Nayax (Nasdaq: NYAX) details 2025 results, growth and key risks
Nayax Ltd., an Israel-based commerce enablement and cashless payments company, files its annual report for the year ended December 31, 2025. As of that date it had 37,301,367 ordinary shares outstanding.
The company reports its first annual net profit in 2025 after net losses of $5.6 million in 2024 and $15.9 million in 2023, reflecting rapid scaling from roughly 14,000 customers in 2019 to about 115,000 by December 31, 2025.
Management highlights extensive risks: intense global POS and payments competition, reliance on limited suppliers and manufacturers, exposure to payment processors and communications vendors, and operational strain from fast growth and acquisitions. Additional concerns include cybersecurity and privacy compliance under GDPR, CCPA, Israeli law and other regimes, FX volatility, geopolitical instability affecting Israel and key markets, and new embedded financial services such as the Yellow Account, hardware-as-a-service models and direct financing that add credit, regulatory and operational risk.
Positive
- None.
Negative
- None.
SECURITIES AND EXCHANGE COMMISSION
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each
Class
|
|
Trading
Symbol
|
|
Name of each exchange
on which registered
|
|
|
|
|
|
The
|
|
|
Accelerated Filer ☐
|
Non-accelerated Filer ☐
|
|
|
|
Emerging Growth Company
|
|
Presentation of Financial and Other Information |
- iv - | ||
|
Cautionary Statement Regarding Forward-Looking Statements
|
1 | ||
|
PART I |
2 | ||
|
ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
2 | |
|
ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE |
2 | |
|
ITEM 3. |
KEY INFORMATION |
2 | |
|
|
A. |
[Reserved] |
2 |
|
|
B. |
Capitalization and Indebtedness |
2 |
|
|
C. |
Reasons for the Offer and Use of Proceeds
|
2 |
|
|
D. |
Risk Factors |
2 |
|
ITEM 4. |
INFORMATION ON THE COMPANY |
39 | |
|
|
A. |
History and Development of the Company
|
39 |
|
|
B. |
Business Overview |
40 |
|
|
C. |
Organizational Structure |
60 |
|
|
D. |
Property, Plants and Equipment |
60 |
|
ITEM 4A. |
UNRESOLVED STAFF COMMENTS |
60 | |
|
ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
60 | |
|
|
A. |
Operating Results |
61 |
|
|
B. |
Liquidity and Capital Resources |
73 |
|
|
C. |
Research and Development, Patents and Licenses, etc.
|
75 |
|
|
D. |
Trend Information |
75 |
|
|
E. |
Critical Accounting Estimates |
75 |
|
ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
75 | |
|
|
A. |
Directors and Senior Management |
75 |
|
|
B. |
Compensation |
78 |
|
|
C. |
Board Practices |
81 |
|
|
D. |
Employees |
92 |
|
|
E. |
Share Ownership |
92 |
|
|
F. |
Disclosure of a Registrant’s Action to Recover Erroneously Awarded Compensation |
92 |
|
ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
93 | |
|
|
A. |
Major Shareholders |
93 |
|
|
B. |
Related Party Transactions |
94 |
|
|
C. |
Interests of Experts and Counsel |
97 |
|
ITEM 8. |
FINANCIAL INFORMATION |
97 | |
|
|
A. |
Consolidated Statements and Other Financial Information
|
97 |
|
|
B. |
Significant Changes |
98 |
|
ITEM 9. |
THE OFFER AND LISTING |
98 | |
|
|
A. |
Offering and Listing Details |
98 |
|
|
B. |
Plan of Distribution |
98 |
|
|
C. |
Markets |
98 |
|
|
D. |
Selling Shareholders |
98 |
|
|
E. |
Dilution |
98 |
|
|
F. |
Expenses of the Issue |
98 |
|
ITEM 10. |
ADDITIONAL INFORMATION |
98 | |
|
|
A. |
Share Capital |
98 |
|
|
B. |
Memorandum and Articles of Association
|
98 |
|
|
C. |
Material Contracts |
98 |
|
|
D. |
Exchange Controls |
98 |
|
|
E. |
Taxation |
99 |
|
|
F. |
Dividends and Paying Agents |
108 |
|
|
G. |
Statement by Experts |
108 |
|
|
H. |
Documents on Display |
108 |
|
|
I. |
Subsidiary Information |
108 |
|
|
J. |
Annual Report to Security Holders |
108 |
|
ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
109 | |
|
ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
109 | |
|
|
A. |
Debt Securities |
109 |
|
|
B. |
Warrants and Rights |
109 |
|
|
C. |
Other Securities |
109 |
|
|
D. |
American Depositary Shares |
109 |
|
PART II |
110 | ||
|
ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
110 | |
|
ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
110 | |
|
ITEM 15. |
CONTROLS AND PROCEDURES |
110 | |
|
|
A. |
Disclosure Controls and Procedures |
110 |
|
|
B. |
Management’s Annual Report on Internal Control Over Financial Reporting |
110 |
|
|
C. |
Attestation Report of the Registered Public Accounting Firm
|
110 |
|
|
D. |
Changes in Internal Control Over Financial Reporting
|
110 |
|
ITEM 16. |
[RESERVED] |
110 |
|
ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT |
110 |
|
ITEM 16B. |
CODE OF ETHICS |
110 |
|
ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
111 |
|
ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
111 |
|
ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
111 |
|
ITEM 16F. |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
111 |
|
ITEM 16G. |
CORPORATE GOVERNANCE |
112 |
|
ITEM 16H. |
MINE SAFETY DISCLOSURE |
112 |
|
ITEM 16I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS |
112 |
|
ITEM 16J. |
INSIDER TRADING POLICIES |
113 |
|
ITEM 16K. |
CYBERSECURITY |
113 |
|
PART III |
115 | |
|
ITEM 17. |
FINANCIAL STATEMENTS |
115 |
|
ITEM 18. |
FINANCIAL STATEMENTS |
115 |
|
ITEM 19. |
EXHIBITS |
115 |
|
Signatures |
116 | |
|
Index to Financial Statements |
F - 2 | |
| • |
our expectations regarding general market conditions and global economic trends; |
| • |
impact of the conflict in Israel on our operations and financial results; |
| • |
fluctuations in inflation, interest rates and exchange rates in the global economic environment over the world; |
| • |
our ability to implement our growth strategy; |
| • |
the success of operating initiatives, including advertising and promotional efforts and new product and concept development by us
and our competitors; |
| • |
our ability to compete and conduct our business in the future; |
| • |
changes in consumer tastes and preferences; |
| • |
the availability of qualified personnel and the ability to retain such personnel; |
| • |
changes in commodity costs, labor, distribution and other operating costs; |
| • |
changes in government regulation and tax matters; |
| • |
other factors that may affect our financial condition, liquidity and results of operations; and |
| • |
other risk factors discussed under “Item 3. Key Information—D. Risk Factors.” |
| ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
| A. |
[Reserved] |
| B. |
Capitalization and Indebtedness |
| C. |
Reasons for the Offer and Use of Proceeds |
| D. |
Risk Factors |
| • |
unfavorable conditions in our industry or the global economy or reductions in spending on point of sale, or POS, technology could
limit our ability to grow our business and negatively affect our results of operations; |
| • |
we operate in a competitive business environment and a failure to compete effectively may adversely affect our financial condition,
results of operations and cash flows in the future; |
| • |
we procure some of our key components from a single or limited number of suppliers. Therefore, we are exposed to risks of shortages,
price fluctuations, tariffs and delays in delivery of such components; |
| • |
we have a limited operating history at our current scale, and our prospects and future revenues are subject to a number of uncertainties,
which limits our ability to predict them accurately; |
| • |
we have a history of annual net losses and therefore there are risks related to our ability to maintain profitability; |
| • |
if we are unable to attract customers, maintain or grow our retention rates and expand usage with existing customers, our revenue
growth and any future profitability could be harmed; |
| • |
we may be unable to successfully develop and expand our platform, which could limit our ability to grow and maintain our competitive
position and adversely affect our financial condition, results of operations and cash flow; |
| • |
we rely on processing service providers, credit card networks, banks and other entities in the payment transfer system to process
payments, and if they fail or no longer agree to provide their services or we fail to comply with our obligations under those relationships,
our customer relationships could be adversely affected, and we could lose business; |
| • |
any failure to offer high-quality customer support may adversely affect our relationships with our customers and could adversely
affect our business, financial condition and results of operations; |
| • |
the termination of our existing relationships with commercial communications services providers could force us to adapt our products
to a new vendor; |
| • |
After being subject to ceasefire arrangements following an extended period of war, Israel has launched together with the United States
a joint operation against Iran. The security situation remains unstable and hostilities could escalate or resume at any time, and the
duration, scope and effects of the war, the strike against Iran and related instability are uncertain; |
| • |
any past or future acquisitions, strategic investments, entries into new businesses, joint ventures, divestitures and other transactions
could fail to achieve strategic objectives, disrupt our ongoing operations or result in operating difficulties, liabilities and expenses,
harm our business and negatively impact our results of operations; |
| • |
failure to maintain and enhance our brand recognition in a cost-effective manner could harm our business, financial condition and
results of operations; |
| • |
information security failures or interruptions of our or our third-party partners’ or service providers’ information
technology systems could adversely affect our business, financial condition and results of operations; |
| • |
operational failures, including within data transfer, could harm our reputation, ability to retain customers and recruit new customers,
as well as our business results; |
| • |
our business is subject to complex and evolving regulations and oversight related to privacy and data protection; |
| • |
we are subject to substantial governmental and commercial regulations across our areas of activity. Any failure to comply with applicable
regulations or standards may lead to significant regulatory consequences and could have an adverse effect on our business, financial condition
or results of operations; |
| • |
our business could suffer if we are unable to obtain, maintain, protect, defend or enforce our intellectual property or other proprietary
rights, or if others claim that we have infringed upon, misappropriated or otherwise violated their intellectual property rights;
|
| • |
we rely on our key personnel and have not developed a succession plan for our senior management; if our key personnel leave us, our
results and product development could be harmed; and |
| • |
we are controlled by our founding shareholders, who may make decisions with which other shareholders may disagree. |
| • |
the transaction may not advance our business strategy; |
| • |
we may not be able to secure required regulatory approvals or otherwise satisfy closing conditions for a proposed transaction in
a timely manner, or at all; |
| • |
the transaction may subject us to additional regulatory burdens, such as antitrust and competition filings, that affect our business
in potentially unanticipated and significantly negative ways; |
| • |
we may not realize a satisfactory return or increase our revenue; |
| • |
we may experience difficulty, and may not be successful in, integrating technologies, IT or business enterprise systems, culture
or management or other personnel of the acquired business; |
| • |
we may incur significant acquisition costs and transition costs, including in connection with the assumption of ongoing expenses
of the acquired business; |
| • |
we may not realize the expected benefits or synergies from the transaction in the expected time period, or at all – for example,
we expect opportunities to deliver additional revenue and costs synergies, as well as accretion to net income, with the acquisition of
Retail Pro, VMT and Lynkwell, which may or may not be realized in a timely manner or at all; |
| • |
we may be unable to retain key personnel; |
| • |
acquired businesses or businesses that we invest in may not have adequate controls, processes and procedures to ensure compliance
with laws and regulations, including with respect to data privacy and security, and our due diligence process may not identify compliance
issues or other liabilities – moreover, acquired businesses’ technology may add complexity, resource constraints and failures
that make it difficult and time consuming to achieve such adequate controls, processes and procedures; |
| • |
we may fail to identify or assess the magnitude of certain liabilities, shortcomings or other circumstances prior to acquiring or
investing in a business, which could result in additional financial, legal or regulatory exposure, which may subject us to additional
controls, policies, procedures, liabilities, litigation, costs of compliance or remediation or to other adverse effects on our business,
operating results or financial condition; |
| • |
we may have difficulty entering into new product areas, market verticals or geographic territories; |
| • |
we may be unable to retain the customers, vendors and partners of acquired businesses; |
| • |
there may be lawsuits or regulatory actions resulting from the transaction. For example, during 2023, the Israeli Competition Authority
(the “ICA”) requested from us certain documents and other information related mainly to our acquisition of OTI. We cooperated
fully and transparently with the ICA throughout its investigative process, and, on February 3, 2025, we entered into a consent decree
(the “Consent Decree”) with the ICA to settle allegations of anticompetitive practices and failing to obtain necessary ICA
consent in connection with the acquisition. Pursuant to the Consent Decree, we and Yair Nechmad, our CEO and Chairman, agreed to pay a
sum of NIS 2,500,000 (approximately $701,000) and NIS 240,000 (approximately $67,300), respectively, to the Israeli State Treasury, and
we agreed to provide up to 6,500 OTI POS kits, comprised of the Telebox hardware units paired with Uno 8/Uno Plus card readers, over a
period of five years, to third parties who may sell, distribute, and market the OTI POS kits under their own brands in the Israeli market.
The Consent Decree was approved by the Israeli Competition Court on June 4, 2025; |
| • |
there may be risks associated with undetected security weaknesses, cyber-attacks or security breaches at companies that we acquire
or with which we may combine or partner; |
| • |
there may be local and foreign regulations applicable to the international activities of our business and the businesses we acquire;
and |
| • |
acquisitions could result in dilutive issuances of equity securities or the incurrence of debt – for example, the acquisition
of Retail Pro was financed through bank financing, which increased our debt burden, consideration for the acquisition of VMT included
an earn-out in the amount of up to approximately $5.3 million payable primarily in our ordinary shares and consideration for the acquisition
of Roseman Engineering included 19,722 of our ordinary shares. |
| • |
cease selling or using solutions or services that incorporate the intellectual property rights that we allegedly infringe, misappropriate,
dilute or violate; |
| • |
make payment of substantial royalty or license fees, lost profits or other damages; |
| • |
make substantial payments for legal fees, settlement payments or other costs or damages; |
| • |
discontinue some or all of the features, integrations and capabilities available through our solutions; |
| • |
indemnify our products’ users or third-party service providers; |
| • |
obtain a license, which may not be available on reasonable terms or at all, to sell or use the relevant technology; or |
| • |
redesign or rebrand our allegedly infringing solutions to avoid infringement, misappropriation, dilution or violation of third-party
intellectual property rights, which could be costly, time-consuming or impossible. |
| • |
actual or anticipated changes or fluctuations in our and our competitors’ results of operations; |
| • |
the guidance we may provide to analysts and investors from time to time, and any changes in, or our failure to perform in line with,
such guidance; |
| • |
announcements by us or our competitors of new offerings or new or terminated contracts, commercial relationships or capital commitments;
|
| • |
industry or financial analyst or investor reaction to our press releases, other public announcements, and filings with the U.S. Securities
and Exchange Commission (the “SEC”); |
| • |
rumors and market speculation involving us or other companies in our industry; |
| • |
future sales or expected future sales of our ordinary shares; |
| • |
investor perceptions of us and the industries in which we operate; |
| • |
price and volume fluctuations in the overall stock market from time to time; |
| • |
our shares generally trade at low volumes, which may increase the volatility of our share price; |
| • |
changes in operating performance and stock market valuations of other technology companies generally, or those in our industry in
particular; |
| • |
failure of industry or financial analysts to maintain coverage of us, the issuance of new or updated reports or recommendations by
any analysts who follow our company, or our failure to meet the expectations of investors; |
| • |
actual or anticipated developments in our business or our competitors’ businesses or the competitive landscape generally;
|
| • |
litigation involving us, other companies in our industry or both, or investigations or sanctions by regulators regarding our operations
or those of our competitors; |
| • |
developments or disputes concerning our intellectual property or other proprietary rights or our solutions, or third-party intellectual
or other proprietary rights; |
| • |
announced or completed acquisitions of businesses or technologies, or other strategic transactions by us or our competitors;
|
| • |
actual or perceived breaches of, or failures relating to, privacy, data protection or data security; |
| • |
new laws or regulations, including new interpretations of existing laws or regulations applicable to our business, increased enforcement
efforts in our industry, or specific enforcement actions against us; |
| • |
actual or anticipated changes in our management or our board of directors; |
| • |
general economic conditions and slow or negative growth of our target markets; and |
| • |
other events or factors, including those resulting from regional and global conflicts such as the current conflict in Ukraine and
the ongoing instable security situation in Israel, incidents of terrorism or responses to these events. |
| • |
the level of demand for our integrated POS devices; |
| • |
our ability to grow or maintain our retention rates, expand usage within our customer base, and sell our solutions to existing and
future customers; |
| • |
geopolitical uncertainty, including as a result of the current conflict in Ukraine, the ongoing instable security situation in Israel,
tensions between U.S. and China, and uncertainty as to regional economic conditions; |
| • |
costs and timing of expenses related to hiring additional personnel, technologies or intellectual property, including potentially
significant amortization costs and possible write-downs; |
| • |
the impact of market volatility and economic downturns caused by natural disasters and health epidemics, such as the COVID-19 pandemic;
|
| • |
supply chain constraints and increases in component prices; |
| • |
the timing and success of new features, integrations, capabilities and enhancements by us to our platform or by our competitors to
their products or any other change in the competitive landscape of our market; |
| • |
errors in our forecasting of the demand for our products, which could lead to lower revenue, increased costs or both; |
| • |
the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations
and to remain competitive; |
| • |
security breaches, technical difficulties, disruptions or outages on our platform resulting in service level agreement credits;
|
| • |
changes in the legislative or regulatory environment; |
| • |
legal and regulatory compliance costs in new and existing markets; |
| • |
pricing pressure as a result of competition or otherwise; and |
| • |
fluctuations in foreign currency exchange rates. |
| • |
Human Resources: nearly 10% of our Israeli employees and managers were initially called to
active reserve duty; it is possible that an escalation will require additional reserve duty call-ups and more of our employees and managers
or their family members will be called to active reserve duty, which would prevent them from working or effectively performing their tasks
for us. |
| • |
Macro-economic effects: the war has led, and any future escalation may lead, to negative domestic
macro-economic effects in Israel that could materially impact our business and operations, such as inflation, depreciation of the Shekel,
bearish capital markets, reduced availability of credit and financing sources and decline in growth. |
| • |
Trade curtailment: any future escalation may lead to interruptions and curtailment of trade
between Israel and its trading partners, which could result in reductions in the demand for our offerings or disruptions in the supply
of components required for our products. Certain countries and organizations may impose trade or other trade or financial sanctions on
Israel, which could impact our ability to conduct our business. |
| • |
Shipping costs: the global shipping industry may experience disruptions due to various possible
factors, including the rerouting of shipping away from the Suez Canal due to attacks by Houthi militants from Yemen on commercial shipping
vessels in the Gulf of Aden and the Red Sea, which may cause a substantial increase in rates for some shipping routes. This and other
factors have caused a worldwide increase in shipping rates during the war, which has impacted the Company. |
| • |
Decrease in Israeli demand: during the war we have noticed an immaterial decrease in demand
in Israel for our products and services compared to our global demand, due to reduction in mobility and gatherings in public spaces, such
as for leisure and entertainment activities. Any future escalation may cause a similar effect at an unknown scale. |
| • |
Concern about transacting business with Israeli companies: during the war we have received
inquiries from customers concerned about our operations in Israel. While we do not believe that any significant orders have been withdrawn
or delayed as a result of such inquiries, we cannot rule out the possibility that a future escalation can lead to customers or business
partners that may stop doing business with us, nor can we predict the impact this might have on us. |
| • |
Damage to infrastructure: terror, drone and missile attacks may lead to infrastructure damage,
such as to various of our facilities located in Israel, including communications networks, computer infrastructure and other cyber assets,
which may lead to interruptions in our operations. Although the Israeli government may cover the reinstatement value of certain damages
that are caused by terrorist attacks or acts of war, we cannot be sure that such government coverage will be available to us or, if available,
will sufficiently cover our damages. |
| • |
Reputation and international relations: as a result of the war, public opinion in the international
community towards Israel, Israeli companies and Israeli industries has deteriorated, and may be further negatively affected in the future.
In January 2024 the International Court of Justice, or ICJ, issued an interim ruling in a case filed by South Africa against Israel alleging
genocide amid and in connection with the war in Gaza. On November 21, 2024, the International Criminal Court, or ICC, issued arrest warrants
to Israeli Prime Minister Benjamin Netanyahu and former Israeli Minister of Defense Yoav Gallant based on allegations of war crimes including
using starvation as a method of warfare, murder and other inhumane acts. It is hard to anticipate if and how such sentiments and other
political developments will impact our clients, backlog of orders or financial results; however, it is possible that a limited number
of customers will hold, delay or cancel existing or future orders as a result of the war and a shift in international relations and politics.
|
| • |
the Companies Law regulates the methods and processes by which mergers may be consummated and requires tender offers to be effected
for acquisitions of shares above specified thresholds in a company; |
| • |
the Companies Law requires special approvals for certain transactions involving directors, officers or significant shareholders and
regulates other matters that may be relevant to these types of transactions; |
| • |
the Companies Law does not provide for shareholder action by written consent for public companies, thereby requiring all shareholder
actions to be taken at a general meeting of shareholders; |
| • |
our amended and restated articles of association provide that director vacancies may be filled by our board of directors; |
| • |
our amended and restated articles of association require a vote of the holders of our outstanding ordinary shares entitled to vote
present and voting on the subject matter at a general meeting of shareholders for the removal of directors (other than external directors
regarding whom special rules apply); |
| • |
We have undertaken in certain of our financing agreements not to have a change-of-control without the lender’s approval; and
|
| • |
Some of our licenses may be cancelled or suspended, or we may be subject to other sanctions for breaches of such licenses, if holders
of our shares cross certain prescribed ownership thresholds without the prior approvals of the relevant regulators. |
|
ITEM 4.
INFORMATION ON THE COMPANY |
| A. |
History and Development of the Company |
| B. |
Business Overview |
| • |
$6.4 billion of transaction value; |
| • |
approximately 2.9 billion transactions; and |
| • |
approximately 1,463,000 managed and connected devices across more than 120 countries on every inhabited continent. |


| • |
Remote Monitoring and Administration: Our system offers comprehensive 24/7 remote monitoring
and administration, featuring real-time error detection and alerts, remote price adjustments, software updates, inventory management,
promotion oversight, employee monitoring, and energy consumption control, without requiring onsite technical support or maintenance.
|
| • |
Inventory Management: Our inventory management system empowers customers to oversee stock
availability, control costs, and transfer inventory across various sites. With dynamic resupply routing, customers can streamline their
supply chains, minimize waste, and cut operational costs. |
| • |
Reporting and Analytics: Our platform collects and synthesizes data from all Nayax POS devices
a business owns, delivering real-time insights into sales, cash levels, and inventory status through automated reports, supported by powerful
business intelligence tools and customizable dashboards for data-driven decision-making. |
| • |
Product Management: We enable customers to create and manage product catalogs with customizable
parameters and offer dynamic pricing tools, including multiple price lists, currencies, and special pricing options. |
| • |
Employee Management: Our customers can manage roles, set permissions, and control access levels
across POS devices and activities, organized by hierarchies like global offices or regions. Automated self-service retailers can also
track employee visits, inventory refills, and cash collections to reduce fraud. |
| • |
Loyalty: Customers can design loyalty programs with attributes like price rules, cards, points,
and wallets. Our platform simplifies campaign creation with built-in templates and provides analytic tools to track performance and strengthen
brand loyalty. |
| • |
Promotions: Customers can set up promotions such as punch cards, discounts, cashback, bonus
credit, and happy hours, which we believe helps encourage repeat visits and strengthens consumer loyalty. |
| • |
Engagement Solutions: We provide omni-channel marketing tools that bridge online and in-store
consumer experiences, enabling businesses to target advertising, enhance engagement, maximize conversions, grow revenue, and attract returning
consumers. |
| • |
Marketing Solutions: We empower customers to execute marketing campaigns across social media,
SMS, and email channels, leveraging their own data to maximize impact and improve outcomes. |
| • |
Universal Redemption Capability: Customers can convert points, rewards, miles, vouchers, gift
cards, and other digital assets into real currency, spendable at any merchant worldwide that accepts major credit cards. |
| • |
Seamless Integration: Brands can incorporate CoinBridge into their existing mobile applications
through a straightforward Software Development Kit, requiring no changes to point-of-sale systems or merchant infrastructures. |
| • |
Real-Time Transaction Processing: Instant verification and approval of transactions enable
customers to redeem loyalty assets effortlessly through a simple ‘Tap & Go’ experience. |
| • |
Comprehensive Data Analytics: CoinBridge provides brands with detailed transaction data and
consumer behavior insights, enabling personalized marketing strategies, improved customer retention, and optimized business operations.
|
| • |
Enhanced Customer Engagement: Flexible redemption options and a user-friendly payment experience
increase customer satisfaction and loyalty, allowing consumers to utilize rewards in ways that align with their spending habits.
|
| • |
Secure and Compliant Infrastructure: Operating under stringent security protocols and complying
with global financial regulations, CoinBridge ensures safe and reliable transactions for both brands and consumers. |
| • |
Single, Integrated, End-to-End Platform: We offer
a comprehensive, integrated end-to-end platform that reduces the need for customers to manage multiple vendors and systems. Customers
benefit from a 360-degree, omni-channel platform that centralizes reporting and operational tracking in one location. |
| • |
Global Footprint: Our global presence allows us to offer solutions that span multiple regions
and geographies, saving our enterprise customers and SMEs from the hassle of engaging additional local providers. Our extensive network
of original equipment manufacturer, or OEM, partners pre-installs our products in machines like vending machines, EV chargers, and arcade
games, facilitating quick and efficient deployment across the globe. Our local offices span across large regions such as the United States,
the United Kingdom, Germany, Australia, Canada, China, Brazil and Japan. We also have more than 80 distributors in multiple countries
to provide local support in different languages for their local customers |
| • |
Increased Sales: Our solutions provide diverse payment options, improved consumer experience,
and dynamic pricing capabilities, helping our customers increase sales by responding nimbly to changing market conditions and making payments
more convenient. We provide a top of class acceptance rate and solution availability that result in increased revenue. Our platform allows
businesses to offer discounts based on hierarchy, times and inventory. |
| • |
Reduced operational Costs: Our solutions optimize operating costs by enabling better overhead
management and employee efficiency. Remote diagnostics and software updates eliminate third-party troubleshooting, while our customer
service platform improves customer experience and reduces the cost of ownership and maintenance. We streamline operations with 24/7 monitoring
of connected devices, employees, and business activities, while minimizing downtime through automated issue detection and resolution.
|
| • |
Enhanced Customer Engagement: Our platform helps businesses attract and retain consumers with
data-driven marketing, branded loyalty programs, and mobile solutions. Retailers gain access to valuable consumer insights and advanced
analytics, enabling them to build direct relationships and foster loyalty. Our omni-channel marketing engine allows businesses to tailor
personalized recommendations and deals, while our loyalty programs track every transaction, helping consumers earn rewards with each purchase.
|
| • |
Diverse Payment Options: Our platform provides seamless, Europay, MasterCard, and Visa-, or
EMV-, certified payment processing in approximately 120 countries and approximately 50 currencies and supports more than 80 payment methods,
including most major credit and debit cards, mobile wallets, prepaid cards, and QR-based payments, allowing consumers to pay using their
preferred local method. Available methods vary by country and region. |
| • |
Advanced Loyalty Benefits: Our platform includes loyalty features such as discounts, gifts,
and special offers, providing consumers with immediate rewards at checkout that enhance the purchasing experience and encourage repeat
engagement. |
| • |
Enhanced Consumer Experience: Our platform elevates the consumer experience with features
such as mobile app feedback and ratings, while our integrated solutions streamline traditionally complex processes like instant refunds
for a smoother shopping journey. |
| • |
Automated Self-Service: Solutions for the automated self-service retail market vary widely,
from standalone payment, telemetry, or business intelligence products to integrated offerings that combine telemetry, payments, and operational
management tools. Our competitors include Cantaloupe, 365 Retail, CPI, Ingenico, Televend, Payter, Vendon, traditional cash payment vendors,
and numerous other providers operating in various geographic markets. We compete by offering comprehensive end-to-end solutions that integrate
cashless payment capabilities, remote operation and management services, telemetry, and payment processing on a global scale. Our platform
is designed to be scalable across different market segments and geographies. We face significant competition from both established companies
with substantial resources and newer entrants with innovative technologies. |
| • |
Attended Retail: Our competition includes large, established vendors and smaller startups,
spanning payment processors, POS providers, and peer-to-peer payment platforms. We compete by offering Nayax Attended, a unified retail
POS platform designed to serve both small and medium-sized businesses and enterprise-level retail chains and multi-brand operators. Our
platform integrates POS, payment processing, and loyalty management into a single solution, reducing operational complexity across retail
and hospitality environments. The platform is cloud-based and built on Android technology, enabling centralized management and deployment
at scale. We leverage our expertise in automated self-service commerce to provide attended retail operators with capabilities including
loyalty programs, real-time monitoring, and dynamic pricing tools. Our approach is to offer an integrated payment ecosystem that serves
both attended and self-service retail operations, providing operational consistency across hybrid retail environments. We seek to expand
our market share by cross-selling our attended retail solutions to our existing automated self-service customer base and by attracting
new customers in the attended retail sector who value integrated, scalable POS and payment solutions. |
| • |
Large Enterprise: Our proven ability to secure large accounts spans multiple industries and
regions, with notable wins including Café+Co, Primo Water, Canteen, FiveStar, MOL Group, Synergy Energy—Western Australia’s
largest energy retailer and generator—and Turkey’s Düzey, part of Koç Holding. |
| • |
SMEs: Our automated and scalable go-to-market platform effectively reaches SMEs via digital
channels, distributors, and OEM partnerships. SMEs represent a significant share of our revenue, and we view this channel as integral
to our future growth strategy, driven by our strong track record in this space. |
| • |
Geographic Expansion: Nayax uses M&A to accelerate regional expansion, helping us enter
new markets faster, acquire strategic customers, mitigate regulatory challenges, and expand our product reach. We target unattended market
leaders with profitable operations, at least 10,000 connected devices, and strong growth potential. Examples include our
acquisitions of a leading Brazilian technology provider for the automated self-service industry, which significantly advanced our expansion
into Latin America and extended our service offerings across Brazil; and Retail Pro, a global retail POS software leader, which brought
130,000 POS licenses and a significant, global distribution network. |
| • |
Distribution Channel Consolidation: Nayax leverages M&A to consolidate distribution channels
to secure direct access to strategic customers, reduce costs and increase efficiency in key markets, enhance operational control, and
replace poorly performing distributors. We focus on unattended market leaders with profitable operations, at least 10,000 connected devices,
and a core TAM of at least 500,000 devices. Examples include InOne Technology, rebranded as Nayax LLC, a North American distributor now
responsible for more than 35% of Nayax’s global revenue, and VendCheck, rebranded as Nayax Australia to enhance marketing, sales,
and support while offering expanded solutions and innovations to the Australian market. |
| • |
Technological Advancement: Nayax pursues M&A to accelerate technological innovation and
prowess in strategic growth verticals such as EV charging, retail kiosks, and mass transit. Acquisitions allow us to fill technology gaps,
deliver value-added revenue, and integrate complementary solutions into our platform. We target market-leading or disruptive technologies
that can be integrated within 12–18 months. Examples include Weezmo, which we acquired in early 2021 to enhance our portfolio of
marketing tools for retailers; Tigapo, in which we acquired a majority stake in 2021 to expand our platform offering for US amusement
operators. In March 2025, we purchased additional shares in and have now gained control over Tipago, and in November 2025, we purchased
the remaining shares in Tigapo by exercising the call option; OTI, which we acquired in 2022 to strengthen our smart payment solutions
for automated self-service machines; Roseman Engineering, which we acquired in 2024 to strengthen our energy sector offerings with advanced
fleet management, cloud management, and AVI (Automatic Vehicle Identification) tools; and Lynkwell, which we acquired in 2025 to strengthen
our EV charging business with a robust Charge Point Management Software. |
| • |
Automated Self-Service: We design and develop our integrated POS devices and software for
automated self-service customers in-house. We rely upon a limited number of manufacturing subcontractors, who purchase all necessary components
and supply us with POS devices as a finished product, with certain exceptions. We place manufacturing orders as necessary to fulfill purchases
by our customers, adjusting production volumes dynamically based upon our needs. |
| • |
Attended Retail: Nayax currently partners with four suppliers to procure standard, off-the-shelf
hardware for our attended retail customers. Although we customize color schemes, branding, and packaging to reflect our marketing strategy,
we do not make any major modifications to the underlying hardware to maximize scalability and reliability. We work with multiple suppliers,
each specializing in different product categories, to minimize our risks from supply chain disruptions or dependency on a single source.
|

| • |
Marshall, a simple serial protocol designed to connect our integrated POS devices to PC-based machines; |
| • |
Twizercom, a modern REST API Protocol designed to connect our POS Retail devices to any 3rd
party POS applicaiton; |
| • |
Nayax “Spark”, a remote integration API that allows server controlled machines to utilize Nayax Payment Devices via Server
to server integration; |
| • |
LYNX, which provides input / output data to third-party systems, such as machine information, sales summary, telemetry and Payment
related information, and allows third-party systems to manage and update such information; and |
| • |
Cortina, a collection of API methods which allows a third-party payment gateway to process payments via Nayax systems as depicted
in the following diagram: |

| • |
Patents: We own nine issued U.S. patents, eight issued Israeli patents, two issued patents
in Japan and one issued patent in each of the United Kingdom, Germany, Spain, Italy, Japan and Australia. We also have - seven active
patents applications in the U.S, five in Israel, six in Canada, seven in Europe, three in Honk Kong, and one application pending
in each of Australia, Brazil, Canada, China, India, Korea and Singapore. Additionally, we have one PCT application. |
| • |
Domain Names: We own eighteen registered website domains. |
| • |
Trademarks: We maintain trademarks and service marks on or in connection with our proprietary
technology and services, including both unregistered common law marks and issued trademark registrations, in jurisdictions including Israel,
the United States, Japan, Australia, New Zealand, Brazil, Canada, Turkey, Switzerland, Korea, Singapore, Ukraine, India, the European
Union, the United Kingdom, China and Mexico, and others. |
| • |
Ownership: We empower employees to take responsibility for their decisions and outcomes, fostering
accountability, entrepreneurial thinking, and meaningful results for our customers. |
| • |
Listen: We listen closely to our customers and each other, uncovering opportunities to innovate,
building stronger relationships, and deliver solutions that solve customer pain points. |
| • |
Act: We encourage employees of all levels to be decisive, challenge the status quo, and take
calculated risks to better serve our customers and meet their needs quickly and effectively. |
| • |
Honesty: We place honesty and integrity at the heart of every action we take, sustaining collaboration
within our team and forging lasting, trust-based partnerships with our customers. |
| • |
We acquired UpPay Servicos De Tecnologia Da Infamramcao S.A., a provider of a seamless solution of payments and telemetry
located in Brazil, specializing in coffee machines. |
| • |
We acquired Inepro Pay, a Nayax distributor in the Benelux region. The acquisition expands our reach in the region, while improving
efficiency and bringing Nayax closer to its customers. |
| • |
We acquired Lynkwell, an EV Charging platform. This strategic acquisition marks a significant step in our expansion into the EV segment
leveraging Lynkwell’s strong software platform for both public and private locations.. |
| • |
We completed an offering in Israel of Series A Notes and Series 1 Warrants on March 10, 2025, for aggregate gross proceeds of approximately
$137.1 million (the “Notes” and the “Warrants”,
respectively). The Notes and Warrants were offered in units, with each unit consisting of NIS 1,000 principal amount of Notes and three
Warrants, with each such warrant exercisable into one ordinary share of the Company (the “Unit”).
The Notes are non-linked, bear a fixed annual interest rate of 5.9%, and will mature on September 30, 2030. The Notes principal will be
repaid in four annual unequal payments commencing in September 2027 through September 2030. Each Warrant is exercisable into one Ordinary
Share of the Company, at an exercise price of NIS 177.80 (paid in cash), which is subject to adjustments to changes in the NIS-to-USD
exchange rate, and will expire on March 31, 2027. |
| • |
We completed an offering in Israel by way of the expansion of the Series 1 Warrants and Series A Notes on December 10, 2025, for
aggregate gross proceeds of approximately $176 million. As the offering was made by way of expansion of our existing Series A Notes, the
Covenants, Restrictions on Distributions and Events of Default applicable to the Notes are identical to the original Series A Notes. Each
Warrant is exercisable into one Ordinary Share of the Company, at an exercise price of NIS 177.80 (paid in cash), which is subject to
adjustments to changes in the NIS-to-USD exchange rate, and will expire on March 31, 2027. |
| C. |
Organizational Structure |
|
Company |
Country of Incorporation |
Percentage Ownership and Voting Interest |
Main Activities | |||
|
Nayax LLC |
USA (Maryland) |
100% |
Sale of the Company’s products and services | |||
|
Nayax Europe UAB |
Lithuania |
100% |
Processing transactions on behalf of the Company’s customers in Europe
| |||
|
Nayax AU PTY Ltd. |
Australia |
100% |
Sale of the Company’s products and services | |||
|
Nayax (UK) Limited |
UK |
100% |
Sale of the Company’s products and services | |||
|
Nayax Financial Services LTD |
UK |
100% |
Sale of the Company’s products and services |
| D. |
Property, Plants and Equipment |
| ITEM 4A. |
UNRESOLVED STAFF COMMENTS |
| ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
| A. |
Operating Results |
| • |
Software and ongoing services, including SaaS solutions; |
| • |
Payment processing fees; and |
| • |
Hardware sales and other one-time revenues, such as professional services. |
|
Year ended December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
SaaS Revenue ($millions) |
113.1 |
88.5 |
58.9 |
|||||||||
|
YoY Growth |
28 |
% |
50 |
% |
30 |
% | ||||||
|
Payment Processing Fees ($millions) |
174.1 |
133.8 |
92.1 |
|||||||||
|
YoY Growth |
30 |
% |
45 |
% |
55 |
% | ||||||
|
Year ended December 31, |
||||||||||||||||||||||||
|
2025 |
2024 |
2023 |
||||||||||||||||||||||
|
Revenue ($ millions) |
Rate of total income |
Revenue ($ millions) |
Rate of total income |
Revenue ($ millions) |
Rate of total income |
|||||||||||||||||||
|
SaaS Revenue and Payment Processing Fees |
287.2 |
71.7 |
% |
222.3 |
70.8 |
% |
151.1 |
64.1 |
% | |||||||||||||||
|
Revenue from sale of integrated POS devices |
113.2 |
28.3 |
% |
91.7 |
29.2 |
% |
84.4 |
35.9 |
% | |||||||||||||||
|
Year ended December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
Net revenue retention |
120 |
% |
129 |
% |
144 |
% | ||||||
| • |
Global Economic Growth: Slower economic expansion may lead businesses to scale back or delay
investments in our integrated POS devices and services. Consumers could also reduce discretionary spending in response to slower growth,
reducing our overall transaction volumes. |
| • |
Supply Chain Disruptions: Component shortages, or anticipated or unanticipated logistical
disturbances could disrupt our ability to manufacture and fulfill orders on time, increasing the cost of essential components and shipping
or impacting our ability to meet contractual commitments. |
| • |
Interest Rates: Rising interest rates could increase borrowing costs for our customers, limiting
their ability to invest in new locations, upgrade payment infrastructure, or adopt our integrated POS solutions at the same pace.
|
| • |
Inflation: Volatility in component prices has already affected production costs for our integrated
POS devices, and prolonged inflation may further strain margins. While general inflation has not yet significantly impacted customer demand
for our solutions, persistent cost increases could require adjustments in pricing or supply chain strategies to maintain affordability
and competitiveness. |
| • |
Tariffs: Elevated tariffs on essential imported materials, including
steel and aluminium, could lead to higher manufacturing expenses for our integrated POS devices, potentially reducing our profit margins.
Suppliers also may attempt to renegotiate or terminate contracts if tariffs unexpectedly raise their operating costs or disrupt their
own supply chains. |
| • |
Political and Geopolitical Conditions: political or geopolitical conditions, trade disputes,
international boycotts and sanctions, political and social instability, acts of war, terrorist activity or other similar events could
disrupt our operations, increase our costs, disrupt our supply chain, reduce our sales and earnings, impair our ability to raise additional
capital when needed on acceptable terms, if at all, or otherwise adversely affect our business, financial condition and results of operations.
|
| • |
SaaS Revenue: We charge monthly fees per billable device for access to our telemetry and management
software, with pricing based on a tiered subscription model. Customers can choose from multiple plans, each offering different levels
of functionality and support, ensuring flexibility for businesses of all sizes. Revenue is recognized over the subscription period once
service begins. |
| • |
Payment Processing Fees: We charge a transaction fee for payments processed through our platform,
typically calculated as a percentage of the total transaction amount. We recognize revenue from Payment Processing Fees as gross revenue
because we are responsible for facilitating, managing, and ensuring the completion of the transaction. We recognize fees paid to our acquiring
partners as cost of revenues because they are direct expenses incurred to deliver that service. |
| • |
Revenue from the sale of integrated POS devices: We generate one-time revenue from the sale
of integrated POS hardware. Although we believe that businesses can optimize their sales performance, cost efficiency, and customer experience
by deploying our integrated POS devices in conjunction with our SaaS solutions and payment processing infrastructure, our hardware supports
multiple functionalities and can be purchased as a standalone product. We recognize revenue from hardware sales when control of the device
transfers to the customer, as each sale is a distinct performance obligation separate from any related services. |
| • |
Cost of integrated POS devices sales includes all expenses associated with the production,
sale, and distribution of our integrated POS devices, including hardware component costs, shipping and handling expenses, external manufacturing
services, salary-based and share-based compensation for employees, quality control, and infrastructure costs related to testing and production
oversight. |
| • |
Cost of processing includes interchange and flat fees paid to processing agencies, including
merchant acquirers and card networks, for payment processing services. |
| • |
Cost of services includes all expenses associated with developing or maintaining our SaaS
platform and device communication network, expenses related to our Tier 1 customer support team, and relevant employee-related costs,
including salary-based and share-based compensation. |
|
Year ended December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
U.S. Dollars in thousands |
||||||||||||
|
Interest income on cash and bank deposits |
6,217 |
3,110 |
1,685 |
|||||||||
|
Financial income in respect of change in fair value options |
- |
148 |
- |
|||||||||
|
Financial income in respect of shareholders and related companies |
224 |
150 |
24 |
|||||||||
|
Financial income in respect of finance sub-lease |
- |
- |
17 |
|||||||||
|
Financial income in respect of exchange rate differences |
4,231 |
- |
767 |
|||||||||
|
10,672 |
3,408 |
2,493 |
||||||||||
|
Year ended December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
U.S. Dollars in thousands |
||||||||||||
|
Interest expense on bank loans and bank fees |
(3,380 |
) |
(6,181 |
) |
(3,389 |
) | ||||||
|
Financial expenses in respect of change in fair value options |
(53 |
) |
- |
(310 |
) | |||||||
|
Financial expenses in respect of loans from others |
- |
(197 |
) |
(591 |
) | |||||||
|
Financial expenses in respect of other liabilities |
(997 |
) |
(1,552 |
) |
(161 |
) | ||||||
|
Financial expenses in respect of Bonds |
(8,892 |
) |
- |
- |
||||||||
|
Financial expenses in respect of leases liabilities |
(344 |
) |
(333 |
) |
(330 |
) | ||||||
|
Financial Expenses in respect of exchange rate differences |
- |
(2,634 |
) |
- |
||||||||
|
(13,666 |
) |
(10,897 |
) |
(4,781 |
) | |||||||
|
As of December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
Number of customers |
114,501 |
95,060 |
72,252 |
|||||||||
|
YoY growth |
20 |
% |
32 |
% |
52 |
% | ||||||
|
As of December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
Number of managed and connected devices (in thousands) |
1,463 |
1,260 |
1,044 |
|||||||||
|
YoY growth |
16 |
% |
21 |
% |
44 |
% | ||||||
|
Year ended December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
Number of transactions (in millions)
|
2,873 |
2,378 |
1,841 |
|||||||||
|
YoY growth |
21 |
% |
29 |
% |
41 |
% | ||||||
|
Year ended December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
In USD thousands |
||||||||||||
|
Income (Loss) for the period
|
35,516 |
(5,631 |
) |
(15,887 |
) | |||||||
|
Finance expenses, net
|
2,994 |
7,489 |
2,288 |
|||||||||
|
Tax expenses (income)
|
(950 |
) |
1,247 |
1,215 |
||||||||
|
Depreciation and amortization
|
25,487 |
21,370 |
12,505 |
|||||||||
|
EBITDA |
63,047 |
24,475 |
121 |
|||||||||
|
Share-based payment costs
|
7,305 |
7,187 |
6,027 |
|||||||||
|
employment benefit cost(1)
|
773 |
541 |
- |
|||||||||
|
Other expenses (income)(2)
|
(10,257 |
) |
2,023 |
444 |
||||||||
|
Share of loss of equity method investee
|
226 |
1,270 |
1,555 |
|||||||||
|
Adjusted EBITDA |
61,094 |
35,496 |
8,147 |
|||||||||
| (1) |
Consists of other compensation arrangements provided to the shareholders of VMT. |
| (2) |
Consists primarily of (i) expenses incurred in connection with our listing on Nasdaq, (ii) professional fees and other expenses incurred
in connection with our acquisitions, (iii) fees and expenses, other than underwriter discount and commissions, incurred in connection
with our March 2024 underwritten public offering of 3,130,435 ordinary shares, (iv) settlement arrangement and legal expenses incurred
in connection with and throughout the ICA’s investigative process related to our acquisition of OTI, (v) gain recognized from remeasurement
of an equity accounted investee, upon obtaining control of Tigapo and Nayax Capital, and (vi) payroll expenses resulting from one-time
structural change made by the Company. |
|
Year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
In USD thousands |
||||||||
|
Revenues |
400,433 |
314,013 |
||||||
|
Cost of revenues |
207,471 |
172,479 |
||||||
|
Gross Profit |
192,962 |
141,534 |
||||||
|
Research and development expenses |
29,959 |
25,374 |
||||||
|
Selling, administrative and general expenses
|
121,307 |
98,196 |
||||||
|
Depreciation and amortization in respect of technology and capitalized development costs |
14,167 |
11,566 |
||||||
|
Other expenses (income) |
(10,257 |
) |
2,023 |
|||||
|
Share of loss of equity method investee
|
226 |
1,270 |
||||||
|
Profit (Loss) from ordinary operations
|
37,560 |
3,105 |
||||||
|
Financial Income |
10,672 |
3,408 |
||||||
|
Financial Expense |
(13,666 |
) |
(10,897 |
) | ||||
|
Profit (Loss) before taxes on income
|
34,566 |
(4,384 |
) | |||||
|
Tax income (expenses) |
950 |
(1,247 |
) | |||||
|
Profit (Loss) for the year
|
35,516 |
(5,631 |
) | |||||
|
Year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
In USD thousands |
||||||||
|
Revenue from the sale of integrated POS devices
|
113,232 |
91,677 |
||||||
|
Recurring revenue |
287,201 |
222,336 |
||||||
|
Total revenue |
400,433 |
314,013 |
||||||
|
Year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
In USD thousands |
||||||||
|
Cost of integrated POS devices sales
|
73,226 |
64,106 |
||||||
|
Cost of recurring revenue |
134,245 |
108,373 |
||||||
|
Total cost of revenue
|
207,471 |
172,479 |
||||||
|
Year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
In USD thousands |
||||||||
|
United States |
164,635 |
123,033 |
||||||
|
Europe (excluding United Kingdom) |
91,782 |
76,000 |
||||||
|
United Kingdom |
46,974 |
38,688 |
||||||
|
Australia |
31,896 |
27,521 |
||||||
|
Israel |
22,301 |
16,967 |
||||||
|
LATAM |
25,314 |
13, 719 |
||||||
|
Rest of the World |
17,532 |
18,085 |
||||||
|
Total |
400,433 |
314,013 |
||||||
|
Year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
(in USD thousands) |
||||||||
|
Net cash generated from (used in): |
||||||||
|
Net cash generated from operating activities
|
40,288 |
42,902 |
||||||
|
Net cash flows used in investing activities
|
(78,740 |
) |
(45,906 |
) | ||||
|
Net cash flows generated from financing activities
|
265,824 |
50,844 |
||||||
|
Increase in cash and cash equivalents
|
227,373 |
47,840 |
||||||
| C. |
Research and Development, Patents and Licenses, etc. |
| D. |
Trend Information |
| E. |
Critical Accounting Estimates |
| ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
| A. |
Directors and Senior Management |
|
Name |
Position(s) |
Age | ||
|
Directors |
| |||
|
Yair Nechmad |
Co-Founder, Chairman and Chief Executive Officer |
63 | ||
|
David Ben-Avi |
Co-Founder, Chief Technology Officer and Director |
52 | ||
|
Rina Shafir |
Director |
62 | ||
|
Vered Raz Avayo |
Director |
56 | ||
|
Nir Dor |
Director |
62 | ||
|
Reuven Ben Menachem |
Director |
65 | ||
|
Eran Havshush |
Director |
50 | ||
|
Executive Officers |
|
|||
|
Sagit Manor |
Chief Financial Officer |
53 | ||
|
Oren Tepper |
Chief Commercial Officer |
54 | ||
|
Keren Sharir |
President |
46 | ||
|
Michal Sever |
Chief Marketing Officer |
47 | ||
|
Tami Erel |
Chief Business Operations Officer |
50 | ||
|
Gal Omer |
Chief Legal Officer |
43 | ||
|
Carly Furman |
CEO Nayax LLC & Nayax Canada Inc. |
43 | ||
|
Yaron Aharon |
Chief Operating Officer |
59 | ||
|
Aaron Greenberg |
Chief Strategy Officer |
31 | ||
|
Erez Aminpour |
Chief Product Officer |
43 | ||
|
Eden Zafrani |
Chief Human Resources Officer |
44 |
| B. |
Compensation |
|
Remuneration for services(1)
| ||||||||||||||||||||||||||||||
|
Name |
Position |
Scope of employment |
Salary |
Bonus |
Share-based payment |
Management fees |
Consulting fees |
Total |
||||||||||||||||||||||
|
In thousands | ||||||||||||||||||||||||||||||
|
Carly Furman |
General Manager, North America |
100 |
% |
$ |
620 |
— |
$ |
100 |
— |
— |
$ |
720 |
||||||||||||||||||
|
Yair Nechmad |
Co-Founder, Chairman and Chief Executive Officer |
100 |
% |
$ |
607 |
— |
$ |
— |
— |
— |
$ |
607 |
||||||||||||||||||
|
David Ben-Avi |
Co-Founder, Chief Technology Officer and Director |
100 |
% |
$ |
607 |
— |
$ |
— |
— |
— |
$ |
607 |
||||||||||||||||||
|
Oren Tepper |
Chief Customers Officer |
100 |
% |
$ |
512 |
— |
$ |
92 |
— |
— |
$ |
604 |
||||||||||||||||||
|
Sagit Manor |
Chief Financial Officer |
100 |
% |
$ |
352 |
— |
$ |
204 |
— |
— |
$ |
556 |
||||||||||||||||||
| (1) |
In accordance with Israeli law and practice, all amounts reported in the above table are in terms of cost to our Company, as recorded
in our audited consolidated financial statements. All of the executive officers listed in the above table are full-time employees, except
for Yair Nechmad and David Ben-Avi, whose compensation was paid under services agreements we have with them. See “—Services
Agreements with our Founders.” |
| C. |
Board Practices |
| • |
such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not
have a personal interest in the election of the external director (other than a personal interest not deriving from a relationship with
a controlling shareholder) that are voted at the meeting, excluding abstentions; or |
| • |
the total number of shares voted by non-controlling shareholders and by shareholders who do not have a personal interest in the election
of the external director against the election of the external director does not exceed 2% of the aggregate voting rights in the company.
|
| • |
an employment relationship; |
| • |
a business or professional relationship even if not maintained on a regular basis (excluding insignificant relationships);
|
| • |
control; and |
| • |
service as an office holder, excluding service as a director in a private company prior to the initial public offering of its shares
if such director was appointed as a director of the private company in order to serve as an external director following the initial public
offering. |
| • |
he or she meets the qualifications for being appointed as an external director, except for the requirement (i) that the director
be an Israeli resident (which does not apply to companies such as ours whose securities have been offered outside of Israel or are listed
for trading outside of Israel) and (ii) for accounting and financial expertise or professional qualifications; and |
| • |
he or she has not served as a director of the company for a period exceeding nine consecutive years. For this purpose, a break of
less than two years in his or her service as a director shall not be deemed to interrupt the continuity of the service. |
| • |
retaining and terminating our independent auditors, subject to ratification by the board of directors, and in the case of retention,
to ratification by the shareholders; |
| • |
pre-approving audit and non-audit services to be provided by the independent auditors and related fees and terms; |
| • |
overseeing the accounting and financial reporting processes of the Company and audits of our financial statements, the effectiveness
of our internal control over financial reporting and making such reports as may be required of an audit committee under the rules and
regulations promulgated under the Exchange Act; |
| • |
reviewing with management and our independent auditor our annual and interim financial statements prior to publication or filing
(or submission, as the case may be) to the SEC; |
| • |
recommending to the board of directors the retention and termination of the internal auditor and the internal auditor’s engagement
fees and terms, in accordance with the Companies Law, approving the yearly or periodic work plan proposed by the internal auditor and
examining whether the internal auditor was afforded all required resources to perform its role; |
| • |
reviewing with our general counsel and/or external counsel, as deemed necessary, legal and regulatory matters that could have a material
impact on the financial statements; |
| • |
identifying irregularities in our business administration by, among other things, consulting with the internal auditor or with the
independent auditor, and suggesting corrective measures to the board of directors; |
| • |
reviewing policies and procedures with respect to transactions between the Company and officers and directors (other than transactions
related to the compensation or terms of service of the officers and directors), or affiliates of officers or directors, or transactions
that are not in the ordinary course of the Company’s business and deciding whether to approve such acts and transactions if so required
under the Companies Law; and |
| • |
establishing procedures for the handling of employees’ complaints as to the management of our business and the protection to
be provided to such employees. |
| • |
recommending to the board of directors the approval of the compensation policy for office holders and, once every three years, regarding
any extensions to a compensation policy that was adopted for a period of more than three years; |
| • |
monitoring the implementation of the compensation policy and periodically making recommendations to the board of directors with respect
to any amendments or updates of the compensation policy; |
| • |
resolving whether or not to approve arrangements with respect to the terms of office and employment of office holders; and
|
| • |
exempting, under certain circumstances, transactions with our chief executive officer from the approval of our shareholders.
|
| • |
from time to time, reviewing the implementation of our compensation policy in accordance with the requirements of the Companies Law
as well as other compensation policies, incentive-based compensation plans and equity-based compensation plans (insofar as these relate
to office holders in the Company), and overseeing the development and implementation of such policies and recommending to our board of
directors any amendments or modifications the committee deems appropriate, including as required under the Companies Law; |
| • |
reviewing and approving the employment terms of our office holders, including granting of options and other incentive awards and
reviewing and approving corporate goals and objectives relevant to the compensation of our executive officers, including evaluating their
performance in light of such goals and objectives; and |
| • |
approving and exempting certain transactions regarding office holders’ compensation pursuant to the Companies Law. |
| • |
such majority includes at least a majority of the shares held by shareholders who are not controlling shareholders and shareholders
who do not have a personal interest in such compensation policy which voted at the meeting, disregarding abstentions; or |
| • |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in the compensation
policy and who vote against the policy, does not exceed 2% of the aggregate voting rights in the company. |
| • |
the education, skills, experience, expertise and accomplishments of the relevant office holder; |
| • |
the office holder’s position and responsibilities; |
| • |
prior compensation agreements with the office holder; |
| • |
the ratio between the cost of the terms of employment of an office holder and the cost of the employment of other employees of the
company, including employees employed through contractors who provide services to the company, in particular the ratio between such cost
to the average and median salary of such employees of the company, as well as the impact of disparities between them on the work relationships
in the company; |
| • |
if the terms of employment include variable components—the possibility of reducing variable components at the discretion of
the board of directors and the possibility of setting a limit on the value of non-cash variable equity-based components; and |
| • |
if the terms of employment include severance compensation—the term of employment or office of the office holder, the terms
of the office holder’s compensation during such period, the company’s performance during such period, the office holder’s
individual contribution to the achievement of the company goals and the maximization of its profits and the circumstances under which
he or she is leaving the company. |
| • |
with regard to variable components: |
| • |
with the exception of office holders who report to the chief executive officer, a means of determining the variable components on
the basis of long-term performance and measurable criteria; provided that the company may determine that an immaterial part of the variable
components of the compensation package of an office holder shall be awarded based on non-measurable criteria, or if such amount is not
higher than three months’ salary per annum, taking into account such office holder’s contribution to the company; and
|
| • |
the ratio between variable and fixed components, as well as the limit of the values of variable components at the time of their payment,
or in the case of equity-based compensation, at the time of grant. |
| • |
a claw-back provision under which the office holder will return to the company, according to conditions to be set forth in the compensation
policy, any amounts paid as part of the office holder’s terms of employment, if such amounts were paid based on information later
discovered to be wrong, and such information was restated in the company’s financial statements; |
| • |
the minimum holding or vesting period of variable equity-based components to be set in the terms of office or employment, as applicable,
while taking into consideration long-term incentives; and |
| • |
a limit to retirement grants. |
| • |
overseeing and assisting our board in reviewing and recommending nominees for election as directors; |
| • |
assessing the performance of the members of our board; and |
| • |
establishing and maintaining effective corporate governance policies and practices. |
| • |
at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest
in such matter, present and voting on such matter, are voted in favor of the compensation package, excluding abstentions; or |
| • |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such matter voting
against the compensation package does not exceed 2% of the aggregate voting rights in the Company. |
| • |
information on the advisability of a given action brought for his, her or its approval or performed by virtue of his or her position;
and |
| • |
all other important information pertaining to such action. |
| • |
refrain from any act involving a conflict of interest between the performance of his or her duties in the company and his or her
other duties or personal affairs; |
| • |
refrain from any activity that is competitive with the business of the company; |
| • |
refrain from exploiting any business opportunity of the company for the purpose of gaining a personal advantage for himself, herself
or others; and |
| • |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as
a result of his or her position as an office holder. |
| D. |
Employees |
| E. |
Share Ownership |
| F. |
Disclosure of a Registrant’s Action to Recover Erroneously Awarded Compensation |
| ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
| A. |
Major Shareholders |
| • |
each person, or group of affiliated persons, known by us to own beneficially 5% or more of our outstanding ordinary shares;
|
| • |
each of our executive officers and members of our board of directors; and |
| • |
all of our executive officers and members of our board of directors as a group. |
|
Name of Beneficial Owner |
Number of
Ordinary Shares Beneficially Owned |
Percentage of Ordinary Shares Beneficially Owned |
||||||
|
5% or Greater Shareholders |
||||||||
|
Amir Nechmad(1)
|
6,231,400 |
16.68 |
% | |||||
|
Yair Nechmad(2)
|
9,021,257 |
23.81 |
% | |||||
|
David Ben-Avi(3)
|
6,864,572 |
18.26 |
% | |||||
|
Harel Insurance Investments & Financial Services Ltd.(4) |
2,089,662 |
5.59 |
% | |||||
|
Other Executive Officers and Board Members |
||||||||
|
Rina Shafir |
* |
* |
||||||
|
Vered Raz Avayo |
* |
* |
||||||
|
Nir Dor |
* |
* |
||||||
|
Reuven Ben Menachem |
* |
* |
||||||
|
Eran Havshush |
* |
* |
||||||
|
Sagit Manor |
* |
* |
||||||
|
Oren Tepper |
* |
* |
||||||
|
Keren Sharir |
* |
* |
||||||
|
Michal Sever |
* |
* |
||||||
|
Tami Erel |
* |
* |
||||||
|
Gal Omer |
* |
* |
||||||
|
Carly Furman |
* |
* |
||||||
|
Yaron Aharon |
* |
* |
||||||
|
Aaron Greenberg |
* |
* |
||||||
|
Erez Aminpour |
* |
* |
||||||
|
Eden Zafrani |
* |
* |
||||||
|
All executive officers and Board members as a group (18 individuals) |
16,019,381 |
42.03 |
% | |||||
| * |
Represents beneficial ownership of less than 1% of our total outstanding ordinary shares. |
| (1) |
Consists of 6,231,400 ordinary shares held of record by Mr. Amir Nechmad. |
| (2) |
Consists of (i) 8,499,517 ordinary shares held of record by Mr. Yair Nechmad or a company wholly owned by Mr. Yair Nechmad;
(ii) 235,605 ordinary shares subject to options held by Mr. Yair Nechmad that are exercisable; and 286,135 ordinary shares subject to
warrants held by Mr. Yair Nechmad that are exercisable. |
| (3) |
Consists of (i) 6,628,967 ordinary shares held of record by Mr. Ben-Avi and (ii) 235,605 ordinary shares subject to options held
by Mr. Ben-Avi that are exercisable. |
| (4) |
Pursuant to a Schedule 13G filed by Harel Insurance Investments & Financial Services Ltd. (“Harel”)
with the SEC on January 20, 2026, consists of 2,089,662 Ordinary Shares as of January 14, 2026, beneficially owned by Harel and entities
under its control. The address of Harel is 3 Aba Hillel Street, Ramat Gan 52118, Israel. |
| B. |
Related Party Transactions |
| C. |
Interests of Experts and Counsel |
| ITEM 8. |
FINANCIAL INFORMATION |
| A. |
Consolidated Statements and Other Financial Information |
| B. |
Significant Changes |
| ITEM 9. |
THE OFFER AND LISTING |
| A. |
Offering and Listing Details |
| B. |
Plan of Distribution |
| C. |
Markets |
| D. |
Selling Shareholders |
| E. |
Dilution |
| F. |
Expenses of the Issue |
| ITEM 10. |
ADDITIONAL INFORMATION |
| A. |
Share Capital |
| B. |
Memorandum and Articles of Association |
| C. |
Material Contracts |
| D. |
Exchange Controls |
| E. |
Taxation |
| • |
the expenditures are approved by the relevant Israeli government authority, determined by the field of research; |
| • |
the research and development are for the benefit of the company; and |
| • |
the research and development are carried out by or on behalf of the company seeking such tax deduction. |
| • |
certain financial institutions; |
| • |
insurance companies; |
| • |
dealers or certain traders in securities that mark their securities to market for U.S. income tax purposes; |
| • |
persons holding ordinary shares as part of a straddle, integrated or similar transaction; |
| • |
persons who acquire ordinary shares in connection with employment; |
| • |
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar; |
| • |
entities classified as partnerships for U.S. federal income tax purposes and their partners; |
| • |
tax-exempt entities, individual retirement accounts, or “Roth IRAs”; |
| • |
persons that own or are deemed to own 10% or more of the Company’s stock by vote or value; or |
| • |
persons holding ordinary shares in connection with a trade or business outside the United States. |
| • |
a citizen (other than a resident of Israel) or individual resident of the United States; |
| • |
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state
therein or the District of Columbia; or |
| • |
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source. |
| F. |
Dividends and Paying Agents |
| G. |
Statement by Experts |
| H. |
Documents on Display |
| I. |
Subsidiary Information |
| J. |
Annual Report to Security Holders |
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
| A. |
Debt Securities |
| B. |
Warrants and Rights |
| C. |
Other Securities |
| D. |
American Depositary Shares |
| ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
| ITEM 15. |
CONTROLS AND PROCEDURES |
| A. |
Disclosure Controls and Procedures |
| B. |
Management’s Annual Report on Internal Control Over Financial Reporting |
| C. |
Attestation Report of the Registered Public Accounting Firm |
| D. |
Changes in Internal Control Over Financial Reporting |
| ITEM 16. |
[RESERVED] |
| ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT |
| ITEM 16B. |
CODE OF ETHICS |
| ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
|
Year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
(in USD thousands) |
||||||||
|
Audit (1) |
618 |
470 |
||||||
|
Audit-related fees (2) |
82 |
45 |
||||||
|
Tax fees (3) |
91 |
83 |
||||||
|
All other fees (4) |
2 |
2 |
||||||
|
Total |
793 |
600 |
||||||
| (1) |
Audit fees consist of services that would normally be provided in connection with statutory and regulatory filings or engagements,
including services that generally only the independent accountant can reasonably provide. |
| (2) |
Audit-related fees for assurance and related services that were reasonably related to the performance of the audit not reported under
“Audit Fees”. |
| (3) |
Tax fees consist of fees for professional services for tax compliance, tax advice and tax audits. |
| (4) |
“All other fees” consist of all other fees in the years ended December 31, 2025 and 2024 related to services in
connection with non-audit compliance and review work. |
| ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
| ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
| ITEM 16F. |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
| ITEM 16G. |
CORPORATE GOVERNANCE |
| ITEM 16H. |
MINE SAFETY DISCLOSURE |
| ITEM 16I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS |
|
ITEM 16J.
|
INSIDER TRADING POLICIES
|
| ITEM 16K. |
CYBERSECURITY
|
| • |
IS Policy development and approval,
|
| • |
Risk management,
|
| • |
Budgetary approval,
|
| • |
Leadership and culture,
|
| • |
Compliance oversight,
|
| • |
Crisis management, and
|
| • |
Continuous improvement.
|
| ITEM 17. | FINANCIAL STATEMENTS |
| ITEM 18. | FINANCIAL STATEMENTS |
| ITEM 19. | EXHIBITS |
Exhibit No. | Description | |
1.1 | Amended and Restated Articles of Association of Nayax Ltd. (incorporated by reference to Exhibit 1.1 to the Registration Statement on Form 20-F (File No. 001-41491), filed with the SEC on September 2, 2022) | |
2.1* | Description of Securities | |
4.1 | Shareholders’ Agreement among Amir Nechmad, Yair Nechmad, Yair Nechmad Ltd. and David Ben-Avi, dated March 9, 2021 (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form 20-F (File No. 001-41491), filed with the SEC on September 2, 2022) | |
4.2* | Amendment No.1 to the Shareholders Rights Agreement among Amir Nechmad, Yair Nechmad, Yair Nechmad Ltd. and David Ben-Avi, dated March 6, 2026 | |
4.3 | Registration Rights Agreement, among Nayax Ltd., Amir Nechmad, Yair Nechmad and David Ben-Avi, dated as of May 4, 2021 (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form 20-F (File No. 001-41491), filed with the SEC on September 2, 2022) | |
4.4 | Form of Indemnification Agreement (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form 20-F (File No. 001-41491), filed with the SEC on September 2, 2022) | |
4.5 | Nayax Ltd. 2013 Share Option Plan (incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 (File No. 333-267542), filed with the SEC on September 21, 2022) | |
4.6 | Nayax Ltd. Global Equity Incentive Plan (2018) (incorporated by reference to Exhibit 99.2 to the Registration Statement on Form S-8 (File No. 333-267542), filed with the SEC on September 21, 2022) | |
4.7 | Remuneration Policy of Nayax Ltd. (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form 20-F (File No. 001-41491), filed with the SEC on September 2, 2022) | |
8.1* | List of subsidiaries | |
11.1* | Insider Trading Policy | |
12.1* | Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
12.2* | Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
13.1* | Certification by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
13.2* | Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
15.1* | Consent of Kesselman & Kesselman, a member of PricewaterhouseCoopers International Limited | |
97.1 | Policy for Recovery of Erroneously Awarded Compensation (incorporated by reference to Exhibit 97.1 to the Annual Report on Form 20-F (File No. 001-41491), filed with the SEC on February 28, 2024) | |
101 | The following financial statements from the Company’s 20-F for the fiscal year ended December 31, 2025 formatted in Inline XBRL: (i) Inline Consolidated Statements of Comprehensive Loss, (ii) Inline Consolidated Statements of Financial Position, (iii) Inline Consolidated Statements of Changes in Equity, (iv) Inline Consolidated Statements of Cash Flows, and (v) Inline Notes to the Consolidated Financial Statements. | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
| * | Filed herewith. |
Nayax Ltd. | |||
Date: | By: | /s/ Yair Nechmad | |
Name: Yair Nechmad | |||
Title: Chief Executive Officer | |||
By: | /s/ Sagit Manor | ||
Name: Sagit Manor | |||
Title: Chief Financial Officer | |||
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm (PCAOB ID
|
F-3 - F-4
|
|
Consolidated financial statements – in thousands of US Dollars:
|
|
|
Consolidated balance sheets
|
F-5 - F-6
|
|
Consolidated statements of profit or loss
|
F-7
|
|
Consolidated statements of comprehensive income (loss)
|
F-8
|
|
Consolidated statements of changes in equity
|
F-9
|
|
Consolidated statements of cash flows
|
F-10 - F-11
|
|
Notes to the consolidated financial statements
|
F-12 - F-76
|

|
|
/s/
|
|
March 9, 2026
|
Certified Public Accountants (Isr.)
|
|
A member firm of PricewaterhouseCoopers International Limited
|
|
December 31
|
||||||||||||
|
2025
|
2024
|
|||||||||||
|
Note
|
U.S. dollars in thousands
|
|||||||||||
|
ASSETS
|
||||||||||||
|
CURRENT ASSETS:
|
||||||||||||
|
Cash and cash equivalents
|
7
|
|
|
|||||||||
|
Restricted cash transferable to customers for processing activity
|
8
|
|
|
|||||||||
|
Short-term bank deposits
|
|
|
||||||||||
|
Receivables in respect of processing activity
|
|
|
||||||||||
|
Trade receivable, net
|
9
|
|
|
|||||||||
|
Inventory
|
|
|
||||||||||
|
Other current assets
|
|
|
||||||||||
|
Total current assets
|
|
|
||||||||||
|
NON-CURRENT ASSETS:
|
||||||||||||
|
Long-term bank deposits
|
|
|
||||||||||
|
Other long-term assets
|
|
|
||||||||||
|
Investment in associates
|
|
|
||||||||||
|
Right-of-use assets, net
|
10
|
|
|
|||||||||
|
Property and equipment, net
|
11
|
|
|
|||||||||
|
Goodwill and intangible assets, net
|
12
|
|
|
|||||||||
|
Deferred income tax assets
|
|
|
||||||||||
|
Total non-current assets
|
|
|
||||||||||
|
TOTAL ASSETS
|
|
|
||||||||||
|
December 31
|
||||||||||||
|
2025
|
2024
|
|||||||||||
|
Note
|
U.S. dollars in thousands
|
|||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||
|
Short-term bank credit and short term loan
|
13a.
|
|
|
|||||||||
|
Current maturities of long-term bank loans
|
13b.
|
|
|
|||||||||
|
Current maturities of other long-term liabilities
|
|
|
||||||||||
|
Current maturities of leases liabilities
|
10
|
|
|
|||||||||
|
Payables in respect of processing activity
|
|
|
||||||||||
|
Trade payables
|
|
|
||||||||||
|
Other payables
|
|
|
||||||||||
|
Total current liabilities
|
|
|
||||||||||
|
NON-CURRENT LIABILITIES:
|
||||||||||||
|
Long-term bank loans
|
13b.
|
|
|
|||||||||
|
Other long-term liabilities
|
14
|
|
|
|||||||||
|
Debentures
|
13c.
|
|
|
|||||||||
|
Lease liabilities
|
10
|
|
|
|||||||||
|
Deferred income taxes
|
15
|
|
|
|||||||||
|
Total non-current liabilities
|
|
|
||||||||||
|
TOTAL LIABILITIES
|
|
|
||||||||||
|
EQUITY:
|
16
|
|||||||||||
|
Shareholders Equity:
|
||||||||||||
|
Share capital
|
|
|
||||||||||
|
Additional paid in capital
|
|
|
||||||||||
|
Capital reserves
|
|
|
||||||||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||||||
|
TOTAL EQUITY
|
|
|
||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
|
|
||||||||||
|
Year ended December 31
|
||||||||||||||||
|
2025
|
2024
|
2023
|
||||||||||||||
|
U.S. dollars in thousands
|
||||||||||||||||
|
Note
|
(Excluding loss per share data)
|
|||||||||||||||
|
Revenues
|
17
|
|
|
|
||||||||||||
|
Cost of revenues
|
18
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Gross Profit
|
|
|
|
|||||||||||||
|
Research and development expenses
|
19
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Selling, general and administrative expenses
|
20
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Depreciation and amortization in respect of technology and capitalized development costs
|
12
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Other income (expenses)
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Share of losses of equity method investees
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Operating Income (Loss)
|
|
|
(
|
)
|
||||||||||||
|
Financial Income
|
21
|
|
|
|
||||||||||||
|
Financial Expense
|
21
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Profit (loss) before taxes on income
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Tax benefits (expenses)
|
15
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Profit (loss) for the period
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Earnings (loss) per share attributed to shareholders of the Company:
|
22
|
|||||||||||||||
|
Basic earnings (loss) per share
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Diluted earnings (loss) per share
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Year ended December 31
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
U.S. dollars in thousands
|
||||||||||||
|
Profit (loss) for the period
|
|
(
|
)
|
(
|
)
|
|||||||
|
Other comprehensive income (loss) for the year:
|
||||||||||||
|
Items that will not be reclassified to profit or loss:
|
||||||||||||
|
Gain from remeasurement of liabilities (net) in
|
||||||||||||
|
respect of post-employment benefit obligations
|
|
|
|
|||||||||
|
Items that may be reclassified to profit or loss:
|
||||||||||||
|
Loss from translation of financial statements of foreign operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Gains on cash flow hedges
|
|
|
|
|||||||||
|
Total other comprehensive income (loss) for the period
|
|
(
|
)
|
(
|
)
|
|||||||
|
Total comprehensive income (loss) for the period
|
|
(
|
)
|
(
|
)
|
|||||||
|
Equity attributed to shareholders of the Company
|
||||||||||||||||||||||||||||
|
Share
capital |
Additional paid in capital
|
Remeasurement of post-employment benefit obligations
|
Other capital reserves
|
Foreign currency translation reserve
|
Accumulated
deficit |
Total
equity |
||||||||||||||||||||||
|
U.S. dollars in thousands
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2023
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Changes during the year;
|
||||||||||||||||||||||||||||
|
Loss for the year
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Other comprehensive income (loss) for the year
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Employee options exercised and vesting of RSUs
|
*
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share-based payment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2023
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Balance at January 1, 2024
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Changes during the year;
|
||||||||||||||||||||||||||||
|
Loss for the year
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Other comprehensive income (loss) for the year
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Issuance of ordinary shares
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Employee options exercised and vesting of RSUs
|
*
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share-based payment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2024
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Balance at January 1, 2025
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Changes during the year;
|
||||||||||||||||||||||||||||
|
Profit for the period
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Issuance of warrants, net
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Issuance of options due acquisition
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other comprehensive income (loss) for the year
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Employee options exercised and vesting of RSUs
|
*
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share-based payment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2025
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Year ended December 31
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
U.S. dollars in thousands
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net profit (loss) for the period
|
|
(
|
)
|
(
|
)
|
|||||||
|
Adjustments required to reflect the cash flow from operating activities (see Appendix A)
|
|
|
|
|||||||||
|
Net cash provided by operating activities
|
|
|
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Capitalized development costs
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Acquisition of property and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Loans granted to related companies and others
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Decrease (Increase) in bank deposits
|
|
(
|
)
|
(
|
)
|
|||||||
|
Interest received
|
|
|
|
|||||||||
|
Investments in financial assets and other asset
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sub-lessee
|
|
|
|
|||||||||
|
Payments for acquisitions of subsidiaries, net of cash acquired
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Payment of deferred consideration and contingent liability due consideration of subsidiary acquisition
|
(
|
)
|
(
|
)
|
|
|||||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Issuance of ordinary shares
|
|
|
|
|||||||||
|
Proceeds from issue of debentures and warrants, net
|
|
|
|
|||||||||
|
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Changes in short-term bank credit and short term loan
|
(
|
)
|
(
|
)
|
|
|||||||
|
Receipt of long-term bank loans
|
|
|
|
|||||||||
|
Repayment of long-term bank loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Repayment of long-term loans from others
|
|
(
|
)
|
(
|
)
|
|||||||
|
Repayment of other long-term liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Employee options exercised
|
|
|
|
|||||||||
|
Principal lease payments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash provided by financing activities
|
|
|
|
|||||||||
|
Increase in cash and cash equivalents
|
|
|
|
|||||||||
|
Balance of cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
|
Gains (losses) from exchange differences on cash and cash equivalents
|
|
(
|
)
|
|
||||||||
|
Gains (losses) from translation of cash and cash equivalents of foreign operation
|
(
|
)
|
(
|
)
|
|
|||||||
|
Balance of cash and cash equivalents at end of year
|
|
|
|
|||||||||
The accompanying notes are an integral part of these financial statements.
|
Year ended December 31
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
U.S. dollars in thousands
|
||||||||||||
|
Appendix A – adjustments required to reflect the cash flows from operating activities:
|
||||||||||||
|
Adjustments in respect of:
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
Post-employment benefit obligations, net
|
(
|
)
|
(
|
)
|
|
|||||||
|
Deferred taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Finance expenses, net
|
|
|
|
|||||||||
|
Expenses in respect of long-term employee benefits
|
|
|
|
|||||||||
|
Income from gaining control in subsidiary
|
(
|
)
|
|
|
||||||||
|
Share of loss of equity method investee
|
|
|
|
|||||||||
|
Long-term deferred income
|
|
|
(
|
)
|
||||||||
|
Expenses in respect of share-based compensation
|
|
|
|
|||||||||
|
Total adjustments
|
|
|
|
|||||||||
|
Changes in operating asset and liability items:
|
||||||||||||
|
Increase in restricted cash transferable to customers for processing activity
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Increase in receivables from processing activity
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Increase in trade receivables
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Increase in other current assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Decrease (Increase) in inventory
|
(
|
)
|
|
|
||||||||
|
Increase in payables in respect of processing activity
|
|
|
|
|||||||||
|
Increase in trade payables
|
|
|
|
|||||||||
|
Increase in other payables
|
|
|
|
|||||||||
|
Total changes in operating asset and liability items
|
(
|
)
|
|
|
||||||||
|
Total adjustments required to reflect the cash flow from operating activities
|
|
|
|
|||||||||
|
Appendix B – Information regarding investing and financing activities not involving cash flows:
|
||||||||||||
|
Purchase of property and equipment on credit
|
|
|
|
|||||||||
|
Recognition of right-of-use assets through lease liabilities
|
|
|
|
|||||||||
|
Recognition of Sub lease asset
|
|
|
|
|||||||||
|
Share based payments costs attributed to development activities, capitalized as intangible assets
|
|
|
|
|||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Background
|
| 1. |
Nayax Ltd. (hereafter – the “Company”) was incorporated in January 2005. The Company provides processing and software as a service (SaaS) business operations solutions via a global platform. The Company is marketing its POS devices and SaaS solutions it develops in more than 120 countries worldwide through subsidiaries (the Company and the subsidiaries, hereafter – the “Group”) and through local distributors.
|
| 2. |
In August 2023, the company filed with the Israel Securities Authority a shelf prospectus (the “Shelf Prospectus”). Such Shelf Prospectus allows the Company to raise from time to time funds through the offering and sale of various securities including debt and equity, in Israel, at the discretion of the Company. In October 2023, the company filed with the SEC a Registration Statement on Form F-3 (the “Registration Statement”). Such Registration Statement allows the company to raise funds from time to time through the offering and sale of various securities including debt and equity, at the discretion of the Company. Under the Registration Statement, certain selling shareholders may also offer and sell ordinary shares from time to time in one or more offerings, but the Company is not entitled to any funds raised from such sales.
|
| 3. |
On March 12, 2024, the Company successfully concluded an offering of
|
| 4. |
On March 11, 2025, the Company completed a public offering of
|
| 5. |
On December 11, 2025, the Company expanded its bond series, raising approximately NIS
|
| b. |
War in Israel
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Basis of presentation:
|
| 1) |
The principal accounting policies set out below have been consistently applied to all periods presented, unless otherwise stated.
|
| 2) |
The preparation of financial statements in conformity with IFRS Accounting Standards requires the use of certain critical accounting estimates. It also requires the Group’s management to exercise its judgment in the process of applying the Group’s accounting policies. Areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 3. Actual results may differ materially from estimates and assumptions used by the Group’s management.
|
| 3) |
The Group’s operating cycle is 12 months.
|
| b. |
Consolidated financial statements
|
| 1) |
Subsidiaries and business combinations
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| b. |
Consolidated financial statements (continued):
|
| 2) |
Transactions with non-controlling interests’ owners which do not result in loss of control
|
| 3) | Associates |
| 4) |
The equity method |
| c. |
Translation of foreign currency balances and transactions:
|
| 1) |
Functional and presentation currency
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| c. |
Translation of foreign currency balances and transactions (continued):
|
| 2) |
Transactions and balances
|
| 3) |
Translation of financial statements of Group entities:
|
| (a) |
Assets and liabilities for each statement of financial position statement presented are translated at the closing rate at the date of the statement of financial position;
|
| (b) |
Income and expenses for each statement of profit or loss are translated at average exchange rates for the period (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions), and;
|
| (c) |
All resulting exchange differences are recognized in other comprehensive income.
|
| d. |
Cash and cash equivalents
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| e. |
Inventory
|
| f. |
Property and equipment
|
|
%
|
||
|
Computers and peripheral equipment
|
|
|
|
Rental of POS devices
|
|
|
|
Machinery and equipment
|
|
| g. |
Intangible assets:
|
| 1) |
Capitalized development Costs
|
| a) | The technical feasibility of completing the intangible asset so that it will be available for use exists; |
| b) | Management intends to complete the intangible asset and use or sell it; |
| c) |
There is an ability to use or sell the intangible asset;
|
| d) |
The way the intangible asset will generate probable future economic benefits is demonstrable;
|
| e) |
The technical, financial and other resources to complete the development and to use or sell the intangible asset are available; and
|
| f) |
The expenditure attributable to the intangible asset during its development can be reliably measured.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| g. |
Intangible assets (continued):
|
| 1) |
Capitalized development Costs (continued):
|
| (1) |
Payroll costs and related expenses, which are attributed by the Group to the different projects that meet the conditions for capitalization;
|
| (2) |
Cost of subcontractors, which are specifically identified to projects that meet the conditions for capitalization.
|
| (3) |
Share-based payment expenses attributed apportionately to payroll and related suppliers expenses arises from development.
|
| 2) |
Distribution rights and brands
|
| 3) |
Customer relationships
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| g. |
Intangible assets (continued):
|
| 4) |
Technology
|
| 5) |
Goodwill
|
| h. |
Impairment of non-financial assets
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| i. |
Leases:
|
| 1) |
The Group as a lessee: |
| 2) |
The Group as a lessor: |
| 3) |
Subleases
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 3) |
Subleases (continued):
|
When substantially all the risks and rewards incidental to ownership of the right-of-use asset were transferred, the Group accounts for the sub-lease as a finance lease. At sublease commencement date, the leased asset is derecognized and a “receivable in respect of finance lease” is recognized in an amount equal to the present value of the lease proceeds discounted by the lease’s implicit interest rate. Any difference between the balance of the leased asset prior to derecognition and the receivable balance in respect of the lease is recognized in profit and loss.
| j. |
Financial instruments:
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| j. |
Financial instruments (continued):
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| j. |
Financial instruments (continued):
|
| k. |
Trade receivables
|
| l. |
Trade payables
|
| m. |
Income taxes
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| m. |
Income taxes (continued):
|
| n. |
Revenue recognition
|
| 1) |
Revenue measurement
|
| 2) |
Timing of revenue recognition
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| n. |
Revenue recognition (continued):
|
| 3) |
Types of revenues of the Group
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| o. |
Share-based payments
|
| p. |
Earnings (Loss) per share
|
| q. |
Provisions
|
| r. |
New IFRS Accounting Standards:
|
| 1. |
New categories and subtotals in the statement of profit or loss: The standard requires entities to classify income and expenses into operating, investing, and financing categories, enhancing comparability across entities.
|
| 2. |
Management-defined performance measures (MPMs): Entities must disclose MPMs in a single note to the financial statements, providing transparency about measures that management uses to assess financial performance.
|
| 3. |
Enhanced aggregation and disaggregation principles: The standard provides guidance to ensure that financial information is presented in a way that is useful to users, preventing the obscuring of material information.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| r. |
New IFRS Accounting Standards (continued):
|
| 1) |
Capitalized development costs
|
| 2) |
Distribution rights, customer relationship and technology
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 3) |
Deferred tax assets
|
|
The Company tests goodwill for impairment at least annually. The test requires management to estimate the future cash flow expected to arise from the continuing use of the cash-generating unit (or group of cash-generating units) to which the goodwill has been allocated. Management is also required to estimate an appropriate discount rate for these cash flows. The possible consequences for the financial statements are the attribution of impairment losses to profit or loss in the period in which they arise.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 1) |
Market risks:
|
| a) |
Foreign exchange risks
|
|
Sensitivity test for changes in exchange rate
|
||||||||||
|
Foreign currency
|
Years
|
Income (loss) from change
|
||||||||
|
10% increase in exchange rate
|
10% decrease in exchange rate
|
|||||||||
|
US Dollars in thousands
|
||||||||||
|
NIS
|
2025
|
|
(
|
)
|
||||||
|
2024
|
(
|
)
|
|
|||||||
|
2023
|
(
|
)
|
|
|||||||
|
EUR
|
2025
|
|
(
|
)
|
||||||
|
2024
|
(
|
)
|
|
|||||||
|
2023
|
(
|
)
|
|
|||||||
|
GPB
|
2025
|
|
(
|
)
|
||||||
|
2024
|
|
(
|
)
|
|||||||
|
2023
|
|
(
|
)
|
|||||||
|
AUD
|
2025
|
|
(
|
)
|
||||||
|
2024
|
|
(
|
)
|
|||||||
|
2023
|
|
(
|
)
|
|||||||
| b) |
Risk in respect of interest rate change
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
December 31, 2025
|
Not overdue
|
Over 30 days overdue
|
Over 60 days overdue
|
Over 120 days overdue
|
Total
|
|||||||||||||||
|
US Dollar in thousands
|
||||||||||||||||||||
|
Gross carrying amount – trade receivables
|
|
|
|
|
|
|||||||||||||||
|
Less – provision of allowance for credit loss
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Trade receivable
|
|
|
|
|
|
|||||||||||||||
|
December 31, 2024
|
Not overdue
|
Over 30 days overdue
|
Over 60 days overdue
|
Over 120 days overdue
|
Total
|
|||||||||||||||
|
US Dollar in thousands
|
||||||||||||||||||||
|
Gross carrying amount – trade receivables
|
|
|
|
|
|
|||||||||||||||
|
Less – provision of allowance for credit loss
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Trade receivable
|
|
|
|
|
|
|||||||||||||||
Most of the Group’s cash and cash equivalents as of December 31, 2025 and 2024 were deposited with Israeli, European and American banks. In the opinion of the Group, the credit risk arising from those balances with banks is low. In respect of the processing activity, the Group has a restricted cash balance for transfer to customers and is also entitled to receive proceeds from international processing companies. In the opinion of the Group, the credit risk arising from the balances with those processing companies is low.
| 3) |
Liquidity risk
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 3) |
Liquidity risk (continued):
|
|
Less than one year
|
Between 1 and 2 years
|
Between 3 and 5 years
|
More than 5 years
|
Total
|
||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||
|
December 31, 2025:
|
||||||||||||||||||||
|
Long-term bank loans
|
|
|
|
|
|
|||||||||||||||
|
Lease liabilities
|
|
|
|
|
|
|||||||||||||||
|
Other long-term liabilities, including current maturities
|
|
|
|
|
|
|||||||||||||||
|
Debentures
|
|
|
|
|
|
|||||||||||||||
|
Payables in respect of processing activity
|
|
|
|
|
|
|||||||||||||||
|
Trade payables
|
|
|
|
|
|
|||||||||||||||
|
Other payables
|
|
|
|
|
|
|||||||||||||||
|
Total
|
|
|
|
|
|
|||||||||||||||
|
Less than one year
|
Between 1 and 2 years
|
Between 3 and 5 years
|
More than 5 years
|
Total
|
||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||
|
December 31, 2024:
|
||||||||||||||||||||
|
Short-term loans
|
|
|
|
|
|
|||||||||||||||
|
Long-term bank loans
|
|
|
|
|
|
|||||||||||||||
|
Lease liabilities
|
|
|
|
|
|
|||||||||||||||
|
Payables in respect of processing activity
|
|
|
|
|
|
|||||||||||||||
|
Trade payables
|
|
|
|
|
|
|||||||||||||||
|
Other payables
|
|
|
|
|
|
|||||||||||||||
|
Total
|
|
|
|
|
|
|||||||||||||||
| 4) |
Capital risk:
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 4) |
Capital risk (continued):
|
|
Short-term credit
|
Long-term bank loans
|
Loans from others
|
Lease liabilities
|
Debentures
|
Other liabilities
|
Total
|
||||||||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Changes in 2025:
|
||||||||||||||||||||||||||||
|
Liabilities added in respect of new leases
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liabilities added in respect of debentures
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liabilities added in respect of acquisitions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cash flows paid
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Amounts recognized in profit or loss and other changes
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at December 31, 2025:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
-
|
-
|
|||||||||||||||||||||||||||
|
Balance at January 1, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Changes in 2024:
|
||||||||||||||||||||||||||||
|
Liabilities added in respect of new leases
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liabilities added in respect of loans from banks and others
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liabilities added in respect of acquisitions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cash flows paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||||
|
Amounts recognized in profit or loss and other changes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Balance at December 31, 2024:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at January 1, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Changes in 2023:
|
||||||||||||||||||||||||||||
|
Liabilities added in respect of new leases
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liabilities added in respect of loans from banks and others
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cash flows paid
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Amounts recognized in profit or loss and other changes
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||||
|
Balance at December 31, 2023:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 5) |
Fair Value Measurement:
|
| • |
Level 1: Quoted prices in active markets for identical assets or liabilities.
|
| • |
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
| • |
Level 3: Inputs for the asset or liability that are not based on observable market data.
|
|
Assets
|
Level 2
|
Level 3
|
Total
|
|||||||||
|
January 1, 2025
|
|
|
|
|||||||||
|
Business combination
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Changes in fair value
|
|
|
|
|||||||||
|
December 31, 2025
|
|
|
|
|||||||||
|
January 1, 2024
|
|
|
|
|||||||||
|
Initially recognized
|
|
|
|
|||||||||
|
changes in fair value
|
|
(
|
)
|
(
|
)
|
|||||||
|
December 31, 2024
|
|
|
|
|||||||||
|
Liabilities
|
Level 2
|
Level 3
|
Total
|
|||||||||
|
January 1, 2025
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Business combination
|
|
|
|
|||||||||
|
Changes in fair value
|
|
(
|
)
|
(
|
)
|
|||||||
|
Settlements
|
|
|
|
|||||||||
|
December 31, 2025
|
|
(
|
)
|
(
|
)
|
|||||||
|
January 1, 2024
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Initially recognized
|
|
(
|
)
|
(
|
)
|
|||||||
|
changes in fair value
|
|
(
|
)
|
(
|
)
|
|||||||
|
December 31, 2024
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
| • |
As of December 31, 2025, the balance of Level 2 assets includes amounts related to hedging.
|
| • |
As of December 31, 2025, the balance of Level 3 liabilities includes contingent consideration liability related to VM and RPI earnout.
|
| • |
Level 2: The fair value of Level 2 instruments is derived using observable inputs, including interest rates, yield curves, credit spreads, and foreign exchange rates. Valuation techniques such as discounted cash flow models, Black and Scholes and comparable market transactions are utilized, with inputs obtained from reputable market data sources.
|
| • |
Level 3: Instruments classified under Level 3 are valued using models that incorporate significant unobservable inputs. These may include company's assumptions regarding future cash flows, discount rates, market liquidity, and counterparty credit risk. The valuation process involves management judgment, and sensitivity analyses are conducted to assess the impact of changes in key assumptions.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
For the year ended December 31
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
USA
|
|
|
|
|||||||||
|
Europe (excluding UK)
|
|
|
|
|||||||||
|
UK
|
|
|
|
|||||||||
|
Australia
|
|
|
|
|||||||||
|
Israel
|
|
|
|
|||||||||
|
LATAM
|
|
|
|
|||||||||
|
Rest of the world
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Set forth below is a breakdown of the non-current assets, excluding deferred tax assets and financial assets, by geographic regions:
|
|
As of December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Israel
|
|
|
||||||
|
USA
|
|
|
||||||
|
Rest of the world
|
|
|
||||||
|
|
|
|||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Acquisition of Lynkwell
|
On December 4, 2025, (hereinafter "the acquisition date") the Company completed the acquisition of the entire share capital of EVRedi, Inc (hereinafter "Lynkwell"), a private entity incorporated under the laws of Delaware. Lynkwell is a leading energy ecosystem platform focused on supporting developers and operators of electric vehicle charging equipment, with a full suite of products and services. The purchase consideration comprises of (a) cash settlement in the amount of approximately $
|
US Dollars in thousands
|
||||
|
Cash
|
|
|||
|
Settlement of pre-existing relationship (*).
|
|
|||
|
Total consideration
|
|
|||
|
Amounts recognized on acquisition date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade receivables
|
|
|||
|
Inventory
|
|
|||
|
Other receivables
|
|
|||
|
Property and equipment
|
|
|||
|
Right of use
|
|
|||
|
Other payables
|
(
|
)
|
||
|
Trade payables
|
(
|
)
|
||
|
Lease liability
|
(
|
)
|
||
|
Total
|
|
|||
|
Goodwill (**)
|
|
|||
|
Total consideration
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Acquisition of Lynkwell (continued)
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| b. |
Acquisition of Uppay
|
|
US Dollars in thousands
|
||||
|
Cash
|
|
|||
|
Deferred consideration
|
|
|||
|
Total consideration
|
|
|||
|
Amounts recognized on acquisition date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Segregated account
|
|
|||
|
Trade receivables
|
|
|||
|
Inventory
|
|
|||
|
Other receivables
|
|
|||
|
Customer relations
|
|
|||
|
Technology
|
|
|||
|
Property and equipment
|
|
|||
|
Trade payables
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Deferred tax liability
|
(
|
)
|
||
|
Total
|
|
|||
|
Goodwill (*)
|
|
|||
|
Total consideration
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| b. |
Acquisition of Uppay (continued)
|
| c. |
Acquisition of Inepro Pay.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| c. |
Acquisition of Inepro Pay. (continued)
|
|
US Dollars in thousands
|
||||
|
Cash
|
|
|||
|
Total consideration
|
|
|||
|
Amounts recognized on the acquisition date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade receivables
|
|
|||
|
Other receivables
|
|
|||
|
Inventory
|
|
|||
|
Customer relations
|
|
|||
|
Technology
|
|
|||
|
Trade payables
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Deferred tax liability
|
(
|
)
|
||
|
Total identifiable assets, net
|
|
|||
|
Goodwill (*)
|
|
|||
|
Total consideration
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| d. |
Business Combination of IOT Capital Technology Holdings LTD.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
US Dollars in thousands
|
||||
|
Cash
|
|
|||
|
Settlement in options
|
|
|||
|
Financial instruments, net
|
(
|
)
|
||
|
Fair value of the equity investee
|
|
|||
|
Settlement of pre-existing relationship (*)
|
|
|||
|
Total consideration and previously held interests
|
|
|||
|
Amounts recognized on the acquisition date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Other receivables
|
|
|||
|
Capitalized development costs
|
|
|||
|
Property and equipment
|
|
|||
|
Rented units
|
|
|||
|
Customer relations
|
|
|||
|
Technology
|
|
|||
|
Short-term bank loans
|
(
|
)
|
||
|
Accrued expenses
|
(
|
)
|
||
|
Trade payables
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Deferred tax liability
|
(
|
)
|
||
|
Total identifiable assets, net
|
|
|||
|
Goodwill (**)
|
|
|||
|
Total consideration and previously held interests
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
(*) Including intercompany balances that were eliminated in the consolidated financial statements.
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| e. |
Business Combination of Tigapo Ltd.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| e. |
Business Combination of Tigapo Ltd. (continued)
|
|
|
US Dollars in thousands
|
|||
|
Cash
|
|
|||
|
Deferred liability
|
|
|||
|
Fair value of the call option
|
|
|||
|
Fair Value of the equity investee
|
|
|||
|
Settlement of pre-existing relationship (*)
|
|
|||
|
Total consideration and previously held interests
|
|
|||
|
Amounts recognized on merger date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade receivables
|
|
|||
|
Other receivables
|
|
|||
|
Property and equipment
|
|
|||
|
Inventory
|
|
|||
|
Customer relations
|
|
|||
|
Technology
|
|
|||
|
Trade payables
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Deferred tax liability
|
(
|
)
|
||
|
Total identifiable assets, net
|
|
|||
|
Goodwill (**)
|
|
|||
|
Total consideration and previously held interests
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| e. |
Business Combination of Tigapo Ltd. (continued)
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
US Dollars in thousands
|
||||
|
Cash
|
|
|||
|
Deferred consideration
|
|
|||
|
Contingent consideration
|
|
|||
|
Total consideration
|
|
|||
|
Amounts recognized on the acquisition date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade receivables
|
|
|||
|
Other receivables
|
|
|||
|
Property and equipment
|
|
|||
|
Right of use
|
|
|||
|
Brand
|
|
|||
|
Customer relations
|
|
|||
|
Technology
|
|
|||
|
Trade payables
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Other liabilities
|
(
|
)
|
||
|
Lease liability
|
(
|
)
|
||
|
Long term liabilities
|
(
|
)
|
||
|
Deferred Tax Liability
|
(
|
)
|
||
|
Total identifiable assets, net
|
|
|||
|
Goodwill (*)
|
|
|||
|
Total consideration
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| g. |
Acquisition of Roseman Engineering Ltd.
|
|
US Dollars in thousands
|
||||
|
Cash
|
|
|||
|
Deferred consideration
|
|
|||
|
Issuance of Ordinary Shares
|
|
|||
|
Total consideration
|
|
|||
|
Amounts recognized on the acquisition date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade receivables
|
|
|||
|
Inventory
|
|
|||
|
Other receivables
|
|
|||
|
Right of use assets
|
|
|||
|
Property and equipment
|
|
|||
|
Customer relations
|
|
|||
|
Technology
|
|
|||
|
Deferred Income
|
(
|
)
|
||
|
Trade payables
|
(
|
)
|
||
|
Other liabilities
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Lease liabilities
|
(
|
)
|
||
|
Deferred Tax Liability
|
(
|
)
|
||
|
Total identifiable assets, net
|
|
|||
|
Goodwill (*)
|
|
|||
|
Total consideration
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| g. |
Acquisition of Roseman Engineering Ltd. (continued)
|
| h. |
Acquisition of Retail Pro
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| h. |
Acquisition of Retail Pro (continued)
|
|
US Dollars in thousands
|
||||
|
Consideration paid in cash
|
|
|||
|
Contingent Consideration
|
|
|||
|
Total consideration
|
|
|||
|
Amounts recognized on the acquistion date:
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade receivables
|
|
|||
|
Other receivables
|
|
|||
|
Property and equipment
|
|
|||
|
Technology
|
|
|||
|
Customer relations
|
|
|||
|
Brand
|
|
|||
|
Trade payables
|
(
|
)
|
||
|
Other payables
|
(
|
)
|
||
|
Deferred Tax Liability
|
(
|
)
|
||
|
Total identifiable assets, net
|
|
|||
|
Goodwill (*)
|
|
|||
|
Total consideration
|
|
|||
|
Cash paid upon the acquisition of a subsidiary
|
|
|||
|
Cash and cash equivalents consolidated for the first time
|
(
|
)
|
||
|
As reported in cash flows from investing activities for the acquisition
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
US Dollar
|
|
|
||||||
|
New Israeli Shekel
|
|
|
||||||
|
Euro
|
|
|
||||||
|
British pound sterling
|
|
|
||||||
|
Australian Dollar
|
|
|
||||||
|
Other currencies
|
|
|
||||||
|
|
|
|||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Open accounts
|
|
|
||||||
|
Less - provision of allowance for credit loss
|
(
|
)
|
(
|
)
|
||||
|
Trade receivables - net
|
|
|
||||||
|
US Dollars in
thousands
|
||||
|
Balance as of January 1, 2025
|
|
|||
|
Amounts provided against profit or loss in respect of receivables for which
the provision for loss is measured over the entire life of the receivable balance
|
||||
|
|
||||
|
Balance as of December 31, 2025
|
|
|||
|
Balance as of January 1, 2024
|
|
|||
|
Amounts provided against profit or loss in respect of receivables for which
the provision for loss is measured over the entire life of the receivable balance
|
||||
|
|
||||
|
Balance as of December 31, 2024
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
General
|
|
Years of depreciation
|
Interest
rate
|
|||||||
|
Buildings
|
|
|
%
|
|||||
| b. |
Composition and movement of right-of-use assets:
|
|
Buildings
|
||||
|
US Dollars in thousands
|
||||
|
Cost:
|
||||
|
Balance as of January 1, 2025
|
|
|||
|
Additions during the year
|
|
|||
|
Additions in respect of acquisition
|
|
|||
|
Other changes
|
|
|||
|
Balance as of December 31, 2025
|
|
|||
|
Depreciation and amortization:
|
||||
|
Balance as of January 1, 2025
|
|
|||
|
Depreciation during the year
|
|
|||
|
Balance as of December 31, 2025
|
|
|||
|
Right-of-use assets - net
|
|
|||
|
Buildings
|
||||
|
US Dollars in thousands
|
||||
|
Cost:
|
||||
|
Balance as of January 1, 2024
|
|
|||
|
Additions during the year
|
|
|||
|
Additions in respect of acquisition
|
|
|||
|
Other changes
|
|
|||
|
Balance as of December 31, 2024
|
|
|||
|
Depreciation and amortization:
|
||||
|
Balance as of January 1, 2024
|
|
|||
|
Depreciation during the year
|
|
|||
|
Balance as of December 31, 2024
|
|
|||
|
Right-of-use assets - net
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Buildings
|
Technological equipment
|
Total
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Cost:
|
||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|||||||||
|
Additions during the year
|
|
|
|
|||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Other changes
|
|
|
|
|||||||||
|
Balance as of December 31, 2023
|
|
|
|
|||||||||
|
Depreciation and amortization:
|
||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|||||||||
|
Depreciation during the year
|
|
|
|
|||||||||
|
Disposals
|
|
(
|
)
|
(
|
)
|
|||||||
|
Balance as of December 31, 2023
|
|
|
|
|||||||||
|
Right-of-use assets - net
|
|
|
|
|||||||||
|
Buildings
|
||||
|
US Dollars in thousands
|
||||
|
Balance as of January 1, 2025
|
|
|||
|
Additions during the year
|
|
|||
|
Additions in respect of acquisition
|
|
|||
|
Interest expenses
|
|
|||
|
Lease payments
|
(
|
)
|
||
|
Other changes
|
|
|||
|
Balance as of December 31, 2025
|
|
|||
|
Current maturities of lease liabilities
|
|
|||
|
Long-term lease liabilities
|
|
|||
|
Balance as of December 31, 2025
|
|
|||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Buildings
|
||||
|
US Dollars in thousands
|
||||
|
Balance as of January 1, 2024
|
|
|||
|
Additions during the year
|
|
|||
|
Additions in respect of acquisition
|
|
|||
|
Interest expenses
|
|
|||
|
Lease payments
|
(
|
)
|
||
|
Other changes
|
|
|||
|
Balance as of December 31, 2024
|
|
|||
|
Current maturities of lease liabilities
|
|
|||
|
Long-term lease liabilities
|
|
|||
|
Balance as of December 31, 2024
|
|
|||
|
Buildings
|
Technological equipment
|
Total
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|||||||||
|
Additions during the year
|
|
|
|
|||||||||
|
Interest expenses
|
|
|
|
|||||||||
|
Lease payments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Other changes
|
(
|
)
|
|
(
|
)
|
|||||||
|
Balance as of December 31, 2023
|
|
|
|
|||||||||
|
Current maturities of lease liabilities
|
|
|
|
|||||||||
|
Long-term lease liabilities
|
|
|
|
|||||||||
|
Balance as of December 31, 2023
|
|
|
|
|||||||||
| d. |
The Group incurred expenses in the amounts of $
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Leasehold improvements
|
Computers and peripheral equipment
|
Rented POS devices
|
Machines and equipment
|
Total
|
||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||
|
Balance as of January 1, 2025
|
|
|
|
|
|
|||||||||||||||
|
Additions
|
|
|
|
|
|
|||||||||||||||
|
Acquired through business combinations
|
|
|
|
|
|
|||||||||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Translation differences
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Balance as of December 31, 2025
|
|
|
|
|
|
|||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||
|
Balance as of January 1, 2025
|
|
|
|
|
|
|||||||||||||||
|
Depreciation during the year
|
|
|
|
|
|
|||||||||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Translation differences
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Balance as of December 31, 2025
|
|
|
|
|
|
|||||||||||||||
|
Net book value:
|
||||||||||||||||||||
|
As of December 31, 2025
|
|
|
|
|
|
|||||||||||||||
|
Leasehold improvements
|
Computers and peripheral equipment
|
Rented POS devices
|
Machines and equipment
|
Total
|
||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||
|
Balance as of January 1, 2024
|
|
|
|
|
|
|||||||||||||||
|
Additions
|
|
|
|
|
|
|||||||||||||||
|
Acquired through business combinations
|
|
|
|
|
|
|||||||||||||||
|
Disposals
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
Translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Balance as of December 31, 2024
|
|
|
|
|
|
|||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||
|
Balance as of January 1, 2024
|
|
|
|
|
|
|||||||||||||||
|
Depreciation during the year
|
|
|
|
|
|
|||||||||||||||
|
Disposals
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
Translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Balance as of December 31, 2024
|
|
|
|
|
|
|||||||||||||||
|
Net book value:
|
||||||||||||||||||||
|
As of December 31, 2024
|
|
|
|
|
|
|||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Leasehold improvements
|
Computers and peripheral equipment
|
Rented POS devices
|
Machines and equipment
|
Total
|
||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|
|
|||||||||||||||
|
Additions
|
|
|
|
|
|
|||||||||||||||
|
Acquired through business combinations
|
|
|
|
|
|
|||||||||||||||
|
Disposals
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
Translation differences
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
Balance as of December 31, 2023
|
|
|
|
|
|
|||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|
|
|||||||||||||||
|
Depreciation during the year
|
|
|
|
|
|
|||||||||||||||
|
Disposals
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
Translation differences
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
Balance as of December 31, 2023
|
|
|
|
|
|
|||||||||||||||
|
Net book value:
|
||||||||||||||||||||
|
As of December 31, 2023
|
|
|
|
|
|
|||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Capitalized development costs ** |
|
Distribution rights and brand* |
|
Customer relationships purchased * |
|
Technology ** |
|
Goodwill (a) |
|
Patents ** |
|
Total |
|||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Acquired through business combinations
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Translation differences
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance as of December 31, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accumulated amortization:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Translation differences
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance as of December 31, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net book value:
|
||||||||||||||||||||||||||||
|
As of December 31, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Capitalized development costs **
|
Distribution rights and brand*
|
Customer relationships purchased *
|
Technology **
|
Goodwill (a)
|
Patents **
|
Total
|
||||||||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Acquired through business combinations
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Balance as of December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accumulated amortization:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Balance as of December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net book value:
|
||||||||||||||||||||||||||||
|
As of December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Capitalized development costs **
|
Distribution rights and brand *
|
Customer relationships purchased *
|
Technology **
|
Goodwill (a)
|
Patents **
|
Total
|
||||||||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Acquired through business combinations
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||
|
Translation differences
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Balance as of December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accumulated amortization:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||
|
Translation differences
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Balance as of December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net book value:
|
||||||||||||||||||||||||||||
|
As of December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| (a) |
Goodwill
|
| 1. |
Unattended group of CGUs
|
|
Unattended group of CGUs
|
|
|
Growth rate
|
|
|
Discount rate
|
|
| 1. |
VMtecnologia LTDA. - As part of the business combination for the purchase of VM Technologia LTDA (hereinafter – "VM") the company recognition of goodwill in the total amount of $
|
|
VM
|
|
|
Growth rate
|
|
|
Discount rate
|
|
| 2. |
On Track Innovations Ltd. - As part of the business combination for the purchase of On Track Innovations Ltd. (hereinafter – "OTI") the Company recognized goodwill in the total amount of $
|
|
OTI
|
|
|
Growth rate
|
|
|
Discount rate
|
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| (a) |
Goodwill (continued):
|
| 1. |
Unattended group of CGUs (continued)
|
| 3. | Weezmo - As part of the business combination related to the acquisition of Weezmo, a goodwill in the amount of $ |
|
Weezmo
|
|
|
Growth rate
|
|
|
Discount rate
|
|
| 4. |
Vendsys - As part of the business combination related to the acquisition of Greenhithe Software Solutions Ltd (hereinafter – "Vendsys") the Company recognized goodwill in the total amount of $
|
|
Vendsys
|
|
|
Growth rate
|
|
|
Discount rate
|
|
| 2. |
Fuel
|
| a. |
Roseman Holdings Ltd. and Roseman Engineering Ltd. - As part of the business combination for the purchase of Roseman Holdings Ltd. and Roseman Engineering Ltd. (hereinafter – "Roseman") the company recognition of goodwill in the total amount of $
|
|
Roseman
|
|
|
Growth rate
|
|
|
Discount rate
|
|
| 3. |
Lynkwell - During the fiscal year 2025, the Company completed the acquisition of the entire share capital of EVRedi, Inc (hereinafter "Lynkwell"), resulting in the recognition of goodwill (see note 6a). Under IAS 36 Impairment of Assets, the company is required to perform an annual impairment test on goodwill. As part of the business combination for the purchase of Lynkwell, the Company recognized goodwill in the total amount of $
|
|
Lynkwell
|
|
|
Growth rate
|
|
|
Discount rate
|
|
The recoverable amount is greater than the carrying amount, and no impairment of goodwill was required.
| 4. |
Retail CGU - As part of the business combination for the purchase of Nayax Retail Ltd. (hereinafter "Nayax Retail") and Retail Pro LLC., the Company recognized goodwill in the total amount of $
|
|
Retail
|
|
|
Growth rate
|
|
|
Discount rate
|
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Short-term bank credit(*)
|
| 1) |
The Company is a party to a short-term credit facility with an Israeli bank with commitments totaling $
|
| 2) |
In May 2023 the company received a short-term credit facility in the amount of NIS
|
| 3) |
In July 2023, the Company entered into an additional short-term credit facility with an Israeli bank in the amount of $
|
| b. |
Long-term bank loans
|
|
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Total bank loans
|
|
|
||||||
|
Less - current maturities
|
(
|
)
|
(
|
)
|
||||
|
Total long-term bank loans
|
|
|
||||||
| 1. |
In May 2020, the Company received a long-term loan from an Israeli Bank, backed by a government guarantee, in the amount of NIS
|
| 2. |
In February 25, 2024, the Company fully repaid the bridge loan disclosed under note 13a(3) and received from the same bank an approval for a long-term loan. The long-term loan bears a SOFR based variable interest rates. As of December 31, 2025, the Company met all the covenants.
|
| 3. |
On December 18, 2024, a loan principal of NIS
The carrying amount of the credit and loans from banks reasonably approximate their fair value.
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| c. |
Issuance of debentures and warrants
|
|
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Debentures
|
|
|
||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Contingent consideration, see note 6 (*)
|
|
|
||||||
|
Deferred consideration, see note 6 (*)
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15 - INCOME TAXES
| a. |
Taxation of the Company in Israel
|
| 1) |
Tax rates:
|
| 2) |
In December 2020, the Company received an in-agreement tax ruling, indicating that the enterprise of the Company meets the definition of a Technological Preferred Enterprise, and that the income of the Company from selling POS devices, provision of processing SaaS are deemed "technology income" as defined by Section 51 to the Encouragement of Capital Investment Law, 1959 (hereinafter - "the Law"), which are subject to
|
| b. |
Taxation of subsidiaries outside of Israel
|
| c. |
Carry forward losses
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15 - INCOME TAXES (continued):
| e. |
Tax rate reconciliation:
|
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Profit (Loss) before taxes on income
|
|
(
|
)
|
(
|
)
|
|||||||
|
Statutory tax rate
|
|
%
|
|
%
|
|
%
|
||||||
|
Theoretical income tax benefit (expenses)
|
(
|
)
|
|
|
||||||||
|
Share-based payment expenses which are not deductible
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Carry forward losses without deferred taxes recognition
|
|
(
|
)
|
(
|
)
|
|||||||
|
Accounting gain arising from obtaining control, not taxable
|
|
|
|
|||||||||
|
Other
|
|
(
|
)
|
(
|
)
|
|||||||
|
Effective tax benefit (expenses)
|
|
(
|
)
|
(
|
)
|
|||||||
| f. |
Deferred income tax:
|
|
Intangible assets
|
Provisions for employee rights
|
Other
|
Losses for tax purposes
|
Total
|
||||||||||||||||
|
US Dollars in thousands
|
||||||||||||||||||||
|
Balance at January 1, 2025
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Change in 2025:
|
||||||||||||||||||||
|
Recognized in income statement
|
|
|
|
|
|
|||||||||||||||
|
Deferred taxes created in acquisition of subsidiary
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Recognized in translation currency difference reserve
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Balance at December 31, 2025
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Balance at January 1, 2024
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Change in 2024:
|
||||||||||||||||||||
|
Recognized in income statement
|
|
|
|
|
|
|||||||||||||||
|
Deferred taxes created in acquisition of subsidiary
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Recognized in translation currency difference reserve
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2024
|
(
|
)
|
|
|
|
(
|
)
|
|
Balance at January 1, 2023
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Change in 2023:
|
||||||||||||||||||||
|
Recognized in income statement
|
(
|
)
|
|
(
|
)
|
|
|
|||||||||||||
|
Deferred taxes created in acquisition of subsidiary
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Recognized in translation currency difference reserve
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2023
|
(
|
)
|
|
|
|
(
|
)
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15 - INCOME TAXES (continued):
| f. |
Deferred income tax (continued):
|
|
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Non-current assets
|
|
|
||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
||||
|
(
|
)
|
(
|
)
|
|||||
| g. |
Taxes on income included in profit or loss:
|
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Current tax expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Deferred tax income
|
|
|
|
|||||||||
|
|
(
|
)
|
(
|
)
|
||||||||
| a. |
Composition:
|
|
Number of shares |
In thousands |
|||||||||||||||
|
Authorized
|
Issued and paid
|
Authorized
|
Issued and paid
|
|||||||||||||
|
December 31, 2025
|
December 31, 2025
|
|||||||||||||||
|
Ordinary shares
|
|
|
||||||||||||||
|
Number of shares |
In thousands |
|||||||||||||||
|
Authorized
|
Issued and paid
|
Authorized
|
Issued and paid
|
|||||||||||||
|
December 31, 2024
|
December 31, 2024
|
|||||||||||||||
|
Ordinary shares
|
|
|||||||||||||||
|
Number of shares
|
In thousands
|
|||||||||||||||
|
Authorized
|
Issued and paid
|
Authorized
|
Issued and paid
|
|||||||||||||
|
December 31, 2023
|
December 31, 2023
|
|||||||||||||||
|
Ordinary shares
|
|
|||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 - CAPITAL AND RESERVES (continued):
| a. |
Composition (continued):
|
| b. |
Share-based payment:
|
| 1. |
December 17, 2025 award: the company granted
|
| 2. |
December 9, 2025 award: the company granted
|
| 3. |
August 11, 2025 award: the company granted
|
| 4. |
June 3, 2025 award: the company granted
|
| 5. |
On May 12, 2025, the Company granted
|
| 6. |
September 6, 2024 award: In October 2021,
|
| 7. |
August 6, 2024 award: the company allotted
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| b. |
Share-based payment (continued):
|
| 8. |
June 25, 2024 award: the company allotted
|
| 9. |
May 12, 2024 award: the company allotted
|
| 10. |
February 27, 2024 award: the company allotted
|
| 11. |
February 1, 2024 award: the company allotted
|
| 12. |
November 30, 2023 award: the Company allotted
|
| 13. |
June 26, 2023 award: the Company allotted
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| b. |
Share-based payment (continued):
|
|
Allotment date
|
Share
price
|
Exercise
price
|
Expected
option life
|
Risk-free
interest rate
|
Average standard
deviation (**)
|
Option fair
value
|
|
The weighted average for 2025
|
$
|
|
|
|
|
$
|
|
The weighted average for 2024
|
$
|
|
|
|
|
$
|
|
The weighted average for 2023
|
$
|
|
|
|
|
$
|
|
December 17, 2025 - RSU
|
$
|
|
|
|
|
$
|
|
December 9, 2025 - RSU
|
$
|
|
|
|
|
$
|
|
August 11, 2025- RSU |
$ |
$ |
||||
|
June 3, 2025 - Options
|
$
|
$
|
|
|
|
$
|
|
June 3, 2025 - RSUs
|
$
|
|
|
|
|
$
|
|
May 12, 2025 - Options
|
$
|
$
|
|
|
|
$
|
|
May 12, 2025 - RSUs
|
$
|
|
|
|
|
$
|
|
September, 6, 2024 – RSUs
|
$
|
|
|
|
|
$
|
|
September, 6, 2024 – Options
|
$
|
$
|
|
|
|
$
|
|
August 6, 2024 - RSU
|
$
|
|
|
|
|
$
|
|
June 25, 2024 - RSUs
|
$
|
|
|
|
|
$
|
|
May 12, 2024 - RSUs
|
$
|
|
|
|
|
$
|
|
February 27, 2024 - RSUs
|
$
|
|
|
|
|
$
|
|
February 1, 2024 - RSUs
|
$
|
|
|
|
|
$
|
|
November, 2023 – RSUs
|
$
|
|
|
|
|
$
|
|
June 26, 2023 – Options
|
$
|
$
|
|
|
|
$
|
|
June 26, 2023 – RSUs
|
$
|
|
|
|
|
$
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| b. |
Share-based payment (continued):
|
|
December 31, 2025
|
December 31, 2024
|
December 31, 2023
|
||||||||||||||||||||||
|
Number of awards
|
Weighted average exercise price
|
Number of awards
|
Weighted average exercise price
|
Number of awards
|
Weighted average exercise price
|
|||||||||||||||||||
|
Number of awards outstanding at beginning of year
|
|
|
|
|
|
|
||||||||||||||||||
|
New granted
|
|
|
|
|
|
|
||||||||||||||||||
|
Exercised awards
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||
|
Forfeited awards
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||
|
Expired awards
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||
|
Outstanding awards at end of year
|
|
|
|
|
|
|
||||||||||||||||||
|
Exercisable options at end of year
|
|
|
|
|
|
|
||||||||||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Revenue from the sale of integrated POS devices
|
|
|
|
|||||||||
|
Recurring revenue:
|
||||||||||||
|
SaaS revenue
|
|
|
|
|||||||||
|
Payment processing fee
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Cost of integrated POS devices sales
|
|
|
|
|||||||||
|
Cost of recurring revenue:
|
||||||||||||
|
Cost of services
|
|
|
|
|||||||||
|
Cost of processing
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Payroll and related expenses
|
|
|
|
|||||||||
|
Suppliers and subcontractors
|
|
|
|
|||||||||
|
Office and maintenance
|
|
|
|
|||||||||
|
Share-based payment
|
|
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
|
|
|
||||||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Payroll and related expenses
|
|
|
|
|||||||||
|
Share-based payment
|
|
|
|
|||||||||
|
Office and maintenance
|
|
|
|
|||||||||
|
Advertising and sales promotion
|
|
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
Computers and IT systems maintenance
|
|
|
|
|||||||||
|
Professional fees
|
|
|
|
|||||||||
|
Provision for credit losses and bad debts
|
|
|
|
|||||||||
|
Other expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
|
For the year ended December 31,
|
|||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Interest income on cash and bank deposits
|
|
|
|
|||||||||
|
Financial income in respect of change in fair value options
|
|
|
|
|||||||||
|
Financial income in respect of shareholders and related companies
|
|
|
|
|||||||||
|
Financial income in respect of finance sub-lease
|
|
|
|
|||||||||
|
Financial income in respect of exchange rate differences
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
|
For the year ended December 31,
|
|||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Interest expense on bank loans and bank fees
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financial expenses in respect of change in fair value options
|
(
|
)
|
|
(
|
)
|
|||||||
|
Financial expenses in respect of loans from others
|
|
(
|
)
|
(
|
)
|
|||||||
|
Financial expenses in respect of other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financial expenses in respect of debentures
|
(
|
)
|
|
|
||||||||
|
Financial expenses in respect of leases liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financial Expenses in respect of exchange rate differences
|
|
(
|
)
|
|
||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Basic
|
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Profit (Loss) for the year attributed to holders of
|
||||||||||||
|
ordinary shares (US Dollars in thousands)
|
|
(
|
)
|
(
|
)
|
|||||||
|
Weighted average number of ordinary shares issued
|
||||||||||||
|
(in thousands)
|
|
|
|
|||||||||
|
Basic profit (Loss) per ordinary share (in dollars)
|
|
(
|
)
|
(
|
)
|
|||||||
| b. |
Diluted
|
|
Thousands of shares
|
||||||||||||
|
As of December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Profit (Loss) for the year attributed to holders of ordinary shares (US Dollars in thousands)
|
|
(
|
)
|
(
|
)
|
|||||||
|
Weighted average number of ordinary shares issued and used for the calculation of basic earnings per share (US Dollars in thousands)
|
|
|
|
|||||||||
|
Adjustment for weighted average number of additional shares from dilutive effect of options and RSUs (in thousands)
|
|
|
|
|||||||||
|
Weighted average number of shares for calculation of diluted earnings per share (in thousands)
|
|
|
|
|||||||||
|
Diluted profit (Loss) per ordinary share (in dollars)
|
|
(
|
)
|
(
|
)
|
|||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| a. |
Transactions with related parties:
|
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
US Dollars in thousands
|
||||||||||||
|
Payroll, options and payments to related parties employed by the Company
|
|
|
|
|||||||||
|
Payroll to directors
|
|
|
|
|||||||||
|
Transactions - associated companies
|
|
|
|
|||||||||
| b. |
Balances with related parties:
|
|
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
US Dollars in thousands
|
||||||||
|
Receivables – associated companies
|
|
|
||||||
|
Trade payables – related companies and parties
|
|
|
||||||
|
Other payables – related companies and parties
|
|
|
||||||
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| c. |
Related parties' employment terms:
|
| 1. |
Employment terms of controlling shareholder and director – Mr. Yair Nechmad – for his service as the Company’s CEO:
|
| 2. |
The employment terms of controlling shareholder and director, Mr. David Ben Avi, for his service as the Company’s CTO:
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| c. |
Related parties' employment terms (continued):
|
| 3. |
Payments to Mr. Eran Havshush - Director of the board
|
NAYAX LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| c. |
Related parties' employment terms (continued):
|
| 4. |
Directors insurance:
|
F - 76
FAQ
What does Nayax (NYAX) do and where are its shares listed?
What financial reporting framework and period does Nayax use in its 2025 20-F?
Did Nayax report profitability in 2025 and how does it compare with prior years?
How many Nayax ordinary shares were outstanding at December 31, 2025?
What are the main strategic growth drivers highlighted by Nayax in its 2025 report?
What key risks to Nayax’s business and stock does the 2025 20-F describe?
What is Nayax’s new Yellow Account offering and what risks are associated with it?