Onity Group Q3 2026 earnings fall to $3.5M
An $11 million pre-tax market-volatility impact affected hedge costs and Agency loan sales; servicing UPB reached $343 billion.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Filing Summary
Onity Group Inc. reported $3.5 million in net income attributable to common stockholders for Q3 2026, with diluted EPS of $0.41 and GAAP ROE of 2%. Adjusted pre-tax income, a non-GAAP measure, was $30 million, and annualized adjusted ROE was 19%. Net income included an unfavorable $11 million pre-tax impact from market volatility on hedge costs and Agency loan sales versus Q2 2026.
Total revenue was $278.1 million, compared with $280.3 million in Q3 2025. Servicing generated $29 million in adjusted pre-tax income, while Originations generated $24 million. Total servicing additions were $24.7 billion, and servicing UPB was $343 billion at September 30, 2026, up 9% from Q3 2025.
Onity repurchased 457,971 shares through September 30, 2026, equal to 6% of shares outstanding; the company said these repurchases improved book value per share by $1.82. Book value per share was $74, up $12 from Q3 2025. Servicing advances were $375 million, down 28% from Q3 2024, while owned forward servicing UPB was $179 billion, up 49% from Q3 2024.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointServicing adjusted pre-tax income was $29 million, over 2.4x Q2 2026.
- Moderate pointOnity repurchased 457,971 shares, equal to 6% of shares outstanding.
Negative
- Moderate pointCommon-stockholder net income was $3.5 million, versus $17.7 million in Q3 2025.
- Moderate pointAdjusted pre-tax income was $30 million, versus $34 million in Q3 2025.
8-K Event Classification
Key Figures
Key Terms
adjusted pre-tax income financial
servicing UPB financial
MSR valuation adjustments financial
refinance recapture rate financial
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were ONIT's Q3 2026 earnings?
Why did ONIT change its MSR valuation adjustment methodology?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction | (Commission | (IRS Employer | ||
| of incorporation) | File Number) | Identification No.) |
(Address of principal executive offices)
Registrant’s
telephone number, including area code:
Not applicable.
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 5, 2026, Onity Group Inc. issued a press release announcing results for the third quarter ended September 30, 2026 and providing a business update. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Item 2.02 and the information in the related exhibit attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit Number |
Description | |
| 99.1 | Press Release of Onity Group Inc. dated November 5, 2026 announcing financial results for the third quarter ended September 30, 2026 | |
| 104 | Cover Page Interactive Data File formatted in online XBRL (included as Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| ONITY GROUP INC. | ||
| (Registrant) | ||
| Date: November 5, 2026 | By: | /s/ Sean B. O’Neil |
| Sean B. O’Neil | ||
| Chief Financial Officer | ||
Exhibit 99.1
 |
Onity Group Inc. | |
ONITY GROUP ANNOUNCES THIRD QUARTER 2026 RESULTS
Balanced business, led by Servicing, drove improved profitability in the quarter
West Palm Beach, FL – (November 5, 2026) – Onity Group Inc. (NYSE: ONIT) (“Onity” or the “Company”) today announced its third quarter 2026 results.
Third Quarter 2026:
| ● | Net income attributable to common stockholders of $3 million; diluted EPS of $0.41; ROE of 2% | |
| ● | Net income includes $11 million pre-tax, or $0.95 per share after-tax, unfavorable impact of market volatility on hedge costs and Agency loan sales versus the second quarter | |
| ● | Adjusted pre-tax income* of $30 million, resulting in annualized adjusted ROE* of 19% | |
| ● | Record operating efficiency ratio of 51% for the quarter and 52% over the last 12 months | |
| ● | $24.7 billion in total servicing additions; $343 billion in servicing UPB at quarter end, up 9% vs Q3 2025 |
2026 Outlook:
| ● | Reaffirming previous guidance on adjusted ROE range, servicing UPB growth, MSR hedge effectiveness, and operating efficiency |
Glen A. Messina, Chair, President and CEO of Onity Group, said, “Our third quarter results demonstrate the resilience of our balanced business and the progress we made to improve returns on a sequential quarter basis. Servicing profitability improved sequentially, more than offsetting declining Originations profitability. In a market environment that is increasingly favorable for Servicing and more challenging for Originations, our complementary businesses returned the Company to profitability and more than doubled adjusted return on equity from the prior quarter.”
Messina continued, “Looking ahead, we are confident in Onity’s ability to perform through the interest rate cycle. With a sound strategy and proven track record of execution, we believe we are well positioned to navigate market challenges, capitalize on attractive opportunities and create value for shareholders.”
Additional Third Quarter 2026 Operating and Business Highlights
| ● | Servicing pre-tax income of $7 million; adjusted pre-tax income* of $29 million, up more than 2.4x vs Q2 2026 | |
| ● | Originations pre-tax income of $24 million; adjusted pre-tax income* of $24 million, down 15% vs Q2 2026 | |
| ● | $53 billion in subservicing additions as of September 30, 2026, exceeding full year target | |
| ● | Servicing advances decreased 28% vs Q3 2024 to $375 million, while owned forward servicing UPB increased 49% vs Q3 2024 to $179 billion | |
| ● | Refinance recapture rate of 57%, up 18 percentage points vs Q3 2025 |
| 1 |
| ● | Repurchased 457,971 shares of Onity common stock through September 30, 2026 (6% of shares outstanding), improving book value per share by $1.82 | |
| ● | Book value per share of $74, up $12 compared to Q3 2025 |
* See “Note Regarding Non-GAAP Financial Measures” below.
Webcast and Conference Call
Onity will hold a conference call on Thursday, November 5, 2026, at 8:30 a.m. (ET) to review the Company’s third quarter 2026 operating results. All interested parties are welcome to participate. You can access the conference call by dialing (833) 309-3473 or (785) 838-9251 approximately 10 minutes prior to the call; please reference the conference ID “Onity.” Participants can also access the conference call through a live audio webcast available from the Shareholder Relations page at onitygroup.com under Events and Presentations. An investor presentation will accompany the conference call and be available by visiting the Shareholder Relations page at onitygroup.com prior to the call. A replay of the conference call will be available via the website approximately two hours after the conclusion of the call. A telephonic replay will also be available approximately three hours following the call’s completion through November 19, 2026, by dialing (844) 512-2921 or (412) 317-6671; please reference access code 11162788.
About Onity Group
Onity Group Inc. (NYSE: ONIT) is a leading non-bank financial services company delivering mortgage servicing and originations solutions through Onity Mortgage Corporation. As one of the largest mortgage servicers in the country, we help consumers and business clients achieve their homeownership and financial goals with a wide range of servicing and lending programs powered by a technology-enabled, customer-centric platform. Headquartered in West Palm Beach, Florida, with offices and operations in the United States, the U.S. Virgin Islands, India and the Philippines, we have been serving our customers since 1988. For additional information, please visit onitygroup.com or onitymortgage.com.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by a reference to a future period or by the use of forward-looking terminology. Forward-looking statements are typically identified by words such as “expect”, “believe”, “foresee”, “anticipate”, “intend”, “estimate”, “goal”, “strategy”, “plan” “target” and “project” or conditional verbs such as “will”, “may”, “should”, “could” or “would” or the negative of these terms, although not all forward-looking statements contain these words, and includes statements in this press release regarding our guidance on adjusted ROE, UPB growth, MSR hedge rate effectiveness and operating efficiency, and our ability to perform through the interest rate cycle, navigate market challenges, capitalize on attractive opportunities and create value for shareholders. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Readers should bear these factors in mind when considering such statements and should not place undue reliance on such statements.
| 2 |
Forward-looking statements involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. In the past, actual results have differed from those suggested by forward looking statements and this may happen again. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the potential for ongoing disruption in the financial markets and in commercial activity generally as a result of U.S. and global political events, changes in monetary and fiscal policy, and other sources of instability; the impacts of inflation, employment disruption, and other financial difficulties facing our borrowers; the adequacy of our financial resources, including our ability to sell, fund and recover servicing advances, whole loans, future draws on existing reverse loans, and HECM and forward loan buyouts and put backs, as well as repay, renew and extend borrowings, borrow additional amounts when required, meet our asset investment objectives and comply with our debt agreements, including the financial and other covenants contained in them; our ability to interpret correctly and comply with current or future liquidity, net worth and other financial and other requirements of regulators, the Federal National Mortgage Association (Fannie Mae), and Federal Home Loan Mortgage Corporation (Freddie Mac) (together, the GSEs), and the Government National Mortgage Association (Ginnie Mae); the timing for implementation of our technology and AI-based initiatives and the extent to which they contribute to our future success; breach or failure of Onity’s, our contractual counterparties’, or our vendors’ information technology or other security systems or privacy protections, including any failure to protect customers’ data, resulting in disruption to our operations, loss of income, reputational damage, costly litigation and regulatory penalties; our reliance on our technology vendors to adequately maintain and support our systems, including our servicing systems, loan originations and financial reporting systems, and uncertainty relating to our ability to transition to alternative vendors, if necessary, without incurring significant cost or disruption to our operations; our ability to close MSR and other transactions; our ability to grow our reverse servicing business; the extent to which acquisitions and other strategic initiatives will contribute to achieving our growth objectives; increased servicing costs based on increased borrower delinquency levels or other factors; uncertainty related to past, present or future claims, litigation, cease and desist orders and investigations regarding our servicing, foreclosure, modification, origination and other practices brought by government agencies and private parties, including state regulators, the Consumer Financial Protection Bureau (CFPB), State Attorneys General, the Securities and Exchange Commission (SEC), the Department of Justice or the Department of Housing and Urban Development (HUD); the reactions of key counterparties, including lenders, the GSEs and Ginnie Mae, to our regulatory engagements and litigation matters; increased regulatory scrutiny and media attention; any adverse developments in existing legal proceedings or the initiation of new legal proceedings; our ability to effectively manage our regulatory and contractual compliance obligations; our ability to comply with our servicing agreements, including our ability to maintain our seller/servicer and other statuses with the GSEs and Ginnie Mae; our servicer and credit ratings as well as other actions from various rating agencies, including any future downgrades; as well as other risks and uncertainties detailed in our reports and filings with the SEC, including our annual report on Form 10-K for the year ended December 31, 2025. Anyone wishing to understand Onity’s business should review our SEC filings. Our forward-looking statements speak only as of the date they are made and, we disclaim any obligation to update or revise forward-looking statements whether as a result of new information, future events or otherwise.
Note Regarding Non-GAAP Financial Measures
This press release contains references to adjusted pre-tax income (loss), and adjusted ROE, both non-GAAP financial measures.
We believe these non-GAAP financial measures provide a useful supplement to discussions and analysis of our financial condition, because they are measures that management uses to assess the financial performance of our operations and allocate resources. In addition, management believes that this presentation may assist investors with understanding and evaluating our initiatives to drive improved financial performance. Management believes, specifically, that the removal of fair value changes of our net MSR exposure due to changes in market interest rates and assumptions provides a useful, supplemental financial measure as it enables an assessment of our ability to generate earnings regardless of market conditions and the trends in our underlying businesses by removing the impact of fair value changes due to market interest rates and assumptions, which can vary significantly between periods.
| 3 |
Beginning with the three months ended June 30, 2026, for purposes of calculating Income Statement Notables and Adjusted Pre-Tax Income, we changed the methodology used to calculate MSR Valuation Adjustments due to rates and assumption changes by including as Income Statement Notables (and therefore excluding from Adjusted Pre-Tax Income) the impact of non-UPB collateral changes such as delinquency status, borrower escrow payments and balances and loan aging. We made this change because management believes that this runoff calculation more closely reflects the actual runoff of the UPB measured in fair value in isolation. In addition, this change is responsive to investor requests to simplify our presentation of operating results, and we believe this presentation is consistent with the approach utilized by certain of our peer companies within our industry.
However, our non-GAAP measures should not be analyzed in isolation or as a substitute to analysis of our GAAP pre-tax income (loss), or GAAP pre-tax ROE nor a substitute for cash flows from operations. There are certain limitations to the analytical usefulness of the adjustments we make to GAAP pre-tax income (loss), and GAAP pre-tax ROE and, accordingly, we use these adjustments only for purposes of supplemental analysis. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Onity’s reported results under accounting principles generally accepted in the United States. Other companies may use non-GAAP financial measures with the same or similar titles that are calculated differently to our non-GAAP financial measures. As a result, comparability may be limited. Readers are cautioned not to place undue reliance on analysis of the adjustments we make to GAAP pre-tax income (loss), and GAAP pre-tax ROE.
The Company has not provided reconciliations of guidance for adjusted ROE, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company is unable, without unreasonable efforts, to forecast certain items required to develop meaningful comparable GAAP financial measures. These items include the change in fair value of our net MSR exposure due to changes in market interest rates and assumptions which can vary significantly between periods and are difficult to predict in advance in order to include in a GAAP estimate.
Notables
In the table below, we adjust GAAP pre-tax income for the following factors: MSR valuation adjustments, expense notables, and other income statement notables. MSR valuation adjustments are comprised of changes to Forward MSR and Reverse mortgage valuations due to rates and assumption changes. Expense notables include significant legal and regulatory settlement expenses, severance and retention costs, LTIP stock price changes, consolidation of office facilities and other expenses (such as costs associated with strategic transactions). Other income statement notables include non-routine transactions that are not categorized in the above.
Beginning with the three months ended December 31, 2025, for purposes of calculating Adjusted ROE, we changed the methodology used to calculate adjusted average equity to a monthly average. We made this change to improve the accuracy of net income impact on equity. See calculations preceding “Average Adjusted Equity” in the “Adjusted ROE Calculation” table below.
In addition, as noted above, beginning with the three months ended June 30, 2026, for the purposes of calculating MSR Valuation Adjustments, we now include the impact of non-UPB collateral changes such as delinquency status, borrower escrow payments and balances and loan aging. See calculations preceding “Total MSR Valuation Adjustments due to rates and assumption changes, net” in the “Notables” table below.
| 4 |
Adjusted PTI Calculation: Total Onity
| (Dollars in millions) | Q3’26 | Q2’26 | Q3’25 | |||||||||||
| I | Net Income (Loss) Attributable to Common Stockholders | 3 | (13 | ) | 18 | |||||||||
| A. Preferred Stock Dividend | (1 | ) | (1 | ) | (1 | ) | ||||||||
| II | Reported Net Income (Loss) [I – A] | 5 | (12 | ) | 19 | |||||||||
| B. Income Tax Benefit (Expense) | (5 | ) | 3 | (4 | ) | |||||||||
| III | Reported Pre-Tax Income (Loss) [II – B] | 9 | (15 | ) | 23 | |||||||||
| Forward MSR Valuation Adjustments due to rates and assumption changes, net (a)(b) | (26 | ) | (14 | ) | (5 | ) | ||||||||
| Reverse Mortgage Fair Value Change due to rates and assumption changes (b)(c) | 8 | (4 | ) | 3 | ||||||||||
| IV | Total MSR Valuation Adjustments due to rates and assumption changes, net | (18 | ) | (19 | ) | (3 | ) | |||||||
| Significant legal and regulatory settlement expenses | (5 | ) | (4 | ) | (7 | ) | ||||||||
| Severance and retention (d) | (1 | ) | (1 | ) | (0 | ) | ||||||||
| LTIP stock price changes (e) | 5 | 0 | 0 | |||||||||||
| Office facilities consolidation | (0 | ) | (0 | ) | (0 | ) | ||||||||
| Other expense notables (f) | 1 | (3 | ) | 1 | ||||||||||
| C. Total Expense Notables | (0 | ) | (9 | ) | (7 | ) | ||||||||
| D. Other Income Statement Notables (g) | (2 | ) | (2 | ) | (1 | ) | ||||||||
| V | Total Other Notables [C + D] | (3 | ) | (10 | ) | (8 | ) | |||||||
| VI | Total Notables (h) [IV + V] | (20 | ) | (29 | ) | (11 | ) | |||||||
| VII | Adjusted Pre-Tax Income [III – VI] | 30 | 14 | 34 | ||||||||||
| a) | MSR valuation adjustments that are due to changes in market interest rates and assumptions, net of overall fair value gains / (losses) on MSR hedge, including FV changes of Pledged MSR liabilities associated with MSR transferred to MSR capital partners and ESS financing liabilities at fair value that are due to changes in market interest rates and assumptions, a component of MSR valuation adjustments, net; effective in Q2’26, we changed the methodology used to calculate MSR Valuation Adjustments due to rates and assumption changes; presentation of past periods has been conformed to the current presentation; without this change, Forward MSR valuation adjustments due to rates and assumption changes, net would be ($3M) in Q3’25 and $4M in Q2’26, and Total MSR valuation adjustments due to rates and assumption changes, net would be ($0M) in Q3’25 and $0M in Q2’26; see “Note Regarding Non-GAAP Financial Measures” above for additional information |
| b) | The changes in fair value due to market interest rates were measured by isolating the impact of market interest rate changes on the valuation model output per our MSR valuation process |
| c) | FV changes of reverse loans and HMBS-related borrowings due to market interest rates and assumptions, a component of gain on reverse loans and HMBS-related borrowings, net |
| d) | Severance and retention due to organizational rightsizing or reorganization |
| e) | Long-term incentive program (LTIP) compensation expense changes attributable to stock price changes during the period |
| f) | Contains costs associated with but not limited to rebranding and other strategic initiatives and transactions |
| g) | Contains non-routine transactions including but not limited to early payoff expense and fair value assumption changes on other investments recorded in other income/expense |
| h) | Certain previously presented notable categories with nil numbers for each period shown have been omitted |
| 5 |
Adjusted PTI Calculation: Servicing Segment
| (Dollars in millions) | Q3’26 | Q2’26 | Q3’25 | |||||||||||
| I | GAAP Pre-tax Income | 7 | (13 | ) | 25 | |||||||||
| II | Reverse Reclass | (0 | ) | 0 | - | |||||||||
| III | MSR FV Adjustments Notables | 18 | 19 | 3 | ||||||||||
| IV | Other Notables(a) | 4 | 6 | 6 | ||||||||||
| V | Adjusted Pre-tax Income [I + II + III + IV] | 29 | 12 | 34 | ||||||||||
| a) | Contains non-routine transactions, strategic initiatives, and other discrete income impacts including but not limited to early payoff expense and fair value assumption changes on other investments recorded in other income/expense |
Adjusted PTI Calculation: Originations Segment
| (Dollars in millions) | Q3’26 | Q2’26 | Q3’25 | |||||||||||
| I | GAAP Pre-tax Income | 24 | 27 | 25 | ||||||||||
| II | MSR FV Adjustments Notables | - | 0 | - | ||||||||||
| III | Other Notables(a) | (0 | ) | 0 | (0 | ) | ||||||||
| IV | Adjusted Pre-tax Income [I + II + III] | 24 | 28 | 25 | ||||||||||
| a) | Contains non-routine transactions, strategic initiatives, and other discrete income impacts |
Adjusted ROE Calculation
| (Dollars in millions) | Q3’26 | Q2’26 | Q3’25 | |||||||||||
| GAAP ROE | 2 | % | (8 | )% | 14 | % | ||||||||
| I | Reported Net Income (Loss) | 5 | (12 | ) | 19 | |||||||||
| II | Notable Items | (20 | ) | (29 | ) | (11 | ) | |||||||
| III | Income Tax Benefit (Expense) | (5 | ) | 3 | (4 | ) | ||||||||
| IV | Adjusted Pre-Tax Income [I – II – III] | 30 | 14 | 34 | ||||||||||
| V | Annualized Adjusted Pre-tax Income [IV * 4 for qtr.] | 119 | 55 | 135 | ||||||||||
| A. Monthly average common equity | 610 | 618 | 492 | |||||||||||
| B. Impact of notable items [ – II] | 20 | 29 | 11 | |||||||||||
| C. # of months in period + 1 | 4 | 4 | 4 | |||||||||||
| D. Average impact of notables [B / C] | 5 | 7 | 3 | |||||||||||
| VI | Average Adjusted Equity [A + D] | 615 | 625 | 494 | ||||||||||
| VII | Adjusted ROE (a) [V / VI] | 19 | % | 9 | % | 27 | % | |||||||
| a) | Effective in Q4’25, adjusted average equity used in adjusted ROE is now a monthly average; presentation of past periods has been conformed to the current presentation; without this change, adjusted ROE would be 25% in Q3’25; see “Notables” above for more information; effective in Q2’26, we changed the methodology used to calculate MSR Valuation Adjustments due to rates and assumption changes; presentation of past periods has been conformed to the current presentation; without this change, Adjusted pre-tax income (loss) would be $31M in Q3’25 and ($5M) in Q2’26, and Adjusted ROE would be 25% in Q3’25 and (3%) in Q2’26; see “Note Regarding Non-GAAP Financial Measures” above for additional information |
| 6 |
Condensed Consolidated Balance Sheets (unaudited)
| Assets (Dollars in millions) | September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||
| Cash and cash equivalents | 176.0 | 196.6 | 172.8 | |||||||||
| Restricted cash | 99.9 | 196.3 | 98.4 | |||||||||
| Mortgage servicing rights (MSRs), at fair value | 3,360.6 | 3,208.8 | 2,762.9 | |||||||||
| Advances, net | 375.1 | 369.5 | 435.1 | |||||||||
| Loans held for sale, at fair value | 2,747.3 | 3,601.9 | 1,915.6 | |||||||||
| Reverse loans held for investment pooled into HMBS, at fair value | 3,362.6 | 3,640.6 | - | |||||||||
| Loans held for investment, at fair value | - | - | 10,117.4 | |||||||||
| Receivables, net | 270.0 | 233.9 | 167.4 | |||||||||
| Premises and equipment, net | 10.0 | 11.0 | 9.8 | |||||||||
| Other assets | 399.6 | 365.3 | 119.4 | |||||||||
| Contingent loan repurchase asset | 519.8 | 526.4 | 308.4 | |||||||||
| Total Assets | 11,320.9 | 12,350.3 | 16,107.4 | |||||||||
| Liabilities, Mezzanine & Stockholders’ Equity (Dollars in millions) | September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||
| HMBS-related borrowings, at fair value | 3,335.1 | 3,610.9 | 9,924.6 | |||||||||
| MSR related financing liabilities, at fair value | 613.1 | 729.0 | 822.0 | |||||||||
| MSR financing facilities, net | 1,699.9 | 1,566.1 | 1,223.2 | |||||||||
| Advance match funded liabilities | 259.4 | 254.7 | 320.6 | |||||||||
| Mortgage warehouse facilities | 1,430.1 | 2,061.7 | 1,448.4 | |||||||||
| Reverse mortgage securitization notes, net | 1,699.4 | 1,925.0 | 613.9 | |||||||||
| Senior notes, net | 693.6 | 693.2 | 489.0 | |||||||||
| Other liabilities | 412.0 | 323.5 | 406.0 | |||||||||
| Contingent loan repurchase liability | 519.8 | 526.4 | 308.4 | |||||||||
| Total Liabilities | 10,662.4 | 11,690.5 | 15,556.1 | |||||||||
| Mezzanine Equity | 49.9 | 49.9 | 49.9 | |||||||||
| Stockholders’ Equity | 608.6 | 609.9 | 501.4 | |||||||||
| Total Liabilities, Mezzanine and Stockholders’ Equity | 11,320.9 | 12,350.3 | 16,107.4 |
| 7 |
Condensed Consolidated Statements of Operations (unaudited)
| For the Three Months Ended | ||||||||||||
| (Dollars in millions, except per share data) | September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||
| Revenue | ||||||||||||
| Servicing and subservicing fees | 224.7 | 229.3 | 217.5 | |||||||||
| Gain on reverse loans and HMBS-related borrowings, net | 6.9 | 3.8 | 13.0 | |||||||||
| Gain on loans held for sale, net | 26.6 | 29.4 | 34.1 | |||||||||
| Other revenue, net | 19.9 | 20.4 | 15.7 | |||||||||
| Total revenue | 278.1 | 282.9 | 280.3 | |||||||||
| MSR valuation adjustments, net | (67.3 | ) | (70.5 | ) | (45.0 | ) | ||||||
| Operating expenses | ||||||||||||
| Compensation and benefits | 55.5 | 69.8 | 63.3 | |||||||||
| Servicing and origination | 15.9 | 23.1 | 15.6 | |||||||||
| Technology and communications | 18.5 | 17.9 | 15.9 | |||||||||
| Professional services | 16.4 | 16.7 | 18.3 | |||||||||
| Occupancy, equipment and mailing | 8.2 | 8.2 | 9.1 | |||||||||
| Other expenses | 3.4 | 3.3 | 3.6 | |||||||||
| Total operating expenses | 117.9 | 139.0 | 125.8 | |||||||||
| Other income (expense) | ||||||||||||
| Interest income | 63.3 | 55.5 | 37.6 | |||||||||
| Interest expense | (115.5 | ) | (103.1 | ) | (82.9 | ) | ||||||
| Pledged MSR liability expense | (29.9 | ) | (38.2 | ) | (41.7 | ) | ||||||
| Other, net | (1.5 | ) | (2.7 | ) | 0.5 | |||||||
| Other income (expense), net | (83.6 | ) | (88.5 | ) | (86.5 | ) | ||||||
| Income (loss) before income taxes | 9.3 | (15.1 | ) | 23.1 | ||||||||
| Income tax expense (benefit) | 4.8 | (3.2 | ) | 4.4 | ||||||||
| Net Income (Loss) | 4.5 | (11.9 | ) | 18.7 | ||||||||
| Preferred stock dividend | (1.0 | ) | (1.0 | ) | (1.0 | ) | ||||||
| Net Income (Loss) attributable to common stockholders | 3.5 | (12.9 | ) | 17.7 | ||||||||
| Basic EPS | $ | 0.42 | $ | (1.53 | ) | $ | 2.19 | |||||
| Diluted EPS | $ | 0.41 | $ | (1.53 | ) | $ | 2.03 | |||||
For Further Information Contact:
Valerie Haertel, VP, Investor Relations
(561) 570-2969
shareholderrelations@onitygroup.com
Dico Akseraylian, SVP, Corporate Communications
(856) 917-0066
mediarelations@onitygroup.com
| 8 |