Origin Bancorp (NYSE: OBK) lifts Q2 profit and boosts shareholder payouts
Origin Bancorp, Inc. reported strong second quarter 2026 results, with net income of $33.8 million and diluted EPS of $1.09 for the quarter ended June 30, 2026, up from $27.7 million and $0.89 in the prior quarter. Pre-tax, pre-provision earnings were $43.2 million. The fully tax-equivalent net interest margin rose to 3.92%, and annualized ROAA improved to 1.35%. Net interest income increased to $92.2 million, driven by higher loan balances, one extra day in the quarter, and better loan yields, while deposit costs were stable.
Total loans held for investment reached $8.07 billion, up 2.7% from March 31, 2026, with growth concentrated in commercial real estate and construction, while deposits were $8.70 billion with a higher mix of noninterest-bearing balances. Credit quality strengthened: provision for credit losses was only $65,000, net charge-offs were 0.02% of average loans, and nonperforming loans fell to 0.97% of LHFI. Capital remained strong with total stockholders’ equity of $1.28 billion and tangible book value per share of $36.37. The board increased the quarterly dividend to $0.25 per share, payable August 31, 2026, and expanded the share repurchase authorization by $100 million, leaving $121.6 million available. The company will host an investor conference call and webcast on July 23, 2026 to discuss these results.
Positive
- Net income grew 22.2% quarter over quarter to $33.8 million in Q2 2026, with diluted EPS rising to $1.09 and pre-tax, pre-provision earnings reaching $43.2 million.
- Shareholder returns increased as the quarterly dividend was raised 67% to $0.25 per share and the share repurchase authorization was expanded by $100 million, leaving $121.6 million available.
- Credit costs and asset quality improved, with provision for credit losses of $65,000, net charge-offs at 0.02% of average loans, and nonperforming loans reduced to 0.97% of loans held for investment.
Negative
- None.
Filing Explained
At June 30, Origin reported 546,531 thousand dollars of cash, 136,878 thousand dollars of FHLB borrowings, and 39.4% uninsured or uncollateralized deposits.
At June 30, 2026, the balance sheet reported cash and cash equivalents of
These balances show the disclosed period-end funding structure included lower reported cash and substantially higher FHLB borrowing than at the prior quarter-end.
Total deposits were
8-K Event Classification
Key Figures
Key Terms
Pre-tax, pre-provision ("PTPP") earnings financial
Net interest margin ("NIM-FTE") financial
Allowance for loan credit losses ("ALCL") financial
Nonperforming LHFI financial
Tangible book value per common share financial
Return on average tangible common equity ("ROATCE") financial
Earnings Snapshot
Management’s updated outlook targets a NIM around 3.85–3.90%, mid- to high-single-digit annual loan and deposit growth (excluding mortgage warehouse), and PTPP ROAA above 1.65–1.72% by the fourth quarter of 2026.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Origin Bancorp (OBK) perform financially in Q2 2026?
What were the key profitability metrics for Origin Bancorp (OBK) in Q2 2026?
How did Origin Bancorp’s (OBK) loans and deposits change in Q2 2026?
What is the dividend announced by Origin Bancorp (OBK) and when will it be paid?
What share repurchase capacity does Origin Bancorp (OBK) have after Q2 2026?
How strong is Origin Bancorp’s (OBK) credit quality as of Q2 2026?
What are Origin Bancorp’s (OBK) capital levels and book value per share?
| (State or other jurisdiction of incorporation) | (Commission File No.) | (I.R.S. Employer Identification No.) | ||||||||||||
| (Address of principal executive offices including zip code) | ||
| (Registrant's telephone number, including area code) | ||
| (Former name or former address, if changed since last report) | ||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ | |||||
| ITEM 2.02 | Results of Operations and Financial Condition | ||||
| ITEM 8.01 | Other Events | ||||
| ITEM 9.01 | Financial Statements and Exhibits | ||||
| (d) | Exhibits. | ||||
| Exhibit 99.1 | Press release, dated July 22, 2026, announcing second quarter 2026 earnings | ||||
| Exhibit 99.2 | Presentation materials | ||||
| Exhibit 99.3 | Press release, dated July 22, 2026, announcing quarterly dividend | ||||
| Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
Dated: July 22, 2026 | ORIGIN BANCORP, INC. | |||||||
By: /s/ William J. Wallace, IV | ||||||||
| William J. Wallace, IV | ||||||||
| Senior Executive Officer and Chief Financial Officer | ||||||||

| At and For the Three Months Ended | Change | % Change | |||||||||||||||||||||||||||||||||
| (Dollars in thousands, unaudited) | June 30, 2026 | March 31, 2026 | June 30, 2025 | Linked Quarter | Linked Quarter | ||||||||||||||||||||||||||||||
| Past due 30 to 89 days and still accruing | $ | 5,203 | $ | 17,624 | $ | 12,495 | $ | (12,421) | (70.5) | % | |||||||||||||||||||||||||
Allowance for loan credit losses (“ALCL”) | 98,188 | 99,015 | 92,426 | (827) | (0.8) | ||||||||||||||||||||||||||||||
| Total nonperforming LHFI | 78,522 | 87,266 | 85,315 | (8,744) | (10.0) | ||||||||||||||||||||||||||||||
| Provision for credit losses | 65 | 4,965 | 2,862 | (4,900) | (98.7) | ||||||||||||||||||||||||||||||
| Net charge-offs | 454 | 2,777 | 2,300 | (2,323) | (83.7) | ||||||||||||||||||||||||||||||
Credit quality ratios(1): | |||||||||||||||||||||||||||||||||||
| ALCL to nonperforming LHFI | 125.05 | % | 113.46 | % | 108.33 | % | 11.59 | % | N/A | ||||||||||||||||||||||||||
| ALCL to total LHFI | 1.22 | 1.26 | 1.20 | (0.04) | N/A | ||||||||||||||||||||||||||||||
ALCL to total LHFI, adjusted(2) | 1.30 | 1.34 | 1.29 | (0.04) | N/A | ||||||||||||||||||||||||||||||
| Nonperforming LHFI to LHFI | 0.97 | 1.11 | 1.11 | (0.14) | N/A | ||||||||||||||||||||||||||||||
| Net charge-offs to total average LHFI (annualized) | 0.02 | 0.15 | 0.12 | (0.13) | N/A | ||||||||||||||||||||||||||||||
| At and For the Three Months Ended | $ Change | % Change | |||||||||||||||||||||||||||
| (Dollars in thousands, unaudited) | June 30, 2026 | March 31, 2026 | June 30, 2025 | Linked Quarter | Linked Quarter | ||||||||||||||||||||||||
| Argent investment income | $ | 668 | $ | 1,754 | $ | — | $ | (1,086) | (61.9) | % | |||||||||||||||||||
| Limited partnership investment loss | (1,280) | (3,271) | (1,909) | 1,991 | 60.9 | ||||||||||||||||||||||||
| Total equity method investment loss | $ | (612) | $ | (1,517) | $ | (1,909) | $ | 905 | 59.7 | % | |||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||
| Income statement and share amounts | (Dollars in thousands, except per share amounts) | |||||||||||||||||||||||||||||||
Net interest income | $ | 92,200 | $ | 87,244 | $ | 86,694 | $ | 83,704 | $ | 82,136 | ||||||||||||||||||||||
| Provision for credit losses | 65 | 4,965 | 3,158 | 36,820 | 2,862 | |||||||||||||||||||||||||||
| Noninterest income | 15,393 | 16,795 | 16,736 | 26,128 | 1,368 | |||||||||||||||||||||||||||
| Noninterest expense | 64,412 | 63,797 | 62,823 | 62,028 | 61,983 | |||||||||||||||||||||||||||
Income before income tax expense | 43,116 | 35,277 | 37,449 | 10,984 | 18,659 | |||||||||||||||||||||||||||
| Income tax expense | 9,270 | 7,584 | 7,933 | 2,361 | 4,012 | |||||||||||||||||||||||||||
Net income | $ | 33,846 | $ | 27,693 | $ | 29,516 | $ | 8,623 | $ | 14,647 | ||||||||||||||||||||||
PTPP earnings(1) | $ | 43,181 | $ | 40,242 | $ | 40,607 | $ | 47,804 | $ | 21,521 | ||||||||||||||||||||||
Basic earnings per common share | 1.10 | 0.89 | 0.95 | 0.28 | 0.47 | |||||||||||||||||||||||||||
| Diluted earnings per common share | 1.09 | 0.89 | 0.95 | 0.27 | 0.47 | |||||||||||||||||||||||||||
| Dividends declared per common share | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | |||||||||||||||||||||||||||
Weighted average common shares outstanding - basic | 30,848,905 | 30,942,565 | 30,964,128 | 31,183,092 | 31,192,622 | |||||||||||||||||||||||||||
Weighted average common shares outstanding - diluted | 31,157,927 | 31,203,348 | 31,168,548 | 31,363,571 | 31,327,818 | |||||||||||||||||||||||||||
Balance sheet data | ||||||||||||||||||||||||||||||||
Total LHFI | $ | 8,073,577 | $ | 7,864,221 | $ | 7,670,917 | $ | 7,537,099 | $ | 7,684,446 | ||||||||||||||||||||||
| Total LHFI excluding mortgage warehouse lines of credit | 7,483,871 | 7,341,931 | 7,142,136 | 7,064,131 | 7,109,698 | |||||||||||||||||||||||||||
Total assets | 10,276,930 | 10,188,144 | 9,724,722 | 9,791,306 | 9,678,158 | |||||||||||||||||||||||||||
| Total deposits | 8,703,251 | 8,756,268 | 8,307,247 | 8,331,830 | 8,123,036 | |||||||||||||||||||||||||||
| Total stockholders’ equity | 1,281,057 | 1,260,275 | 1,246,685 | 1,214,756 | 1,205,769 | |||||||||||||||||||||||||||
| Performance metrics and capital ratios | ||||||||||||||||||||||||||||||||
| Yield on LHFI | 6.14 | % | 6.06 | % | 6.22 | % | 6.33 | % | 6.33 | % | ||||||||||||||||||||||
| Yield on interest-earning assets | 5.74 | 5.56 | 5.76 | 5.89 | 5.87 | |||||||||||||||||||||||||||
| Cost of interest-bearing deposits | 2.64 | 2.66 | 2.90 | 3.20 | 3.20 | |||||||||||||||||||||||||||
| Cost of total deposits | 1.99 | 2.05 | 2.20 | 2.46 | 2.47 | |||||||||||||||||||||||||||
| NIM - fully tax equivalent ("FTE") | 3.92 | 3.71 | 3.73 | 3.65 | 3.61 | |||||||||||||||||||||||||||
| Return on average assets (annualized) ("ROAA") | 1.35 | 1.11 | 1.19 | 0.35 | 0.60 | |||||||||||||||||||||||||||
PTPP ROAA (annualized)(1) | 1.73 | 1.61 | 1.64 | 1.95 | 0.89 | |||||||||||||||||||||||||||
| Return on average stockholders’ equity (annualized) ("ROAE") | 10.64 | 8.86 | 9.50 | 2.79 | 4.94 | |||||||||||||||||||||||||||
Return on average tangible common equity (annualized) ("ROATCE")(1) | 12.17 | 10.15 | 10.95 | 3.22 | 5.74 | |||||||||||||||||||||||||||
| Book value per common share | $ | 41.52 | $ | 40.81 | $ | 40.28 | $ | 39.23 | $ | 38.62 | ||||||||||||||||||||||
Tangible book value per common share (1) | 36.37 | 35.61 | 35.04 | 33.95 | 33.33 | |||||||||||||||||||||||||||
Efficiency ratio(2) | 59.87 | % | 61.32 | % | 60.74 | % | 56.48 | % | 74.23 | % | ||||||||||||||||||||||
Common equity tier 1 to risk-weighted assets(3) | 13.42 | 13.60 | 13.54 | 13.59 | 13.47 | |||||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets(3) | 13.60 | 13.79 | 13.73 | 13.79 | 13.67 | |||||||||||||||||||||||||||
Total capital to risk-weighted assets(3) | 14.76 | 14.99 | 14.91 | 15.90 | 15.68 | |||||||||||||||||||||||||||
Tier 1 leverage ratio(3) | 12.05 | 11.74 | 11.86 | 11.69 | 11.70 | |||||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||
| (Dollars in thousands, except per share amounts) | 2026 | 2025 | ||||||||||||
| Income statement and share amounts | ||||||||||||||
Net interest income | $ | 179,444 | $ | 160,595 | ||||||||||
| Provision for credit losses | 5,030 | 6,306 | ||||||||||||
Noninterest income | 32,188 | 16,970 | ||||||||||||
| Noninterest expense | 128,209 | 124,051 | ||||||||||||
Income before income tax expense | 78,393 | 47,208 | ||||||||||||
Income tax expense | 16,854 | 10,150 | ||||||||||||
Net income | $ | 61,539 | $ | 37,058 | ||||||||||
PTPP earnings(1) | $ | 83,423 | $ | 53,514 | ||||||||||
| Basic earnings per common share | 1.99 | 1.19 | ||||||||||||
| Diluted earnings per common share | 1.97 | 1.18 | ||||||||||||
| Dividends declared per common share | 0.40 | 0.30 | ||||||||||||
Weighted average common shares outstanding - basic | 30,895,477 | 31,199,151 | ||||||||||||
Weighted average common shares outstanding - diluted | 31,199,987 | 31,375,804 | ||||||||||||
| Performance metrics | ||||||||||||||
| Yield on LHFI | 6.10 | % | 6.33 | % | ||||||||||
| Yield on interest-earning assets | 5.65 | 5.83 | ||||||||||||
| Cost of interest-bearing deposits | 2.65 | 3.21 | ||||||||||||
| Cost of total deposits | 2.02 | 2.49 | ||||||||||||
| NIM-FTE | 3.82 | 3.52 | ||||||||||||
ROAA (annualized) | 1.23 | 0.77 | ||||||||||||
PTPP ROAA (annualized)(1) | 1.67 | 1.11 | ||||||||||||
ROAE (annualized) | 9.76 | 6.34 | ||||||||||||
ROATCE (annualized)(1) | 11.17 | 7.38 | ||||||||||||
Efficiency ratio(2) | 60.58 | 69.86 | ||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||||||||||||||||
| Interest and dividend income | (Dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||||
| Interest and fees on loans | $ | 121,857 | $ | 114,161 | $ | 119,282 | $ | 120,096 | $ | 121,239 | |||||||||||||||||||
| Investment securities-taxable | 9,039 | 8,776 | 8,991 | 8,767 | 7,692 | ||||||||||||||||||||||||
| Investment securities-nontaxable | 1,517 | 1,486 | 1,487 | 1,523 | 1,425 | ||||||||||||||||||||||||
| Interest and dividend income on assets held in other financial institutions | 3,310 | 6,873 | 4,884 | 5,753 | 4,281 | ||||||||||||||||||||||||
| Total interest and dividend income | 135,723 | 131,296 | 134,644 | 136,139 | 134,637 | ||||||||||||||||||||||||
| Interest expense | |||||||||||||||||||||||||||||
| Interest-bearing deposits | 42,001 | 43,702 | 46,510 | 51,026 | 50,152 | ||||||||||||||||||||||||
| FHLB advances and other borrowings | 1,283 | 111 | 102 | 273 | 1,216 | ||||||||||||||||||||||||
| Subordinated indebtedness | 239 | 239 | 1,338 | 1,136 | 1,133 | ||||||||||||||||||||||||
| Total interest expense | 43,523 | 44,052 | 47,950 | 52,435 | 52,501 | ||||||||||||||||||||||||
Net interest income | 92,200 | 87,244 | 86,694 | 83,704 | 82,136 | ||||||||||||||||||||||||
| Provision for credit losses | 65 | 4,965 | 3,158 | 36,820 | 2,862 | ||||||||||||||||||||||||
| Net interest income after provision for credit losses | 92,135 | 82,279 | 83,536 | 46,884 | 79,274 | ||||||||||||||||||||||||
| Noninterest income | |||||||||||||||||||||||||||||
| Insurance commission and fee income | 6,883 | 9,597 | 5,931 | 6,598 | 6,661 | ||||||||||||||||||||||||
| Service charges and fees | 5,334 | 4,951 | 5,043 | 4,965 | 4,927 | ||||||||||||||||||||||||
| Other fee income | 2,321 | 2,295 | 2,128 | 2,262 | 2,809 | ||||||||||||||||||||||||
| Mortgage banking revenue | 848 | 563 | 680 | 726 | 1,369 | ||||||||||||||||||||||||
| Swap fee income | 32 | 54 | 58 | 1,387 | 1,435 | ||||||||||||||||||||||||
| Change in fair value of equity investments | — | — | — | 6,972 | — | ||||||||||||||||||||||||
| Gain (loss) on sales of securities, net | 1 | — | — | — | (14,448) | ||||||||||||||||||||||||
| Equity method investment (loss) income | (612) | (1,517) | 1,859 | 550 | (1,909) | ||||||||||||||||||||||||
| Other income | 586 | 852 | 1,037 | 2,668 | 524 | ||||||||||||||||||||||||
| Total noninterest income | 15,393 | 16,795 | 16,736 | 26,128 | 1,368 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 40,374 | 38,397 | 37,015 | 37,863 | 38,280 | ||||||||||||||||||||||||
| Occupancy and equipment, net | 7,201 | 6,984 | 6,961 | 7,079 | 7,187 | ||||||||||||||||||||||||
| Data processing | 3,738 | 4,050 | 3,672 | 3,526 | 3,432 | ||||||||||||||||||||||||
| Office and operations | 3,174 | 2,937 | 3,243 | 3,184 | 3,337 | ||||||||||||||||||||||||
| Professional services | 1,809 | 2,649 | 2,703 | 1,395 | 1,285 | ||||||||||||||||||||||||
| Intangible asset amortization | 1,484 | 1,485 | 1,499 | 1,583 | 1,768 | ||||||||||||||||||||||||
| Electronic banking | 935 | 1,442 | 1,545 | 1,470 | 1,359 | ||||||||||||||||||||||||
| Advertising and marketing | 1,650 | 1,360 | 1,746 | 1,524 | 1,158 | ||||||||||||||||||||||||
| Regulatory assessments | 1,364 | 1,335 | 1,528 | 1,269 | 1,345 | ||||||||||||||||||||||||
| Loan-related expenses | 1,045 | 895 | 787 | 979 | 669 | ||||||||||||||||||||||||
| Other expenses | 1,638 | 2,263 | 2,124 | 2,156 | 2,163 | ||||||||||||||||||||||||
| Total noninterest expense | 64,412 | 63,797 | 62,823 | 62,028 | 61,983 | ||||||||||||||||||||||||
| Income before income tax expense | 43,116 | 35,277 | 37,449 | 10,984 | 18,659 | ||||||||||||||||||||||||
| Income tax expense | 9,270 | 7,584 | 7,933 | 2,361 | 4,012 | ||||||||||||||||||||||||
| Net income | $ | 33,846 | $ | 27,693 | $ | 29,516 | $ | 8,623 | $ | 14,647 | |||||||||||||||||||
| (Dollars in thousands) | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||
| Cash and due from banks | $ | 87,315 | $ | 90,641 | $ | 73,122 | $ | 94,062 | $ | 113,918 | ||||||||||||||||||||||
| Interest-bearing deposits in banks | 459,216 | 575,562 | 351,095 | 532,847 | 220,193 | |||||||||||||||||||||||||||
| Total cash and cash equivalents | 546,531 | 666,203 | 424,217 | 626,909 | 334,111 | |||||||||||||||||||||||||||
| Securities: | ||||||||||||||||||||||||||||||||
| AFS | 1,142,223 | 1,151,402 | 1,117,176 | 1,104,789 | 1,126,721 | |||||||||||||||||||||||||||
| Held to maturity, net of allowance for credit losses | 10,557 | 10,557 | 10,559 | 10,559 | 11,093 | |||||||||||||||||||||||||||
| Securities carried at fair value through income | 5,872 | 6,197 | 6,215 | 6,203 | 6,218 | |||||||||||||||||||||||||||
| Total securities | 1,158,652 | 1,168,156 | 1,133,950 | 1,121,551 | 1,144,032 | |||||||||||||||||||||||||||
| Non-marketable equity securities held in other financial institutions | 37,662 | 31,193 | 31,069 | 31,041 | 75,181 | |||||||||||||||||||||||||||
| Equity method investments | 63,141 | 66,091 | 67,502 | 65,643 | 15,863 | |||||||||||||||||||||||||||
| Loans held for sale | 1,146 | 2,935 | 1,032 | 312 | 8,878 | |||||||||||||||||||||||||||
| LHFI | 8,073,577 | 7,864,221 | 7,670,917 | 7,537,099 | 7,684,446 | |||||||||||||||||||||||||||
| Less: ALCL | 98,188 | 99,015 | 96,782 | 96,259 | 92,426 | |||||||||||||||||||||||||||
| LHFI, net of ALCL | 7,975,389 | 7,765,206 | 7,574,135 | 7,440,840 | 7,592,020 | |||||||||||||||||||||||||||
| Premises and equipment, net | 133,783 | 126,916 | 124,249 | 122,899 | 122,618 | |||||||||||||||||||||||||||
| Cash surrender value of bank-owned life insurance | 42,215 | 41,968 | 41,726 | 41,478 | 41,265 | |||||||||||||||||||||||||||
| Goodwill | 128,679 | 128,679 | 128,679 | 128,679 | 128,679 | |||||||||||||||||||||||||||
| Other intangible assets, net | 30,393 | 31,877 | 33,362 | 34,861 | 36,444 | |||||||||||||||||||||||||||
| Accrued interest receivable and other assets | 159,339 | 158,920 | 164,801 | 177,093 | 179,067 | |||||||||||||||||||||||||||
| Total assets | $ | 10,276,930 | $ | 10,188,144 | $ | 9,724,722 | $ | 9,791,306 | $ | 9,678,158 | ||||||||||||||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | $ | 2,260,015 | $ | 2,062,982 | $ | 1,979,875 | $ | 2,000,324 | $ | 1,841,684 | ||||||||||||||||||||||
| Interest-bearing deposits excluding brokered interest-bearing deposits, if any | 5,684,879 | 5,895,932 | 5,497,920 | 5,516,821 | 5,450,710 | |||||||||||||||||||||||||||
| Time deposits | 758,357 | 797,354 | 829,452 | 814,685 | 805,642 | |||||||||||||||||||||||||||
| Brokered deposits | — | — | — | — | 25,000 | |||||||||||||||||||||||||||
| Total deposits | 8,703,251 | 8,756,268 | 8,307,247 | 8,331,830 | 8,123,036 | |||||||||||||||||||||||||||
| FHLB advances and other borrowings | 136,878 | 12,609 | 19,050 | 12,790 | 127,843 | |||||||||||||||||||||||||||
| Subordinated indebtedness | 16,594 | 16,569 | 16,544 | 89,715 | 89,657 | |||||||||||||||||||||||||||
| Accrued expenses and other liabilities | 139,150 | 142,423 | 135,196 | 142,215 | 131,853 | |||||||||||||||||||||||||||
| Total liabilities | 8,995,873 | 8,927,869 | 8,478,037 | 8,576,550 | 8,472,389 | |||||||||||||||||||||||||||
| Stockholders’ equity: | ||||||||||||||||||||||||||||||||
Common stock | 154,252 | 154,397 | 154,762 | 154,839 | 156,124 | |||||||||||||||||||||||||||
| Additional paid-in capital | 530,959 | 532,773 | 533,541 | 532,975 | 537,819 | |||||||||||||||||||||||||||
| Retained earnings | 656,674 | 633,949 | 612,523 | 588,106 | 585,387 | |||||||||||||||||||||||||||
| Accumulated other comprehensive loss | (60,828) | (60,844) | (54,141) | (61,164) | (73,561) | |||||||||||||||||||||||||||
| Total stockholders’ equity | 1,281,057 | 1,260,275 | 1,246,685 | 1,214,756 | 1,205,769 | |||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 10,276,930 | $ | 10,188,144 | $ | 9,724,722 | $ | 9,791,306 | $ | 9,678,158 | ||||||||||||||||||||||
| At and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||
| LHFI | (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||
| Owner-occupied commercial real estate | $ | 1,048,534 | $ | 999,440 | $ | 1,004,801 | $ | 986,859 | $ | 972,788 | ||||||||||||||||||||||||||||
| Non-owner-occupied commercial real estate | 1,583,170 | 1,511,138 | 1,519,104 | 1,520,020 | 1,455,771 | |||||||||||||||||||||||||||||||||
| Construction/land/land development | 698,610 | 641,273 | 611,220 | 615,778 | 653,748 | |||||||||||||||||||||||||||||||||
| Single-family residential real estate | 1,425,285 | 1,442,792 | 1,444,611 | 1,460,696 | 1,465,535 | |||||||||||||||||||||||||||||||||
| Multifamily residential real estate | 568,445 | 555,527 | 553,149 | 540,601 | 529,899 | |||||||||||||||||||||||||||||||||
| Total real estate loans | 5,324,044 | 5,150,170 | 5,132,885 | 5,123,954 | 5,077,741 | |||||||||||||||||||||||||||||||||
| Commercial and industrial | 2,141,623 | 2,173,126 | 1,989,218 | 1,919,782 | 2,011,178 | |||||||||||||||||||||||||||||||||
| Mortgage warehouse lines of credit | 589,706 | 522,290 | 528,781 | 472,968 | 574,748 | |||||||||||||||||||||||||||||||||
| Consumer | 18,204 | 18,635 | 20,033 | 20,395 | 20,779 | |||||||||||||||||||||||||||||||||
| Total LHFI | 8,073,577 | 7,864,221 | 7,670,917 | 7,537,099 | 7,684,446 | |||||||||||||||||||||||||||||||||
| Less: ALCL | 98,188 | 99,015 | 96,782 | 96,259 | 92,426 | |||||||||||||||||||||||||||||||||
| LHFI, net | $ | 7,975,389 | $ | 7,765,206 | $ | 7,574,135 | $ | 7,440,840 | $ | 7,592,020 | ||||||||||||||||||||||||||||
Nonperforming assets(1) | ||||||||||||||||||||||||||||||||||||||
| Nonperforming LHFI | ||||||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 15,479 | $ | 19,891 | $ | 13,212 | $ | 11,736 | $ | 12,814 | ||||||||||||||||||||||||||||
| Construction/land/land development | 16,365 | 19,427 | 16,388 | 17,047 | 17,720 | |||||||||||||||||||||||||||||||||
| Single-family residential real estate | 35,595 | 37,809 | 39,480 | 41,964 | 35,592 | |||||||||||||||||||||||||||||||||
| Multifamily residential real estate | — | — | — | 2,404 | 2,404 | |||||||||||||||||||||||||||||||||
| Commercial and industrial | 11,015 | 10,074 | 11,919 | 15,043 | 16,655 | |||||||||||||||||||||||||||||||||
| Consumer | 68 | 65 | 185 | 88 | 130 | |||||||||||||||||||||||||||||||||
| Total nonperforming LHFI | 78,522 | 87,266 | 81,184 | 88,282 | 85,315 | |||||||||||||||||||||||||||||||||
| Other real estate owned/repossessed assets | 759 | 1,007 | 694 | 577 | 1,991 | |||||||||||||||||||||||||||||||||
| Total nonperforming assets | $ | 79,281 | $ | 88,273 | $ | 81,878 | $ | 88,859 | $ | 87,306 | ||||||||||||||||||||||||||||
| Classified assets | $ | 144,410 | $ | 154,599 | $ | 148,322 | $ | 138,910 | $ | 129,628 | ||||||||||||||||||||||||||||
| Past due 30 to 89 days and still accruing | 5,203 | 17,624 | 14,764 | 7,739 | 12,495 | |||||||||||||||||||||||||||||||||
| Allowance for loan credit losses | ||||||||||||||||||||||||||||||||||||||
| Balance at beginning of period | $ | 99,015 | $ | 96,782 | $ | 96,259 | $ | 92,426 | $ | 92,011 | ||||||||||||||||||||||||||||
| Provision for loan credit losses | (373) | 5,010 | 3,693 | 35,216 | 2,715 | |||||||||||||||||||||||||||||||||
| Loans charged off | 2,496 | 3,963 | 4,328 | 32,206 | 3,700 | |||||||||||||||||||||||||||||||||
| Loan recoveries | 2,042 | 1,186 | 1,158 | 823 | 1,400 | |||||||||||||||||||||||||||||||||
| Net charge-offs | 454 | 2,777 | 3,170 | 31,383 | 2,300 | |||||||||||||||||||||||||||||||||
| Balance at end of period | $ | 98,188 | $ | 99,015 | $ | 96,782 | $ | 96,259 | $ | 92,426 | ||||||||||||||||||||||||||||
| At and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||
| Credit quality ratios | ||||||||||||||||||||||||||||||||||||||
| Total nonperforming assets to total assets | 0.77 | % | 0.87 | % | 0.84 | % | 0.91 | % | 0.90 | % | ||||||||||||||||||||||||||||
| Total nonperforming assets to loans & OREO | 0.98 | 1.12 | 1.07 | 1.18 | 1.14 | |||||||||||||||||||||||||||||||||
| Nonperforming LHFI to LHFI | 0.97 | 1.11 | 1.06 | 1.17 | 1.11 | |||||||||||||||||||||||||||||||||
| Past due 30 to 89 days and still accruing to LHFI | 0.06 | 0.22 | 0.19 | 0.10 | 0.16 | |||||||||||||||||||||||||||||||||
| ALCL to nonperforming LHFI | 125.05 | 113.46 | 119.21 | 109.04 | 108.33 | |||||||||||||||||||||||||||||||||
| ALCL to total LHFI | 1.22 | 1.26 | 1.26 | 1.28 | 1.20 | |||||||||||||||||||||||||||||||||
ALCL to total LHFI excl. mortgage warehouse lines of credit (2) | 1.30 | 1.34 | 1.34 | 1.35 | 1.29 | |||||||||||||||||||||||||||||||||
| Net charge-offs to total average LHFI (annualized) | 0.02 | 0.15 | 0.17 | 1.65 | 0.12 | |||||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Average Balance | Income/Expense | Yield/Rate(1) | Average Balance | Income/Expense | Yield/Rate(1) | Average Balance | Income/Expense | Yield/Rate(1) | |||||||||||||||||||||||||||||||||||||||||||||
| Assets | (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 2,563,643 | $ | 37,196 | 5.82 | % | $ | 2,506,193 | $ | 35,222 | 5.70 | % | $ | 2,407,632 | $ | 34,668 | 5.78 | % | |||||||||||||||||||||||||||||||||||
| Construction/land/land development | 675,151 | 11,603 | 6.89 | 628,332 | 10,402 | 6.71 | 739,601 | 12,759 | 6.92 | ||||||||||||||||||||||||||||||||||||||||||||
| Single-family residential real estate | 1,428,511 | 19,627 | 5.51 | 1,448,774 | 19,765 | 5.53 | 1,462,025 | 19,904 | 5.46 | ||||||||||||||||||||||||||||||||||||||||||||
| Multifamily residential real estate | 572,052 | 8,688 | 6.09 | 549,475 | 8,104 | 5.98 | 493,397 | 7,478 | 6.08 | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial ("C&I") | 2,212,814 | 36,675 | 6.65 | 2,076,837 | 33,910 | 6.62 | 2,068,175 | 37,619 | 7.30 | ||||||||||||||||||||||||||||||||||||||||||||
| Mortgage warehouse lines of credit | 483,340 | 7,685 | 6.38 | 406,072 | 6,389 | 6.38 | 480,587 | 8,217 | 6.86 | ||||||||||||||||||||||||||||||||||||||||||||
| Consumer | 19,158 | 351 | 7.35 | 19,823 | 345 | 7.06 | 21,851 | 397 | 7.29 | ||||||||||||||||||||||||||||||||||||||||||||
| LHFI | 7,954,669 | 121,825 | 6.14 | 7,635,506 | 114,137 | 6.06 | 7,673,268 | 121,042 | 6.33 | ||||||||||||||||||||||||||||||||||||||||||||
| Loans held for sale | 2,161 | 32 | 5.94 | 1,712 | 24 | 5.69 | 11,422 | 197 | 6.92 | ||||||||||||||||||||||||||||||||||||||||||||
| Loans receivable | 7,956,830 | 121,857 | 6.14 | 7,637,218 | 114,161 | 6.06 | 7,684,690 | 121,239 | 6.33 | ||||||||||||||||||||||||||||||||||||||||||||
| Investment securities-taxable | 992,478 | 9,039 | 3.65 | 1,017,777 | 8,776 | 3.50 | 980,430 | 7,692 | 3.15 | ||||||||||||||||||||||||||||||||||||||||||||
| Investment securities-nontaxable | 185,851 | 1,517 | 3.27 | 183,691 | 1,486 | 3.28 | 175,101 | 1,425 | 3.26 | ||||||||||||||||||||||||||||||||||||||||||||
| Non-marketable equity securities held in other financial institutions | 39,526 | 392 | 3.98 | 31,112 | 399 | 5.20 | 77,240 | 1,277 | 6.63 | ||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning balances due from banks | 309,510 | 2,918 | 3.78 | 713,959 | 6,474 | 3.68 | 276,372 | 3,004 | 4.36 | ||||||||||||||||||||||||||||||||||||||||||||
| Total interest-earning assets | 9,484,195 | 135,723 | 5.74 | 9,583,757 | 131,296 | 5.56 | 9,193,833 | 134,637 | 5.87 | ||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-earning assets | 555,512 | 542,734 | 522,090 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 10,039,707 | $ | 10,126,491 | $ | 9,715,923 | |||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,892,759 | $ | 11,051 | 2.34 | % | $ | 2,068,810 | $ | 11,901 | 2.33 | % | $ | 1,888,173 | $ | 13,634 | 2.90 | % | |||||||||||||||||||||||||||||||||||
| Money market deposits | 3,420,399 | 24,491 | 2.87 | 3,487,443 | 24,783 | 2.88 | 3,196,349 | 27,752 | 3.48 | ||||||||||||||||||||||||||||||||||||||||||||
| Savings deposits | 304,088 | 866 | 1.14 | 301,161 | 852 | 1.15 | 324,835 | 1,304 | 1.61 | ||||||||||||||||||||||||||||||||||||||||||||
| Savings and interest-bearing transaction accounts | 5,617,246 | 36,408 | 2.60 | 5,857,414 | 37,536 | 2.60 | 5,409,357 | 42,690 | 3.17 | ||||||||||||||||||||||||||||||||||||||||||||
| Time deposits | 765,794 | 5,593 | 2.93 | 811,939 | 6,166 | 3.08 | 868,703 | 7,462 | 3.45 | ||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 6,383,040 | 42,001 | 2.64 | 6,669,353 | 43,702 | 2.66 | 6,278,060 | 50,152 | 3.20 | ||||||||||||||||||||||||||||||||||||||||||||
| FHLB advances and other borrowings | 140,897 | 1,283 | 3.65 | 16,434 | 111 | 2.74 | 111,951 | 1,216 | 4.36 | ||||||||||||||||||||||||||||||||||||||||||||
| Subordinated indebtedness | 16,582 | 239 | 5.78 | 16,558 | 239 | 5.85 | 89,633 | 1,133 | 5.07 | ||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 6,540,519 | 43,523 | 2.67 | 6,702,345 | 44,052 | 2.67 | 6,479,644 | 52,501 | 3.25 | ||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 2,080,382 | 1,978,098 | 1,881,301 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 143,422 | 178,160 | 164,647 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 8,764,323 | 8,858,603 | 8,525,592 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 1,275,384 | 1,267,888 | 1,190,331 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 10,039,707 | $ | 10,126,491 | $ | 9,715,923 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net interest spread | 3.07 | % | 2.89 | % | 2.62 | % | |||||||||||||||||||||||||||||||||||||||||||||||
| NIM | $ | 92,200 | 3.90 | $ | 87,244 | 3.69 | $ | 82,136 | 3.58 | ||||||||||||||||||||||||||||||||||||||||||||
NIM-FTE(2) | $ | 92,668 | 3.92 | $ | 87,748 | 3.71 | $ | 82,636 | 3.61 | ||||||||||||||||||||||||||||||||||||||||||||
| At and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ Impact | EPS Impact(1) | $ Impact | EPS Impact(1) | $ Impact | EPS Impact(1) | $ Impact | EPS Impact(1) | $ Impact | EPS Impact(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notable interest income items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest income reversal related to borrower fraud | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (206) | $ | (0.01) | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Notable interest expense items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OID amortization - subordinated debenture redemption | — | — | — | — | (783) | (0.02) | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notable provision expense items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision release (expense) on relationships related to or impacted by questioned banker activity | 18 | — | — | — | (10) | — | (1,670) | (0.04) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision expense related to borrower fraud | — | — | — | — | (13) | — | (29,545) | (0.74) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notable noninterest income items(2): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gain (loss) on sales of securities, net | 1 | — | — | — | — | — | — | — | (14,448) | (0.36) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Positive valuation adjustment on non-marketable equity securities | — | — | — | — | — | — | 6,972 | 0.18 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss on OREO properties(2) | — | — | — | — | — | — | — | — | (158) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Insurance recovery income related to questioned banker activity | — | — | 438 | 0.01 | 483 | 0.01 | 2,077 | 0.05 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notable noninterest expense items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating benefit (expense) related to questioned banker activity | 325 | 0.01 | (542) | (0.01) | (698) | (0.02) | (112) | — | (530) | (0.01) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expense related to strategic Optimize Origin initiatives(4) | — | — | — | — | (51) | — | (577) | (0.01) | (428) | (0.01) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating expense related to borrower fraud | (458) | (0.01) | (473) | (0.01) | (587) | (0.01) | (285) | (0.01) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total notable items | $ | (114) | — | $ | (577) | (0.01) | $ | (1,659) | (0.04) | $ | (23,346) | (0.59) | $ | (15,564) | (0.39) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||
| $ Impact | EPS Impact(1) | $ Impact | EPS Impact(1) | |||||||||||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||
| Notable interest expense items: | ||||||||||||||||||||||||||
| OID amortization - subordinated debenture redemption | $ | — | $ | — | $ | (681) | $ | (0.02) | ||||||||||||||||||
| Notable provision expense items: | ||||||||||||||||||||||||||
| Provision release on relationships related to or impacted by questioned banker activity | 18 | — | 375 | 0.01 | ||||||||||||||||||||||
| Notable noninterest income items: | ||||||||||||||||||||||||||
| Gain (loss) on sales of securities, net | 1 | — | (14,448) | (0.36) | ||||||||||||||||||||||
Net loss on OREO properties(2) | — | — | (370) | (0.01) | ||||||||||||||||||||||
| BOLI payout | — | — | 208 | 0.01 | ||||||||||||||||||||||
| Insurance recovery income related to questioned banker activity | 438 | 0.01 | — | — | ||||||||||||||||||||||
| Notable noninterest expense items: | ||||||||||||||||||||||||||
Operating expense related to questioned banker activity(3) | (217) | (0.01) | (1,073) | (0.03) | ||||||||||||||||||||||
Operating expense related to strategic Optimize Origin initiatives(4) | — | — | (2,043) | (0.05) | ||||||||||||||||||||||
| Operating expense related to borrower fraud | (931) | (0.02) | — | — | ||||||||||||||||||||||
| Employee Retention Credit | — | — | 213 | 0.01 | ||||||||||||||||||||||
| Total notable items | $ | (691) | (0.02) | $ | (17,819) | (0.45) | ||||||||||||||||||||
| At and For the Three Months Ended | |||||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||||||||||||||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||||||||||||||||||||||||||
| Calculation of PTPP earnings: | |||||||||||||||||||||||||||||||||||
| Net income | $ | 33,846 | $ | 27,693 | $ | 29,516 | $ | 8,623 | $ | 14,647 | |||||||||||||||||||||||||
| Provision for credit losses | 65 | 4,965 | 3,158 | 36,820 | 2,862 | ||||||||||||||||||||||||||||||
| Income tax expense | 9,270 | 7,584 | 7,933 | 2,361 | 4,012 | ||||||||||||||||||||||||||||||
| PTPP earnings (non-GAAP) | $ | 43,181 | $ | 40,242 | $ | 40,607 | $ | 47,804 | $ | 21,521 | |||||||||||||||||||||||||
| Calculation of PTPP ROAA: | |||||||||||||||||||||||||||||||||||
| PTPP earnings | $ | 43,181 | $ | 40,242 | $ | 40,607 | $ | 47,804 | $ | 21,521 | |||||||||||||||||||||||||
| Divided by number of days in the quarter | 91 | 90 | 92 | 92 | 91 | ||||||||||||||||||||||||||||||
| Multiplied by the number of days in the year | 365 | 365 | 365 | 365 | 365 | ||||||||||||||||||||||||||||||
| PTPP earnings, annualized | $ | 173,199 | $ | 163,204 | $ | 161,104 | $ | 189,657 | $ | 86,320 | |||||||||||||||||||||||||
| Divided by total average assets | 10,039,707 | 10,126,491 | 9,829,752 | 9,727,414 | 9,715,923 | ||||||||||||||||||||||||||||||
| ROAA (annualized) (GAAP) | 1.35 | % | 1.11 | % | 1.19 | % | 0.35 | % | 0.60 | % | |||||||||||||||||||||||||
| PTPP ROAA (annualized) (non-GAAP) | 1.73 | 1.61 | 1.64 | 1.95 | 0.89 | ||||||||||||||||||||||||||||||
| Calculation of tangible book value per common share: | |||||||||||||||||||||||||||||||||||
| Total common stockholders’ equity | $ | 1,281,057 | $ | 1,260,275 | $ | 1,246,685 | $ | 1,214,756 | $ | 1,205,769 | |||||||||||||||||||||||||
| Goodwill | (128,679) | (128,679) | (128,679) | (128,679) | (128,679) | ||||||||||||||||||||||||||||||
| Other intangible assets, net | (30,393) | (31,877) | (33,362) | (34,861) | (36,444) | ||||||||||||||||||||||||||||||
| Tangible common equity | 1,121,985 | 1,099,719 | 1,084,644 | 1,051,216 | 1,040,646 | ||||||||||||||||||||||||||||||
| Divided by common shares outstanding at the end of the period | 30,850,397 | 30,879,462 | 30,952,428 | 30,967,768 | 31,224,718 | ||||||||||||||||||||||||||||||
| Book value per common share (GAAP) | $ | 41.52 | $ | 40.81 | $ | 40.28 | $ | 39.23 | $ | 38.62 | |||||||||||||||||||||||||
| Tangible book value per common share (non-GAAP) | 36.37 | 35.61 | 35.04 | 33.95 | 33.33 | ||||||||||||||||||||||||||||||
| Calculation of ROATCE: | |||||||||||||||||||||||||||||||||||
| Net income | $ | 33,846 | $ | 27,693 | $ | 29,516 | $ | 8,623 | $ | 14,647 | |||||||||||||||||||||||||
| Divided by number of days in the quarter | 91 | 90 | 92 | 92 | 91 | ||||||||||||||||||||||||||||||
| Multiplied by number of days in the year | 365 | 365 | 365 | 365 | 365 | ||||||||||||||||||||||||||||||
| Annualized net income | $ | 135,756 | $ | 112,311 | $ | 117,102 | $ | 34,211 | $ | 58,749 | |||||||||||||||||||||||||
| Total average common stockholders’ equity | $ | 1,275,384 | $ | 1,267,888 | $ | 1,232,878 | $ | 1,227,431 | $ | 1,190,331 | |||||||||||||||||||||||||
| Average goodwill | (128,679) | (128,679) | (128,679) | (128,679) | (128,679) | ||||||||||||||||||||||||||||||
| Average other intangible assets, net | (31,142) | (32,679) | (34,293) | (35,741) | (37,459) | ||||||||||||||||||||||||||||||
| Average tangible common equity | 1,115,563 | 1,106,530 | 1,069,906 | 1,063,011 | 1,024,193 | ||||||||||||||||||||||||||||||
| ROAE (annualized) (GAAP) | 10.64 | % | 8.86 | % | 9.50 | % | 2.79 | % | 4.94 | % | |||||||||||||||||||||||||
| ROATCE (annualized) (non-GAAP) | 12.17 | 10.15 | 10.95 | 3.22 | 5.74 | ||||||||||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||||||||||||||
| Calculation of PTPP earnings: | |||||||||||||||||||||||
| Net income | $ | 61,539 | $ | 37,058 | |||||||||||||||||||
| Provision for credit losses | 5,030 | 6,306 | |||||||||||||||||||||
| Income tax expense | 16,854 | 10,150 | |||||||||||||||||||||
| PTPP earnings (non-GAAP) | $ | 83,423 | $ | 53,514 | |||||||||||||||||||
| Calculation of PTPP ROAA: | |||||||||||||||||||||||
| PTPP Earnings | $ | 83,423 | $ | 53,514 | |||||||||||||||||||
| Divided by the year-to-date number of days | 181 | 181 | |||||||||||||||||||||
| Multiplied by number of days in the year | 365 | 365 | |||||||||||||||||||||
| Annualized PTPP Earnings | $ | 168,229 | $ | 107,915 | |||||||||||||||||||
| Total average assets | $ | 10,082,859 | $ | 9,761,814 | |||||||||||||||||||
ROAA(annualized)(GAAP) | 1.23 | % | 0.77 | % | |||||||||||||||||||
PTPP ROAA(annualized)(non-GAAP) | 1.67 | 1.11 | |||||||||||||||||||||
| Calculation of ROATCE: | |||||||||||||||||||||||
| Net income | $ | 61,539 | $ | 37,058 | |||||||||||||||||||
| Divided by the year-to-date number of days | 181 | 181 | |||||||||||||||||||||
| Multiplied by number of days in the year | 365 | 365 | |||||||||||||||||||||
| Annualized net income | $ | 124,098 | $ | 74,730 | |||||||||||||||||||
| Total average common stockholders’ equity | $ | 1,271,657 | $ | 1,178,605 | |||||||||||||||||||
| Average goodwill | (128,679) | (128,679) | |||||||||||||||||||||
| Average other intangible assets, net | (31,906) | (37,854) | |||||||||||||||||||||
| Average tangible common equity | 1,111,072 | 1,012,072 | |||||||||||||||||||||
ROAE(annualized)(GAAP) | 9.76 | % | 6.34 | % | |||||||||||||||||||
ROATCE(annualized)(non-GAAP) | 11.17 | 7.38 | |||||||||||||||||||||
