601
|
|||||||||
|
Office supplies and postage
|
8,095
|
7,525
|
6,917
|
|||||||||
|
FDIC assessment
|
7,889
|
6,765
|
6,257
|
|||||||||
|
Marketing
|
4,013
|
3,386
|
3,054
|
|||||||||
|
Amortization of intangible assets
|
11,944
|
8,443
|
4,734
|
|||||||||
|
Loan collection and other real estate owned, net
|
2,648
|
2,505
|
2,618
|
|||||||||
|
Acquisition expenses
|
19,526
|
1,531
|
9,978
|
|||||||||
|
Other
|
31,598
|
25,659
|
29,684
|
|||||||||
|
Total noninterest expense
|
$
|
445,341
|
$
|
377,881
|
$
|
341,664
|
||||||
|
(Dollars in thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
|||||||||||||||
|
Balance at January 1(1)
|
$
|
116,000
|
$
|
114,400
|
$
|
100,152
|
$
|
92,000
|
$
|
110,000
|
||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Commercial
|
4,801
|
5,042
|
4,154
|
1,870
|
4,638
|
|||||||||||||||
|
Residential
|
916
|
211
|
517
|
633
|
979
|
|||||||||||||||
|
Consumer(2)
|
19,492
|
20,475
|
22,107
|
16,140
|
14,489
|
|||||||||||||||
|
Total loans charged-off
|
$
|
25,209
|
$
|
25,728
|
$
|
26,778
|
$
|
18,643
|
$
|
20,106
|
||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial
|
$
|
893
|
$
|
839
|
$
|
3,625
|
$
|
2,430
|
$
|
723
|
||||||||||
|
Residential
|
345
|
415
|
496
|
852
|
1,069
|
|||||||||||||||
|
Consumer(2)
|
5,991
|
6,467
|
5,859
|
7,014
|
8,571
|
|||||||||||||||
|
Total recoveries
|
$
|
7,229
|
$
|
7,721
|
$
|
9,980
|
$
|
10,296
|
$
|
10,363
|
||||||||||
|
Net loans charged-off
|
$
|
17,980
|
$
|
18,007
|
$
|
16,798
|
$
|
8,347
|
$
|
9,743
|
||||||||||
|
Allowance for credit loss on PCD acquired loans
|
$
|
7,726
|
$
|
-
|
$
|
5,772
|
$
|
-
|
$
|
-
|
||||||||||
|
Provision for loan losses
|
32,254
|
19,607
|
25,274
|
17,147
|
(8,257
|
)
|
||||||||||||||
|
Balance at December 31
|
$
|
138,000
|
$
|
116,000
|
$
|
114,400
|
$
|
100,800
|
$
|
92,000
|
||||||||||
|
Allowance for loan losses to loans outstanding at end of year
|
1.19
|
%
|
1.16
|
%
|
1.19
|
%
|
1.24
|
%
|
1.23
|
%
|
||||||||||
|
Net charge-offs to average loans outstanding
|
0.16
|
%
|
0.18
|
%
|
0.19
|
%
|
0.11
|
%
|
0.13
|
%
|
||||||||||
|
Commercial net charge-offs to average loans outstanding
|
0.04
|
%
|
0.04
|
%
|
0.01
|
%
|
(0.01
|
)%
|
0.05
|
%
|
||||||||||
|
Residential net charge-offs to average loans outstanding
|
0.01
|
%
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Consumer net charge-offs to average loans outstanding
|
0.12
|
%
|
0.14
|
%
|
0.18
|
%
|
0.12
|
%
|
0.08
|
%
|
||||||||||
| (1) |
2023 includes an adjustment of $0.6 million as a result of the January 1, 2023, adoption of ASU 2022-02.
|
| (2) |
Consumer charge-off and recoveries include consumer and home equity.
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2025
|
%
|
2024
|
%
|
2023
|
%
|
2022
|
%
|
2021
|
%
|
||||||||||||||||||||||||||||||
|
Nonaccrual loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
19,934
|
45
|
%
|
$
|
32,144
|
70
|
%
|
$
|
21,567
|
63
|
%
|
$
|
7,664
|
44
|
%
|
$
|
15,942
|
53
|
%
|
||||||||||||||||||||
|
Residential
|
21,264
|
47
|
%
|
10,464
|
23
|
%
|
9,632
|
28
|
%
|
4,835
|
28
|
%
|
8,862
|
29
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
3,093
|
7
|
%
|
2,529
|
6
|
%
|
2,566
|
8
|
%
|
1,667
|
10
|
%
|
1,511
|
5
|
%
|
|||||||||||||||||||||||||
|
Troubled loan modifications(1)
|
301
|
1
|
%
|
682
|
1
|
%
|
448
|
1
|
%
|
3,067
|
18
|
%
|
3,970
|
13
|
%
|
|||||||||||||||||||||||||
|
Total nonaccrual loans
|
$
|
44,592
|
100
|
%
|
$
|
45,819
|
100
|
%
|
$
|
34,213
|
100
|
%
|
$
|
17,233
|
100
|
%
|
$
|
30,285
|
100
|
%
|
||||||||||||||||||||
|
Loans over 90 days past due and still accruing:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
2,220
|
31
|
%
|
$
|
-
|
-
|
$
|
1
|
-
|
$
|
4
|
-
|
$
|
-
|
-
|
||||||||||||||||||||||||
|
Residential
|
2,366
|
33
|
%
|
2,411
|
42
|
%
|
554
|
15
|
%
|
771
|
20
|
%
|
808
|
33
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
2,545
|
36
|
%
|
3,387
|
58
|
%
|
3,106
|
85
|
%
|
3,048
|
80
|
%
|
1,650
|
67
|
%
|
|||||||||||||||||||||||||
|
Total loans over 90 days past due and still accruing
|
$
|
7,131
|
100
|
%
|
$
|
5,798
|
100
|
%
|
$
|
3,661
|
100
|
%
|
$
|
3,823
|
100
|
%
|
$
|
2,458
|
100
|
%
|
||||||||||||||||||||
|
Total nonperforming loans
|
$
|
51,723
|
$
|
51,617
|
$
|
37,874
|
$
|
21,056
|
$
|
32,743
|
||||||||||||||||||||||||||||||
|
OREO
|
402
|
182
|
-
|
105
|
167
|
|||||||||||||||||||||||||||||||||||
|
Total nonperforming assets
|
$
|
52,125
|
$
|
51,799
|
$
|
37,874
|
$
|
21,161
|
$
|
32,910
|
||||||||||||||||||||||||||||||
|
Total nonaccrual loans to total loans
|
0.38
|
%
|
0.46
|
%
|
0.35
|
%
|
0.21
|
%
|
0.40
|
%
|
||||||||||||||||||||||||||||||
|
Total nonperforming loans to total loans
|
0.45
|
%
|
0.52
|
%
|
0.39
|
%
|
0.26
|
%
|
0.44
|
%
|
||||||||||||||||||||||||||||||
|
Total nonperforming assets to total assets
|
0.33
|
%
|
0.38
|
%
|
0.28
|
%
|
0.18
|
%
|
0.27
|
%
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses to nonperforming loans
|
266.81
|
%
|
224.73
|
%
|
302.05
|
%
|
478.72
|
%
|
280.98
|
%
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses to nonaccrual loans
|
309.47
|
%
|
253.17
|
%
|
334.38
|
%
|
584.92
|
%
|
303.78
|
%
|
||||||||||||||||||||||||||||||
|
(1)
|
TDRs prior to adoption of ASU 2022-02.
|
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2025
|
2024
|
2023
|
2022
|
2021
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
||||||||||||||||||||||||||||||
|
Commercial
|
$
|
61,725
|
54
|
%
|
$
|
45,453
|
51
|
%
|
$
|
45,903
|
50
|
%
|
$
|
34,722
|
48
|
%
|
$
|
28,941
|
51
|
%
|
||||||||||||||||||||
|
Residential
|
33,692
|
28
|
%
|
26,560
|
27
|
%
|
22,070
|
27
|
%
|
15,127
|
26
|
%
|
18,806
|
27
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
42,583
|
18
|
%
|
43,987
|
22
|
%
|
46,427
|
23
|
%
|
50,951
|
26
|
%
|
44,253
|
22
|
%
|
|||||||||||||||||||||||||
|
Total
|
$
|
138,000
|
100
|
%
|
$
|
116,000
|
100
|
%
|
$
|
114,400
|
100
|
%
|
$
|
100,800
|
100
|
%
|
$
|
92,000
|
100
|
%
|
||||||||||||||||||||
|
(In thousands)
|
December 31, 2025
|
|||
|
Within one year
|
$
|
44,187
|
||
|
After one but within three years
|
12,592
|
|||
|
After three but within five years
|
1,398
|
|||
|
After five years
|
323
|
|||
|
Total
|
$
|
58,500
|
||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
Change in interest rates
(in bps)
|
Percent change in
net interest income
|
||
| +300 |
0.96 |
% |
|
|
+200
|
1.01
|
%
|
|
|
+100
|
0.78
|
%
|
|
|
-100
|
(0.73
|
)%
|
|
|
-200
|
(0.94
|
)%
|
|
|
-300
|
(1.08
|
)%
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
|
•
|
development of the collective ACL on loans methodology
|
|
|
•
|
continued use and appropriateness of the PD regression and LGD models
|
|
|
•
|
performance monitoring of the PD regression and LGD models
|
|
|
•
|
identification and determination of the significant assumptions used in the PD regression and LGD models
|
|
|
•
|
development of the qualitative methodology and related adjustments, including the significant assumptions used in the measurement of select
qualitative adjustments
|
|
|
•
|
analysis of the collective ACL on loans results, trends, and ratios.
|
We evaluated the Company’s process to develop the collective ACL on loans estimate by testing certain sources of data, factors, and assumptions that the Company used, and considered the relevance and reliability of such data, factors, and assumptions. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in:
|
•
|
evaluating the Company’s collective ACL on loans methodology for compliance with U.S. generally accepted accounting principles
|
|
|
•
|
evaluating judgments made by the Company relative to the performance monitoring of the PD regression and LGD models, by comparing them to relevant
Company-specific metrics and trends and the applicable industry and regulatory practices
|
|
|
•
|
assessing the conceptual soundness and performance testing of the PD regression and LGD models, by inspecting the model documentation to determine
whether the models are suitable for their intended use
|
|
|
•
|
evaluating the selection of economic forecasts and economic variables, including weighting of the forecasts, and underlying assumptions by
comparing to the Company’s business environment and relevant industry practices
|
|
|
•
|
evaluating the length of the observation period from which historical Company and peer experience was used and the reasonable and supportable
forecast period by comparing them to specific portfolio risk characteristics and trends
|
|
|
•
|
assessing the composition of the peer group by comparing to Company and specific portfolio risk characteristics
|
|
|
•
|
evaluating the methodology used to develop the qualitative adjustments and the effect of those adjustments on the collective ACL on loans by
comparing to relevant credit risk factors, the current economic environment and consistency with credit trends and identified limitations of the underlying quantitative models.
|
|
•
|
cumulative results of the audit procedures
|
|
|
•
|
qualitative aspects of the Company’s accounting practices
|
|
|
•
|
potential bias in the accounting estimate.
|
February 27, 2026
|
December 31,
|
||||||||
| (In thousands except share and per share data) |
2025
|
2024
|
||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$
|
|
$
|
|
||||
|
Short-term interest-bearing accounts
|
|
|
||||||
|
Equity securities, at fair value
|
|
|
||||||
|
Securities available for sale, at fair value
|
|
|
||||||
|
Securities held to maturity (fair value $
|
|
|
||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
|
|
||||||
|
Loans held for sale
|
|
|
||||||
|
Loans
|
|
|
||||||
|
Less allowance for loan losses
|
|
|
||||||
|
Net loans
|
$
|
|
$
|
|
||||
|
Premises and equipment, net
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Intangible assets, net
|
|
|
||||||
|
Bank owned life insurance
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
Liabilities
|
||||||||
|
Demand (noninterest bearing)
|
$
|
|
$
|
|
||||
|
Savings, interest-bearing checking and money market
|
|
|
||||||
|
Time
|
|
|
||||||
|
Total deposits
|
$
|
|
$
|
|
||||
|
Short-term borrowings
|
|
|
||||||
|
Long-term debt
|
|
|
||||||
|
Subordinated debt, net
|
|
|
||||||
|
Junior subordinated debt
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Total liabilities
|
$
|
|
$
|
|
||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, $
|
$
|
|
$
|
|
||||
|
Common stock, $
|
|
|
||||||
|
Additional paid-in-capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
|
Common stock in treasury, at cost,
|
(
|
)
|
(
|
)
|
||||
|
Total stockholders’ equity
|
$
|
|
$
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
||||
|
Years Ended December 31,
|
||||||||||||
| (In thousands, except per share data) |
2025
|
2024
|
2023
|
|||||||||
|
Interest, fee and dividend income
|
||||||||||||
|
Interest and fees on loans
|
$
|
|
$
|
|
$
|
|
||||||
|
Securities available for sale
|
|
|
|
|||||||||
|
Securities held to maturity
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Total interest, fee and dividend income
|
$
|
|
$
|
|
$
|
|
||||||
|
Interest expense
|
||||||||||||
|
Deposits
|
$
|
|
$
|
|
$
|
|
||||||
|
Short-term borrowings
|
|
|
|
|||||||||
|
Long-term debt
|
|
|
|
|||||||||
|
Subordinated debt
|
|
|
|
|||||||||
|
Junior subordinated debt
|
|
|
|
|||||||||
|
Total interest expense
|
$
|
|
$
|
|
$
|
|
||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
|
Provision for loan losses
|
|
|
|
|||||||||
|
Net interest income after provision for loan losses
|
$
|
|
$
|
|
$
|
|
||||||
|
Noninterest income
|
||||||||||||
|
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
||||||
|
Card services income
|
|
|
|
|||||||||
|
Retirement plan administration fees
|
|
|
|
|||||||||
|
Wealth management
|
|
|
|
|||||||||
|
Insurance services
|
|
|
|
|||||||||
|
Bank owned life insurance income
|
|
|
|
|||||||||
|
Net securities gains (losses)
|
|
|
(
|
)
|
||||||||
|
Other
|
|
|
|
|||||||||
|
Total noninterest income
|
$
|
|
$
|
|
$
|
|
||||||
|
Noninterest expense
|
||||||||||||
|
Salaries and employee benefits
|
$
|
|
$
|
|
$
|
|
||||||
| Technology and data services | ||||||||||||
|
Occupancy
|
|
|
|
|||||||||
|
Professional fees and outside services
|
|
|
|
|||||||||
|
Office supplies and postage
|
|
|
|
|||||||||
|
FDIC assessment
|
|
|
|
|||||||||
|
Marketing
|
|
|
||||||||||
|
Amortization of intangible assets
|
|
|
|
|||||||||
|
Loan collection and other real estate owned, net
|
|
|
|
|||||||||
|
Acquisition expenses
|
||||||||||||
|
Other
|
|
|
|
|||||||||
|
Total noninterest expense
|
$
|
|
$
|
|
$
|
|
||||||
|
Income before income tax expense
|
$
|
|
$
|
|
$
|
|
||||||
|
Income tax expense
|
|
|
|
|||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Earnings per share
|
||||||||||||
|
Basic
|
$
|
|
$
|
|
$
|
|
||||||
|
Diluted
|
$
|
|
$
|
|
$
|
|
||||||
|
Years Ended December 31,
|
||||||||||||
| (In thousands) |
2025
|
2024
|
2023
|
|||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Securities available for sale:
|
||||||||||||
|
Unrealized net holding gains arising during the period, gross
|
$
|
|
$
|
|
$
|
|
||||||
|
Tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Unrealized net holding gains arising during the period, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Reclassification adjustment for net losses in net income, gross
|
$
|
|
$
|
|
$
|
|
||||||
|
Tax effect
|
|
|
(
|
)
|
||||||||
|
Reclassification adjustment for net losses in net income, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, gross
|
$
|
|
$
|
|
$
|
|
||||||
|
Tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Total securities available for sale, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Pension and other benefits:
|
||||||||||||
|
Amortization of prior service cost and actuarial losses, gross
|
$
|
|
$
|
|
$
|
|
||||||
|
Tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amortization of prior service cost and actuarial losses, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Decrease in unrecognized actuarial loss, gross
|
$
|
|
$
|
|
$
|
|
||||||
|
Tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Decrease in unrecognized actuarial loss, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Total pension and other benefits, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Total other comprehensive income
|
$
|
|
$
|
|
$
|
|
||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
|
||||||
|
(In thousands, except share and per share data)
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Common
Stock in
Treasury
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2022
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
| Cumulative effect adjustment for ASU 2022-02 implementation as of January 1, 2023 |
||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
||||||||||||||||||
|
Cash dividends - $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
| Issuance of |
||||||||||||||||||||||||
| Purchase of |
( |
) | ( |
) | ||||||||||||||||||||
|
Net issuance of
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
||||||||||||||||||
|
Cash dividends - $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Purchase of
|
( |
) | ( |
) | ||||||||||||||||||||
|
Net issuance of
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2024
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
||||||||||||||||||
|
Cash dividends - $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
| Issuance of |
||||||||||||||||||||||||
|
Purchase of
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Net issuance of
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2025
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Years Ended December 31,
|
||||||||||||
| (In thousands) |
2025
|
2024
|
2023
|
|||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
|
Provision for loan losses
|
|
|
|
|||||||||
|
Depreciation and amortization of premises and equipment
|
|
|
|
|||||||||
|
Net amortization on securities
|
|
|
|
|||||||||
|
Amortization of intangible assets
|
|
|
|
|||||||||
|
Amortization of operating lease right-of-use assets
|
|
|
|
|||||||||
|
Excess tax benefit on stock-based compensation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Stock-based compensation expense
|
|
|
|
|||||||||
|
Bank owned life insurance income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amortization of subordinated debt issuance costs
|
|
|
|
|||||||||
|
Proceeds from sale of loans held for sale
|
|
|
|
|||||||||
|
Originations of loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net gain on sale of loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net security (gains) losses
|
(
|
)
|
(
|
)
|
|
|||||||
|
Net gains on sale of other real estate owned
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
| Impairment of a minority interest equity investment |
||||||||||||
|
Net deferred income tax expense (benefit)
|
|
|
|
|||||||||
|
Net change in other assets and other liabilities
|
(
|
)
|
|
(
|
)
|
|||||||
|
Net cash provided by operating activities
|
$
|
|
$
|
|
$
|
|
||||||
|
Investing activities
|
||||||||||||
|
Net cash provided by (used in) acquisitions
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Securities available for sale:
|
||||||||||||
|
Proceeds from maturities, calls and principal paydowns
|
|
|
|
|||||||||
| Proceeds from sales |
||||||||||||
|
Purchases
|
(
|
)
|
(
|
)
|
|
|||||||
|
Securities held to maturity:
|
||||||||||||
|
Proceeds from maturities, calls and principal paydowns
|
|
|
|
|||||||||
|
Purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Equity securities:
|
||||||||||||
| Proceeds from sales |
||||||||||||
|
Purchases
|
|
(
|
)
|
(
|
)
|
|||||||
|
Other:
|
||||||||||||
|
Net decrease (increase) in loans
|
|
(
|
)
|
(
|
)
|
|||||||
|
Proceeds from Federal Home Loan Bank stock redemption
|
|
|
|
|||||||||
|
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from settlement of bank owned life insurance
|
|
|
|
|||||||||
|
Purchases of premises and equipment, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sales of other real estate owned
|
|
|
|
|||||||||
|
Net cash provided by (used in) investing activities
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Financing activities
|
||||||||||||
|
Net increase in deposits
|
$
|
|
$
|
|
$
|
|
||||||
|
Net decrease in short-term borrowings
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
| Redemption of subordinated debt |
( |
) | ||||||||||
|
Proceeds from long-term debt
|
|
|
|
|||||||||
|
Repayments of long-term debt
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from the issuance of shares to employee and other stock plans
|
|
|
|
|||||||||
|
Cash paid by employer for tax-withholding on stock issuance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of treasury stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Cash dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Net increase in cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
|
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest expense
|
$
|
|
$
|
|
$
|
|
||||||
|
Income taxes paid, net of refund
|
|
|
|
|||||||||
|
Noncash investing activities:
|
||||||||||||
|
Loans transferred to other real estate owned
|
$
|
|
$
|
|
$
|
|
||||||
|
Acquisitions:
|
||||||||||||
|
Fair value of assets acquired, excluding acquired cash and goodwill
|
$
|
|
$
|
|
$
|
|
||||||
| Fair value of liabilities assumed |
||||||||||||
| Common stock issued |
|
|
||||||||||
|
Portfolio Segment
|
Class
|
|
Commercial Loans
|
Commercial & Industrial
Commercial Real Estate
|
|
Consumer Loans
|
Auto
Residential Solar
Other Consumer
|
|
Residential Loans
|
|
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Noninterest income
|
||||||||||||
|
In-Scope of ASC 606:
|
||||||||||||
|
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
||||||
|
Card services income
|
|
|
|
|||||||||
|
Retirement plan administration fees
|
|
|
|
|||||||||
|
Wealth management
|
|
|
|
|||||||||
|
Insurance services
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Total noninterest income in-scope of ASC 606
|
$
|
|
$
|
|
$
|
|
||||||
|
Total noninterest income out-of-scope of ASC 606
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Total noninterest income
|
$
|
|
$
|
|
$
|
|
||||||
|
2.
|
Recent Accounting Pronouncements
|
| 3. |
Acquisitions
|
|
May 2, 2025
|
August 11, 2023
|
|||||||
|
(In thousands)
|
Evans Bancorp, Inc. |
Salisbury Bancorp, Inc.
|
||||||
|
Consideration:
|
||||||||
|
Cash paid to shareholders (fractional shares)
|
$ |
$
|
|
|||||
|
Common stock issuance
|
|
|||||||
|
Total net consideration
|
$ |
$
|
|
|||||
|
Recognized amounts of identifiable assets acquired and (liabilities) assumed:
|
||||||||
|
Cash and cash equivalents
|
$ |
$
|
|
|||||
|
Securities available for sale
|
|
|||||||
| Securities held to maturity |
||||||||
|
Loans, net of allowance for credit losses on purchased credit deteriorated loans
|
|
|||||||
|
Premises and equipment, net
|
|
|||||||
|
Core deposit intangibles
|
|
|||||||
|
Wealth management customer intangible
|
|
|||||||
|
Bank owned life insurance
|
|
|||||||
|
Other assets
|
|
|||||||
|
Total identifiable assets acquired
|
$ |
$
|
|
|||||
|
Deposits
|
$ | ( |
) |
$
|
(
|
)
|
||
|
Borrowings
|
( |
) |
(
|
)
|
||||
|
Other liabilities
|
( |
) |
(
|
)
|
||||
|
Total liabilities assumed
|
$ | ( |
) |
$
|
(
|
)
|
||
|
Total identifiable assets, net
|
$ |
$
|
|
|||||
|
Goodwill
|
$ |
$
|
|
|||||
| May 2, 2025 |
August 11, 2023
|
|||||||
| Evans Bancorp, Inc. | Salisbury Bancorp, Inc. | |||||||
|
(In thousands)
|
PCD Loans |
PCD Loans
|
||||||
|
Par value of PCD loans at acquisition
|
$ |
$
|
|
|||||
|
Allowance for credit losses at acquisition
|
|
|||||||
|
Discount at acquisition
|
( |
) |
(
|
)
|
||||
|
Fair value of PCD loans at acquisition
|
$ |
$
|
|
|||||
|
Pro Forma (Unaudited)
|
||||||||
|
Years Ended December 31,
|
||||||||
|
(In thousands,)
|
2025
|
2024
|
||||||
|
Total revenue, net of interest expense
|
$
|
|
$
|
|
||||
|
Net income
|
|
|
||||||
| 4. |
Securities
|
|
(In thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
As of December 31, 2025
|
||||||||||||||||
| U.S. treasury |
$ | $ | $ | ( |
) | $ | ||||||||||
|
Federal agency
|
|
|
(
|
)
|
|
|||||||||||
|
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
|
Mortgage-backed:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
Corporate
|
|
|
(
|
)
|
|
|||||||||||
|
Total AFS securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
As of December 31, 2024
|
||||||||||||||||
| U.S. treasury |
$ | $ | $ | ( |
) | $ | ||||||||||
|
Federal agency
|
|
|
(
|
)
|
|
|||||||||||
|
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
|
Mortgage-backed:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
| Corporate |
( |
) | ||||||||||||||
|
Total AFS securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
(In thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
As of December 31, 2025
|
||||||||||||||||
|
Federal agency
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Mortgage-backed:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
|
Total HTM securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
As of December 31, 2024
|
||||||||||||||||
| Federal agency |
$ | $ | $ | ( |
) | $ | ||||||||||
|
Mortgage-backed:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
|
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
|
Total HTM securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023 | |||||||||
|
Net gains recognized on equity securities
|
$
|
|
$
|
|
$ | |||||||
|
Less: Net (losses) recognized on equity securities sold during the period
|
(
|
)
|
|
|||||||||
|
Unrealized gains recognized on equity securities still held
|
$
|
|
$
|
|
$ | |||||||
|
(In thousands)
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||
|
AFS debt securities:
|
||||||||
|
Within one year
|
$
|
|
$
|
|
||||
|
From one to five years
|
|
|
||||||
|
From five to ten years
|
|
|
||||||
|
After ten years
|
|
|
||||||
|
Total AFS debt securities
|
$
|
|
$
|
|
||||
|
HTM debt securities:
|
||||||||
|
Within one year
|
$
|
|
$
|
|
||||
|
From one to five years
|
|
|
||||||
|
From five to ten years
|
|
|
||||||
|
After ten years
|
|
|
||||||
|
Total HTM debt securities
|
$
|
|
$
|
|
||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
|
(In thousands)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
|||||||||||||||||||||||||||
|
As of December 31, 2025
|
||||||||||||||||||||||||||||||||||||
|
AFS securities:
|
||||||||||||||||||||||||||||||||||||
| U.S. treasury |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||||
|
Federal agency
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||
| State & municipal |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Mortgage-backed
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
| Corporate |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
|
HTM securities:
|
||||||||||||||||||||||||||||||||||||
|
Federal agency
|
$
|
|
$
|
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
|||||||||||||||||||
| Mortgage-backed |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
| Collateralized mortgage obligations |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
State & municipal
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
|
As of December 31, 2024
|
||||||||||||||||||||||||||||||||||||
|
AFS securities:
|
||||||||||||||||||||||||||||||||||||
| U.S. treasury |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||||
|
Federal agency
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||
|
State & municipal
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Mortgage-backed
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
| Corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
|
HTM securities:
|
||||||||||||||||||||||||||||||||||||
| Federal agency |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||||
|
Mortgage-backed
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
| Collateralized mortgage obligations | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
State & municipal
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
|
At December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Commercial & industrial
|
$
|
|
$
|
|
||||
|
Commercial real estate
|
|
|
||||||
|
Residential mortgage
|
|
|
||||||
|
Home equity
|
|
|
||||||
|
Indirect auto
|
|
|
||||||
|
Residential solar
|
|
|
||||||
|
Other consumer
|
|
|
||||||
|
Total loans
|
$
|
|
$
|
|
||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Balance at January 1
|
$
|
|
$
|
|
||||
|
New loans
|
|
|
||||||
|
Repayments
|
(
|
)
|
(
|
)
|
||||
|
Balance at December 31
|
$
|
|
$
|
|
||||
|
6.
|
Allowance for Credit Losses and Credit Quality of Loans
|
|
(In thousands)
|
Commercial
Loans
|
Consumer
Loans
|
Residential
|
Total
|
||||||||||||
|
Balance as of December 31, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Allowance for credit loss on PCD acquired loans |
|
|
|
|
||||||||||||
| Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
Recoveries
|
|
|
|
|
||||||||||||
|
Provision
|
|
|
|
|
||||||||||||
|
Ending
Balance as of December 31, 2025
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Balance as of December 31, 2023 |
$ | $ | $ | $ | ||||||||||||
|
Charge-offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Recoveries
|
|
|
|
|
||||||||||||
|
Provision
|
|
|
|
|
||||||||||||
|
Ending Balance as of December 31, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Balance as of January 1, 2023 (after adoption of ASU 2022-02) |
$ | $ | $ | $ | ||||||||||||
| Allowance for credit loss on PCD acquired loans | ||||||||||||||||
| Charge-offs | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Recoveries | ||||||||||||||||
| Provision | ||||||||||||||||
| Ending Balance as of December 31, 2023 | $ | $ | $ | $ | ||||||||||||
|
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded
Total
Loans
|
|||||||||||||||||||||
|
As of December 31, 2025
|
||||||||||||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||||||
|
C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
CRE
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||||||
|
Auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Residential solar
|
||||||||||||||||||||||||||||
|
Other consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded
Total
Loans
|
|||||||||||||||||||||
|
As of December 31, 2024
|
||||||||||||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||||||
|
C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
CRE
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||||||
|
Auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Residential solar
|
||||||||||||||||||||||||||||
|
Other consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Revolving
Loans
Amortized
Cost Basis
|
Revolving
Loans
Converted
to Term
|
Total
|
|||||||||||||||||||||||||||
| As of December 31, 2025 | ||||||||||||||||||||||||||||||||||||
|
C&I
|
||||||||||||||||||||||||||||||||||||
|
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current-period gross charge-offs
|
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||
|
CRE
|
||||||||||||||||||||||||||||||||||||
|
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total CRE
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current-period gross charge-offs
|
$ | $ | $ | ( |
) | $ | $ | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||||||||
|
Auto
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current-period gross charge-offs
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
|
Residential solar
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
Nonperforming
|
||||||||||||||||||||||||||||||||||||
|
Total residential solar
|
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||||
|
Other consumer
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total other consumer
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
|
Residential
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||||
|
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
|
(In thousands)
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Revolving
Loans
Amortized
Cost Basis
|
Revolving
Loans
Converted
to Term
|
Total
|
|||||||||||||||||||||||||||
| As of December 31, 2024 | ||||||||||||||||||||||||||||||||||||
|
C&I
|
||||||||||||||||||||||||||||||||||||
|
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||||
|
CRE
|
||||||||||||||||||||||||||||||||||||
|
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total CRE
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | $ | $ | $ | ( |
) | $ | $ | $ | $ | $ | ( |
) | |||||||||||||||||||||||
|
Auto
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
| Residential solar |
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
Nonperforming
|
||||||||||||||||||||||||||||||||||||
|
Total residential solar
|
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Current-period gross charge-offs | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||
|
Other consumer
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total other consumer
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
|
Residential
|
||||||||||||||||||||||||||||||||||||
|
By payment activity:
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | $ | ( |
) | $ | $ | $ | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||||||||
|
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
The Company’s January 1, 2023 adoption of ASU 2022-02 eliminates the recognition and measurement of TDRs. Upon adoption of this guidance, the Company no longer recognizes an allowance for credit losses for the economic concession granted to a borrower for changes in the timing and amount of contractual cash flows when a loan is restructured. The adoption of ASU 2022-02 resulted in a change to reporting for loan modifications to borrowers experiencing financial difficulties. With the adoption of ASU 2022-02 these modifications required enhanced reporting on the type of modifications granted and the financial magnitude of the concessions granted.
When the Company modifies a loan with financial difficulty, such modifications generally include one or a combination of the following: an extension of the maturity date; a stated rate of interest lower than the current market rate for new debt with similar risk; a change in scheduled payment amount; or principal forgiveness.
|
Year Ended December 31, 2025
|
||||||||||||||||||||||||
| Interest Rate Reduction |
Term Extension
|
Combination - Term
Extension and Interest Rate
Reduction |
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
Amortized
Cost |
% of Total Class
of Financing
Receivables
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
||||||||||||||||||
| Residential | $ | $ |
% |
$ | % |
|||||||||||||||||||
|
Total
|
$ |
$
|
|
$ | ||||||||||||||||||||
|
Year Ended December 31, 2024
|
||||||||||||||||||||||||
| Interest Rate Reduction |
Term Extension
|
Combination - Term
Extension and Interest Rate
Reduction |
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
Amortized
Cost |
% of Total Class
of Financing
Receivables
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
||||||||||||||||||
| Residential | $ | $ |
% |
$ | % |
|||||||||||||||||||
|
Total
|
$ |
$
|
|
$ | ||||||||||||||||||||
|
Year Ended December 31, 2023
|
||||||||||||||||||||||||
| Interest Rate Reduction |
Term Extension
|
Combination - Term
Extension and Interest Rate
Reduction |
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
Amortized
Cost |
% of Total Class
of Financing
Receivables
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
||||||||||||||||||
| Residential | $ | % | $ |
% |
$ | % |
||||||||||||||||||
|
Total
|
$ |
$
|
|
$ | ||||||||||||||||||||
| Year Ended December 31, 2025 | ||||
|
Loan Type
|
Term Extension
|
Interest Rate Reduction
|
||
|
Residential
|
Added a weighted-average
|
Interest Rates were reduced by an average of
|
||
| Year Ended December 31, 2024 | ||||
|
Loan Type
|
Term Extension
|
Interest Rate Reduction
|
||
|
Residential
|
Added a weighted-average
|
Interest Rates were reduced by an average of
|
||
| Year Ended December 31, 2023 | ||||
|
Loan Type
|
Term Extension
|
Interest Rate Reduction
|
||
|
Residential
|
Added a weighted-average
|
Interest Rates were reduced by an average of
|
||
|
(In thousands)
|
Year Ended December 31, 2025
|
Year Ended December 31, 2024
|
Year Ended December 31, 2023
|
|||||||||||||||||||||
|
Loan Type
|
Term
Extension
|
Interest Rate Reduction
|
Term
Extension
|
Interest Rate Reduction
|
Term
Extension
|
Interest Rate Reduction
|
||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Payment Status (Amortized Cost Basis)
|
||||||||||||||||
|
(In thousands)
|
Current
|
31-60 Days
Past Due
|
61-90 Days
Past Due
|
Greater than 90
Days Past Due
|
||||||||||||
|
As of December 31, 2025
|
||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Payment Status (Amortized Cost Basis)
|
||||||||||||||||
|
(In thousands)
|
Current
|
31-60 Days
Past Due
|
61-90 Days
Past Due
|
Greater than 90
Days Past Due
|
||||||||||||
|
As of December 31, 2024
|
||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Land, buildings and improvements
|
$
|
|
$
|
|
||||
|
Furniture and equipment
|
|
|
||||||
|
Premises and equipment before accumulated depreciation
|
$
|
|
$
|
|
||||
|
Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
Total premises and equipment
|
$
|
|
$
|
|
||||
|
December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Operating lease cost
|
$
|
|
$
|
|
||||
|
Variable lease cost
|
|
|
||||||
|
Short-term lease cost
|
|
|
||||||
|
Sublease income
|
(
|
)
|
(
|
)
|
||||
|
Total operating lease cost
|
$
|
|
$
|
|
||||
|
(In thousands)
|
||||
|
2026
|
$
|
|
||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
2030
|
|
|||
|
Thereafter
|
|
|||
|
Total lease payments
|
$
|
|
||
|
Less: interest
|
(
|
)
|
||
|
Present value of lease liabilities
|
$
|
|
||
|
December 31,
|
||||||||
|
(In thousands except for percent and period data)
|
2025
|
2024
|
||||||
|
Weighted average remaining lease term, in years
|
|
|
||||||
|
Weighted average discount rate
|
|
%
|
|
%
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
|
Operating cash flows from operating leases
|
$
|
|
$
|
|
||||
|
ROU assets obtained in exchange for lease liabilities
|
|
|
||||||
|
(In thousands)
|
||||
|
January 1, 2025
|
$
|
|
||
|
Goodwill acquired
|
|
|||
|
December 31, 2025
|
$
|
|
||
|
January 1, 2024
|
$
|
|
||
|
Goodwill acquired
|
|
|||
|
December 31, 2024
|
$
|
|
||
|
December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Core deposit intangibles:
|
||||||||
|
Gross carrying amount
|
$
|
|
$
|
|
||||
|
Less: accumulated amortization
|
|
|
||||||
|
Net carrying amount
|
$
|
|
$
|
|
||||
|
Identified intangible assets:
|
||||||||
|
Gross carrying amount
|
$
|
|
$
|
|
||||
|
Less: accumulated amortization
|
|
|
||||||
|
Net carrying amount
|
$
|
|
$
|
|
||||
|
Total intangibles:
|
||||||||
|
Gross carrying amount
|
$
|
|
$
|
|
||||
|
Less: accumulated amortization
|
|
|
||||||
|
Net carrying amount
|
$
|
|
$
|
|
||||
|
(In thousands)
|
December 31, 2025
|
|||
|
Within one year
|
$
|
|
||
|
After one but within two years
|
|
|||
|
After two but within three years
|
|
|||
|
After three but within four years
|
|
|||
|
After four but within five years
|
|
|||
|
After five years
|
|
|||
|
Total
|
$
|
|
||
| December 31, |
||||||||||||
|
(Dollars in thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Federal funds purchased:
|
||||||||||||
|
Balance at year-end
|
$
|
|
$
|
|
$
|
|
||||||
|
Average during the year
|
|
|
|
|||||||||
|
Maximum month end balance
|
|
|
|
|||||||||
|
Weighted average rate during the year
|
|
%
|
|
%
|
|
%
|
||||||
|
Weighted average rate at year-end
|
|
%
|
|
%
|
|
%
|
||||||
|
Securities sold under repurchase agreements:
|
||||||||||||
|
Balance at year-end
|
$
|
|
$
|
|
$
|
|
||||||
|
Average during the year
|
|
|
|
|||||||||
|
Maximum month end balance
|
|
|
|
|||||||||
|
Weighted average rate during the year
|
|
%
|
|
%
|
|
%
|
||||||
|
Weighted average rate at year-end
|
|
%
|
|
%
|
|
%
|
||||||
|
Other short-term borrowings:
|
||||||||||||
|
Balance at year-end
|
$
|
|
$
|
|
$
|
|
||||||
|
Average during the year
|
|
|
|
|||||||||
|
Maximum month end balance
|
|
|
|
|||||||||
|
Weighted average rate during the year
|
|
%
|
|
%
|
|
%
|
||||||
|
Weighted average rate at year-end
|
|
%
|
|
%
|
|
%
|
||||||
|
(Dollars in thousands)
|
December 31, 2025
|
December 31, 2024
|
||||||||||||||
|
Maturity
|
Amount
|
Weighted
Average Rate
|
Amount
|
Weighted
Average Rate
|
||||||||||||
|
2026
|
$
|
|
|
$
|
|
|
%
|
|||||||||
| 2027 |
% | |||||||||||||||
|
2031
|
|
|
%
|
|
|
%
|
||||||||||
|
Total
|
$
|
|
$
|
|
||||||||||||
|
(Dollars in thousands)
|
December 31, 2025 |
December 31,
2024
|
||||||
|
Subordinated notes issued June 2020 - fixed interest rate of
|
$ |
$
|
|
|||||
|
Subordinated notes issued March 2021 and acquired August 2023 - fixed interest rate of
|
||||||||
|
Subtotal subordinated notes
|
$ |
$ |
||||||
|
Unamortized debt issuance costs and unamortized fair value discount
|
( |
) |
(
|
)
|
||||
|
Total subordinated debt, net
|
$ |
$
|
|
|||||
|
Description
|
Issuance Date
|
Trust
Preferred
Securities
Outstanding
|
Interest Rate
|
Trust
Preferred
Debt Owed
To Trust
|
Final Maturity Date
|
||||||
|
CNBF Capital Trust I
|
August 1999
|
$
|
|
|
$
|
|
August 2029
|
||||
|
NBT Statutory Trust I
|
November 2005
|
|
|
|
December 2035
|
||||||
|
NBT Statutory Trust II
|
February 2006
|
|
|
|
March 2036
|
||||||
|
Alliance Financial Capital Trust I
|
December 2003
|
|
|
|
January 2034
|
||||||
|
Alliance Financial Capital Trust II
|
|
|
|
|
September 2036
|
||||||
| Evans Capital Trust I |
|
November 2034 | |||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
|
$
|
|
$
|
|
||||||
|
State
|
|
|
|
|||||||||
|
Total current
|
$
|
|
$
|
|
$
|
|
||||||
|
Deferred:
|
||||||||||||
|
Federal
|
$
|
|
$
|
|
$
|
|
|
|||||
|
State
|
|
|
|
|
||||||||
|
Total deferred
|
$
|
|
$
|
|
$
|
|
|
|||||
| Total income tax expense: |
||||||||||||
|
Federal
|
$ |
$ |
$ |
|||||||||
| State |
||||||||||||
|
Total income tax expense
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$
|
|
$
|
|
||||
|
Lease liability
|
|
|
||||||
|
Deferred compensation
|
|
|
||||||
| Fair value adjustments on acquisitions |
||||||||
|
Loan fees
|
|
|
||||||
|
Stock-based compensation expense
|
|
|
||||||
| Unrealized losses on securities |
||||||||
|
Other
|
|
|
||||||
|
Total deferred tax assets
|
$
|
|
$
|
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Pension benefits
|
$
|
|
$
|
|
||||
|
Lease right-of-use asset
|
|
|
||||||
|
Amortization of intangible assets
|
|
|
||||||
|
Premises and equipment, primarily due to accelerated depreciation
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total deferred tax liabilities
|
$
|
|
$
|
|
||||
|
Net deferred tax asset at year-end
|
$
|
|
$
|
|
||||
|
Net deferred tax asset at beginning of year
|
|
|
||||||
|
(Decrease) in net deferred tax asset
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Year Ended December 31, 2025
|
||||||||
|
(In thousands)
|
Amount |
Percentage |
||||||
|
Federal income tax at statutory rate
|
$
|
|
|
|
%
|
|||
|
Tax credits - Federal
|
(
|
)
|
(
|
)%
|
||||
|
State taxes, net of federal tax benefit(1)
|
|
|
%
|
|||||
| Nontaxable Items: |
||||||||
|
Tax exempt income
|
(
|
)
|
(
|
)%
|
||||
|
Net increase in cash surrender value of life insurance
|
(
|
)
|
(
|
)%
|
||||
|
Other, net
|
|
|
%
|
|||||
|
Income tax expense
|
$
|
|
|
|
%
|
|||
|
Years Ended December 31,
|
||||||||
|
(In thousands)
|
2024
|
2023
|
||||||
|
Federal income tax at statutory rate
|
$
|
|
$
|
|
||||
|
Tax exempt income
|
(
|
)
|
(
|
)
|
||||
|
Net increase in cash surrender value of life insurance
|
(
|
)
|
(
|
)
|
||||
|
Federal tax credits
|
(
|
)
|
(
|
)
|
||||
|
State taxes, net of federal tax benefit
|
|
|
||||||
|
Other, net
|
(
|
)
|
|
|||||
|
Income tax expense
|
$
|
|
$
|
|
||||
|
(In thousands)
|
Year Ended December 31, 2025
|
|||
|
Federal
|
$
|
|
||
|
New York
|
|
|||
| Other States |
||||
|
Total state taxes paid, net
|
|
|||
|
Total income taxes paid, net
|
$
|
|
||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Balance at January 1
|
$
|
|
$
|
|
||||
|
Additions for tax positions of prior years
|
|
|
||||||
| Reduction for tax positions of prior years |
( |
) | ( |
) | ||||
|
Current period tax positions
|
|
|
||||||
|
Balance at December 31
|
$
|
|
$
|
|
||||
|
Amount that would affect the effective tax rate if recognized, gross of tax
|
$
|
|
$
|
|
||||
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
|
(In thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net actuarial loss (gain)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||||
|
Prior service cost (credit)
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Total amounts recognized in AOCI (pre-tax)
|
$ | $ |
$ |
$ |
( |
) | ||||||||||
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
|
(In thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Change in benefit obligation:
|
||||||||||||||||
|
Benefit obligation at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Service cost
|
|
|
|
|
||||||||||||
|
Interest cost
|
|
|
|
|
||||||||||||
|
Plan participants’ contributions
|
|
|
|
|
||||||||||||
|
Actuarial loss (gain)
|
|
(
|
)
|
|
(
|
)
|
||||||||||
| Amendments |
||||||||||||||||
| Acquisition |
||||||||||||||||
|
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Projected benefit obligation at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Change in plan assets:
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Gain on plan assets
|
|
|
|
|
||||||||||||
| Acquisition |
||||||||||||||||
|
Employer contributions
|
|
|
|
|
||||||||||||
|
Plan participants’ contributions
|
|
|
|
|
||||||||||||
|
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Fair value of plan assets at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Funded (unfunded) status at year end
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
|
(In thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Other assets
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Funded status
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
|
Years Ended December 31,
|
|||
|
2025
|
2024
|
2023
|
|
|
Weighted average assumptions:
|
|||
|
The following assumptions were used to determine benefit obligations:
|
|||
|
Discount rate
|
|
|
|
|
Expected long-term return on plan assets
|
|
|
|
|
Rate of compensation increase
|
|
|
|
|
Interest rate of credit for cash balance plan
|
|
|
|
|
The following
assumptions were used to determine net periodic pension cost:
|
|||
|
Discount rate
|
|
|
|
|
Expected long-term return on plan assets
|
|
|
|
|
Rate of compensation increase
|
|
|
|
|
Interest rate of credit for cash balance plan
|
|
|
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
2025
|
2024
|
2023
|
||||||||||||||||||
|
Components of net periodic cost (benefit):
|
||||||||||||||||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Interest cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||
|
Amortization of prior service cost (credit)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
|
Amortization of unrecognized net loss (gain)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||
|
Net periodic pension cost (benefit)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax):
|
||||||||||||||||||||||||
|
Net (gain) loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||
|
Prior service cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Amortization of prior service (cost) credit
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||
|
Amortization of unrecognized net (loss) gain
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||
|
Total recognized in OCI
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||
|
Total recognized in net periodic (benefit) cost and OCI, pre-tax
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
(In thousands)
|
Pension
Benefits
|
Other
Benefits
|
||||||
|
2026
|
$
|
|
$
|
|
||||
|
2027
|
|
|
||||||
|
2028
|
|
|
||||||
|
2029
|
|
|
||||||
|
2030
|
|
|
||||||
|
2031 - 2035
|
|
|
||||||
|
Target 2025
|
2025
|
2024
|
|
|
Cash and cash equivalents
|
|
|
|
|
Fixed income securities
|
|
|
|
|
Equities
|
|
|
|
|
Total
|
|
|
|
(In thousands)
|
Level 1
|
Level 2
|
December 31,
2025
|
|||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
|
U.S. government bonds
|
|
|
|
|||||||||
|
Mutual funds
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
(In thousands)
|
Level 1
|
Level 2
|
December 31,
2024
|
|||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
|
U.S. government bonds
|
|
|
|
|||||||||
|
Mutual funds
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
| |
Number
of Shares
|
Weighted-
Average Grant
Date Fair Value
|
||||||
|
Unvested at January 1, 2025
|
|
$
|
|
|||||
|
Forfeited
|
(
|
)
|
|
|||||
|
Vested
|
(
|
)
|
|
|||||
|
Granted
|
|
|
||||||
|
Unvested at December 31, 2025
|
|
$
|
|
|||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Proceeds from stock options exercised
|
$
|
|
$
|
|
$
|
|
||||||
|
Tax benefits related to stock options exercised
|
|
|
|
|||||||||
|
Intrinsic value of stock options exercised
|
|
|
|
|||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Unrecognized prior service cost and net actuarial (losses) on pension plans
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Unrealized net holding (losses) on AFS securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
AOCI
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Actual
|
Regulatory Ratio Requirements
|
|||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Minimum
Capital
Adequacy
|
Minimum
plus Buffer
|
For
Classification
as Well-
Capitalized
|
|||||||||||||||
|
As of December 31, 2025
|
||||||||||||||||||||
|
Tier 1 Capital (to average assets)
|
||||||||||||||||||||
|
Company
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|||||||||||||
|
Common Equity Tier 1 Capital
|
||||||||||||||||||||
|
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||
|
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
|
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
As of December 31, 2024
|
||||||||||||||||||||
|
Tier 1 Capital (to average assets)
|
||||||||||||||||||||
|
Company
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|||||||||||||
|
Common Equity Tier 1 Capital
|
||||||||||||||||||||
|
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||
|
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
|
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2025
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||
|
(In thousands except per share data)
|
Net
Income
|
Weighted
Average
Shares
|
Per
Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per
Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per
Share
Amount
|
|||||||||||||||||||||||||||
|
Basic EPS
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
|||||||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Diluted EPS
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
|||||||||||||||||||||
|
Detail About AOCI Components
|
Amount Reclassified from AOCI
|
Affected Line Item in the
Consolidated Statements of
Comprehensive Income (Loss)
|
|||||||||||
|
(In thousands)
|
Years Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
|||||||||||
|
AFS securities:
|
|||||||||||||
|
Losses on AFS securities
|
$
|
|
$
|
|
$
|
|
Net securities (gains) losses
|
||||||
|
Amortization of unrealized gains related to securities transfer
|
|
|
|
Interest income
|
|||||||||
|
Tax effect
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Income tax (benefit)
|
|||
|
Net of tax
|
$
|
|
$
|
|
$
|
|
|||||||
|
Pension and other benefits:
|
|||||||||||||
|
Amortization of net losses
|
$
|
|
$
|
|
$
|
|
Other noninterest expense
|
||||||
|
Amortization of prior service costs
|
|
|
|
Other noninterest expense
|
|||||||||
|
Tax effect
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Income tax (benefit)
|
|||
|
Net of tax
|
$
|
|
$
|
|
$
|
|
|||||||
|
Total reclassifications, net of tax
|
$
|
|
$
|
|
$
|
|
|||||||
|
At December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Unused lines of credit
|
$
|
|
$
|
|
||||
|
Commitments to extend credits, primarily variable rate
|
|
|
||||||
|
Standby letters of credit
|
|
|
||||||
|
Loans sold with recourse
|
|
|
||||||
|
(In thousands)
|
Notional
Amount
|
Balance
Sheet
Location
|
Fair
Value
|
Notional
Amount
|
Balance
Sheet
Location
|
Fair
Value
|
||||||||||||
|
As of December 31, 2025
|
||||||||||||||||||
| Derivatives not designated as hedging instruments | ||||||||||||||||||
|
Interest rate derivatives
|
$
|
|
Other assets
|
$
|
|
$
|
|
Other liabilities
|
$
|
|
||||||||
|
Risk participation agreements
|
|
Other assets
|
|
|
Other liabilities
|
|
||||||||||||
|
Total derivatives not designated as hedging instruments
|
$
|
|
$
|
|
||||||||||||||
|
Netting adjustments(1)
|
|
|
||||||||||||||||
|
Net derivatives in the balance sheet
|
$
|
|
$
|
|
||||||||||||||
|
Derivatives not offset on the balance sheet
|
$
|
|
$
|
|
||||||||||||||
|
Cash collateral(2)
|
|
|
||||||||||||||||
|
Net derivative amounts
|
$
|
|
$
|
|
||||||||||||||
|
As of December 31, 2024
|
||||||||||||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||||||||
|
Interest rate derivatives
|
$
|
|
Other assets
|
$
|
|
$
|
|
Other liabilities
|
$
|
|
||||||||
|
Risk participation agreements
|
|
Other assets
|
|
|
Other liabilities
|
|
||||||||||||
|
Total derivatives not designated as hedging instruments
|
$
|
|
$
|
|
||||||||||||||
|
Netting adjustments(1)
|
( |
) | ||||||||||||||||
|
Net derivatives in the balance sheet
|
$ | $ | ||||||||||||||||
|
Derivatives not offset on the balance sheet
|
$ | $ | ||||||||||||||||
|
Cash collateral(2)
|
|
|
||||||||||||||||
|
Net derivative amounts
|
$
|
|
$
|
|
||||||||||||||
| (1) |
|
| (2) |
|
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||
|
Increase (decrease) in other income
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31,
2025
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
AFS securities
|
||||||||||||||||
| U.S. treasury | $ |
$ | $ | $ | ||||||||||||
|
Federal agency
|
|
|
|
|
|
|
|
|
||||||||
|
State & municipal
|
|
|
|
|
||||||||||||
|
Mortgage-backed
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations
|
|
|
|
|
||||||||||||
|
Corporate
|
|
|
|
|
||||||||||||
|
Total AFS securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Equity securities
|
|
|
|
|
||||||||||||
|
Derivatives
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivatives
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31,
2024
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
AFS securities
|
||||||||||||||||
|
U.S. treasury
|
$ |
$ |
$ |
$ |
||||||||||||
|
Federal agency
|
|
|
|
|
|
|
|
|
||||||||
|
State & municipal
|
|
|
|
|
||||||||||||
|
Mortgage-backed
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations
|
|
|
|
|
||||||||||||
| Corporate | ||||||||||||||||
|
Total AFS securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Equity securities
|
|
|
|
|
||||||||||||
|
Derivatives
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivatives
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||||||||||||||
|
(In thousands)
|
Fair Value
Hierarchy
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
HTM securities
|
2
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
|
Net loans
|
3
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Time deposits
|
2
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
|
Long-term debt
|
2
|
|
|
|
|
|||||||||||||||
|
Subordinated debt
|
1
|
|
|
|
|
|||||||||||||||
|
Junior subordinated debt
|
2
|
|
|
|
|
|||||||||||||||
|
December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Equity securities, at estimated fair value
|
|
|
||||||
|
Investment in subsidiaries, on equity basis
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Total liabilities
|
$
|
|
$
|
|
||||
|
Stockholders’ equity
|
|
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Dividends from subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
|
Management fee from subsidiaries
|
|
|
|
|||||||||
|
Net securities (losses) gains
|
(
|
)
|
|
(
|
)
|
|||||||
|
Interest, dividends and other income
|
|
|
|
|||||||||
|
Total revenue
|
$
|
|
$
|
|
$
|
|
||||||
|
Operating expenses
|
|
|
|
|||||||||
|
Income before income tax benefit and equity in undistributed income of subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
|
Income tax expense (benefit)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Equity in undistributed income of subsidiaries
|
|
|
|
|||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
|
Depreciation and amortization of premises and equipment
|
|
|
|
|||||||||
|
Excess tax benefit on stock-based compensation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Stock-based compensation expense
|
|
|
|
|||||||||
|
Net securities losses (gains)
|
|
(
|
)
|
|
||||||||
|
Equity in undistributed income of subsidiaries
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Bank owned life insurance income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amortization of subordinated debt issuance costs
|
|
|
|
|||||||||
|
Net change in other assets and other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash provided by operating activities
|
$
|
|
$
|
|
$
|
|
||||||
|
Investing activities
|
||||||||||||
|
Net cash (used in) provided by acquisitions
|
$ | ( |
) | $ | $ | |||||||
|
Proceeds from sales of equity securities
|
||||||||||||
|
Net cash provided by investing activities
|
$
|
|
$
|
|
$
|
|
||||||
|
Financing activities
|
||||||||||||
| Redemption of subordinated debt |
$ | ( |
) | $ | $ | |||||||
|
Proceeds from the issuance of shares to employee and other stock plans
|
|
|
|
|||||||||
|
Cash paid by employer for tax-withholding on stock issuance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchases of treasury shares
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Cash dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash (used in) financing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
||||||
|
Year Ended December 31, 2025
|
||||||||||||||||
|
(In thousands)
|
Banking
|
Retirement
Plan
Administration
|
All Other(1)
|
Consolidated
|
||||||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for loan losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Noninterest income
|
||||||||||||||||
|
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Card services income
|
|
|
|
|
||||||||||||
|
Retirement plan administration fees
|
|
|
(
|
)
|
|
|||||||||||
|
Wealth management
|
|
|
|
|
||||||||||||
|
Insurance services
|
|
|
|
|
||||||||||||
|
Bank owned life insurance income
|
|
|
|
|
||||||||||||
|
Net securities gains (losses)
|
|
|
|
|
||||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total noninterest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Noninterest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Technology and data services
|
|
|
|
|
||||||||||||
|
Occupancy
|
|
|
|
|
||||||||||||
|
Professional fees and outside services
|
|
|
(
|
)
|
|
|||||||||||
|
Office supplies and postage
|
|
|
|
|
||||||||||||
|
FDIC assessment
|
|
|
|
|
||||||||||||
|
Marketing
|
|
|
|
|
||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
||||||||||||
|
Loan collection and other real estate owned, net
|
|
|
|
|
||||||||||||
|
Acquisition expenses
|
|
|
|
|
||||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total noninterest expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income before income tax expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income tax expense
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Goodwill
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Intangible assets, net
|
|
|
|
|
||||||||||||
|
Total assets
|
|
|
(
|
)
|
|
|||||||||||
| (1) |
|
|
Year Ended December 31, 2024
|
||||||||||||||||
|
(In thousands)
|
Banking
|
Retirement
Plan
Administration
|
All Other(1)
|
Consolidated
|
||||||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for loan losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Noninterest income
|
||||||||||||||||
|
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Card services income
|
|
|
|
|
||||||||||||
|
Retirement plan administration fees
|
|
|
(
|
)
|
|
|||||||||||
|
Wealth management
|
|
|
|
|
||||||||||||
|
Insurance services
|
|
|
|
|
||||||||||||
|
Bank owned life insurance income
|
|
|
|
|
||||||||||||
|
Net securities gains (losses)
|
|
|
|
|
||||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total noninterest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Noninterest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Technology and data services
|
|
|
|
|
||||||||||||
|
Occupancy
|
|
|
|
|
||||||||||||
|
Professional fees and outside services
|
|
|
(
|
)
|
|
|||||||||||
|
Office supplies and postage
|
|
|
|
|
||||||||||||
|
FDIC assessment
|
|
|
|
|
||||||||||||
|
Marketing
|
|
|
|
|
||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
||||||||||||
|
Loan collection and other real estate owned, net
|
|
|
|
|
||||||||||||
|
Acquisition expenses
|
|
|
|
|
||||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total noninterest expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income before income tax expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income tax expense
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Goodwill
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Intangible assets, net
|
|
|
|
|
||||||||||||
|
Total assets
|
|
|
(
|
)
|
|
|||||||||||
| (1) |
Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of
an operating segment.
|
|
Year Ended December 31, 2023
|
||||||||||||||||
|
(In thousands)
|
Banking
|
Retirement
Plan
Administration
|
All Other(1)
|
Consolidated
|
||||||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for loan losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Noninterest income
|
||||||||||||||||
|
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Card services income
|
|
|
|
|
||||||||||||
|
Retirement plan administration fees
|
|
|
(
|
)
|
|
|||||||||||
|
Wealth management
|
|
|
|
|
||||||||||||
|
Insurance services
|
|
|
|
|
||||||||||||
|
Bank owned life insurance income
|
|
|
|
|
||||||||||||
|
Net securities gains (losses)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total noninterest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Noninterest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Technology and data services
|
|
|
|
|
||||||||||||
|
Occupancy
|
|
|
|
|
||||||||||||
|
Professional fees and outside services
|
|
|
(
|
)
|
|
|||||||||||
|
Office supplies and postage
|
|
|
|
|
||||||||||||
|
FDIC assessment
|
|
|
|
|
||||||||||||
|
Marketing
|
|
|
|
|
||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
||||||||||||
|
Loan collection and other real estate owned, net
|
|
|
|
|
||||||||||||
|
Acquisition expenses
|
|
|
|
|
||||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total noninterest expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income before income tax expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income tax expense
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Goodwill
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Intangible assets, net
|
|
|
|
|
||||||||||||
|
Total assets
|
|
|
(
|
)
|
|
|||||||||||
| (1) |
Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of
an operating segment.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
|
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
|
As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out by the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report. No changes were made to the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 9C.
|
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Plan Category
|
A. Number of
securities to be
issued upon exercise
of outstanding
options, warrants
and rights
|
B. Weighted-
average exercise
price of
outstanding
options, warrants
and rights
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column A)
|
|||||
|
Equity compensation plans approved by stockholders
|
None
|
None
|
493,424
|
|||||
|
Equity compensation plans not approved by stockholders
|
None
|
None
|
None
|
|||||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
2.1
|
Agreement and Plan of Merger, dated as of September 9, 2024, by and among
NBT Bancorp Inc., NBT Bank, National Association, Evans Bancorp, Inc. and Evans Bank, National Association (filed as Exhibit 2.1 to Registrant’s Form 8-K, filed on September 9, 2024, and
incorporated herein by reference).
|
|
3.1
|
Restated Certificate of Incorporation of NBT Bancorp Inc. as amended through
July 1, 2015 (filed as Exhibit 3.1 to Registrant’s Form 10-Q, filed on August 10, 2015, and incorporated herein by reference).
|
|
3.2
|
Amended and Restated Bylaws of NBT Bancorp Inc. effective May 22, 2018 (filed as Exhibit 3.1 to Registrant’s Form 8-K, filed on May 23, 2018 and incorporated herein by reference).
|
|
3.3
|
Certificate of Designation of the Series A Junior Participating Preferred Stock (filed as Exhibit A to Exhibit 4.1 of the Registrant’s Form 8-K, filed on November 18, 2004, and incorporated herein by reference).
|
|
4.1
|
Specimen common stock certificate for NBT’s Bancorp Inc. common stock (filed as Exhibit 4.3 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-4, filed on December 27, 2005, and incorporated herein by reference).
|
|
4.2
|
Description of Registrant’s Securities (filed
as Exhibit 4.2 to the Registrant’s Form 10-K for the year ended December 31, 2019, filed on March 2, 2020, and incorporated herein by reference).
|
|
10.1
|
NBT Bancorp Inc. Non-employee Directors Restricted and Deferred Stock Plan (filed as Exhibit 10.5 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009, and incorporated herein by reference).*
|
|
10.2
|
Supplemental Executive Retirement Agreement between NBT Bancorp Inc. and Martin A.
Dietrich as amended and restated January 20, 2010 (filed as Exhibit 10.14 to Registrant’s Form
10-K for the year ended December 31, 2009, filed on March 1, 2010, and incorporated herein by reference).*
|
|
10.3
|
Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and
Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2008, filed on November 10, 2008, and incorporated
herein by reference).*
|
|
10.4
|
First Amendment dated November 5, 2009 to Split-Dollar Agreement between NBT Bancorp
Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.6 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed
on November 9, 2009, and incorporated herein by reference).*
|
|
10.5
|
Second Amendment dated July 28, 2014 to Split-Dollar Agreement between NBT Bancorp
Inc., NBT Bank, National Association, and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on August 1, 2014, and incorporated herein by
reference).*
|
|
10.6
|
NBT Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on March 31, 2008, and incorporated herein by reference).*
|
|
10.7
|
NBT Bancorp Inc. 2018 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on April 6, 2018, and incorporated herein by reference).*
|
|
10.8
|
NBT Bancorp Inc. 2024 Omnibus Incentive Plan (filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on May 21, 2024, and incorporated herein by reference).*
|
|
10.9
|
Form of Restricted Stock Unit Award Agreement (filed as Exhibit 10.2 to Registrant’s Form 8-K, filed on May 21, 2024, and incorporated herein by reference).**
|
|
10.10
|
Long-Term Incentive Compensation Plan for Named Executive Officers (filed as Exhibit 10.24 to Registrant’s Form 10-K for the year ended December 31, 2011, filed on February 29, 2012, and incorporated herein by reference).*
|
|
10.11
|
Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and
John H. Watt, Jr. dated May 9, 2017 (filed as Exhibit 10.1 to Registrant’s Form 10-Q, filed on May 10, 2017, and incorporated herein by reference).*
|
|
10.12
|
Supplemental Executive Retirement Agreement, dated December 19, 2016 by and
between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.2 to Registrant’s Form 8-K, filed on December 20, 2016, and incorporated herein by reference).*
|
|
10.13
|
First Amendment to Split-Dollar Agreement, dated May 21, 2024, by and
among NBT Bancorp Inc., NBT Bank, N.A. and John H. Watt, Jr. (filed as Exhibit 10.5 to Registrant’s Form 8-K, filed on May 22, 2024, and incorporated herein by reference).*
|
|
10.14
|
Amendment to NBT Bancorp Inc. Supplemental Executive Retirement Plan and
Supplemental Retirement Agreement for John H. Watt, Jr., dated May 21, 2024, between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.6 to Registrant’s Form 8-K, filed on May 22,
2024, and incorporated herein by reference).*
|
|
10.15
|
Employment Agreement, dated May 21, 2024 by and between NBT Bancorp Inc.
and Scott A. Kingsley (filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on May 22, 2024, and incorporated herein by reference).*
|
|
10.16
|
Employment Agreement, dated May 21, 2024 by and between NBT Bancorp Inc.
and Annette L. Burns (filed as Exhibit 10.3 to Registrant’s Form 8-K, filed on May 22, 2024, and incorporated herein by reference).*
|
|
10.17
|
Employment Agreement, dated May 21, 2024 by and between NBT Bancorp Inc.
and Joseph R. Stagliano (filed as Exhibit 10.4 to Registrant’s Form 8-K, filed on May 22, 2024, and incorporated herein by reference).*
|
|
10.18
|
Employment Agreement, dated November 1, 2021, by and between NBT
Bancorp Inc. and Ruth H. Mahoney (filed as Exhibit 10.16 to Registrant’s Form 10-K, filed on March 1, 2023, and incorporated herein by reference).*
|
|
10.19
|
Employment Agreement, dated January 1, 2018, by and between NBT Bancorp
Inc. and Amy Wiles (filed as Exhibit 10.18 to Registrant’s Form 10-K, filed on March 1, 2022, and incorporated herein by reference).*
|
|
10.20
|
Supplemental Retirement Agreement, dated May 21, 2024 by and between Scott
A. Kingsley and NBT Bancorp Inc. (filed as Exhibit 10.2 to Registrant’s Form 8-K, filed on May 22, 2024, and incorporated herein by reference).*
|
|
10.21
|
Amendment to NBT Bancorp Inc. Supplemental Executive Retirement Plan
Supplemental Retirement Agreement for Scott A. Kingsley, dated March 24, 2025, between NBT Bancorp Inc. and Scott A. Kingsley (filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on March
24, 2025, and incorporate herein by reference).*
|
|
19
|
NBT Bancorp Inc. Policy Regarding Trading in Securities and Protection of
Confidential Information (filed as Exhibit 19 to Registrant’s Form 10-K, filed on February 28, 2025, and incorporate herein by reference).
|
|
21
|
A list of the subsidiaries of the Registrant.
|
|
23
|
Consent of KPMG LLP.
|
|
31.1
|
Certification by the Chief Executive Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
|
31.2
|
Certification by the Chief Financial Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
|
32.1
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
97
|
Incentive Compensation Recovery Policy (filed as Exhibit 97 to the Registrant’s Form 10-K for the year ended December 31, 2023, filed on February 29, 2024, and incorporated herein by reference).
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
| * |
Management contract or compensatory plan or arrangement.
|
| (b) |
Exhibits to this Form 10-K are attached or incorporated herein by reference as noted above.
|
| (c) |
Not applicable.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
/s/ Scott A. Kingsley
|
|
|
Scott A. Kingsley
|
|
|
Chief Executive Officer
|
|
/s/ Martin A. Dietrich
|
/s/ Timothy E. Delaney
|
|
|
Martin A. Dietrich
|
Timothy E. Delaney, Director
|
|
|
Chairman and Director
|
Date: February 27, 2026
|
|
|
Date: February 27, 2026
|
|
/s/ Scott A. Kingsley
|
/s/ Heidi M. Hoeller
|
|
|
Scott A. Kingsley
|
Heidi M. Hoeller, Director
|
|
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
Date: February 27, 2026
|
|
|
Date: February 27, 2026
|
|
/s/ Annette L. Burns
|
/s/ Andrew S. Kowalczyk III
|
|
|
Annette L. Burns
|
Andrew S. Kowalczyk III, Director
|
|
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
Date: February 27, 2026
|
|
|
Date: February 27, 2026
|
|
/s/ John H. Watt, Jr.
|
/s/ David J. Nasca
|
|
|
John H. Watt, Jr.
|
David J. Nasca, Director
|
|
|
Vice Chairman and Director
|
Date: February 27, 2026
|
|
|
Date: February 27, 2026
|
|
/s/ Johanna R. Ames
|
/s/ V. Daniel Robinson II
|
|
|
Johanna R. Ames, Director
|
V. Daniel Robinson II, Director
|
|
|
Date: February 27, 2026
|
Date: February 27, 2026
|
|
/s/ J. David Brown
|
/s/ Matthew J. Salanger
|
|
|
J. David Brown, Director
|
Matthew J. Salanger, Director
|
|
|
Date: February 27, 2026
|
Date: February 27, 2026
|
|
/s/ Richard J. Cantele, Jr.
|
||
|
Richard J. Cantele, Jr., Director
|
||
|
Date: February 27, 2026
|