STOCK TITAN

[10-Q] SOUTHERN FIRST BANCSHARES INC Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Southern First Bancshares (SFST) reported stronger Q3 results. Net income rose to $8.662 million from $4.382 million a year ago, and diluted EPS improved to $1.07 from $0.54. Net interest income increased to $27.529 million versus $20.591 million, reflecting higher loan yields and lower interest expense. The provision for credit losses was $0.850 million. Noninterest income was $3.600 million and noninterest expenses were $18.946 million.

Total assets grew to $4.359 billion from $4.088 billion at year-end. Loans reached $3.789 billion (up from $3.632 billion), while deposits increased to $3.676 billion (from $3.436 billion). Cash and equivalents rose to $282.903 million. The allowance for credit losses stood at $41.799 million. Accumulated other comprehensive loss narrowed to $8.426 million, aided by unrealized gains on securities. As context, 8,189,177 common shares were outstanding as of October 27, 2025.

Southern First Bancshares (SFST) ha riportato risultati del terzo trimestre più robusti. L'utile netto è salito a $8.662 milioni da $4.382 milioni un anno fa, e l'utile per azione diluito è migliorato a $1.07 da $0.54. Il reddito da interessi netti è aumentato a $27.529 milioni rispetto a $20.591 milioni, riflettendo rendimenti sui prestiti più elevati e minori spese per interessi. La provvista per perdite su credito è stata di $0.850 milioni. Il reddito non legato agli interessi è stato di $3.600 milioni e le spese non legate agli interessi sono state di $18.946 milioni.

Gli asset totali sono cresciuti a $4.359 miliardi da $4.088 miliardi a fine anno. I prestiti hanno raggiunto $3.789 miliardi (rispetto a $3.632 miliardi), mentre i depositi sono aumentati a $3.676 miliardi (da $3.436 miliardi). La cassa e gli equivalenti sono saliti a $282.903 milioni. L’ammontare della perdita per credit losses era di $41.799 milioni. La perdita cumulata di altre voci comprehensive si è ridotta a $8.426 milioni, supportata da guadagni non realizzati su titoli. Per contesto, al 27 ottobre 2025 erano in circolazione 8.189.177 azioni ordinarie.

Southern First Bancshares (SFST) reportó resultados del tercer trimestre más sólidos. El ingreso neto aumentó a $8.662 millones desde $4.382 millones hace un año, y las ganancias por acción diluidas mejoraron a $1.07 desde $0.54. Los ingresos por intereses netos subieron a $27.529 millones frente a $20.591 millones, reflejando mayores rendimientos de préstamos y menores gastos por intereses. La provisión para pérdidas crediticias fue de $0.850 millones. Los ingresos no por intereses fueron de $3.600 millones y los gastos no por intereses fueron de $18.946 millones.

Los activos totales aumentaron a $4.359 mil millones desde $4.088 mil millones al cierre del año. Los préstamos alcanzaron $3.789 mil millones (frente a $3.632 mil millones), mientras que los depósitos subieron a $3.676 mil millones (desde $3.436 mil millones). La caja y equivalentes aumentaron a $282.903 millones. La reserva para pérdidas crediticias fue de $41.799 millones. Las pérdidas acumuladas de otras partidas completas se redujeron a $8.426 millones, impulsadas por ganancias no realizadas en valores. En contexto, 8.189.177 acciones comunes estaban en circulación al 27 de octubre de 2025.

Southern First Bancshares (SFST) 가 3분기 실적을 더 강하게 발표했습니다. 순이익은 전년 동기 4382만 달러에서 8662만 달러로 증가했고, 희석된 주당순이익은 $1.07$0.54에서 개선되었습니다. 순이자수익은 $27.529백만으로 증가했고, 이는 대출 수익률 상승과 이자 비용 감소를 반영합니다. 대손충당금은 $0.850 백만 이었고, 비이자수익은 $3.600 백만, 비이자비용은 $18.946 백만이었습니다.

총자산은 연말의 $4.088십억 달러에서 $4.359십억 달러로 증가했습니다. 대출은 $3.789십억 달러으로 증가했고(전년 3.632십억 달러), 예금은 $3.676십억 달러으로 증가했습니다(전년 3.436십억 달러). 현금 및 현금성자산은 $282.903백만 달러으로 올랐습니다. 대손충당금은 $41.799백만 달러으로 남아 있었습니다. 축적된 기타 포괄 손실은 $8.426백만 달러으로 축소되었고, 이는 유가증권의 실현손익으로 뒷받침되었습니다. 참고로 2025년 10월 27일 기준으로 보통주 8,189,177주가 발행 주식으로 남아 있었습니다.

Southern First Bancshares (SFST) a publié des résultats du T3 plus solides. Le bénéfice net a augmenté à 8 662 millions de dollars contre 4 382 millions l'année précédente, et le bénéfice par action dilué s'est amélioré à $1,07 contre $0,54. Le produit net des intérêts est passé à $27 529 millions contre $20 591 millions, reflétant des rendements sur prêts plus élevés et des coûts d'intérêts plus faibles. La provision pour pertes sur crédits était de $0,850 million. Le revenu hors intérêts était de $3,600 millions et les charges hors intérêts étaient de $18,946 millions.

Les actifs totaux ont augmenté à $4,359 milliards contre $4,088 milliards à la fin de l'année. Les prêts ont atteint $3,789 milliards (contre $3,632 milliards), tandis que les dépôts ont progressé à $3,676 milliards (contre $3,436 milliards). La liquidité et équivalents ont augmenté à $282,903 millions. La provision pour pertes sur crédits s'élevait à $41,799 millions. Les pertes cumulatées des autres éléments compris ont diminué à $8,426 millions, aidées par des gains latents sur les titres. Pour contexte, au 27 octobre 2025, 8 189 177 actions ordinaires étaient en circulation.

Southern First Bancshares (SFST) meldete stärkere Ergebnisse im dritten Quartal. Das Nettoeinkommen stieg von 4,382 Mio. $ auf 8,662 Mio. $, und der verwässerte Gewinn pro Aktie verbesserte sich von $0,54 auf $1,07. Das Nettozins income stieg auf $27,529 Mio. gegenüber $20,591 Mio., was höhere Darlehensrenditen und niedrigere Zinsaufwendungen widerspiegelt. Die Wertberichtigung für Kreditverluste betrug $0,850 Mio.. Nettoeinkünfte aus Nichtzinsen betrugen $3,600 Mio. und Nichtzinsen-Aufwendungen betrugen $18,946 Mio..

Die Gesamtaktiva wuchsen auf $4,359 Milliarden von $4,088 Milliarden zum Jahresende. Darlehen erreichten $3,789 Milliarden (gegenüber $3,632 Milliarden), während Einlagen auf $3,676 Milliarden zulegten (von $3,436 Milliarden). Bargeld und Äquivalente stiegen auf $282,903 Millionen. Die Verlustrückstellungen betrugen $41,799 Millionen. Die kumulierten sonstigen umfassenden Verluste reduzierten sich auf $8,426 Millionen, unterstützt durch unrealisierte Gewinne aus Wertpapieren. Kontext: Zum 27. Oktober 2025 waren 8.189.177 Stammaktien im Umlauf.

أعلنت Southern First Bancshares (SFST) عن نتائج أقوى في الربع الثالث. ارتفع صافي الربح إلى $8.662 مليون من $4.382 مليون قبل عام، وتحسن السهم المخفف للسهم إلى $1.07 من $0.54. ارتفع الدخل من الفوائد الصافي إلى $27.529 مليون مقابل $20.591 مليون، مع عوائد أقوى على القروض وتكاليف فائدة أدنى. كانت المخصصات للخسائر الائتمانية $0.850 مليون. كان الدخل غير المرتبط بالفوائد $3.600 مليون والمصاريف غير المرتبطة بالفوائد $18.946 مليون.

ارتفعت الإجماليات في الأصول إلى $4.359 مليار من $4.088 مليار بنهاية العام. وصلت القروض إلى $3.789 مليار (ارتفاع من $3.632 مليار)، بينما زادت الودائع إلى $3.676 مليار (من $3.436 مليار). ارتفع النقد وما يعادله إلى $282.903 مليون. بلغت مخصصات الخسائر الائتمانية $41.799 مليون. تقلصت الخسائر الشاملـة الأخرى المتراكمة إلى $8.426 مليون، بمساعدة أرباح غير محققة على الأوراق المالية. كمرجع، كان توجد 8,189,177 سهماً عادياً قائماً حتى 27 أكتوبر 2025.

Positive
  • Q3 net income $8.662M vs. $4.382M YoY; diluted EPS $1.07 vs. $0.54
  • Net interest income $27.529M, up year over year, with lower interest expense
  • Deposits $3.676B and loans $3.789B grew from year-end, supporting revenue
Negative
  • None.

Insights

Q3 profitability improved on wider net interest income.

Southern First delivered higher Q3 earnings as net interest income reached $27.529M, up year over year, while interest expense declined versus prior-year levels. The quarter included a modest provision of $0.850M, indicating stable credit costs in the period.

Balance sheet growth was broad-based: loans increased to $3.789B and deposits to $3.676B. Liquidity improved with cash and equivalents at $282.903M. Accumulated other comprehensive loss narrowed to $8.426M on securities gains, supporting tangible capital.

Key dependencies include funding mix and asset yields as rates evolve. Actual impact will hinge on loan growth pace and credit performance. The year-to-date net income of $20.509M provides a stronger earnings base heading into Q4 2025.

Southern First Bancshares (SFST) ha riportato risultati del terzo trimestre più robusti. L'utile netto è salito a $8.662 milioni da $4.382 milioni un anno fa, e l'utile per azione diluito è migliorato a $1.07 da $0.54. Il reddito da interessi netti è aumentato a $27.529 milioni rispetto a $20.591 milioni, riflettendo rendimenti sui prestiti più elevati e minori spese per interessi. La provvista per perdite su credito è stata di $0.850 milioni. Il reddito non legato agli interessi è stato di $3.600 milioni e le spese non legate agli interessi sono state di $18.946 milioni.

Gli asset totali sono cresciuti a $4.359 miliardi da $4.088 miliardi a fine anno. I prestiti hanno raggiunto $3.789 miliardi (rispetto a $3.632 miliardi), mentre i depositi sono aumentati a $3.676 miliardi (da $3.436 miliardi). La cassa e gli equivalenti sono saliti a $282.903 milioni. L’ammontare della perdita per credit losses era di $41.799 milioni. La perdita cumulata di altre voci comprehensive si è ridotta a $8.426 milioni, supportata da guadagni non realizzati su titoli. Per contesto, al 27 ottobre 2025 erano in circolazione 8.189.177 azioni ordinarie.

Southern First Bancshares (SFST) reportó resultados del tercer trimestre más sólidos. El ingreso neto aumentó a $8.662 millones desde $4.382 millones hace un año, y las ganancias por acción diluidas mejoraron a $1.07 desde $0.54. Los ingresos por intereses netos subieron a $27.529 millones frente a $20.591 millones, reflejando mayores rendimientos de préstamos y menores gastos por intereses. La provisión para pérdidas crediticias fue de $0.850 millones. Los ingresos no por intereses fueron de $3.600 millones y los gastos no por intereses fueron de $18.946 millones.

Los activos totales aumentaron a $4.359 mil millones desde $4.088 mil millones al cierre del año. Los préstamos alcanzaron $3.789 mil millones (frente a $3.632 mil millones), mientras que los depósitos subieron a $3.676 mil millones (desde $3.436 mil millones). La caja y equivalentes aumentaron a $282.903 millones. La reserva para pérdidas crediticias fue de $41.799 millones. Las pérdidas acumuladas de otras partidas completas se redujeron a $8.426 millones, impulsadas por ganancias no realizadas en valores. En contexto, 8.189.177 acciones comunes estaban en circulación al 27 de octubre de 2025.

Southern First Bancshares (SFST) 가 3분기 실적을 더 강하게 발표했습니다. 순이익은 전년 동기 4382만 달러에서 8662만 달러로 증가했고, 희석된 주당순이익은 $1.07$0.54에서 개선되었습니다. 순이자수익은 $27.529백만으로 증가했고, 이는 대출 수익률 상승과 이자 비용 감소를 반영합니다. 대손충당금은 $0.850 백만 이었고, 비이자수익은 $3.600 백만, 비이자비용은 $18.946 백만이었습니다.

총자산은 연말의 $4.088십억 달러에서 $4.359십억 달러로 증가했습니다. 대출은 $3.789십억 달러으로 증가했고(전년 3.632십억 달러), 예금은 $3.676십억 달러으로 증가했습니다(전년 3.436십억 달러). 현금 및 현금성자산은 $282.903백만 달러으로 올랐습니다. 대손충당금은 $41.799백만 달러으로 남아 있었습니다. 축적된 기타 포괄 손실은 $8.426백만 달러으로 축소되었고, 이는 유가증권의 실현손익으로 뒷받침되었습니다. 참고로 2025년 10월 27일 기준으로 보통주 8,189,177주가 발행 주식으로 남아 있었습니다.

Southern First Bancshares (SFST) a publié des résultats du T3 plus solides. Le bénéfice net a augmenté à 8 662 millions de dollars contre 4 382 millions l'année précédente, et le bénéfice par action dilué s'est amélioré à $1,07 contre $0,54. Le produit net des intérêts est passé à $27 529 millions contre $20 591 millions, reflétant des rendements sur prêts plus élevés et des coûts d'intérêts plus faibles. La provision pour pertes sur crédits était de $0,850 million. Le revenu hors intérêts était de $3,600 millions et les charges hors intérêts étaient de $18,946 millions.

Les actifs totaux ont augmenté à $4,359 milliards contre $4,088 milliards à la fin de l'année. Les prêts ont atteint $3,789 milliards (contre $3,632 milliards), tandis que les dépôts ont progressé à $3,676 milliards (contre $3,436 milliards). La liquidité et équivalents ont augmenté à $282,903 millions. La provision pour pertes sur crédits s'élevait à $41,799 millions. Les pertes cumulatées des autres éléments compris ont diminué à $8,426 millions, aidées par des gains latents sur les titres. Pour contexte, au 27 octobre 2025, 8 189 177 actions ordinaires étaient en circulation.

Southern First Bancshares (SFST) meldete stärkere Ergebnisse im dritten Quartal. Das Nettoeinkommen stieg von 4,382 Mio. $ auf 8,662 Mio. $, und der verwässerte Gewinn pro Aktie verbesserte sich von $0,54 auf $1,07. Das Nettozins income stieg auf $27,529 Mio. gegenüber $20,591 Mio., was höhere Darlehensrenditen und niedrigere Zinsaufwendungen widerspiegelt. Die Wertberichtigung für Kreditverluste betrug $0,850 Mio.. Nettoeinkünfte aus Nichtzinsen betrugen $3,600 Mio. und Nichtzinsen-Aufwendungen betrugen $18,946 Mio..

Die Gesamtaktiva wuchsen auf $4,359 Milliarden von $4,088 Milliarden zum Jahresende. Darlehen erreichten $3,789 Milliarden (gegenüber $3,632 Milliarden), während Einlagen auf $3,676 Milliarden zulegten (von $3,436 Milliarden). Bargeld und Äquivalente stiegen auf $282,903 Millionen. Die Verlustrückstellungen betrugen $41,799 Millionen. Die kumulierten sonstigen umfassenden Verluste reduzierten sich auf $8,426 Millionen, unterstützt durch unrealisierte Gewinne aus Wertpapieren. Kontext: Zum 27. Oktober 2025 waren 8.189.177 Stammaktien im Umlauf.

أعلنت Southern First Bancshares (SFST) عن نتائج أقوى في الربع الثالث. ارتفع صافي الربح إلى $8.662 مليون من $4.382 مليون قبل عام، وتحسن السهم المخفف للسهم إلى $1.07 من $0.54. ارتفع الدخل من الفوائد الصافي إلى $27.529 مليون مقابل $20.591 مليون، مع عوائد أقوى على القروض وتكاليف فائدة أدنى. كانت المخصصات للخسائر الائتمانية $0.850 مليون. كان الدخل غير المرتبط بالفوائد $3.600 مليون والمصاريف غير المرتبطة بالفوائد $18.946 مليون.

ارتفعت الإجماليات في الأصول إلى $4.359 مليار من $4.088 مليار بنهاية العام. وصلت القروض إلى $3.789 مليار (ارتفاع من $3.632 مليار)، بينما زادت الودائع إلى $3.676 مليار (من $3.436 مليار). ارتفع النقد وما يعادله إلى $282.903 مليون. بلغت مخصصات الخسائر الائتمانية $41.799 مليون. تقلصت الخسائر الشاملـة الأخرى المتراكمة إلى $8.426 مليون، بمساعدة أرباح غير محققة على الأوراق المالية. كمرجع، كان توجد 8,189,177 سهماً عادياً قائماً حتى 27 أكتوبر 2025.

false Q3 --12-31 0001090009 SC 0001090009 2025-01-01 2025-09-30 0001090009 2025-10-27 0001090009 2025-09-30 0001090009 2024-12-31 0001090009 2025-07-01 2025-09-30 0001090009 2024-07-01 2024-09-30 0001090009 2024-01-01 2024-09-30 0001090009 us-gaap:CommonStockMember 2024-06-30 0001090009 us-gaap:PreferredStockMember 2024-06-30 0001090009 SFST:NonvestedRestrictedStockMember 2024-06-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001090009 us-gaap:RetainedEarningsMember 2024-06-30 0001090009 2024-06-30 0001090009 us-gaap:CommonStockMember 2025-06-30 0001090009 us-gaap:PreferredStockMember 2025-06-30 0001090009 SFST:NonvestedRestrictedStockMember 2025-06-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001090009 us-gaap:RetainedEarningsMember 2025-06-30 0001090009 2025-06-30 0001090009 us-gaap:CommonStockMember 2023-12-31 0001090009 us-gaap:PreferredStockMember 2023-12-31 0001090009 SFST:NonvestedRestrictedStockMember 2023-12-31 0001090009 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001090009 us-gaap:RetainedEarningsMember 2023-12-31 0001090009 2023-12-31 0001090009 us-gaap:CommonStockMember 2024-12-31 0001090009 us-gaap:PreferredStockMember 2024-12-31 0001090009 SFST:NonvestedRestrictedStockMember 2024-12-31 0001090009 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001090009 us-gaap:RetainedEarningsMember 2024-12-31 0001090009 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001090009 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001090009 SFST:NonvestedRestrictedStockMember 2024-07-01 2024-09-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001090009 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001090009 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001090009 us-gaap:PreferredStockMember 2025-07-01 2025-09-30 0001090009 SFST:NonvestedRestrictedStockMember 2025-07-01 2025-09-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-01 2025-09-30 0001090009 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001090009 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001090009 us-gaap:PreferredStockMember 2024-01-01 2024-09-30 0001090009 SFST:NonvestedRestrictedStockMember 2024-01-01 2024-09-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-09-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-09-30 0001090009 us-gaap:RetainedEarningsMember 2024-01-01 2024-09-30 0001090009 us-gaap:CommonStockMember 2025-01-01 2025-09-30 0001090009 us-gaap:PreferredStockMember 2025-01-01 2025-09-30 0001090009 SFST:NonvestedRestrictedStockMember 2025-01-01 2025-09-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-09-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-09-30 0001090009 us-gaap:RetainedEarningsMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommonStockMember 2024-09-30 0001090009 us-gaap:PreferredStockMember 2024-09-30 0001090009 SFST:NonvestedRestrictedStockMember 2024-09-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001090009 us-gaap:RetainedEarningsMember 2024-09-30 0001090009 2024-09-30 0001090009 us-gaap:CommonStockMember 2025-09-30 0001090009 us-gaap:PreferredStockMember 2025-09-30 0001090009 SFST:NonvestedRestrictedStockMember 2025-09-30 0001090009 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001090009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-09-30 0001090009 us-gaap:RetainedEarningsMember 2025-09-30 0001090009 us-gaap:CorporateBondSecuritiesMember 2025-09-30 0001090009 us-gaap:USTreasurySecuritiesMember 2025-09-30 0001090009 us-gaap:AgencySecuritiesMember 2025-09-30 0001090009 us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-09-30 0001090009 us-gaap:AssetBackedSecuritiesMember 2025-09-30 0001090009 us-gaap:MortgageBackedSecuritiesMember 2025-09-30 0001090009 SFST:TotalInvestmentSecuritiesMember 2025-09-30 0001090009 us-gaap:CorporateBondSecuritiesMember 2024-12-31 0001090009 us-gaap:USTreasurySecuritiesMember 2024-12-31 0001090009 us-gaap:AgencySecuritiesMember 2024-12-31 0001090009 us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-12-31 0001090009 us-gaap:AssetBackedSecuritiesMember 2024-12-31 0001090009 us-gaap:MortgageBackedSecuritiesMember 2024-12-31 0001090009 SFST:TotalInvestmentSecuritiesMember 2024-12-31 0001090009 us-gaap:SecuritiesInvestmentMember 2025-09-30 0001090009 us-gaap:SecuritiesInvestmentMember 2024-12-31 0001090009 SFST:CorporateBondsMember 2025-09-30 0001090009 SFST:USTreasuresMember 2025-09-30 0001090009 SFST:CorporateBondsMember 2024-12-31 0001090009 SFST:USTreasuresMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember 2024-01-01 2024-12-31 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember 2025-09-30 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember 2024-12-31 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember 2024-01-01 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionLoansMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionLoansMember 2024-01-01 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessLoanMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessLoanMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessLoanMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessLoanMember 2024-01-01 2024-12-31 0001090009 us-gaap:CommercialLoanMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember 2024-01-01 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember 2024-01-01 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember 2024-01-01 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember 2024-01-01 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherConsumerMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherConsumerMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherConsumerMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherConsumerMember 2024-01-01 2024-12-31 0001090009 us-gaap:ConsumerLoanMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember 2024-01-01 2024-12-31 0001090009 SFST:OwnerOccupiedReMember SFST:OneYearOrLessMember 2025-09-30 0001090009 SFST:OwnerOccupiedReMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 SFST:OwnerOccupiedReMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 SFST:OwnerOccupiedReMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2025-09-30 0001090009 SFST:NonOwnerOccupiedReMember SFST:OneYearOrLessMember 2025-09-30 0001090009 SFST:NonOwnerOccupiedReMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 SFST:NonOwnerOccupiedReMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 SFST:NonOwnerOccupiedReMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2025-09-30 0001090009 us-gaap:ConstructionMember SFST:OneYearOrLessMember 2025-09-30 0001090009 us-gaap:ConstructionMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 us-gaap:ConstructionMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 us-gaap:ConstructionMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2025-09-30 0001090009 SFST:BusinessMember SFST:OneYearOrLessMember 2025-09-30 0001090009 SFST:BusinessMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 SFST:BusinessMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 SFST:BusinessMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2025-09-30 0001090009 SFST:OneYearOrLessMember 2025-09-30 0001090009 SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:RealEstateMember SFST:OneYearOrLessMember 2025-09-30 0001090009 us-gaap:RealEstateMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 us-gaap:RealEstateMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 us-gaap:RealEstateMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2025-09-30 0001090009 SFST:HomeEquitysMember SFST:OneYearOrLessMember 2025-09-30 0001090009 SFST:HomeEquitysMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 SFST:HomeEquitysMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 SFST:HomeEquitysMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2025-09-30 0001090009 SFST:OtherMember SFST:OneYearOrLessMember 2025-09-30 0001090009 SFST:OtherMember SFST:AfterOneButWithinFiveYearsMember 2025-09-30 0001090009 SFST:OtherMember SFST:AfterFiveButWithinFifteenYearsMember 2025-09-30 0001090009 SFST:OtherMember SFST:AfterFifteenYearsMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2025-09-30 0001090009 SFST:OwnerOccupiedReMember SFST:OneYearOrLessMember 2024-12-31 0001090009 SFST:OwnerOccupiedReMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 SFST:OwnerOccupiedReMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 SFST:OwnerOccupiedReMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2024-12-31 0001090009 SFST:NonOwnerOccupiedReMember SFST:OneYearOrLessMember 2024-12-31 0001090009 SFST:NonOwnerOccupiedReMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 SFST:NonOwnerOccupiedReMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 SFST:NonOwnerOccupiedReMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2024-12-31 0001090009 us-gaap:ConstructionMember SFST:OneYearOrLessMember 2024-12-31 0001090009 us-gaap:ConstructionMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 us-gaap:ConstructionMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 us-gaap:ConstructionMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2024-12-31 0001090009 SFST:BusinessMember SFST:OneYearOrLessMember 2024-12-31 0001090009 SFST:BusinessMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 SFST:BusinessMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 SFST:BusinessMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2024-12-31 0001090009 SFST:OneYearOrLessMember 2024-12-31 0001090009 SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:RealEstateMember SFST:OneYearOrLessMember 2024-12-31 0001090009 us-gaap:RealEstateMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 us-gaap:RealEstateMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 us-gaap:RealEstateMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2024-12-31 0001090009 SFST:HomeEquitysMember SFST:OneYearOrLessMember 2024-12-31 0001090009 SFST:HomeEquitysMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 SFST:HomeEquitysMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 SFST:HomeEquitysMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2024-12-31 0001090009 SFST:OtherMember SFST:OneYearOrLessMember 2024-12-31 0001090009 SFST:OtherMember SFST:AfterOneButWithinFiveYearsMember 2024-12-31 0001090009 SFST:OtherMember SFST:AfterFiveButWithinFifteenYearsMember 2024-12-31 0001090009 SFST:OtherMember SFST:AfterFifteenYearsMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember SFST:WatchMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember us-gaap:SpecialMentionMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember us-gaap:SubstandardMember 2025-09-30 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember SFST:WatchMember 2025-09-30 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember us-gaap:SpecialMentionMember 2025-09-30 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember us-gaap:SubstandardMember 2025-09-30 0001090009 us-gaap:ConstructionLoansMember us-gaap:CommercialLoanMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:ConstructionLoansMember us-gaap:CommercialLoanMember SFST:WatchMember 2025-09-30 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember us-gaap:PassMember 2025-09-30 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember SFST:WatchMember 2025-09-30 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember us-gaap:SpecialMentionMember 2025-09-30 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember us-gaap:SubstandardMember 2025-09-30 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember SFST:WatchMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember us-gaap:SpecialMentionMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember us-gaap:SubstandardMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember SFST:WatchMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember us-gaap:SpecialMentionMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember us-gaap:SubstandardMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember SFST:WatchMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember us-gaap:PassMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:WatchMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember us-gaap:SpecialMentionMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember SFST:WatchMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember us-gaap:SpecialMentionMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ResidentialRealEstateMember us-gaap:SubstandardMember 2024-12-31 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember SFST:WatchMember 2024-12-31 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember us-gaap:SpecialMentionMember 2024-12-31 0001090009 us-gaap:CommercialRealEstateMember us-gaap:CommercialLoanMember us-gaap:SubstandardMember 2024-12-31 0001090009 us-gaap:ConstructionLoansMember us-gaap:CommercialLoanMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:ConstructionLoansMember us-gaap:CommercialLoanMember SFST:WatchMember 2024-12-31 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember us-gaap:PassMember 2024-12-31 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember SFST:WatchMember 2024-12-31 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember us-gaap:SpecialMentionMember 2024-12-31 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember us-gaap:SubstandardMember 2024-12-31 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2024-01-01 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember SFST:WatchMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember us-gaap:SpecialMentionMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateLoanMember us-gaap:SubstandardMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember SFST:WatchMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember us-gaap:SpecialMentionMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember us-gaap:SubstandardMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionLoansMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember us-gaap:PassMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:WatchMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember us-gaap:SpecialMentionMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-01-01 2024-12-31 0001090009 2024-01-01 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:NonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:AccruingCurrentMember 2025-09-30 0001090009 SFST:Accruing3059DaysPastDueMember 2025-09-30 0001090009 SFST:Accruing6089DaysPastDueMember 2025-09-30 0001090009 SFST:Accruing90DaysOrMorePastDueMember 2025-09-30 0001090009 SFST:NonaccrualLoansMember 2025-09-30 0001090009 SFST:AccruingCurrentMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember SFST:AccruingCurrentMember 2024-12-31 0001090009 SFST:BusinessMember us-gaap:CommercialLoanMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:NonaccrualLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember SFST:AccruingCurrentMember 2024-12-31 0001090009 SFST:Accruing3059DaysPastDueMember 2024-12-31 0001090009 SFST:Accruing6089DaysPastDueMember 2024-12-31 0001090009 SFST:Accruing90DaysOrMorePastDueMember 2024-12-31 0001090009 SFST:NonaccrualLoansMember 2024-12-31 0001090009 SFST:AccruingCurrentMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 SFST:BusinessMember SFST:NonaccrualLoansWithNoAllowanceMember us-gaap:CommercialLoanMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 SFST:TotalNonaccrualLoansMember us-gaap:CommercialLoanMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 SFST:NonaccrualLoansWithNoAllowanceMember 2025-09-30 0001090009 SFST:NonaccrualLoansWithAnAllowanceMember 2025-09-30 0001090009 SFST:TotalNonaccrualLoansMember 2025-09-30 0001090009 SFST:NonaccrualLoansWithNoAllowanceMember 2024-12-31 0001090009 SFST:NonaccrualLoansWithAnAllowanceMember 2024-12-31 0001090009 SFST:TotalNonaccrualLoansMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2025-06-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2025-06-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2025-06-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2025-06-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2025-06-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2025-06-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2025-06-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2025-06-30 0001090009 SFST:CommercialAndConsumerMember 2025-06-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2025-07-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2025-07-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2025-07-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2025-07-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2025-07-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2025-07-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2025-07-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2025-07-01 2025-09-30 0001090009 SFST:CommercialAndConsumerMember 2025-07-01 2025-09-30 0001090009 SFST:CommercialAndConsumerMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2024-06-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2024-06-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2024-06-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2024-06-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2024-06-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2024-06-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2024-06-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-06-30 0001090009 SFST:CommercialAndConsumerMember 2024-06-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2024-07-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2024-07-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2024-07-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2024-07-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2024-07-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2024-07-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2024-07-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-07-01 2024-09-30 0001090009 SFST:CommercialAndConsumerMember 2024-07-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2024-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2024-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2024-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2024-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2024-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-09-30 0001090009 SFST:CommercialAndConsumerMember 2024-09-30 0001090009 SFST:CommercialAndConsumerMember 2024-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2025-01-01 2025-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2025-01-01 2025-09-30 0001090009 SFST:CommercialAndConsumerMember 2025-01-01 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2023-12-31 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2023-12-31 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2023-12-31 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2023-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2023-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2023-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2023-12-31 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2023-12-31 0001090009 SFST:CommercialAndConsumerMember 2023-12-31 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2024-01-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2024-01-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember us-gaap:ConstructionMember 2024-01-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:BusinessMember 2024-01-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:RealEstateMember 2024-01-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:HomeEquitysMember 2024-01-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:ConstructionMember 2024-01-01 2024-09-30 0001090009 us-gaap:ConsumerLoanMember SFST:OtherMember 2024-01-01 2024-09-30 0001090009 SFST:CommercialAndConsumerMember 2024-01-01 2024-09-30 0001090009 us-gaap:CommercialLoanMember SFST:OwnerOccupiedReMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2025-09-30 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember 2025-09-30 0001090009 us-gaap:CommercialLoanMember SFST:NonOwnerOccupiedReMember 2024-12-31 0001090009 us-gaap:ConsumerLoanMember us-gaap:HomeEquityLoanMember 2024-12-31 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2025-06-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2024-06-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2025-07-01 2025-09-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2024-07-01 2024-09-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2025-09-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2024-09-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2024-12-31 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2023-12-31 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2025-01-01 2025-09-30 0001090009 SFST:AllowanceForCreditLossesUnfundedLoanCommitmentsMember 2024-01-01 2024-09-30 0001090009 SFST:PayFixedPortfolioMember 2023-06-30 0001090009 SFST:PayFixedPortfolioMember 2023-04-01 2023-06-30 0001090009 SFST:PayFixedPortfolioMember 2024-09-30 0001090009 SFST:PayFixedPortfolioMember 2024-07-01 2024-09-30 0001090009 us-gaap:DesignatedAsHedgingInstrumentMember 2025-09-30 0001090009 us-gaap:InterestRateSwapMember 2025-09-30 0001090009 SFST:FixedRateAssetLiabilityMember 2025-09-30 0001090009 SFST:FixedRateAssetLiabilityMember 2024-12-31 0001090009 us-gaap:SwapMember 2025-09-30 0001090009 us-gaap:SwapMember 2025-01-01 2025-09-30 0001090009 us-gaap:InterestRateLockCommitmentsMember 2025-09-30 0001090009 us-gaap:InterestRateLockCommitmentsMember 2025-01-01 2025-09-30 0001090009 us-gaap:SecuritiesSoldNotYetPurchasedMember 2025-09-30 0001090009 us-gaap:SecuritiesSoldNotYetPurchasedMember 2025-01-01 2025-09-30 0001090009 us-gaap:DerivativeMember 2025-09-30 0001090009 us-gaap:SwapMember 2024-12-31 0001090009 us-gaap:SwapMember 2024-01-01 2024-12-31 0001090009 us-gaap:InterestRateLockCommitmentsMember 2024-12-31 0001090009 us-gaap:InterestRateLockCommitmentsMember 2024-01-01 2024-12-31 0001090009 us-gaap:SecuritiesSoldNotYetPurchasedMember 2024-12-31 0001090009 us-gaap:SecuritiesSoldNotYetPurchasedMember 2024-01-01 2024-12-31 0001090009 us-gaap:DerivativeMember 2024-12-31 0001090009 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0001090009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0001090009 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0001090009 us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0001090009 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001090009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001090009 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001090009 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001090009 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2025-09-30 0001090009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2025-09-30 0001090009 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2025-09-30 0001090009 us-gaap:FairValueMeasurementsNonrecurringMember 2025-09-30 0001090009 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2024-12-31 0001090009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2024-12-31 0001090009 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2024-12-31 0001090009 us-gaap:FairValueMeasurementsNonrecurringMember 2024-12-31 0001090009 srt:MinimumMember 2025-01-01 2025-09-30 0001090009 srt:MaximumMember 2025-01-01 2025-09-30 0001090009 us-gaap:FairValueInputsLevel1Member 2025-09-30 0001090009 us-gaap:FairValueInputsLevel2Member 2025-09-30 0001090009 us-gaap:FairValueInputsLevel3Member 2025-09-30 0001090009 us-gaap:FairValueInputsLevel1Member 2024-12-31 0001090009 us-gaap:FairValueInputsLevel2Member 2024-12-31 0001090009 us-gaap:FairValueInputsLevel3Member 2024-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure SFST:Investments

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended September 30, 2025
OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from                      to
Commission file number 000-27719

 

 

Southern First Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

South Carolina   58-2459561
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
6 Verdae Boulevard    
Greenville, S.C.   29607
(Address of principal executive offices)   (Zip Code)

 

864-679-9000
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock SFST The Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller Reporting Company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 8,189,177 shares of common stock, par value $0.01 per share, were issued and outstanding as of October 27, 2025.

 

 

Table of Contents 

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
September 30, 2025 Form 10-Q

 

INDEX

 

  Page  
PART I – CONSOLIDATED FINANCIAL INFORMATION    
       
Item 1. Consolidated Financial Statements    
     
  Consolidated Balance Sheets 3  
       
  Consolidated Statements of Income 4  
       
  Consolidated Statements of Comprehensive Income 5  
       
  Consolidated Statements of Shareholders’ Equity 6  
       
  Consolidated Statements of Cash Flows 7  
       
  Notes to Unaudited Consolidated Financial Statements 8  
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 27  
       
Item 3. Quantitative and Qualitative Disclosures about Market Risk 45  
       
Item 4. Controls and Procedures 46  
       
PART II – OTHER INFORMATION    
       
Item 1. Legal Proceedings 46  
       
Item 1A. Risk Factors 46  
       
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 47  
       
Item 3. Defaults upon Senior Securities 47  
       
Item 4. Mine Safety Disclosures 47  
       
Item 5. Other Information 47  
       
Item 6. Exhibits 47  

 

2 

Table of Contents 

 

PART I. CONSOLIDATED FINANCIAL INFORMATION

Item 1. CONSOLIDATED FINANCIAL STATEMENTS

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

 

         
 
   September 30,   December 31, 
(dollars in thousands, except share data)  2025   2024 
   (Unaudited)   (Audited) 
ASSETS          
Cash and cash equivalents:          
Cash and due from banks  $24,600    22,553 
Federal funds sold   178,534    128,452 
Interest-bearing deposits with banks   79,769    11,858 
Total cash and cash equivalents   282,903    162,863 
Investment securities:          
Investment securities available for sale   131,040    132,127 
Other investments   20,066    19,490 
Total investment securities   151,106    151,617 
Mortgage loans held for sale   6,906    4,565 
Loans   3,789,021    3,631,767 
Less allowance for credit losses   (41,799)   (39,914)
Loans, net   3,747,222    3,591,853 
Bank owned life insurance   55,324    54,070 
Property and equipment, net   84,586    88,794 
Deferred income taxes, net   12,657    13,467 
Other assets   17,885    20,364 
Total assets  $4,358,589    4,087,593 
LIABILITIES          
Deposits  $3,676,417    3,435,765 
FHLB advances and related debt   240,000    240,000 
Subordinated debentures   24,903    24,903 
Other liabilities   60,921    56,481 
Total liabilities   4,002,241    3,757,149 
SHAREHOLDERS’ EQUITY          
Preferred stock, par value $.01 per share, 10,000,000 shares authorized   -    - 
Common stock, par value $.01 per share, 20,000,000 shares authorized, 8,189,177 shares issued and outstanding at September 30, 2025; 20,000,000 shares authorized, 8,164,872 shares issued and outstanding at December 31, 2024.   82    82 
Nonvested restricted stock   (1,929)   (3,884)
Additional paid-in capital   125,035    124,641 
Accumulated other comprehensive loss   (8,426)   (11,472)
Retained earnings   241,586    221,077 
Total shareholders’ equity   356,348    330,444 
Total liabilities and shareholders’ equity  $4,358,589    4,087,593 

 

See notes to consolidated financial statements that are an integral part of these consolidated statements.

 

3 

Table of Contents 

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 

                 
 
   For the three months   For the nine months 
   ended September 30,   ended September 30, 
(dollars in thousands, except share data)  2025   2024   2025   2024 
Interest income                    
Loans  $50,999    47,550    147,077    139,700 
Investment securities   1,342    1,412    4,102    4,308 
Federal funds sold and interest-bearing deposits with banks   2,645    2,209    5,773    6,072 
Total interest income   54,986    51,171    156,952    150,080 
Interest expense                    
Deposits   24,703    27,725    72,572    82,873 
Borrowings   2,754    2,855    8,172    8,443 
Total interest expense   27,457    30,580    80,744    91,316 
Net interest income   27,529    20,591    76,208    58,764 
Provision for credit losses   850    -    2,300    325 
Net interest income after provision for credit losses   26,679    20,591    73,908    58,439 
Noninterest income                    
Mortgage banking income   1,600    1,449    4,593    4,536 
Service fees on deposit accounts   625    455    1,731    1,265 
ATM and debit card income   601    599    1,739    1,730 
Income from bank owned life insurance   439    401    1,254    1,162 
Other income   335    271    729    669 
Total noninterest income   3,600    3,175    10,046    9,362 
Noninterest expenses                    
Compensation and benefits   11,299    10,789    34,277    32,936 
Occupancy   2,447    2,595    7,517    7,704 
Outside service and data processing   2,158    1,930    6,383    5,738 
Insurance   961    1,025    2,881    2,945 
Professional fees   605    548    1,723    1,748 
Marketing   412    319    1,183    1,077 
Other   1,064    833    3,153    2,634 
Total noninterest expenses   18,946    18,039    57,117    54,782 
Income before income tax expense   11,333    5,727    26,837    13,019 
Income tax expense   2,671    1,345    6,328    3,116 
Net income  $8,662    4,382    20,509    9,903 
Earnings per common share                    
Basic  $1.08    0.54    2.55    1.22 
Diluted   1.07    0.54    2.54    1.22 
Weighted average common shares outstanding                    
Basic   8,030,944    8,064,283    8,048,426    8,100,003 
Diluted   8,080,459    8,089,176    8,080,678    8,123,846 

 

See notes to consolidated financial statements that are an integral part of these consolidated statements.

 

4 

Table of Contents 

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

                 
         
   For the three months
ended September 30,
   For the nine months
ended September 30,
 
(dollars in thousands)  2025   2024   2025   2024 
Net income  $8,662    4,382    20,509    9,903 
Other comprehensive income:                    
Unrealized gain on securities available for sale:                    
Unrealized holding gain arising during the period, pretax   1,498    3,548    3,855    2,884 
Tax expense   (315)   (745)   (809)   (605)
Other comprehensive income   1,183    2,803    3,046    2,279 
Comprehensive income  $9,845    7,185    23,555    12,182 

 

See notes to consolidated financial statements that are an integral part of these consolidated statements.

 

5 

Table of Contents 

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)

 

                                       
     
   For the three months ended September 30, 
  Common stock   Preferred stock   Nonvested
restricted
   Additional
paid-in
   Accumulated
other
comprehensive
   Retained     
(dollars in thousands, except share data)  Shares   Amount   Shares   Amount   stock   capital   income (loss)   earnings   Total 
June 30, 2024   8,155,097   $82    -   $-   $(4,710)  $124,174   $(11,866)  $211,068   $ 318,748 
Net income   -    -    -    -    -    -    -    4,382    4,382 
Proceeds from exercise of stock options   1,000    -    -    -    -    23    -    -    23 
Compensation expense related to restricted stock, net of tax   -    -    -    -    491    -    -    -    491 
Compensation expense related to stock options, net of tax   -    -    -    -    -    91    -    -    91 
Other comprehensive income   -    -    -    -    -    -    2,803    -    2,803 
September 30, 2024   8,156,097   $82    -   $-   $(4,219)  $124,288   $(9,063)  $215,450   $326,538 
June 30, 2025   8,180,715   $82    -   $-   $(2,774)  $124,839   $(9,609)  $232,924   $345,462 
Net income   -    -    -    -    -    -    -    8,662    8,662 
Proceeds from exercise of stock options   17,750    -    -    -    -    581    -    -    581 
Restricted shares withheld for taxes   (2,094)   -    -    -    -    (79)   -    -    (79)
Restricted stock awards (forfeitures)   (7,194)   -    -    -    306    (306)   -    -    - 
Share based compensation expense, net of forfeitures   -    -    -    -    539    -    -    -    539 
Other comprehensive income   -    -    -    -    -    -    1,183    -    1,183 
September 30, 2025   8,189,177   $82    -   $-   $(1,929)  $125,035   $(8,426)  $241,586   $356,348 
     
   For the nine months ended September 30, 
   Common stock   Preferred stock   Nonvested
restricted
   Additional
paid-in
   Accumulated
other
comprehensive
   Retained     
(dollars in thousands, except share data)  Shares   Amount   Shares   Amount   stock   capital   income (loss)   earnings   Total 
December 31, 2023   8,088,186   $81    -    -   $(3,596)  $121,777   $(11,342)  $205,547   $ 312,467 
Net income   -    -    -    -    -    -    -    9,903    9,903 
Proceeds from exercise of stock options   12,000    -    -    -    -    190    -    -    190 
Issuance of restricted stock, net of forfeitures   55,911    1    -    -    (2,035)   2,034    -    -    - 
Compensation expense related to restricted stock, net of tax   -    -    -    -    1,412    -    -    -    1,412 
Compensation expense related to stock options, net of tax   -    -    -    -    -    287    -    -    287 
Other comprehensive income   -    -    -    -    -    -    2,279    -    2,279 
September 30, 2024   8,156,097   $82    -   $-   $(4,219)  $124,288   $(9,063)  $215,450   $326,538 
December 31, 2024   8,164,872   $82    -   $-   $(3,884)  $124,641   $(11,472)  $221,077   $330,444 
Net income   -    -    -    -    -    -    -    20,509    20,509 
Proceeds from exercise of stock options   43,250    -    -    -    -    1,097    -    -    1,097 
Restricted shares withheld for taxes   (11,751)   -    -    -    -    (429)   -    -    (429)
Restricted stock awards (forfeitures)   (7,194)   -    -    -    307    (307)   -    -    - 
Share based compensation expense, net of forfeitures   -    -    -    -    1,648    33    -    -    1,681 
Other comprehensive income   -    -    -    -    -    -    3,046    -    3,046 
September 30, 2025   8,189,177   $82    -   $-   $(1,929)  $125,035   $(8,426)  $241,586   $356,348 

 

See notes to consolidated financial statements that are an integral part of these consolidated statements.

 

6 

Table of Contents 

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

         
 
   For the nine months ended
September 30,
(dollars in thousands)  2025   2024 
Operating activities          
Net income  $20,509   $9,903 
Adjustments to reconcile net income to cash provided by operating activities:          
Provision for credit losses   2,300    325 
Depreciation and other amortization   3,319    3,623 
Accretion and amortization of securities discounts and premium, net   336    437 
Net change in operating leases   69    114 
Stock-based compensation expense   1,681    1,699 
Gain on sale of loans held for sale   (4,552)   (4,354)
Loans originated and held for sale   (154,847)   (148,745)
Proceeds from sale of loans held for sale   157,058    151,691 
Increase in cash surrender value of bank owned life insurance   (1,254)   (1,162)
Decrease in other assets   2,755    426 
Increase in other liabilities   5,169    13,408 
Net cash provided by operating activities   32,543    27,365 
Investing activities          
Increase (decrease) in cash realized from:          
Increase in loans, net   (157,544)   (18,195)
Purchase of property and equipment   (309)   (567)
Purchase of investment securities:          
Available for sale   (3,220)   (20,513)
Other investments   (576)   (4,301)
Payments and maturities, calls and repayments of investment securities:          
Available for sale   7,826    23,065 
Other investments   -    4,600 
Net cash used for investing activities   (153,823)   (15,911)
Financing activities          
Increase (decrease) in cash realized from:          
Increase in deposits, net   240,652    139,261 
Decrease in Federal Home Loan Bank advances and other borrowings, net   -    (35,000)
Decrease in subordinated debentures   -    (11,500)
Proceeds from the exercise of stock options   1,097    190 
Restricted shares withheld for taxes   (429)   - 
Net cash provided by financing activities   241,320    92,951 
Net increase in cash and cash equivalents   120,040    104,405 
Cash and cash equivalents at beginning of the period   162,863    156,170 
Cash and cash equivalents at end of the period  $282,903   $260,575 
Supplemental information          
Cash paid for          
Interest  $79,536   $87,129 
Income taxes   7,255    2,235 
Schedule of non-cash transactions          
Unrealized gain on securities, net of income taxes   3,046    2,279 
Foreclosure of other real estate   275    - 

 

See notes to consolidated financial statements that are an integral part of these consolidated statements.

 

7 

Table of Contents 

 

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – Summary of Significant Accounting Policies

 

Nature of Business

Southern First Bancshares, Inc. (the “Company”) is a South Carolina corporation that owns all of the capital stock of Southern First Bank (the “Bank”) and all of the stock of Greenville First Statutory Trusts I and II (collectively, the “Trusts”). The Trusts are special purpose non-consolidated entities organized for the sole purpose of issuing trust preferred securities. The Bank’s primary federal regulator is the Federal Deposit Insurance Corporation (the “FDIC”). The Bank is also regulated and examined by the South Carolina Board of Financial Institutions. The Bank is primarily engaged in the business of accepting demand deposits and savings deposits insured by the FDIC, and providing commercial, consumer and mortgage loans to the general public.

 

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the U.S. Securities and Exchange Commission (“SEC”) on March 3, 2025. The consolidated financial statements include the accounts of the Company and the Bank. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation,” the financial statements related to the Trusts have not been consolidated.

 

Risk and Uncertainties

In the normal course of its business, the Company encounters two significant types of risks: economic and regulatory. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or on different bases, than its interest-earning assets. Credit risk is the risk of default within the Company’s loan portfolio that results from borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of collateral underlying loans receivable and the valuation of real estate held by the Company. There were several notable bank failures in 2023, driven primarily by liquidity challenges as depositors rapidly withdrew funds. These failures were exacerbated by the impact of rising interest rates, which left affected banks unable to sell long-term investment securities without incurring significant losses. In response, regulators took steps to stabilize the banking system, including ensuring that losses to the Deposit Insurance Fund used to support uninsured depositors would be recovered through a special assessment on banks, as mandated by law. While the banking disruptions seen in 2023 have largely stabilized, the financial environment remains uncertain, shaped by ongoing inflationary pressures, and persistent concerns around commercial real estate values and refinancing risks. In late 2024, the Federal Reserve began lowering interest rates in response to easing inflation and slowing growth. While lower rates can support loan demand, they may also compress net interest margins. The Federal Reserve is also continuing balance sheet reduction, contributing to some funding and market volatility. The long-term impact of these developments on the economy, financial institutions, and regulatory frameworks remains uncertain.

 

The Company is subject to the regulations of various governmental agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject the Company to changes with respect to the valuation of assets, the amount of required credit loss allowance and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations.

 

8 

Table of Contents 

 

The Bank makes loans to individuals and businesses in the Upstate, Midlands, and Lowcountry regions of South Carolina as well as the Triangle, Triad and Charlotte regions of North Carolina and Atlanta, Georgia for various personal and commercial purposes. The Bank’s loan portfolio has a concentration of real estate loans. As of September 30, 2025 and December 31, 2024, real estate loans represented 83.0% and 83.5%, respectively, of total loans. However, borrowers’ ability to repay their loans is not dependent upon any specific economic sector.

 

As of September 30, 2025, the Company’s and the Bank’s capital ratios were in excess of all regulatory requirements. While management believes that we have sufficient capital to withstand an extended economic recession, our reported and regulatory capital ratios could be adversely impacted by future credit losses.

 

The Company maintains access to multiple sources of liquidity, including a $15.0 million holding company line of credit with another bank which could be used to support capital ratios at the subsidiary bank. As of September 30, 2025, the $15.0 million line was unused.

 

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amount of income and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, real estate acquired in the settlement of loans, fair value of financial instruments, and valuation of deferred tax assets.

 

During the first quarter of 2025, the Company refined its methodology for estimating the allowance for credit losses (“ACL”) on loans by transitioning from a lifetime probability of default and loss given default model to a discounted cash flow (“DCF”) approach. The Company transitioned to the DCF method as it allows for a better estimation of credit losses through customization among the various inputs by loan segmentation. The DCF model uses regression techniques that relate one or more economic factors to the default rate of various portfolios to build reasonable and supportable forecasts to estimate future losses. The Company determined that the national gross domestic product and unemployment rate were the two economic factors which had the greatest correlation to historical performance for use in the forecasted portion of the model. In addition, the transition to the DCF model allowed the Company to reduce its reliance on qualitative factors and to analyze them on a more granular level, such as by segment. The refinement represents a change in accounting estimate under ASC Topic 250, Accounting Changes and Error Corrections, with prospective application beginning in the period of change. This change in accounting estimate did not have a material effect on the Company’s financial statements.

 

Reclassifications

Certain amounts, previously reported, have been reclassified to state all periods on a comparable basis and had no effect on shareholders’ equity or net income.

 

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

Newly Issued, But Not Yet Effective Accounting Standards

In November 2024, the FASB amended the Income Statement – Reporting Comprehensive Income topic in the Accounting Standards Codification to require public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the notes to the financial statements. The amendments are effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company will apply the amendments retrospectively to all prior periods presented in the financial statements. The Company does not expect these amendments to have a material effect on its financial statements.

 

9 

Table of Contents 

 

NOTE 2 – Investment Securities

 

The amortized costs and fair value of investment securities are as follows:

 

Schedule of amortized costs and fair value of investment securities                
 
   September 30, 2025 
   Amortized   Gross Unrealized   Fair 
(dollars in thousands)   Cost   Gains   Losses   Value 
Available for sale                     
Corporate bonds   $2,102    -    143    1,959 
US treasuries   1,000    -    56    944 
US government agencies    16,361    20    1,216    15,165 
State and political subdivisions    22,199    -    2,298    19,901 
Asset-backed securities    33,842    67    135    33,774 
Mortgage-backed securities   66,202    14    6,919    59,297 
Total investment securities available for sale  $141,706    101    10,767    131,040 

 

   December 31, 2024 
   Amortized   Gross Unrealized   Fair 
   Cost   Gains   Losses   Value 
Available for sale                    
Corporate bonds  $2,121    -    194    1,927 
US treasuries   999    -    91    908 
US government agencies   17,540    1    1,746    15,795 
State and political subdivisions   22,387    -    3,065    19,322 
Asset-backed securities   36,613    36    111    36,538 
Mortgage-backed securities   66,988    19    9,370    57,637 
Total investment securities available for sale  $146,648    56    14,577    132,127 

 

Contractual maturities and yields on the Company’s investment securities at September 30, 2025 and December 31, 2024 are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

                                                                               
                     
               September 30, 2025 
   Less than one year   One to five years   Five to ten years   Over ten years   Total 
(dollars in thousands)  Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield 
Available for sale                                                  
Corporate bonds  $-    -   $1,959    2.03%  $-    -   $-    -   $1,959    2.03%
US treasuries   -    -    944    1.27%   -    -    -    -    944    1.27%
US government agencies   -    -    7,348    1.25%   7,817    4.64%   -    -    15,165    2.99%
State and political subdivisions   469    2.13%   3,020    1.64%   5,244    2.15%   11,168    2.18%   19,901    2.09%
Asset-backed securities   -    -    -    -    3,463    5.21%   30,311    5.52%   33,774    5.49%
Mortgage-backed securities   -    -    6,633    1.27%   9,557    2.76%   43,107    2.61%   59,297    2.48%
Total investment securities  $469    2.13%  $19,904    1.39%  $26,081    3.52%  $84,586    3.60%  $131,040    3.24%

 

10 

Table of Contents 

 

                 
               December 31, 2024 
   Less than one year   One to five years   Five to ten years   Over ten years   Total 
(dollars in thousands)  Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield 
 Available for sale                                                  
Corporate bonds  $-    -   $1,927    2.02%  $-    -   $-    -   $1,927    2.02%
US treasuries   -    -    908    1.27%   -    -    -    -    908    1.27%
US government agencies   -    -    5,021    1.10%   10,774    4.51%   -    -    15,795    3.43%
State and political subdivisions   461    2.13%   1,726    1.61%   5,049    2.10%   12,086    2.13%   19,322    2.08%
Asset-backed securities   -    -    23    6.14%   3,420    5.25%   33,095    5.87%   36,538    5.81%
Mortgage-backed securities   -    -    6,549    1.28%   7,548    3.00%   43,540    2.45%   57,637    2.39%
Total investment securities  $461    2.13%  $16,154    1.35%  $26,791    3.73%  $88,721    3.68%  $132,127    3.40%

 

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities at September 30, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

 

             
           September 30, 2025 
  Less than 12 months   12 months or longer   Total 
(dollars in thousands)  #   Fair
value
   Unrealized
losses
   #   Fair
value
   Unrealized
losses
   #   Fair
value
   Unrealized
losses
 
Available for sale                                             
Corporate bonds   -   $-   $-    1   $1,959   $143    1   $1,959   $143 
US treasuries   -    -    -    1    944    56    1    944    56 
US government agencies   -    -    -    9    10,801    1,216    9    10,801    1,216 
State and political subdivisions   2    953    95    31    18,948    2,203    33    19,901    2,298 
Asset-backed securities   3    7,877    74    5    8,328    61    8    16,205    135 
Mortgage-backed securities   4    6,147    49    65    52,369    6,870    69    58,516    6,919 
Total investment securities   9   $14,977   $218    112   $93,349   $10,549    121   $108,326   $10,767 

 

           December 31, 2024 
   Less than 12 months   12 months or longer   Total 
(dollars in thousands)  #   Fair
value
   Unrealized
losses
   #   Fair
value
   Unrealized
losses
   #   Fair
value
   Unrealized
losses
 
Available for sale                                             
Corporate bonds   -   $-   $-    1   $1,927   $194    1   $1,927   $194 
US treasuries   -    -    -    1    908    91    1    908    91 
US government agencies   1    2,694    1    9    10,269    1,745    10    12,963    1,746 
State and political subdivisions   3    1,436    153    30    17,886    2,912    33    19,322    3,065 
Asset-backed securities   6    15,828    83    5    5,344    28    11    21,172    111 
Mortgage-backed securities   6    8,226    409    61    45,360    8,961    67    53,586    9,370 
Total investment securities   16   $28,184   $646    107   $81,694   $13,931    123   $109,878   $14,577 

 

At September 30, 2025, the Company had 121 individual investments that were in an unrealized loss position. The unrealized losses were primarily attributable to changes in interest rates, rather than deterioration in credit quality. The individual securities are each investment grade securities. The Company considers factors such as the financial condition of the issuer including credit ratings and specific events affecting the operations of the issuer, volatility of the security, underlying assets that collateralize the debt security, and other industry and macroeconomic conditions. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. As such, there is no allowance for credit losses on available for sale securities recognized as of September 30, 2025.

 

11 

Table of Contents 

 

Other investments are comprised of the following and are recorded at cost which approximates fair value.

 

        
         
(dollars in thousands)  September 30, 2025   December 31, 2024 
Federal Home Loan Bank stock  $14,540    14,516 
Other nonmarketable investments   5,123    4,571 
Investment in Trust Preferred subsidiaries   403    403 
Total other investments  $20,066    19,490 

 

As of September 30, 2025 and December 31, 2024, there was no ACL for the Company’s securities AFS portfolio. Any credit loss that has not been recorded through an ACL is recognized in accumulated other comprehensive income (loss). All of the FHLB stock is used to collateralize advances with the FHLB.

 

At September 30, 2025, there were no securities pledged as collateral for repurchase agreements from brokers.

 

NOTE 3 – Mortgage Loans Held for Sale

 

Mortgage loans originated and intended for sale in the secondary market are reported as loans held for sale and carried at fair value under the fair value option with changes in fair value recognized in current period earnings. At the date of funding of the mortgage loan held for sale, the funded amount of the loan, the related derivative asset or liability of the associated interest rate lock commitment, less direct loan costs becomes the initial recorded investment in the loan held for sale. Such amount approximates the fair value of the loan. At September 30, 2025, mortgage loans held for sale totaled $6.9 million compared to $4.6 million at December 31, 2024.

 

NOTE 4 – Loans and Allowance for Credit Losses

 

The following table summarizes the composition of our loan portfolio. Total gross loans are recorded net of deferred loan fees and costs, which totaled $5.7 million as of September 30, 2025 and $6.2 million as of December 31, 2024.

 

Schedule of composition of our loan portfolio                    
  
   September 30, 2025   December 31, 2024 
(dollars in thousands)  Amount   %  of Total   Amount   %  of Total 
Commercial                
Owner occupied RE  $705,383    18.6%  $651,597    17.9%
Non-owner occupied RE   943,304    24.9%   924,367    25.5%
Construction   71,928    1.9%   103,204    2.8%
Business   604,411    16.0%   556,117    15.3%
Total commercial loans   2,325,026    61.4%   2,235,285    61.5%
Consumer                    
Real estate   1,159,693    30.6%   1,128,629    31.1%
Home equity   239,996    6.3%   204,897    5.6%
Construction   25,842    0.7%   20,874    0.6%
Other   38,464    1.0%   42,082    1.2%
Total consumer loans   1,463,995    38.6%   1,396,482    38.5%
Total gross loans, net of deferred fees   3,789,021    100.0%   3,631,767    100.0%
Less—allowance for credit losses   (41,799)        (39,914)     
Total loans, net  $3,747,222        $3,591,853      

 

Maturities and Sensitivity of Loans to Changes in Interest Rates

 

The information in the following tables summarize the loan maturity distribution by type and related interest rate characteristics based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below, because borrowers have the right to prepay obligations with or without prepayment penalties.

 

12 

Table of Contents 

 

Schedule of loan maturity distribution by type and related interest rate                         
                 
       September 30, 2025 
(dollars in thousands)  One year
or less
   After one
but within
five years
   After five but
within fifteen
years
   After fifteen
years
   Total 
Commercial                    
Owner occupied RE  $39,707    265,726    374,989    24,961    705,383 
Non-owner occupied RE   145,791    578,899    200,798    17,816    943,304 
Construction   22,802    34,011    15,115    -    71,928 
Business   149,210    325,022    126,524    3,655    604,411 
Total commercial loans   357,510    1,203,658    717,426    46,432    2,325,026 
Consumer                         
Real estate   28,929    114,413    222,671    793,680    1,159,693 
Home equity   5,516    37,676    192,731    4,073    239,996 
Construction   18,043    568    7,231    -    25,842 
Other   5,648    30,673    1,397    746    38,464 
Total consumer loans   58,136    183,330    424,030    798,499    1,463,995 
Total gross loans, net of deferred fees  $415,646    1,386,988    1,141,456    844,931    3,789,021 

 

           December 31, 2024 
(dollars in thousands)  One year
or less
   After one
but within
five years
   After five
but within
fifteen years
   After fifteen
years
   Total 
Commercial                         
Owner occupied RE  $21,235    220,648    369,748    39,966    651,597 
Non-owner occupied RE   129,269    547,864    227,987    19,247    924,367 
Construction   6,479    77,636    19,089    -    103,204 
Business   129,978    277,830    144,056    4,253    556,117 
Total commercial loans   286,961    1,123,978    760,880    63,466    2,235,285 
Consumer                         
Real estate   20,982    82,896    281,091    743,660    1,128,629 
Home equity   3,454    36,722    160,380    4,341    204,897 
Construction   5,849    2,133    10,427    2,465    20,874 
Other   7,660    30,633    3,040    749    42,082 
Total consumer loans   37,945    152,384    454,938    751,215    1,396,482 
Total gross loans, net of deferred fees  $324,906    1,276,362    1,215,818    814,681    3,631,767 

 

13 

Table of Contents 

 

The following table summarizes the loans due after one year by category.

 

Schedule of loans due after one year by category                    
             
   September 30, 2025   December 31, 2024 
   Interest Rate       Interest Rate 
(dollars in thousands)  Fixed   Floating or
Adjustable
   Fixed   Floating or
Adjustable
 
Commercial                    
Owner occupied RE  $616,874    48,802   $599,179    31,183 
Non-owner occupied RE   694,257    103,256    701,297    93,801 
Construction   23,200    25,926    63,019    33,706 
Business   284,688    170,513    281,316    144,823 
Total commercial loans   1,619,019    348,497    1,644,811    303,513 
Consumer                    
Real estate   979,075    151,689    1,023,593    84,054 
Home equity   8,889    225,591    9,899    191,544 
Construction   7,799    -    15,025    - 
Other   6,653    26,163    8,038    26,384 
Total consumer loans   1,002,416    403,443    1,056,555    301,982 
Total gross loans, net of deferred fees  $2,621,435    751,940   $2,701,366    605,495 

 

Credit Quality Indicators

 

The Company tracks credit quality based on its internal risk ratings. Upon origination, a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. After loans are initially graded, they are monitored regularly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

 

A description of the general characteristics of the risk grades is as follows:

 

·Pass— A pass loan ranges from minimal to average credit risk; however, still has acceptable credit risk.

 

·Watch—A watch loan exhibits above average credit risk due to minor weaknesses and warrants closer scrutiny by management.

 

·Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

 

·Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, which may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

·Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

 

14 

Table of Contents 

 

The following table presents loan balances classified by credit quality indicators by year of origination as of September 30, 2025.

 

Schedule of classified by credit quality indicators by year of origination                                             
                                     
                           September 30, 2025 
(dollars in thousands)  2025   2024   2023   2022   2021   Prior   Revolving   Revolving
Converted
to Term
   Total 
Commercial                                    
Owner occupied RE                                             
Pass  $59,743    63,053    40,074    190,168    122,283    197,552    85    -    672,958 
Watch   4,016    440    5,848    5,801    2,277    10,325    -    -    28,707 
Special Mention   -    -    -    -    -    3,456    -    -    3,456 
Substandard   -    -    -    262    -    -    -    -    262 
Total Owner occupied RE   63,759    63,493    45,922    196,231    124,560    211,333    85    -    705,383 
                                              
Non-owner occupied RE                                             
Pass   60,224    61,653    64,117    302,806    149,628    257,611    471    467    896,977 
Watch   -    618    2,228    5,970    10,666    9,723    -    -    29,205 
Special Mention   -    146    -    -    191    7,627    -    -    7,964 
Substandard   -    -    -    2,247    -    6,911    -    -    9,158 
Total Non-owner occupied RE   60,224    62,417    66,345    311,023    160,485    281,872    471    467    943,304 
                                              
Construction                                             
Pass   14,053    20,451    12,004    22,011    58    -    -    -    68,577 
Watch   -    -    -    1,170    2,181    -    -    -    3,351 
Total Construction   14,053    20,451    12,004    23,181    2,239    -    -    -    71,928 
                                              
Business                                             
Pass   85,947    46,287    47,430    107,471    30,003    55,049    204,217    474    576,878 
Watch   704    778    1,220    3,177    2,264    4,194    10,971    387    23,695 
Special Mention   77    655    635    630    -    589    160    386    3,132 
Substandard   165    -    -    -    -    74    467    -    706 
Total Business   86,893    47,720    49,285    111,278    32,267    59,906    215,815    1,247    604,411 
Current period gross write-offs   -    -    -    -    -    (78)   (63)   -    (141)
                                              
Total Commercial loans   224,929    194,081    173,556    641,713    319,551    553,111    216,371    1,714    2,325,026 
                                              
Consumer                                             
Real estate                                             
Pass   117,871    64,687    130,511    258,945    250,683    283,170    -    -    1,105,867 
Watch   1,200    665    4,539    6,379    8,474    9,577    -    -    30,834 
Special Mention   149    817    1,720    5,174    2,621    7,564    -    -    18,045 
Substandard   -    641    844    986    720    1,756    -    -    4,947 
Total Real estate   119,220    66,810    137,614    271,484    262,498    302,067    -    -    1,159,693 
                                              
Home equity                                             
Pass   -    -    -    -    -    -    223,850    -    223,850 
Watch   -    -    -    -    -    -    8,880    -    8,880 
Special Mention   -    -    -    -    -    -    5,757    -    5,757 
Substandard   -    -    -    -    -    -    1,509    -    1,509 
Total Home equity   -    -    -    -    -    -    239,996    -    239,996 
                                              
Construction                                             
Pass   15,623    4,507    -    3,089    -    -    648    -    23,867 
Watch   -    -    1,975    -    -    -    -    -    1,975 
Total Construction   15,623    4,507    1,975    3,089    -    -    648    -    25,842 
                                              
Other                                             
Pass   1,586    658    614    1,121    394    1,775    31,018    -    37,166 
Watch   25    156    38    29    327    115    131    -    821 
Special Mention   14    29    5    318    51    41    19    -    477 
Total Other   1,625    843    657    1,468    772    1,931    31,168    -    38,464 
Current period gross write-offs   (30)   -    -    -    (21)   -    (9)   -    (60)
                                              
Total Consumer loans   136,468    72,160    140,246    276,041    263,270    303,998    271,812    -    1,463,995 
Total loans  $361,397    266,241    313,802    917,754    582,821    857,109    488,183    1,714    3,789,021 

Total Current period gross write-offs

   (30)   -    -    -    (21)   (78)   (72)   -    (201)

 

15 

Table of Contents 

 

The following table presents loan balances classified by credit quality indicators by year of origination as of December 31, 2024.

 

                                     
                           December 31, 2024 
(dollars in thousands)  2024   2023   2022   2021   2020   Prior   Revolving   Revolving
Converted
to Term
   Total 
Commercial                                    
Owner occupied RE                                             
Pass  $51,338    47,997    186,361    122,306    66,561    145,743    160    238    620,704 
Watch   480    1,180    3,638    1,962    8,828    11,012    -    -    27,100 
Special Mention   -    -    162    -    -    2,840    -    -    3,002 
Substandard   -    -    -    -    -    791    -    -    791 
Total Owner occupied RE   51,818    49,177    190,161    124,268    75,389    160,386    160    238    651,597 
                                              
Non-owner occupied RE                                             
Pass   50,685    70,517    321,726    145,658    95,994    183,723    360    220    868,883 
Watch   -    954    6,081    10,238    4,705    8,435    -    -    30,413 
Special Mention   -    -    -    7,579    -    8,882    -    -    16,461 
Substandard   -    -    969    -    -    7,641    -    -    8,610 
Total Non-owner occupied RE   50,685    71,471    328,776    163,475    100,699    208,681    360    220    924,367 
Current period gross write-offs   -    -    -    -    -    (1,029)   -    -    (1,029)
                                              
Construction                                             
Pass   24,076    26,501    34,067    15,000    -    -    -    -    99,644 
Watch   -    2,420    1,140    -    -    -    -    -    3,560 
Total Construction   24,076    28,921    35,207    15,000    -    -    -    -    103,204 
                                              
Business                                             
Pass   54,814    41,743    129,450    38,312    15,716    51,566    196,246    803    528,650 
Watch   -    132    5,353    2,174    1,423    5,243    8,776    389    23,490 
Special Mention   660    95    805    -    65    533    -    206    2,364 
Substandard   28    -    -    -    385    630    570    -    1,613 
Total Business   55,502    41,970    135,608    40,486    17,589    57,972    205,592    1,398    556,117 
Current period gross write-offs   -    -    -    (143)   (347)   (18)   (72)   -    (580)
                                              
Total Commercial loans   182,081    191,539    689,752    343,229    193,677    427,039    206,112    1,856    2,235,285 
                                              
Consumer                                             
Real estate                                             
Pass   78,287    144,487    277,854    263,079    160,007    153,584    -    -    1,077,298 
Watch   671    2,409    6,961    8,573    4,147    4,632    -    -    27,393 
Special Mention   817    1,536    5,987    2,664    2,804    5,181    -    -    18,989 
Substandard   212    508    967    746    821    1,695    -    -    4,949 
Total Real estate   79,987    148,940    291,769    275,062    167,779    165,092    -    -    1,128,629 
                                              
Home equity                                             
Pass   -    -    -    -    -    -    188,451    -    188,451 
Watch   -    -    -    -    -    -    9,114    -    9,114 
Special Mention   -    -    -    -    -    -    6,173    -    6,173 
Substandard   -    -    -    -    -    -    1,159    -    1,159 
Total Home equity   -    -    -    -    -    -    204,897    -    204,897 
Current period gross write-offs   -    -    -    -    -    -    (45)   -    (45)
                                              
Construction                                             
Pass   7,700    3,636    9,222    316    -    -    -    -    20,874 
Total Construction   7,700    3,636    9,222    316    -    -    -    -    20,874 
                                              
Other                                             
Pass   2,732    836    1,521    1,593    1,229    2,609    29,660    -    40,180 
Watch   167    61    12    366    -    129    595    -    1,330 
Special Mention   36    35    325    66    -    65    45    -    572 
Total Other   2,935    932    1,858    2,025    1,229    2,803    30,300    -    42,082 
Current period gross write-offs   -    -    -    -    -    (38)   (42)   -    (80)
                                              
Total Consumer loans   90,622    153,508    302,849    277,403    169,008    167,895    235,197    -    1,396,482 
Total loans  $272,703    345,047    992,601    620,632    362,685    594,934    441,309    1,856    3,631,767 

Total Current period gross write-offs

   -    -    -    (143)   (347)   (1,085)   (159)   -    (1,734)

16 

Table of Contents 

 

The following tables present loan balances by age and payment status.

 

Schedule of loan balances by age and payment status                              
 
   September 30, 2025 
(dollars in thousands)  Accruing 30-59
days past due
   Accruing
60-89 days
past due
   Accruing 90
days or more
past due
   Nonaccrual
loans
   Accruing
current
   Total 
Commercial                              
Owner occupied RE  $1,974    -    -    262    703,147    705,383 
Non-owner occupied RE   491    -    -    6,911    935,902    943,304 
Construction   -    -    -    -    71,928    71,928 
Business   914    -    -    195    603,302    604,411 
Consumer                              
Real estate   2,078    685    -    3,394    1,153,536    1,159,693 
Home equity   703    -    -    705    238,588    239,996 
Construction   -    -    -    -    25,842    25,842 
Other   51    -    -    -    38,413    38,464 
Total loans  $6,211    685    -    11,467    3,770,658    3,789,021 

 

   December 31, 2024 
(dollars in thousands)  Accruing 30-59
days past due
   Accruing
60-89 days
past due
   Accruing 90
days or more
past due
   Nonaccrual
loans
   Accruing
current
   Total 
Commercial                              
Owner occupied RE  $292    -    -    -    651,305    651,597 
Non-owner occupied RE   -    -    -    7,641    916,726    924,367 
Construction   -    -    -    -    103,204    103,204 
Business   1,319    -    -    1,016    553,782    556,117 
Consumer                              
Real estate   3,839    938    -    1,908    1,121,944    1,128,629 
Home equity   41    -    -    312    204,544    204,897 
Construction   -    -    -    -    20,874    20,874 
Other   -    -    -    -    42,082    42,082 
Total loans  $5,491    938    -    10,877    3,614,461    3,631,767 

 

As of September 30, 2025 and December 31, 2024, accruing loans 30 days or more past due represented 0.18% of the Company’s total loan portfolio. Commercial loans accruing 30 days or more past due were 0.09% and 0.05% of the Company’s total loan portfolio as of September 30, 2025 and December 31, 2024, respectively. Consumer loans accruing 30 days or more past due were 0.09% and 0.13% of total loans as of September 30, 2025 and December 31, 2024, respectively.

 

The table below summarizes nonaccrual loans by major categories for the periods presented.

 

             
   September 30, 2025       December 31, 2024 
   Nonaccrual   Nonaccrual       Nonaccrual   Nonaccrual     
   loans   loans   Total   loans   loans   Total 
   with no   with an   nonaccrual   with no   with an   nonaccrual 
(dollars in thousands)  allowance   allowance   loans   allowance   allowance   loans 
Commercial                              
Owner occupied RE  $262    -    262   $-    -    - 
Non-owner occupied RE   5,122    1,789    6,911    5,844    1,797    7,641 
Business   -    195    195    -    1,016    1,016 
Total commercial   5,384    1,984    7,368    5,844    2,813    8,657 
Consumer                              
Real estate   2,412    982    3,394    1,526    382    1,908 
Home equity   705    -    705    312    -    312 
Total consumer   3,117    982    4,099    1,838    382    2,220 
Total nonaccrual loans  $8,501    2,966    11,467   $7,682    3,195    10,877 

 

17 

Table of Contents 

 

The Company did not recognize interest income on nonaccrual loans for the three months ended September 30, 2025 and September 30, 2024. The accrued interest reversed during the three months ended September 30, 2025 and September 30, 2024 was not material. Foregone interest income on the nonaccrual loans for the three month period ended September 30, 2025 was $28,000, while foregone interest income on the nonaccrual loans for the three month period ended September 30, 2024 was $111,000.

 

The Company did not recognize interest income on nonaccrual loans for the nine months ended September 30, 2025 and September 30, 2024. Accrued interest of $63,000 was reversed during the nine months ended September 30, 2025 and $94,000 was reversed during the nine months ended September 30, 2024. Foregone interest income on the nonaccrual loans for the nine month period ended September 30, 2025 was $229,000, while foregone interest income on the nonaccrual loans for the nine month period ended September 30, 2024 was $134,000.

 

The table below summarizes information regarding nonperforming assets.

 

Schedule of nonperforming assets        
         
(dollars in thousands)  September 30, 2025   December 31, 2024 
Nonaccrual loans  $11,467    10,877 
Other real estate owned   275    - 
Total nonperforming assets  $11,742    10,877 
Nonperforming assets as a percentage of:          
Total assets   0.27%   0.27%
Gross loans   0.31%   0.30%
Total loans over 90 days past due  $1,480    2,641 
Loans over 90 days past due and still accruing   -    - 

 

Modifications to Borrowers Experiencing Financial Difficulty

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a discounted cash flow model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

 

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Loan modifications to borrowers experiencing financial difficulty were not material for the three and nine months ended September 30, 2025 and September 30, 2024.

 

Allowance for Credit Losses

The Company maintains an allowance for credit losses to provide for expected credit losses. Losses are charged against the allowance when management believes that the principal is uncollectable. Subsequent recoveries, if any, are credited to the allowance. Allocations of the allowance are made for specific loans and for pools of similar types of loans, although the entire allowance is available for any loan that, in management’s judgment, should be charged against the allowance. A provision for credit losses is taken based on management’s ongoing evaluation of the appropriate allowance balance.

 

A formal evaluation of the adequacy of the ACL is conducted quarterly. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon management's evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers' ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. Management believes the level of the ACL is adequate to absorb all expected future losses inherent in the loan portfolio at the balance sheet date. The allowance is increased through provision for credit losses and decreased by charge-offs, net of recoveries of amounts previously charged-off.

 

18 

Table of Contents 

 

On January 1, 2025, the Company transitioned to the DCF modeling approach to estimate the ACL on loans as it allows for a better estimation of credit losses through customization among the various inputs by loan segmentation. The DCF methodology is applied on a segment-by-segment basis at the loan level with a one-year reasonable and supportable forecast period, followed by a one-year reversion to the long-term average. The Company considers economic forecasts of national gross domestic product (“GDP”) and unemployment rates as reported by Fannie Mae to inform the model for loss estimation. Historical loss rates used in the quantitative model were derived using both the Bank's and peer bank data obtained from publicly-available sources (i.e., federal call reports) encompassing an economic cycle. The peer group utilized by the Bank is comprised of financial institutions of relatively similar size (i.e., $1-$15 billion of total assets) and in similar markets. In addition, the DCF methodology considers the weighted average life of the portfolio, impacting the reaction time and the exposure to potential loss based on changes in the interest rate environment. Management also considers qualitative adjustments when estimating loan losses to take into account the model's quantitative limitations. Qualitative adjustments to quantitative loss factors, either negative or positive, may include changes in lending policies; international, national, regional, and local conditions; volume and terms of loans; experience and depth of management; volume and severity of past due loans; effects of changes in lending policy; concentrations of credit; and loan review results. The Company enhanced its qualitative factor framework to better address risks that are not reflected in the quantitative loss factors.

 

Prior to January 1, 2025, the Company used a lifetime probability of default and loss given default modeling approach to estimate the allowance for credit losses on loans. This method used historical correlations between default experience and the age of loans to forecast defaults and losses, assuming that a loan in a pool shares similar risk characteristics such as loan product type, risk rating and loan age, and demonstrates similar default characteristics as other loans in that pool, as the loan progresses through its lifecycle. The Company calculated lifetime probability of default and loss given default rates based on historical loss experience, which is used to calculate expected losses based on the pool’s loss rate and the age of loans in the pool. The Company used its own internal data to measure historical credit loss experience within the pools with similar risk characteristics over an economic cycle. The probability of default and loss given default method also includes assumptions of observed migration over the lifetime of the underlying loan data. Loans that do not share risk characteristics were evaluated for expected credit losses on an individual basis and excluded from the collective evaluation.

 

During the quarter ended September 30, 2025, the risk weightings associated with certain qualitative factors were revised based on new information reflecting the current economic and market environment. The result of these changes was immaterial as it relates to the allowance for credit loss balance. 

 

The following tables summarize the activity related to the allowance for credit losses for the three and nine months ended September 30, 2025 and September 30, 2024.

 

                                    
                 
               Three months September 30, 2025 
   Commercial       Consumer 
(dollars in thousands)  Owner
occupied
RE
   Non-
owner
occupied
RE
   Construction   Business   Real
Estate
   Home
Equity
   Construction   Other   Total 
Balance, beginning of period  $4,003    7,417    462    11,293    15,533    1,649    455    473    41,285 
Provision for credit losses for loans   (469)   (751)   140    769    451    115    177    68    500 
Loan charge-offs   -    -    -    -    -    -    -    (55)   (55)
Loan recoveries   -    -    -    30    36    3    -    -    69 
Net loan recoveries (charge-offs)   -    -    -    30    36    3    -    (55)   14 
Balance, end of period  $3,534    6,666    602    12,092    16,020    1,767    632    486    41,799 
Net recoveries to average loans (annualized)         0.00%
Allowance for credit losses to gross loans         1.10%
Allowance for credit losses to nonperforming loans         364.50%

19 

Table of Contents 

 

                                     
                 
               Three months ended September 30, 2024 
   Commercial       Consumer 
(dollars in thousands)  Owner
occupied
RE
   Non-
owner
occupied
RE
   Construction   Business   Real
Estate
   Home
Equity
   Construction   Other   Total 
Balance, beginning of period  $5,467    10,562    1,331    7,236    12,397    2,479    278    407    40,157 
Provision for credit losses for loans   -    -    -    -    -    -    -    -    - 
Loan charge-offs   -    -    -    (72)   -    (45)   -    (1)   (118)
Loan recoveries   -    -    -    73    -    4    -    50    127 
Net loan recoveries (charge-offs)   -    -    -    1    -    (41)   -    49    9 
Balance, end of period  $5,467    10,562    1,331    7,237    12,397    2,438    278    456    40,166 
Net recoveries to average loans (annualized)         0.00%
Allowance for credit losses to gross loans         1.11%
Allowance for credit losses to nonperforming loans         346.78%

 

                                     
               Nine months ended September 30, 2025 
   Commercial   Consumer     
(dollars in thousands)  Owner
occupied
RE
   Non-
owner
occupied
RE
   Construction   Business   Real
Estate
   Home
Equity
   Construction   Other   Total 
Balance, beginning of period  $5,482    10,219    940    7,745    12,359    2,655    115    399    39,914 
Provision for credit losses   (1,948)   (3,553)   (338)   4,384    3,625    (899)   517    112    1,900 
Loan charge-offs   -    -    -    (141)   -    -    -    (60)   (201)
Loan recoveries   -    -    -    104    36    11    -    35    186 
Net loan recoveries (charge-offs)   -    -    -    (37)   36    11    -    (25)   (15)
Balance, end of period  $3,534    6,666    602    12,092    16,020    1,767    632    486    41,799 
Net charge-offs to average loans (annualized)         0.00%
Allowance for credit losses to gross loans         1.10%
Allowance for credit losses to nonperforming loans         364.50%

 

                                     
               Nine months ended September 30, 2024 
   Commercial   Consumer     
(dollars in thousands)  Owner
occupied
RE
   Non-
owner
occupied
RE
   Construction   Business   Real
Estate
   Home
Equity
   Construction   Other   Total 
Balance, beginning of period  $6,118    11,167    1,594    7,385    10,647    2,600    677    494    40,682 
Provision for credit losses   (651)   424    (263)   190    1,750    (244)   (399)   (57)   750 
Loan charge-offs   -    (1,029)   -    (437)   -    (45)   -    (80)   (1,591)
Loan recoveries   -    -    -    99    -    127    -    99    325 
Net loan recoveries (charge-offs)   -    (1,029)   -    (338)   -    82    -    19    (1,266)
Balance, end of period  $5,467    10,562    1,331    7,237    12,397    2,438    278    456    40,166 
Net charge-offs to average loans (annualized)         0.05%
Allowance for credit losses to gross loans         1.11%
Allowance for credit losses to nonperforming loans         346.78%

 

There was a provision for credit losses of $500,000 for the three months ended September 30, 2025 and no provision for credit losses for the three months ended September 30, 2024. In addition, the provision for credit losses was $1.9 million and $750,000 for the nine months ended September 30, 2025 and September 30, 2024, respectively.

 

Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. The Company reviews individually evaluated loans for designation as collateral dependent loans, as well as other loans that management of the Company designates as having higher risk. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses.

 

20 

Table of Contents 

 

Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

 

The following tables present an analysis of collateral-dependent loans of the Company as of September 30, 2025 and December 31, 2024.

 

                    
             
           September 30, 2025 
   Real   Business         
(dollars in thousands)  estate   assets   Other   Total 
Commercial                    
Owner occupied RE  $262    -    -    262 
Non-owner occupied RE   6,911              6,911 
Business   171    24    -    195 
Total commercial   7,344    24    -    7,368 
Consumer                    
Real estate   3,394    -    -    3,394 
Home equity   705    -    -    705 
Total consumer   4,099    -    -    4,099 
Total  $11,443    24    -    11,467 

 

           December 31, 2024 
   Real   Business         
(dollars in thousands)  estate   assets   Other   Total 
Commercial                    
Non-owner occupied RE  $7,641    -    -    7,641 
Business   460    556    -    1,016 
Total commercial   8,101    556    -    8,657 
Consumer                    
Real estate   1,908    -    -    1,908 
Home equity   312    -    -    312 
Total consumer   2,220    -    -    2,220 
Total  $10,321    556    -    10,877 

 

Allowance for Credit Losses - Unfunded Loan Commitments

 

The allowance for credit losses for unfunded loan commitments was $1.9 million and $1.5 million at September 30, 2025 and December 31, 2024, respectively, and is separately classified on the balance sheet within other liabilities. The following table presents the balance and activity in the ACL for unfunded loan commitments for the three and nine months ended September 30, 2025 and September 30, 2024.

 

Schedule of allowance for credit losses for unfunded loan commitments          
         
   Three months ended   Three months ended 
(dollars in thousands)  September 30, 2025   September 30, 2024 
Balance, beginning of period  $1,506    1,406 
Provision for credit losses   350    - 
Balance, end of period  $1,856    1,406 
Unfunded Loan Commitments  $836,396    699,888 
Reserve for Unfunded Commitments   0.22%   0.20%

 

21 

Table of Contents 

         
   Nine months ended   Nine months ended 
(dollars in thousands)  September 30, 2025   September 30, 2024 
Balance, beginning of period  $1,456    1,831 
Provision for (reversal of) credit losses   400    (425)
Balance, end of period  $1,856    1,406 
Unfunded Loan Commitments  $836,396    699,888 
Reserve for Unfunded Commitments   0.22%   0.20%

 

NOTE 5 – Derivative Financial Instruments

 

The Company utilizes derivative financial instruments primarily to manage its exposure to changes in interest rates. All derivative financial instruments are recognized as either assets or liabilities and measured at fair value.

 

The Company enters into commitments to originate residential mortgage loans held for sale, at specified interest rates and within a specified period of time, with clients who have applied for a loan and meet certain credit and underwriting criteria (interest rate lock commitments). These interest rate lock commitments (“IRLCs”) meet the definition of a derivative financial instrument and are reflected in the balance sheet at fair value with changes in fair value recognized in current period earnings. Unrealized gains and losses on the IRLCs are recorded as derivative assets and derivative liabilities, respectively, and are measured based on the value of the underlying mortgage loan, quoted mortgage-backed securities (“MBS”) prices and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of estimated commission expenses.

 

The Company manages the interest rate and price risk associated with its outstanding IRLCs and mortgage loans held for sale by entering into derivative instruments such as forward sales of MBS. These derivatives are free- standing derivatives and are not designated as instruments for hedge accounting. Management expects these derivatives will experience changes in fair value opposite to changes in fair value of the IRLCs and mortgage loans held for sale, thereby reducing earnings volatility. The Company takes into account various factors and strategies in determining the portion of the mortgage pipeline (IRLCs and mortgage loans held for sale) it wants to economically hedge. The gain or loss resulting from the change in the fair value of the derivative is recognized in the Company’s statement of income during the period of change.

 

The Company entered into a pay-fixed portfolio layer method (“PLM”) fair value swap, designated as a hedging instrument, with a total notional amount of $200.0 million in the second quarter of 2023. The hedging instrument matures on May 25, 2028. The Company entered into a second pay-fixed PLM fair value swap, designated as a hedging instrument, with a total notional amount of $100.0 million in the third quarter of 2024. The hedging instrument matures on August 27, 2027. Under the PLM method, the hedged item is designated as a hedged layer of a closed portfolio of financial loans that is anticipated to remain outstanding for the designated hedged period. Adjustments are made to record the swap at fair value on the consolidated balance sheets, with changes in fair value recognized in interest income. The carrying value of the fair value swap on the consolidated balance sheets will also be adjusted through interest income, based on changes in fair value attributable to changes in the hedged risk.

 

The following table represents the carrying value of the PLM hedged asset and liability and the cumulative fair value hedging adjustment included in the carrying value of the hedged asset as of September 30, 2025 and December 31, 2024.

 

        
   September 30, 2025   December 31, 2024 
(dollars in thousands)  Carrying
Amount
   Hedge Basis
Adjustment
   Carrying
Amount
   Hedge Basis
Adjustment
 
Fixed Rate Asset/Liability1  $301,844    1,844    296,361    (3,638)
1These amounts included the amortized cost basis of closed portfolios of fixed rate loans used to designate hedging relationships in which the hedged item is the stated amount of the assets in the closed portfolio anticipated to be outstanding for the designated hedged period. As of September 30, 2025, the amortized cost basis of the closed portfolio used in this hedging relationship was $620.6 million, the cumulative basis adjustment associated with this hedging relationship was $1.8 million, and the amount of the designated hedged item was $300.0 million.

 

22 

Table of Contents 

 

The following table summarizes the Company’s outstanding financial derivative instruments at September 30, 2025 and December 31, 2024.

 

           
       September 30, 2025 
          Fair Value 
(dollars in thousands)  Notional   Balance Sheet
Location
  Asset/(Liability) 
Derivatives designated as hedging instruments:             
Fair value swap  $300,000   Other liabilities  $(1,664)
              
Derivatives not designated as hedging instruments:             
Mortgage loan interest rate lock commitments   26,446   Other assets   366 
MBS forward sales commitments   17,000   Other liabilities   (8)
Total derivative financial instruments  $343,446      $(1,306)

 

       December 31, 2024 
          Fair Value 
(dollars in thousands)  Notional   Balance Sheet
Location
  Asset/(Liability) 
Derivatives designated as hedging instruments:             
Fair value swap  $300,000   Other assets  $3,698 
              
Derivatives not designated as hedging instruments:             
Mortgage loan interest rate lock commitments   15,841   Other assets   188 
MBS forward sales commitments   10,500   Other assets   40 
Total derivative financial instruments  $326,341      $3,926 

 

Accrued interest receivable related to the interest rate swap as of September 30, 2025 totaled $193,000 and is excluded from the fair value presented in the table above.

 

The Company assesses the effectiveness of the fair value swap hedge with a regression analysis that compares the changes in forward curves to determine the value. The effective portion of changes in fair value of derivatives designated as fair value hedges is recorded through interest income. The Company does not offset derivative assets and derivative liabilities for financial statement presentation purposes.

 

The following table summarizes the effect of the fair value hedging relationship recognized in the consolidated statements of income for the three and nine months ended September 30, 2025 and September 30, 2024.

 

        
   Three months ended
September 30,
   Nine months ended
September 30,
 
(dollars in thousands)  2025   2024   2025   2024 
Gain on fair value hedging relationship:                    
Hedged asset/(liability)  $272    7,151    5,482    2,671 
Fair value derivative designated as hedging instrument   (207)   (7,050)   (5,362)   (2,581)
Total gain recognized in interest income on loans  $65    101    120    90 

 

NOTE 6 – Fair Value Accounting

 

FASB ASC 820, “Fair Value Measurement and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

23 

Table of Contents 

 

  Level 1 – Quoted market price in active markets
 

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include certain debt and equity securities that are traded in an active exchange market.

 

  Level 2 – Significant other observable inputs
 

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include fixed income securities and mortgage-backed securities that are held in the Company’s available-for-sale portfolio and valued by a third-party pricing service, as well as certain individually evaluated loans.

 

  Level 3 – Significant unobservable inputs
  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.  These methodologies may result in a significant portion of the fair value being derived from unobservable data.  

 

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 12 of the Company’s 2024 Annual Report on Form 10-K. See Note 5 for how the derivative asset fair value is determined. The Company’s loan portfolio is initially fair valued using a segmented approach, using the eight categories of loans as disclosed in Note 4 – Loans and Allowance for Credit Losses. Loans are considered a Level 3 classification.

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024.

 

                
             
           September 30, 2025 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                    
Securities available for sale                    
Corporate bonds  $-    1,959    -    1,959 
US treasuries   -    944    -    944 
US government agencies   -    15,165    -    15,165 
State and political subdivisions   -    19,901    -    19,901 
Asset-backed securities   -    33,774    -    33,774 
Mortgage-backed securities   -    59,297    -    59,297 
Mortgage loans held for sale   -    6,906    -    6,906 
Mortgage loan interest rate lock commitments   -    366    -    366 
Total assets measured at fair value on a recurring basis  $-    138,312    -    138,312 
Liabilities                    
MBS forward sales commitments  $-    8    -    8 
Derivative liability   -    1,664    -    1,664 
Total liabilities measured at fair value on a recurring basis  $-    1,672    -    1,672 

 

24 

Table of Contents 

 

                
                 
   December 31, 2024 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                    
Securities available for sale:                    
Corporate bonds  $-    1,927    -    1,927 
US treasuries   -    908    -    908 
US government agencies   -    15,795    -    15,795 
State and political subdivisions   -    19,322    -    19,322 
Asset-backed securities   -    36,538    -    36,538 
Mortgage-backed securities   -    57,637    -    57,637 
Mortgage loans held for sale
   -    4,565    -    4,565 
Mortgage loan interest rate lock commitments   -    188    -    188 
Derivative asset   -    3,698    -    3,698 
MBS forward sales commitments   -    40    -    40 
Total assets measured at fair value on a recurring basis  $-    140,618    -    140,618 

 

The Company had no liabilities recorded at fair value on a recurring basis as of December 31, 2024.

 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2025 and December 31, 2024.

 

                    
                 
           As of September 30, 2025 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                    
Individually evaluated loans  $-    10,512    1,063    11,575 
Other real estate owned   -    275    -    275 
Total assets measured at fair value on a nonrecurring basis  $-    10,787    1,063    11,850 

 

           As of December 31, 2024 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                    
Individually evaluated loans  $-    9,139    1,127    10,266 
Total assets measured at fair value on a nonrecurring basis  $-    9,139    1,127    10,266 

 

The Company had no liabilities carried at fair value or measured at fair value on a nonrecurring basis as of September 30, 2025 and December 31, 2024.

 

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of September 30, 2025 and December 31, 2024, the significant unobservable inputs used in the fair value measurements were as follows:

 

     
  Valuation Technique Significant Unobservable Inputs Range of Inputs
Individually evaluated loans Appraised Value/ Discounted Cash Flows Discounts to appraisals or cash flows for estimated holding and/or selling costs or age of appraisal 0-25%

 

Fair Value of Financial Instruments

 

Financial instruments require disclosure of fair value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contractual obligation which requires the exchange of cash. Certain items

 

25 

Table of Contents 

 

are specifically excluded from the disclosure requirements, including the Company’s common stock, premises and equipment and other assets and liabilities.

 

The estimated fair values of the Company’s financial instruments at September 30, 2025 and December 31, 2024 are as follows:

 

                                       
             
       September 30, 2025 
(dollars in thousands)  Carrying
Amount
   Fair
Value
   Level 1   Level 2   Level 3 
Financial Assets:                         
Other investments, at cost  $20,066    20,066    -    -    20,066 
Loans1   3,734,452    3,517,817    -    -    3,517,817 
Financial Liabilities:                         
Deposits   3,676,417    3,444,304    -    3,444,304    - 
Subordinated debentures   24,903    27,030    -    27,030    - 

 

           December 31, 2024 
(dollars in thousands)  Carrying
Amount
   Fair
Value
   Level 1   Level 2   Level 3 
Financial Assets:                         
Other investments, at cost  $19,490    19,490    -    -    19,490 
Loans1   3,579,640    3,319,602    -    -    3,319,602 
Financial Liabilities:                         
Deposits   3,435,765    3,158,893    -    3,158,893    - 
Subordinated debentures   24,903    27,539    -    27,539    - 
1Carrying amount is net of the allowance for credit losses and individually evaluated loans.

 

NOTE 7 – Leases

 

The Company had operating right-of-use (“ROU”) assets, included in property and equipment, of $19.4 million and $20.6 million as of September 30, 2025 and December 31, 2024, respectively.  The Company had lease liabilities, included in other liabilities, of $22.1 million and $23.2 million as of September 30, 2025 and December 31, 2024, respectively. We maintain operating leases on land and buildings for various office spaces. The lease agreements have maturity dates ranging from September 2027 to February 2032, some of which include options for multiple five-year extensions. The weighted average remaining life of the lease term for these leases was 4.55 years and 4.95 years as September 30, 2025 and December, 31, 2024, respectively. The ROU asset and lease liability are recognized at lease commencement by calculating the present value of lease payments over the lease term.  The ROU assets also include any initial direct costs incurred and lease payments made at or before commencement date and are reduced by any lease incentives.

 

The discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded with the remaining lease term at implementation of the accounting standard and as of the lease commencement date for leases subsequently entered into. The weighted average discount rate for leases was 2.27% and 2.28% as of September 30, 2025 and December 31, 2024, respectively.

 

The total operating lease costs were $613,000 and $604,000 for the three months ended September 30, 2025 and 2024, respectively, and $1.8 million for the nine months ended September 30, 2025 and 2024, respectively.

 

26 

Table of Contents 

 

Operating lease payments due as of September 30, 2025 were as follows:

 

    
   Operating 
(dollars in thousands)  Leases 
2025  $544 
2026   2,210 
2027   2,267 
2028   2,015 
2029   1,501 
Thereafter   18,686 
Total undiscounted lease payments   27,223 
Discount effect of cash flows   5,125 
Total lease liability  $22,098 

 

NOTE 8 – Earnings Per Common Share

 

The following schedule reconciles the numerators and denominators of the basic and diluted earnings per share computations for the three and nine month periods ended September 30, 2025 and 2024. Dilutive common shares arise from the potentially dilutive effect of the Company’s stock options and unvested restricted stock that were outstanding at September 30, 2025. The assumed conversion of stock options can create a difference between basic and dilutive net income per common share. At September 30, 2025 and 2024, there were 45,662 and 263,387 options, respectively, that were not considered in computing diluted earnings per common share because they were anti-dilutive.

 

Schedule of earnings per common share                        
         
   Three months ended
September 30,
   Nine months ended
September 30,
 
(dollars in thousands, except share data)  2025   2024   2025   2024 
Numerator:                    
Net income available to common shareholders  $8,662    4,382    20,509    9,903 
Denominator:                    
Weighted-average common shares outstanding – basic   8,030,944    8,064,283    8,048,426    8,100,003 
Common stock equivalents   49,515    24,893    32,252    23,843 
Weighted-average common shares outstanding – diluted   8,080,459    8,089,176    8,080,678    8,123,846 
Earnings per common share:                    
Basic  $1.08    0.54    2.55    1.22 
Diluted   1.07    0.54    2.54    1.22 

 

Item 2. MANAGEMENT’S DISCUSSION AND Analysis of Financial Condition and Results of Operations.

 

The following discussion reviews our results of operations for the three and nine month periods ended September 30, 2025 as compared to the three and nine month periods ended September 30, 2024 and assesses our financial condition as of September 30, 2025 as compared to December 31, 2024. You should read the following discussion and analysis in conjunction with the accompanying consolidated financial statements and the related notes and the consolidated financial statements and the related notes for the year ended December 31, 2024 included in our Annual Report on Form 10-K for that period. Results for the three and nine month periods ended September 30, 2025 are not necessarily indicative of the results for the year ending December 31, 2025 or any future period.

 

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” or similar references mean Southern First Bancshares, Inc. and its consolidated subsidiary. References to the “Bank” refer to Southern First Bank.

 

27 

Table of Contents 

 

Cautionary Warning Regarding forward-looking statements

 

This report contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements may relate to our financial condition, results of operations, plans, objectives, or future performance. These statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “seek to,” “strive,” “focus,” “expect,” “anticipate,” “predict,” “project,” “potential,” “believe,” “continue,” “assume,” “intend,” “plan,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ from those anticipated in any forward-looking statements include, but are not limited to:

 

·Restrictions or conditions imposed by our regulators on our operations;

 

·Increases in competitive pressure in the banking and financial services industries;

 

·Changes in access to funding or increased regulatory requirements with regard to funding, which could impair our liquidity;

 

·Changes in deposit flows, which may be negatively affected by a number of factors, including rates paid by competitors, general interest rate levels, regulatory capital requirements, returns available to clients on alternative investments and general economic or industry conditions;

 

·Credit losses as a result of declining real estate values, increasing interest rates, increasing unemployment, changes in payment behavior or other factors;

 

·Credit losses due to loan concentration;

 

·Changes in the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;

 

·Our ability to successfully execute our business strategy;

 

·Our ability to attract and retain key personnel;

 

·The success and costs of our expansion into the Charlotte, North Carolina, Greensboro, North Carolina and Atlanta, Georgia markets and into potential new markets;

 

·Risks with respect to future mergers or acquisitions, including our ability to successfully expand and integrate the businesses and operations that we acquire and realize the anticipated benefits of the mergers or acquisitions;

 

·Changes in the interest rate environment which could reduce anticipated or actual margins, including due to the Federal Reserve lowering interest rates to incent economic growth;

 

·Changes in political conditions or the legislative or regulatory environment, including new governmental initiatives affecting the financial services industry;

 

·Changes in economic conditions resulting in, among other things, a deterioration in credit quality;

 

·Changes occurring in business conditions and inflation;

 

·Increased cybersecurity risk, including potential business disruptions or financial losses;

 

·Changes in technology;

 

·The adequacy of the level of our allowance for credit losses and the amount of loan loss provisions required in future periods;

 

·Examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for credit losses or write-down assets;

 

·Changes in U.S. monetary policy, the level and volatility of interest rates, the capital markets and other market conditions that may affect, among other things, our liquidity and the value of our assets and liabilities;

 

·Any increase in FDIC assessments which will increase our cost of doing business;

 

28 

Table of Contents 

 

·Risks associated with complex and changing regulatory environments, including, among others, with respect to data privacy, artificial intelligence (“AI”), information security, climate change or other environmental, social and governance matters, and labor matters, relating to our operations;

 

·The rate of delinquencies and amounts of loans charged-off;

 

·Our ability to maintain appropriate levels of capital and to comply with our capital ratio requirements;

 

·Adverse changes in asset quality and resulting credit risk-related losses and expenses;

 

·Changes in accounting standards, rules and interpretations and the related impact on our financial statements;

 

·Risks associated with actual or potential litigation or investigations by customers, regulatory agencies or others;

 

·Adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed;

 

·The potential effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as trade disputes and tariffs, epidemics and pandemics, war or terrorist activities, such as the war in Ukraine, the Middle East conflict, and the conflict between China and Taiwan, disruptions in our customers’ supply chains, disruptions in transportation, essential utility outages or trade disputes and related tariffs, government shutdowns, and disruptions caused from widespread cybersecurity incidents; and

 

·Other risks and uncertainties detailed in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024, in Part II, Item 1A, “Risk Factors” of our Quarterly Reports on Form 10-Q, and in our other filings with the SEC.

 

If any of these risks or uncertainties materialize, or if any of the assumptions underlying such forward-looking statements proves to be incorrect, our results could differ materially from those expressed in, implied or projected by, such forward-looking statements. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this Quarterly Report on Form 10-Q. We make these forward-looking statements as of the date of this document and we do not intend, and assume no obligation, to update the forward-looking statements or to update the reasons why actual results could differ from those expressed in, or implied or projected by, the forward-looking statements, except as required by law.

 

OVERVIEW

 

Our business model continues to be client-focused, utilizing relationship teams to provide our clients with a specific banker contact and support team responsible for all of their banking needs. The purpose of this structure is to provide a consistent and superior level of professional service, and we believe it provides us with a distinct competitive advantage. We consider exceptional client service to be a critical part of our culture, which we refer to as "ClientFIRST."

 

At September 30, 2025, we had total assets of $4.36 billion, a 6.6% increase from total assets of $4.09 billion at December 31, 2024. The largest component of our total assets is loans which were $3.79 billion and $3.63 billion at September 30, 2025 and December 31, 2024, respectively. Our liabilities and shareholders’ equity at September 30, 2025 totaled $4.00 billion and $356.3 million, respectively, compared to liabilities of $3.76 billion and shareholders’ equity of $330.4 million at December 31, 2024. The principal component of our liabilities is deposits which were $3.68 billion and $3.44 billion at September 30, 2025 and December 31, 2024, respectively.

 

Like most community banks, we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowings. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities, which is called our net interest spread. In addition to earning interest on our loans and investments, we earn income through fees and other charges to our clients.

 

29 

Table of Contents 

 

Our net income to common shareholders was $8.7 million and $4.4 million for the three months ended September 30, 2025 and 2024, respectively. Diluted earnings per share (“EPS”) was $1.07 for the third quarter of 2025 as compared to $0.54 for the same period in 2024. The increase in net income was primarily driven by an increase in net interest income.

 

Our net income to common shareholders was $20.5 million and $9.9 million for the nine months ended September 30, 2025 and 2024, respectively. Diluted earnings per share (“EPS”) was $2.54 for the nine months ended September 30, 2025 as compared to $1.22 for the same period in 2024. The increase in net income was primarily driven by an increase in net interest income.

 

results of operations

 

Net Interest Income and Margin

Our level of net interest income is determined by the level of earning assets and the management of our net interest margin. Our net interest income was $27.5 million for the third quarter of 2025, a 33.7% increase over net interest income of $20.6 million for the third quarter of 2024, driven primarily by a $3.8 million increase in interest income on our interest-earning assets combined with a $3.1 million decrease in interest expense on our interest-bearing liabilities. In addition, our net interest margin, on a tax-equivalent (TE) basis, was 2.62% for the third quarter of 2025 compared to 2.08% for the same period in 2024.

 

We have included a number of tables to assist in our description of various measures of our financial performance. For example, the “Average Balances, Income and Expenses, Yields and Rates” table reflects the average balance of each category of our assets and liabilities as well as the yield we earned or the rate we paid with respect to each category during the three and nine month periods ended September 30, 2025 and 2024. A review of this table shows that our loans typically provide higher interest yields than do other types of interest-earning assets, which is why we direct a substantial percentage of our earning assets into our loan portfolio. Similarly, the “Rate/Volume Analysis” tables demonstrate the effect of changing interest rates and changing volume of assets and liabilities on our financial condition during the periods shown. We also track the sensitivity of our various categories of assets and liabilities to changes in interest rates, and we have included tables to illustrate our interest rate sensitivity with respect to interest-earning accounts and interest-bearing accounts.

 

The following tables entitled “Average Balances, Income and Expenses, Yield and Rates” set forth information related to our average balance sheets, average yields on assets, and average costs of liabilities. We derived these yields by dividing income or expense by the average balance of the corresponding assets or liabilities. We derived average balances from the daily balances throughout the periods indicated. During the same periods, we had no securities purchased with agreements to resell. All investments owned have an original maturity of over one year. Nonaccrual loans are included in the following tables. Loan yields have been reduced to reflect the negative impact on our earnings of loans on nonaccrual status. The net of capitalized loan costs and fees are amortized into interest income on loans.

 

30 

Table of Contents 

 

Average Balances, Income and Expenses, Yields and Rates

 
   For the Three Months Ended September 30, 
   2025   2024 
(dollars in thousands)  Average
Balance
   Income/
Expense
   Yield/
Rate(1)
   Average
Balance
   Income/
Expense
   Yield/
Rate(1)
 
Interest-earning assets                              
Federal funds sold and interest-bearing deposits with banks  $238,552   $2,645    4.40%  $158,222   $2,209    5.55%
Investment securities, taxable   141,143    1,307    3.67%   137,087    1,370    3.98%
Investment securities, nontaxable(2)   7,811    45    2.31%   8,047    55    2.70%
Loans(3)   3,783,885    50,999    5.35%   3,629,050    47,550    5.21%
Total interest-earning assets   4,171,391    54,996    5.23%   3,932,406    51,184    5.18%
Noninterest-earning assets   150,552              158,550           
Total assets  $4,321,943             $4,090,956           
Interest-bearing liabilities                              
NOW accounts  $329,301    746    0.90%  $314,669    835    1.06%
Savings & money market   1,599,710    13,509    3.35%   1,523,834    15,287    3.99%
Time deposits   984,078    10,448    4.21%   909,192    11,603    5.08%
Total interest-bearing deposits   2,913,089    24,703    3.36%   2,747,695    27,725    4.01%
FHLB advances and other borrowings   240,087    2,296    3.79%   240,065    2,297    3.81%
Subordinated debentures   24,903    458    7.30%   36,261    558    6.12%
Total interest-bearing liabilities   3,178,079    27,457    3.43%   3,024,021    30,580    4.02%
Noninterest-bearing liabilities   792,575              744,025           
Shareholders’ equity   351,289              322,910           
Total liabilities and shareholders’ equity  $4,321,943             $4,090,956           
Net interest spread             1.80%             1.16%
Net interest income (tax equivalent) / margin       $27,539    2.62%       $20,604    2.08%
Less:  tax-equivalent adjustment(2)        10              13      
Net interest income       $27,529             $20,591      

 

(1)Annualized for the three month period.
(2)The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3)Includes mortgage loans held for sale.

 

Our net interest margin (TE) increased by 54 basis points to 2.62% during the third quarter of 2025, compared to the third quarter of 2024, primarily due to a decrease in the cost of our interest-bearing liabilities resulting from the 125 basis point decrease in the Fed Funds rate during the last twelve months. Our average interest-bearing liabilities grew by $154.1 million during the third quarter of 2025 from the prior year, while the rate on these liabilities decreased 59 basis points to 3.43%. Our average interest-earning assets grew by $239.0 million during the third quarter of 2025 from the prior year, while the average yield on these assets increased by five basis points to 5.23%.

 

The increase in average interest-bearing liabilities for the third quarter of 2025 related primarily to an increase of $165.4 million in our average interest-bearing deposits, partially offset by a $11.4 million decrease in subordinated debentures. The primary driver of the decrease in interest expense was a 65 basis point decrease in the cost of our interest-bearing deposits.

 

The increase in average interest-earning assets for the third quarter of 2025 related primarily to an increase of $154.8 million in our average loan balances from the prior year. The five basis point increase in yield on our interest-earning assets was driven by a 14 basis point increase in loan yield, offset by a 115 basis point decrease in yield on federal funds sold and interest-bearing deposits with banks, as a result of the decrease in the Fed Funds rate.

 

Our net interest spread was 1.80% for the third quarter of 2025 compared to 1.16% for the same period in 2024. The net interest spread is the difference between the yield we earn on our interest-earning assets and the rate we pay on our interest-bearing liabilities. The five basis point increase in yield on our interest-earning assets, combined with the 59 basis point decrease in the rate on our interest-bearing liabilities, resulted in a 64 basis point increase in our net interest spread for the 2025 period. We seek to fund increased loan volumes by growing our core deposits,

 

31 

Table of Contents 

 

but, subject to internal policy limits on the amount of wholesale funding we may maintain, will utilize wholesale funding to fund shortfalls, if any, or provide additional liquidity. To the extent that our dependence on wholesale funding sources increases, our net interest margin would likely be negatively impacted as we may not be able to reduce the rates we pay on these deposits as quickly as we can on core deposits as rates have and may continue to decline. We continue to deploy various asset liability management strategies to manage our risk to interest rate fluctuations.

 

Average Balances, Income and Expenses, Yields and Rates

 
   For the Nine Months Ended September 30, 
   2025   2024 
(dollars in thousands)  Average
Balance
   Income/
Expense
   Yield/
Rate(1)
   Average
Balance
   Income/
Expense
   Yield/
Rate(1)
 
Interest-earning assets                              
Federal funds sold and interest-bearing deposits with banks  $175,635   $5,773    4.39%  $146,452   $6,072    5.54%
Investment securities, taxable   142,237    3,976    3.74%   131,828    4,183    4.24%
Investment securities, nontaxable(2)   7,792    164    2.81%   12,188    162    1.78%
Loans(3)   3,727,690    147,077    5.28%   3,632,527    139,700    5.14%
Total interest-earning assets   4,053,354    156,990    5.18%   3,922,995    150,117    5.11%
Noninterest-earning assets   153,861              159,663           
Total assets  $4,207,215             $4,082,658           
Interest-bearing liabilities                              
NOW accounts  $322,689    2,096    0.87%  $304,479    2,117    0.93%
Savings & money market   1,562,519    39,658    3.39%   1,585,224    47,930    4.04%
Time deposits   952,610    30,818    4.33%   870,078    32,826    5.04%
Total interest-bearing deposits   2,837,818    72,572    3.42%   2,759,781    82,873    4.01%
FHLB advances and other borrowings   240,029    6,810    3.79%   240,460    6,772    3.76%
Subordinated debentures   24,903    1,362    7.31%   36,318    1,671    6.15%
Total interest-bearing liabilities   3,102,750    80,744    3.48%   3,036,559    91,316    4.02%
Noninterest-bearing liabilities   761,540              727,977           
Shareholders’ equity   342,925              318,122           
Total liabilities and shareholders’ equity  $4,207,215             $4,082,658           
Net interest spread             1.70%             1.09%
Net interest income (tax equivalent) / margin       $76,246    2.51%       $58,801    2.00%
Less:  tax-equivalent adjustment(2)        38              37      
Net interest income       $76,208             $58,764      

 

(1)Annualized for the nine month period.
(2)The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3)Includes mortgage loans held for sale.

 

During the first nine months of 2025, our net interest margin (TE) increased by 51 basis points to 2.51%, compared to 2.00% for the first nine months of 2024, primarily due to a decrease in the cost of our interest-bearing liabilities. Our average interest-bearing liabilities grew by only $66.2 million from the prior year, while the rate of these liabilities decreased by 54 basis points to 3.48%. In addition, our average interest-earning assets grew by $130.4 million, while the average yield increased by seven basis points to 5.18%.

 

The increase in average interest-bearing liabilities for the first nine months of 2025 was driven by an increase in interest-bearing deposits of $78.0 million, partially offset by a $11.4 million decrease in subordinated debentures. The primary driver of our decrease in interest expense was a 59 basis point decrease in the cost of our interest-bearing deposits.

 

The increase in average interest-earning assets for the first nine months of 2025 related primarily to a $95.2 million increase in our average loan balances. The increase in yield on our interest-earning assets was driven by a 14 basis point increase on our loan yield, partially offset by a 115 basis point decrease in the yield on Federal Funds sold and interest-bearing deposits with banks.

 

32 

Table of Contents 

 

Our net interest spread was 1.70% for the first nine months of 2025 compared to 1.09% for the same period in 2024. The net interest spread is the difference between the yield we earn on our interest-earning assets and the rate we pay on our interest-bearing liabilities. The seven basis point increase in yield on our interest-earning assets, combined with the 54 basis point decrease in the rate on our interest-bearing liabilities, resulted in a 61 basis point increase in our net interest spread for 2025.

 

Rate/Volume Analysis

Net interest income can be analyzed in terms of the impact of changing interest rates and changing volume. The following tables set forth the effect which the varying levels of interest-earning assets and interest-bearing liabilities and the applicable rates have had on changes in net interest income for the periods presented.

 

     
   Three Months Ended 
   September 30, 2025 vs. 2024   September 30, 2024 vs. 2023 
   Increase (Decrease) Due to   Increase (Decrease) Due to 
(dollars in thousands)  Volume   Rate   Rate/
Volume
   Total   Volume   Rate   Rate/
Volume
   Total 
Interest income                                        
Loans  $2,114    1,280    55    3,449   $1,047    2,891    70    4,008 
Investment securities   35    (102)   (3)   (70)   (103)   48    (3)   (58)
Federal funds sold and interest-bearing deposits with banks   1,140    (467)   (237)   436    (315)   102    (13)   (226)
Total interest income   3,289    711    (185)   3,815    629    3,041    54    3,724 
Interest expense                                        
Deposits   1,719    (4,459)   (282)   (3,022)   295    2,273    27    2,595 
FHLB advances and other borrowings   -    (1)   -    (1)   (220)   112    (10)   (118)
Subordinated debentures   (173)   106    (33)   (100)   -    1    -    1 
Total interest expense   1,546    (4,354)   (315)   (3,123)   75    2,386    17    2,478 
Net interest income  $1,743    5,065    130    6,938   $554    655    37    1,246 

 

Net interest income, the largest component of our income, was $27.5 million for the third quarter of 2025 and $20.6 million for the third quarter of 2024, a $6.9 million, or 33.7%, increase year over year. The increase during 2025 was driven by a $3.8 million increase in interest income primarily due to an increase in average loan balances and higher yields on our loan portfolio, as well as a $3.1 million decrease in interest expense primarily due to lower rates on our interest-bearing deposits.

 

     
   Nine Months Ended 
   September 30, 2025 vs. 2024   September 30, 2024 vs. 2023 
   Increase (Decrease) Due to   Increase (Decrease) Due to 
(dollars in thousands)  Volume   Rate   Rate/
Volume
   Total   Volume   Rate   Rate/
Volume
   Total 
Interest income                                        
Loans  $91    7,100    186    7,377   $6,121    11,617    582    18,320 
Investment securities   (5)   (193)   (8)   (206)   573    786    161    1,520 
Federal funds sold and interest-bearing deposits with banks   (33)   (222)   (44)   (299)   1,262    398    117    1,777 
Total interest income   53    6,685    134    6,872    7,956    12,801    860    21,617 
Interest expense                                        
Deposits   (212)   (9,766)   (323)   (10,301)   1,981    16,151    496    18,628 
FHLB advances and other borrowings   -    38    -    38    2,857    (47)   (34)   2,776 
Subordinated debentures   68    (550)   173    (309)   3    41    -    44 
Total interest expense   (144)   (10,278)   (150)   (10,572)   4,841    16,145    462    21,448 
Net interest income  $197    16,963    284    17,444   $3,115    (3,344)   398    169 

 

33 

Table of Contents 

 

Net interest income for the first nine months of 2025 was $76.2 million compared to $58.8 million for 2024, a $17.4 million, or 29.7%, increase. The increase in net interest income during 2025 was driven by a $10.6 million decrease in interest expense, related primarily to lower rates on our interest-bearing deposits, as well as an increase in the yield on our loan portfolio.

 

Provision for Credit Losses 

The provision for credit losses, which includes a provision for losses on unfunded commitments, is a charge to earnings to maintain the allowance for credit losses and reserve for unfunded commitments at levels consistent with management’s assessment of expected losses in the loan portfolio at the balance sheet date. We review the adequacy of the allowance for credit losses on a quarterly basis. Please see the discussion included in Note 4 – Loans and Allowance for Credit Losses for a description of the factors we consider in determining the amount of the provision we expense each period to maintain this allowance. Based on the transition to the DCF methodology for calculating the ACL, management analyzed the risk level associated with factors such as the global, national and local economy, which includes the potential impact of tariffs, changes in the experience and depth of management, as well as changes in the risk ratings and volume and severity of past due loans in the consideration of the qualitative portion of the ACL. During the quarter ended September 30, 2025, the risk weightings associated with certain qualitative factors were revised based on new information reflecting the current economic and market environment. The result of these changes was immaterial as it relates to the allowance for credit loss balance.

 

We recorded a provision for credit losses of $850,000 during the third quarter of 2025, compared to no provision for credit losses in the third quarter of 2024. The $850,000 provision in 2025, which included a $500,000 provision for credit losses and a $350,000 reserve for unfunded commitments was driven primarily by changes in qualitative factors related to an increase in past due loans and risk migration among our commercial business and non-owner occupied loans. No provision was recorded in the third quarter of 2024 due to low charge-offs and insignificant loan growth.

 

We recorded a provision expense of $2.3 million and $325,000 for the nine months ended September 30, 2025 and September 30, 2024, respectively. The $2.3 million provision expense for the first nine months of 2025 included $1.9 provision for credit losses and a $400,000 reserve for unfunded commitments. The increase in provision expense was primarily due to loan growth and changes in qualitative factors related to delinquency status, risk migration and collateral values on commercial real estate during the first nine months of the year. The $325,000 provision expense for the first nine months of 2024 included a $750,000 provision for credit losses and a $425,000 reversal for unfunded commitments.

 

Noninterest Income

The following table sets forth information related to our noninterest income.

 

         
   Three months ended
September 30,
   Nine months ended
September 30,
 
(dollars in thousands)  2025   2024   2025   2024 
Mortgage banking income  $1,600    1,449    4,593    4,536 
Service fees on deposit accounts   625    455    1,731    1,265 
ATM and debit card income   601    599    1,739    1,730 
Income from bank owned life insurance   439    401    1,254    1,162 
Other income   335    271    729    669 
Total noninterest income  $3,600    3,175    10,046    9,362 

 

Noninterest income was $3.6 million for the third quarter of 2025, a $425,000, or 13.4%, increase from noninterest income of $3.2 million for the third quarter of 2024. Mortgage banking income continues to be the largest component of our noninterest income at $1.6 million for the third quarter of 2025, an increase of $151,000, or 10.4%, over the prior year. Service fees on deposit accounts increased $170,000, or 37.4%, over the prior year, driven by fee income on our commercial credit cards and additional wire fee income.

 

Noninterest income was $10.0 million for the first nine months of 2025, a $684,000, or 7.3%, increase from noninterest income of $9.4 million for the first nine months of 2024. Service fees on deposit account increased by $466,000, or 36.8% over the prior year and income from bank owned life insurance increased by $92,000, or 7.9%, from the first nine months of 2024.

 

34 

Table of Contents 

 

Noninterest expenses

The following table sets forth information related to our noninterest expenses.

 

     
   Three months ended
September 30,
   Nine months ended
September 30,
 
(dollars in thousands)  2025   2024   2025   2024 
Compensation and benefits  $11,299    10,789    34,277    32,936 
Occupancy   2,447    2,595    7,517    7,704 
Outside service and data processing costs   2,158    1,930    6,383    5,738 
Insurance   961    1,025    2,881    2,945 
Professional fees   605    548    1,723    1,748 
Marketing   412    319    1,183    1,077 
Other   1,064    833    3,153    2,634 
  Total noninterest expense  $18,946    18,039    57,117    54,782 

 

Noninterest expense was $18.9 million for the third quarter of 2025, a $907,000, or 5.0%, increase from noninterest expense of $18.0 million for the third quarter of 2024. The increase in noninterest expense was driven primarily by the following:

 

·Compensation and benefits expense increased $510,000, or 4.7%, relating primarily to an increase in salaries, commissions, and other employee benefits expenses.
·Outside service and data processing costs increased $228,000, or 11.8%, relating primarily to increases in software licensing and maintenance costs, electronic banking, and other services we provide to our clients.
·Other noninterest expenses increased $231,000, or 27.7%, relating primarily to an increase in employee travel expenses and other employee related expenses.

 

Partially offsetting the above increases was a decrease in occupancy of $148,000, or 5.7% due to lower depreciation expense as several larger items were fully depreciated during the third quarter of 2025.

 

Noninterest expense was $57.1 million for the first nine months of 2025, a $2.3 million, or 4.3%, increase from noninterest expense of $54.8 million for the first nine months of 2024. The increase in noninterest expense was driven primarily by the following:

 

·Compensation and benefits expense increased $1.3 million, or 4.1%, relating primarily to annual salary increases, commissions, and other employee benefit expenses.
·Outside service and data processing costs increased $645,000, or 11.2%, relating primarily to increases in software licensing and maintenance costs, ATM card related expenses, and other business electronic banking services we provide to our clients.
·Other noninterest expenses increased $519,000, or 19.7%, relating primarily to an increase in fraud losses, employee travel and other employee expenses.

 

Partially offsetting these increases, occupancy decreased $187,000, or 2.4%, relating primarily to a decrease in depreciation expense as several larger items became fully depreciated.

 

Our efficiency ratio was 66.2% for the third quarter of 2025, compared to 75.9% for the third quarter of 2024. The efficiency ratio represents the percentage of one dollar of expense required to be incurred to earn a full dollar of revenue and is computed by dividing noninterest expense by the sum of net interest income and noninterest income. The improvement during the 2025 period was driven primarily by the increase in net interest income.

 

We incurred income tax expense of $2.7 million and $1.3 million for the three months ended September 30, 2025 and 2024, respectively, and $6.3 million and $3.1 million for the nine months ended September 30, 2025 and 2024. Our effective tax rate was 23.6% and 23.9% for the nine months ended September 30, 2025 and 2024, respectively.

 

35 

Table of Contents 

 

The decrease in the effective tax rate was driven by the effect of equity compensation transactions in comparison to our income before income tax expense.

 

Balance Sheet Review

 

Investment Securities

At September 30, 2025, the $151.1 million in our investment securities portfolio represented approximately 3.5% of our total assets. Our available for sale investment portfolio included corporate bonds, US treasuries, US government agency securities, state and political subdivisions, asset-backed securities and mortgage-backed securities with a fair value of $131.0 million and an amortized cost of $141.7 million, resulting in an unrealized loss of $10.7 million. At December 31, 2024, the $151.6 million in our investment securities portfolio represented approximately 3.7% of our total assets, including investment securities with a fair value of $132.1 million and an amortized cost of $146.6 million for an unrealized loss of $14.5 million. In addition, other investments, which include FHLB Stock and other nonmarketable investments, increased $576,000 from December 31, 2024 to $20.1 million at September 30, 2025.

 

Loans

Since loans typically provide higher interest yields than other types of interest earning assets, a substantial percentage of our earning assets are invested in our loan portfolio. Average loans, excluding mortgage loans held for sale, for the nine months ended September 30, 2025 and 2024 were $3.72 billion and $3.62 billion, respectively. Before the allowance for credit losses, total loans outstanding at September 30, 2025 and December 31, 2024 were $3.79 billion and $3.63 billion, respectively.

 

The principal component of our loan portfolio is loans secured by real estate mortgages. As of September 30, 2025, our loan portfolio included $3.14 billion, or 83.0%, of real estate loans, compared to $3.03 billion, or 83.5%, at December 31, 2024. Most of our real estate loans are secured by residential or commercial property. We obtain a security interest in real estate, in addition to any other available collateral, in order to increase the likelihood of the ultimate repayment of the loan. Generally, we limit the loan-to-value ratio on loans to coincide with the appropriate regulatory guidelines. We attempt to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral and business types. Home equity lines of credit totaled $240.0 million as of September 30, 2025, of which approximately 48% were in a first lien position, while the remaining balance was second liens. At December 31, 2024, our home equity lines of credit totaled $204.9 million, of which approximately 46% were in first lien positions, while the remaining balance was in second liens. The average home equity loan had a balance of approximately $105,000 and a loan to value of 73% as of September 30, 2025, compared to an average loan balance of $92,000 and a loan to value of approximately 74% as of December 31, 2024. Further, 0.59% and 0.12% of our total home equity lines of credit were over 30 days past due as of September 30, 2025 and December 31, 2024, respectively.

 

Following is a summary of our loan composition at September 30, 2025 and December 31, 2024. During the first nine months of 2025, our loan portfolio increased by $157.3 million, or 4.33% annualized, primarily driven by a $71.1 million increase in consumer loans secured by real estate and a $53.8 million increase in commercial owner occupied loans. In addition, commercial business loans increased by $48.3 million during the first nine months of 2025. Our consumer real estate portfolio grew by $31.1 million and includes high quality 1-4 family consumer real estate loans. Our average consumer real estate loan currently has a principal balance of $472,000, a term of 24 years, and an average rate of 4.54% as of September 30, 2025, compared to a principal balance of $468,000, a term of 23 years, and an average rate of 4.36% as of December 31, 2024.

 

36 

Table of Contents 

 

         
   September 30, 2025   December 31, 2024 
(dollars in thousands)  Amount   %  of Total   Amount   %  of Total 
Commercial                    
Owner occupied RE  $705,383    18.6%  $651,597    17.9%
Non-owner occupied RE   943,304    24.9%   924,367    25.5%
Construction   71,928    1.9%   103,204    2.8%
Business   604,411    16.0%   556,117    15.3%
Total commercial loans   2,325,026    61.4%   2,235,285    61.5%
Consumer                    
Real estate   1,159,693    30.6%   1,128,629    31.1%
Home equity   239,996    6.3%   204,897    5.6%
Construction   25,842    0.7%   20,874    0.6%
Other   38,464    1.0%   42,082    1.2%
Total consumer loans   1,463,995    38.6%   1,396,482    38.5%
Total gross loans, net of deferred fees   3,789,021    100.0%   3,631,767    100.0%
Less—allowance for credit losses   (41,799)        (39,914)     
Total loans, net  $3,747,222        $3,591,853      

 

We have included the table below to provide additional clarity on our commercial real estate exposure. We have not identified any geographic concentrations within these collateral types. Our level of non-owner occupied commercial real estate loans represents 237.4% of the Bank’s total risk-based capital at September 30, 2025. The table below presents the majority of our commercial real estate exposure by collateral type which are included in the commercial business, construction, and non-owner occupied segments.

 

             
       September 30, 2025 
(dollars in thousands)  Outstanding   % of Loan
Portfolio
   Average Loan
Size
   Weighted Average
LTV
 
Collateral                    
Office  $219,658    5.80%  $1,377    54%
Retail   189,982    5.01%   1,631    51%
Hotel   143,152    3.78%   7,803    49%
Multifamily   99,834    2.63%   2,500    43%

 

 

             
       December 31, 2024 
(dollars in thousands)  Outstanding   % of Loan
Portfolio
   Average Loan
Size
   Weighted Average
LTV
 
Collateral                    
Office  $214,048    5.89%  $1,364    57%
Retail   170,601    4.70%   1,543    52%
Hotel   125,557    3.46%   7,250    48%
Multifamily   96,735    2.66%   2,385    45%

 

Nonperforming assets

Nonperforming assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure and loans on nonaccrual status. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into

 

37 

Table of Contents 

 

the future before that loan can be placed back on accrual status. As of September 30, 2025 and December 31, 2024 we had no loans that were 90 days past due and still accruing.

 

Following is a summary of our nonperforming assets.

 

         
(dollars in thousands)  September 30, 2025   December 31, 2024 
Commercial  $7,368    8,657 
Consumer   4,099    2,220 
Total nonaccrual loans   11,467    10,877 
Other real estate owned   275    - 
Total nonperforming assets  $11,742    10,877 

 

At September 30, 2025, nonperforming assets were $11.7 million, or 0.27% of total assets and 0.31% of gross loans. Comparatively, nonperforming assets were $10.9 million, or 0.27% of total assets and 0.30% of gross loans at December 31, 2024. The amount of foregone interest income on nonaccrual loans in the third quarter of 2025 and 2024 was $28,000 and $111,000, respectively.

 

At September 30, 2025 and December 31, 2024, the allowance for credit losses represented 364.50% and 366.94% of the total amount of nonperforming loans, respectively. A significant portion of the nonperforming loans at September 30, 2025 were secured by real estate. We have evaluated the underlying collateral on these loans and believe that the collateral on these loans is sufficient to minimize future losses.

 

As a general practice, most of our commercial loans and a portion of our consumer loans are originated with relatively short maturities of less than ten years. As a result, when a loan reaches its maturity, we frequently renew the loan and thus extend its maturity using similar credit standards as those used when the loan was first originated. Due to these loan practices, we may, at times, renew loans which are classified as nonaccrual after evaluating the loan’s collateral value and financial strength of its guarantors. Nonaccrual loans are renewed at terms generally consistent with the ultimate source of repayment and rarely at reduced rates. In these cases, we will generally seek additional credit enhancements, such as additional collateral or additional guarantees to further protect the loan. When a loan is no longer performing in accordance with its stated terms, we will typically seek performance under the guarantee.

 

In addition, at September 30, 2025, 83.0% of our loans were collateralized by real estate and 99.8% of our individually evaluated loans were secured by real estate. We utilize third party appraisers to determine the fair value of collateral dependent loans. Our current loan and appraisal policies require us to obtain updated appraisals on an annual basis, either through a new external appraisal or an appraisal evaluation. Individually evaluated loans are reviewed on a quarterly basis to determine the level of credit loss. As of September 30, 2025, we did not have any individually evaluated real estate loans carried at a value in excess of the appraised value. We typically charge-off a portion or create a specific reserve for individually evaluated loans when we do not expect repayment to occur as agreed upon under the original terms of the loan agreement.

 

At September 30, 2025, individually evaluated loans totaled $12.8 million, for which $4.3 million of these loans had a reserve of approximately $1.2 million allocated in the allowance for credit losses. Comparatively, individually evaluated loans totaled $12.2 million at December 31, 2024 for which $4.5 million of these loans had a reserve of approximately $1.9 million allocated in the allowance for credit losses.

 

Allowance for Credit Losses

The allowance for credit losses was $41.8 million, representing 1.10% of outstanding loans and providing coverage of 364.50% of nonperforming loans at September 30, 2025 compared to $39.9 million, or 1.10% of outstanding loans and 366.94% of nonperforming loans at December 31, 2024. At September 30, 2024, the ACL was $40.2 million, or 1.11% of outstanding loans and 346.78% of nonperforming loans.

 

38 

Table of Contents 

 

During the first quarter of 2025, the Company refined its methodology for estimating the allowance for credit losses on loans by transitioning from a lifetime probability of default and loss given default model (“lifetime PD/LGD”) to a discounted cash flow (“DCF”) approach. The Company transitioned to the DCF method as it allows for a better estimation of credit losses through customization among the various inputs by loan segmentation. The DCF model uses regression techniques that relate one or more economic factors to the default rate of various portfolios to build reasonable and supportable forecasts to estimate future losses. The Company determined that the national gross domestic product and unemployment rate were the two economic factors which had the greatest correlation to historical performance to use in the forecasted portion of the model. In addition, the transition to the DCF model allowed the Company to reduce its reliance on qualitative factors and to analyze them on a more granular level, such as by segment. The refinement represents a change in accounting estimate under ASC Topic 250, Accounting Changes and Error Corrections, with prospective application beginning in the period of change. This change in accounting estimate did not have a material effect on the Company’s financial statements.

 

Under the DCF methodology, the expected loss rates are evaluated at an individual loan level, incorporating a forecast for certain economic conditions, prepayment assumptions, weighted average life of loan and peer loss experience into the credit loss calculation. In addition, the model no longer considers risk rating as a key factor in the calculation of expected credit losses. This factor drove the decrease in expected loss under the DCF model for the commercial non-owner occupied category as loans with a risk rating less than “pass” were assigned a higher expected loss rate under the lifetime PD/LGD model. In addition, loan categories such as commercial business and consumer real estate loans were highly impacted by the incorporation of prepayment rates and a regression analysis under the DCF method. Higher prepayment rates shortened the recovery period for expected losses, resulting in an increased expected loss rate while the regression analysis, which includes a forecasted gross national product (“GDP”) and unemployment rate, increased the probability of default for both of these loan categories and consequently resulted in a higher expected loss rate. Finally, the incorporation of the weighted average life of loan into the calculation was a key driver of the change in the overall allocation between our commercial portfolio and our consumer portfolio as the weighted average life of our consumer loans is generally longer than that of our commercial loans, thus driving the changes in the expected loss rate to correlate to the expected life of the loan. As a result, the allocation of the ACL shifted among loan categories, reducing the ACL allotted to the commercial portfolio and increasing the ACL allotted to the consumer portfolio.

 

The following table summarizes the allocation of the allowance for credit losses among the various loan categories.

 

     
   September 30, 2025   December 31, 2024 
(dollars in thousands)   Amount    %(1)    Amount    %(1) 
Commercial                    
Owner occupied RE  $3,534    18.6%  $5,482    17.9%
Non-owner occupied RE   6,666    24.9%   10,219    25.5%
Construction   602    1.9%   940    2.8%
Business   12,092    16.0%   7,745    15.3%
Total commercial   22,894    61.4%   24,386    61.5%
Consumer                    
Real estate   16,020    30.6%   12,359    31.1%
Home equity   1,767    6.3%   2,655    5.6%
Construction   632    0.7%   115    0.6%
Other   486    1.0%   399    1.2%
Total consumer   18,905    38.6%   15,528    38.5%
Total allowance for credit losses  $41,799    100.0%  $39,914    100.0%

 

(1)Percentage of loans in each category to total loans

 

Deposits and Other Interest-Bearing Liabilities

 

Our primary source of funds for loans and investments is our deposits and advances from the FHLB. In the past, we have chosen to obtain a portion of our certificates of deposits from areas outside of our market in order to obtain longer term deposits than are readily available in our local market. Our internal guidelines regarding the use of brokered CDs limit our brokered CDs to 30% of total deposits, which allows us to take advantage of the attractive terms that wholesale funding can offer while mitigating the related inherent risk.

 

39 

Table of Contents 

 

Our retail deposits represented $3.11 billion, or 84.6% of total deposits, while our wholesale deposits represented $568.0 million, or 15.4%, of total deposits at September 30, 2025. At December 31, 2024, retail deposits represented $2.89 billion, or 84.0%, of our total deposits and wholesale deposits were $550.3 million, representing 16.0% of our total deposits. Our loan-to-deposit ratio was 103% at September 30, 2025 and 106% at December 31, 2024.

 

The following is a detail of our deposit accounts:

 

         
   September 30,   December 31, 
(dollars in thousands)  2025   2024 
Non-interest bearing  $736,518    683,081 
Interest bearing:          
NOW accounts   343,615    314,588 
Money market accounts   1,572,738    1,438,530 
Savings   29,381    31,976 
Time deposits   994,165    967,590 
Total deposits  $3,676,417    3,435,765 

 

Our primary focus is on increasing core deposits, which exclude out-of-market deposits and time deposits of $250,000 or more, in order to provide a relatively stable funding source for our loan portfolio and other earning assets. In addition, at September 30, 2025 and December 31, 2024, we estimate that we have approximately $1.4 billion and $1.3 billion, or 38.1% and 37.1% of total deposits, respectively, in uninsured deposits, including related interest accrued and unpaid. Since it is not reasonably practicable to provide a precise measure of uninsured deposits, the amounts above are estimates and are based on the same methodologies and assumptions used by the FDIC for the Bank’s regulatory reporting requirements.

 

The following table shows the average balance amounts and the average rates paid on deposits.

 

         
   Nine months ended
September 30,
 
   2025   2024 
(dollars in thousands)  Amount   Rate   Amount   Rate 
Noninterest-bearing demand deposits  $705,114    0.00%  $669,911    0.00%
Interest-bearing demand deposits   322,689    0.87%   304,479    0.93%
Money market accounts   1,530,981    3.46%   1,555,198    4.10%
Savings accounts   31,538    0.33%   30,026    0.23%
Time deposits less than $250,000   189,564    3.80%   213,748    4.66%
Time deposits greater than $250,000   763,046    4.46%   656,330    5.14%
Total deposits  $3,542,932    2.74%  $3,429,692    3.22%
                     

During the first nine months of 2025, our average transaction account balances increased by $30.7 million, or 1.2%, from the prior year, while our average time deposit balances increased by $82.5 million, or 9.5%.

 

All of our time deposits are certificates of deposits. The maturity distribution of our time deposits $250,000 or more at September 30, 2025 was as follows:

 

     
(dollars in thousands)  September 30, 2025 
Three months or less  $204,579 
Over three through six months   128,852 
Over six through twelve months   277,678 
Over twelve months   180,703 
Total time deposits  $791,812 

 

40 

Table of Contents 

 

Time deposits that meet or exceed the FDIC insurance limit of $250,000 at September 30, 2025 and December 31, 2024 were $791.8 million and $774.0 million, respectively. We have a relationship with IntraFi Promontory Network, allowing us to provide deposit customers with access to aggregate FDIC insurance in amounts exceeding $250,000. This gives us the ability, as and when needed, to attract and retain large deposits from insurance conscious customers. With IntraFi, we have the option to keep deposits on balance sheet or sell them to other members of the network.

 

At September 30, 2025 and December 31, 2024, we had $240.0 million of convertible fixed rate FHLB advances with a weighted average rate of 3.74%. At September 30, 2025, the $240.0 million was secured with approximately $1.37 billion of mortgage loans and $14.5 million of stock in the FHLB. At December 31, 2024, the $240.0 million was secured with approximately $1.29 billion of mortgage loans and $14.5 million of stock in the FHLB.

 

Listed below is a summary of the terms and maturities of the advances outstanding at September 30, 2025 and December 31, 2024.

 

         
(dollars in thousands)  September 30, 2025   December 31, 2024 
Maturity  Amount   Rate   Amount   Rate 
April 28, 2028  $40,000    3.51%  $40,000    3.51%
June 28, 2028   40,000    3.54%   40,000    3.54%
July 10, 2028   40,000    3.87%   40,000    3.87%
July 10, 2028   40,000    3.96%   40,000    3.96%
May 15, 2029   35,000    3.90%   35,000    3.90%
July 10, 2029   45,000    3.69%   45,000    3.69%
Total FHLB Advances  $240,000    3.74%  $240,000    3.74%

 

Liquidity and Capital Resources

 

Liquidity is our ability to fund operations, to meet depositor withdrawals, to provide for customers’ credit needs, and to meet maturing obligations and existing commitments. Our liquidity principally depends on our cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and our ability to borrow funds. The several large bank failures across the United States in the first five months of 2023 exemplify the potential serious results of the unexpected inability of insured depository institutions to obtain needed liquidity to satisfy deposit withdrawal requests, including how quickly such requests can accelerate once uninsured depositors lose confidence in an institution’s ability to satisfy its obligations to depositors. We seek to ensure our funding needs are met by maintaining a level of liquidity through asset and liability management. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

 

At September 30, 2025 and December 31, 2024, our cash and cash equivalents totaled $282.9 million and $162.9 million, respectively, or 6.5% and 4.0% of total assets, respectively. Our investment securities at September 30, 2025 and December 31, 2024 amounted to $151.1 million and $151.6 million, respectively, or 3.5% and 3.7% of total assets, respectively. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner.

 

Our ability to maintain and expand our deposit base and borrowing capabilities serves as our primary source of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, loan payoffs, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. We maintain six federal funds purchased lines of credit with correspondent banks totaling $128.5 million for which there were no borrowings against the lines of credit at September 30, 2025. We also had $189.8 million pledged and available with the Federal Reserve Discount Window

 

41 

Table of Contents 

 

at September 30, 2025. Comparatively, at December 31, 2024, we had $210.8 million pledged and available with the Federal Reserve Discount Window.

 

We are also a member of the FHLB, from which applications for borrowings can be made. The FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the Bank be pledged to secure any advances from the FHLB. The unused borrowing capacity currently available from the FHLB at September 30, 2025 was $828.9 million, based primarily on the Bank’s qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity. In addition, at September 30, 2025 and December 31, 2024 we had $224.0 million and $205.4 million, respectively, of letters of credit outstanding with the FHLB to secure client deposits.

 

We have a relationship with IntraFi Promontory Network, allowing us to provide deposit customers with access to aggregate FDIC insurance in amounts exceeding $250,000. This gives us the ability, as and when needed, to attract and retain large deposits from insurance conscious customers. With IntraFi, we have the option to keep deposits on balance sheet or sell them to other members of the network. Additionally, subject to certain limits, the Bank can use IntraFi to purchase cost-effective funding without collateralization and in lieu of generating funds through traditional brokered CDs or the FHLB. In this manner, IntraFi can provide us with another funding option. Thus, it serves as a deposit-gathering tool and an additional liquidity management tool. Under the Economic Growth, Regulatory Relief, and Consumer Protection Act, a well capitalized bank with a CAMELS rating of 1 or 2 may hold reciprocal deposits up to the lesser of 20% of its total liabilities or $5 billion without those deposits being treated as brokered deposits.

 

We also have a line of credit with another financial institution for $15.0 million, which was unused at September 30, 2025. The line of credit was renewed on February 28, 2025 at an interest rate of the U.S. Prime Rate plus 0.25% and matures on March 5, 2026.

 

On September 30, 2024, in conjunction with the semi-annual interest payment, we redeemed $11.5 million of our outstanding subordinated debt. Beginning September 30, 2024, the interest rate on our remaining $11.5 million of outstanding subordinated debt reset to an interest rate per annum equal to the Three-Month Term SOFR plus 340.8 basis points (7.65% at September 30, 2025), payable quarterly in arrears.

 

We believe that our existing stable base of core deposits, federal funds purchased lines of credit with correspondent banks, availability with the Federal Reserve Discount Window, and borrowings from the FHLB will enable us to successfully meet our long-term liquidity needs. However, as short-term liquidity needs arise, we have the ability to sell a portion of our investment securities portfolio to meet those needs.

 

Total shareholders’ equity was $356.3 million at September 30, 2025 and $330.4 million at December 31, 2024. The $25.9 million increase from December 31, 2024 is primarily related to net income of $20.5 million during the first nine months of 2025, stock option exercises and equity compensation expenses of $2.3 million, and a $3.0 million increase in other comprehensive income related to our available for sale securities.

 

The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), equity to assets ratio (average equity divided by average assets), and tangible common equity ratio (total equity less preferred stock divided by total assets) annualized for the nine months ended September 30, 2025 and the year ended December 31, 2024. Since our inception, we have not paid cash dividends.

 

         
   September 30, 2025   December 31, 2024 
Return on average assets   0.65%   0.38%
Return on average equity   8.00%   4.84%
Return on average common equity   8.00%   4.84%
Average equity to average assets ratio   8.15%   7.83%
Tangible common equity to assets ratio   8.18%   8.08%

 

42 

Table of Contents 

 

Under the capital adequacy guidelines, regulatory capital is classified into two tiers. These guidelines require an institution to maintain a certain level of Tier 1 and Tier 2 capital to risk-weighted assets. Tier 1 capital consists of common shareholders’ equity, excluding the unrealized gain or loss on securities available for sale, minus certain intangible assets. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for credit losses, subject to certain limitations. We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio.

 

Regulatory capital rules, which we refer to as Basel III, impose minimum capital requirements for bank holding companies and banks. The Basel III rules apply to all national and state banks and savings associations regardless of size and bank holding companies and savings and loan holding companies other than “small bank holding companies,” generally holding companies with consolidated assets of less than $3 billion. In order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of our minimum risk-based capital requirements. This buffer must consist solely of common equity Tier 1, but the buffer applies to all three measurements (common equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer consists of an additional amount of CET1 equal to 2.5% of risk-weighted assets.

 

To be considered “well capitalized” for purposes of certain rules and prompt corrective action requirements, the Bank must maintain a minimum total risk-based capital ratio of at least 10%, a total Tier 1 capital ratio of at least 8%, a common equity Tier 1 capital ratio of at least 6.5%, and a leverage ratio of at least 5%. As of September 30, 2025 our capital ratios exceed these ratios and we remain “well capitalized.”

 

The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements.

 

         
       September 30, 2025 
   Actual   For capital
adequacy purposes
minimum plus the
capital conservation
buffer
   To be well capitalized
under prompt
corrective
action provisions
minimum
 
(dollars in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio 
Total Capital (to risk weighted assets)  $426,464    12.72%  $268,285    8.00%  $335,356    10.00%
Tier 1 Capital (to risk weighted assets)   384,665    11.47%   201,214    6.00%   268,285    8.00%
Common Equity Tier 1 Capital (to risk weighted assets)   384,665    11.47%   150,910    4.50%   217,981    6.50%
Tier 1 Capital (to average assets)   384,665    8.88%   173,328    4.00%   216,660    5.00%

 

       December 31, 2024 
   Actual   For capital
adequacy purposes
minimum plus the
capital conservation
buffer
   To be well capitalized
under prompt
corrective
action provisions
minimum
 
(dollars in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio 
Total Capital (to risk weighted assets)  $402,629    12.66%  $254,412    8.00%  $318,015    10.00%
Tier 1 Capital (to risk weighted assets)   362,875    11.41%   190,809    6.00%   254,412    8.00%
Common Equity Tier 1 Capital (to risk weighted assets)   362,875    11.41%   143,107    4.50%   206,709    6.50%
Tier 1 Capital (to average assets)   362,875    8.75%   165,941    4.00%   207,426    5.00%

 

The following table summarizes the capital amounts and ratios of the Company and the minimum regulatory requirements.

 

43 

Table of Contents 

 

           
       September 30, 2025  
   Actual   For capital
adequacy purposes
minimum plus the
capital conservation
buffer (1)
     To be well capitalized
under prompt
corrective
action provisions
minimum
 
(dollars in thousands)  Amount   Ratio   Amount   Ratio     Amount      Ratio  
Total Capital (to risk weighted assets)  $428,773    12.79%  $268,285    8.00%    N/A      N/A  
Tier 1 Capital (to risk weighted assets)   377.774    11.26%   201,213    6.00%    N/A      N/A  
Common Equity Tier 1 Capital (to risk weighted assets)   364,774    10.88%   150,910    4.50%    N/A      N/A  
Tier 1 Capital (to average assets)   377,774    8.72%   173,344    4.00%    N/A      N/A  

 

       December 31, 2024  
   Actual   For capital
adequacy purposes
minimum plus the
capital conservation
buffer
     To be well capitalized
under prompt
corrective
action provisions
minimum(1)
 
(dollars in thousands)  Amount   Ratio   Amount   Ratio     Amount      Ratio  
Total Capital (to risk weighted assets)  $403,867    12.70%   254,392    8.00%    N/A      N/A  
Tier 1 Capital (to risk weighted assets)   354,916    11.16%   190,794    6.00%    N/A      N/A  
Common Equity Tier 1 Capital (to risk weighted assets)   341,916    10.75%   143,096    4.50%    N/A      N/A  
Tier 1 Capital (to average assets)   354,916    8.55%   165,963    4.00%    N/A      N/A  
(1)The prompt corrective action provisions are only applicable at the Bank level. The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized.”

 

The ability of the Company to pay cash dividends to shareholders is dependent upon receiving cash in the form of dividends from the Bank. The dividends that may be paid by the Bank to the Company are subject to legal limitations and regulatory capital requirements. Since our inception, we have not paid cash dividends to shareholders.

 

Effect of Inflation and Changing Prices

 

The effect of relative purchasing power over time due to inflation has not been taken into account in our consolidated financial statements. Rather, our financial statements have been prepared on a historical cost basis in accordance with generally accepted accounting principles.

 

Unlike most industrial companies, our assets and liabilities are primarily monetary in nature. Therefore, the effect of changes in interest rates will have a more significant impact on our performance than will the effect of changing prices and inflation in general. In addition, interest rates may generally increase as the rate of inflation increases, although not necessarily in the same magnitude. As discussed previously, we seek to manage the relationships between interest sensitive assets and liabilities in order to protect against wide rate fluctuations, including those resulting from inflation.

 

Off-Balance Sheet Risk

 

Commitments to extend credit are agreements to lend money to a client as long as the client has not violated any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. At September 30, 2025 unfunded commitments to extend credit were $836.4 million, of which $99.9 million were at fixed rates and $736.5 million were at variable rates. At December 31, 2024, unfunded commitments to extend credit were $719.1 million, of which approximately $57.5 million were at fixed rates and $661.6 million were at variable rates. A significant portion of the unfunded commitments related to commercial business loans and consumer home equity lines of credit. We evaluate each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. The type of collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate. As of September 30, 2025 and December 31, 2024, the reserve for unfunded commitments was $1.9 million or 0.22% and 0.20%, respectively, of total unfunded commitments.

 

44 

Table of Contents 

 

At September 30, 2025 and December 31, 2024, there were commitments under letters of credit for $20.4 million and $16.2 million, respectively. The credit risk and collateral involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Since most of the letters of credit are expected to expire without being drawn upon, they do not necessarily represent future cash requirements.

 

Except as disclosed in this report, we are not involved in off-balance sheet contractual relationships, unconsolidated related entities that have off-balance sheet arrangements or transactions that could result in liquidity needs or other commitments that significantly impact earnings.

 

Critical Accounting Estimates

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements.

 

Certain accounting policies inherently involve a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported, which could have a material impact on the carrying values of our assets and liabilities and our results of operations. Of the significant accounting policies used in the preparation of our consolidated financial statements, we have identified certain items as critical accounting policies based on the associated estimates, assumptions, judgments and complexity. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2024, for a description our significant accounting policies that use critical accounting estimates.

 

Accounting, Reporting, and Regulatory Matters

 

See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

 

On October 24, 2023, the federal banking agencies released a final rule significantly revising the framework that the agencies use to evaluate banks’ records of meeting the credit needs of their entire communities under the Community Reinvestment Act (CRA). On July 16, 2025, the agencies issued a notice of proposed rulemaking to rescind the October 2023 final rule and restore the 1995 CRA framework that existed previously, which has remained in effect due to a preliminary injunction that stayed implementation of the October 2023 rule. Southern First received a “satisfactory” rating in its most recent CRA performance evaluation, which was conducted using the CRA framework which existed prior to the October 2023 final rule.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Market risk is the risk of loss from adverse changes in market prices and rates, which principally arises from interest rate risk inherent in our lending, investing, deposit gathering, and borrowing activities. Other types of market risks, such as foreign currency exchange rate risk and commodity price risk, do not generally arise in the normal course of our business.

 

We actively monitor and manage our interest rate risk exposure to seek to control the mix and maturities of our assets and liabilities utilizing a process we call asset/liability management. The essential purposes of asset/liability management are to seek to ensure adequate liquidity and to maintain an appropriate balance between interest sensitive assets and liabilities in order to minimize potentially adverse impacts on earnings from changes in market interest rates. Our asset/liability management committee (“ALCO”) monitors and considers methods of managing exposure to interest rate risk by repricing assets or liabilities, selling securities available for sale, replacing an asset or liability at maturity, by adjusting the interest rate during the life of an asset or liability, or by the use of derivatives

 

45 

Table of Contents 

 

such as interest rate swaps and other hedging instruments. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates. We have both an internal ALCO consisting of senior management that meets no less than quarterly and a board risk committee that meets quarterly, and both committees are responsible for maintaining the level of interest rate sensitivity of our interest sensitive assets and liabilities within board-approved limits.

 

As of September 30, 2025, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movements in interest rates of 100, 200, and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates. Estimates are based on current economic conditions, historical interest rate cycles and other factors deemed to be relevant. However, underlying assumptions may be impacted in future periods which were not known to management at the time of the issuance of the Consolidated Financial Statements. Therefore, management’s assumptions may or may not prove valid. No assurance can be given that changing economic conditions and other relevant factors impacting our net interest income will not cause actual occurrences to differ from underlying assumptions. In addition, this analysis does not consider any strategic changes to our balance sheet which management may consider as a result of changes in market conditions.

 

Interest rate scenario  Change in net interest
income from base
 
Up 300 basis points   (6.96)%
Up 200 basis points   (3.84)%
Up 100 basis points   (1.51)%
Base   - 
Down 100 basis points   (0.07)%
Down 200 basis points   1.36%
Down 300 basis points   3.02%

 

Item 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting 

There has been no change in the Company’s internal control over financial reporting during the three months ended September 30, 2025, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS.

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, would have a material adverse impact on the company’s financial position, results of operations or cash flows.

 

Item 1A. RISK FACTORS.

Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “Cautionary Warning Regarding

 

46 

Table of Contents 

 

Forward-Looking Statements” set forth in Part I, Item 2 of this Form 10-Q, risks and matters described elsewhere in this Form 10-Q, and in our other filings with the SEC.

 

There have been no material changes to the risk factors previously disclosed in the Company’s (i) Annual Report on Form 10-K for fiscal year ended December 31, 2024.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

(a)Sales of Unregistered Securities - None
(b)Use of Proceeds – Not applicable
(c)Issuer Purchases of Securities

 

The following table reflects share repurchase activity during the third quarter of 2025:

 

               (d) Maximum 
           (c) Total   Number (or 
           Number of   Approximate 
           Shares (or   Dollar Value) of 
           Units)   Shares (or 
   (a) Total       Purchased as   Units) that May 
   Number of       Part of Publicly   Yet Be 
   Shares (or   (b) Average   Announced   Purchased 
   Units)   Price Paid per   Plans or   Under the Plans 
Period  Purchased   Share (or Unit)   Programs   or Programs 
July 1, 2025 – September 30, 2025   -    -    -   $5,000,000 
Total   -    -    -   $5,000,000 

 

*On June 17, 2025, the Company announced a share repurchase plan allowing us to repurchase up to $5.0 million of shares of our common stock (the “Repurchase Plan”). As of September 30, 2025, we have not repurchased any of the shares authorized for repurchase under the Repurchase Plan. The Company is not obligated to purchase any such shares under the Repurchase Plan, and the Repurchase Plan may be discontinued, suspended or restarted at any time; however, repurchases under the Repurchase Plan after May 22, 2026 would require additional approval of our Board of Directors and the Federal Reserve.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES.

None.

 

Item 4. MINE SAFETY DISCLOSURES.

Not applicable.

 

Item 5. OTHER INFORMATION.

Trading Plans

 

During the nine months ended September 30, 2025, no director or “officer” of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K of the Securities Act of 1933.

 

Item 6. EXHIBITS.

The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Index to Exhibits attached hereto and are incorporated herein by reference.

 

47 

Table of Contents 

 

INDEX TO EXHIBITS

 

Exhibit
Number
Description
   
31.1 Rule 13a-14(a) Certification of the Principal Executive Officer.
   
31.2 Rule 13a-14(a) Certification of the Principal Financial Officer.
   
32 Section 1350 Certifications.
   
101 The following materials from the Quarterly Report on Form 10-Q of Southern First Bancshares, Inc. for the quarter ended September 30, 2025, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Unaudited Consolidated Financial Statements.
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
______ ________________________________________________

 

48 

Table of Contents 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    SOUTHERN FIRST BANCSHARES, INC.
    Registrant
     
     
Date: October 31, 2025   /s/ R. Arthur Seaver, Jr.  
    R. Arthur Seaver, Jr.
    Chief Executive Officer (Principal Executive Officer)
     
     
Date: October 31, 2025   /s/ Christian J. Zych  
    Christian J. Zych
    Chief Financial Officer (Principal Financial Officer)

 

49 

FAQ

How did SFST perform in Q3 2025?

Net income was $8.662 million and diluted EPS was $1.07, up from $4.382 million and $0.54 a year ago.

What was SFST's net interest income in Q3 2025?

Net interest income was $27.529 million, compared with $20.591 million in the prior-year quarter.

How did SFST's balance sheet change by September 30, 2025?

Assets were $4.359 billion, loans $3.789 billion, and deposits $3.676 billion.

What were credit costs and reserves in Q3 2025?

Provision for credit losses was $0.850 million; the allowance for credit losses was $41.799 million.

How did liquidity and capital-related metrics trend?

Cash and equivalents increased to $282.903 million, and accumulated other comprehensive loss narrowed to $8.426 million.

How many SFST shares were outstanding recently?

There were 8,189,177 common shares outstanding as of October 27, 2025.
Southern First

NASDAQ:SFST

SFST Rankings

SFST Latest News

SFST Latest SEC Filings

SFST Stock Data

359.82M
7.68M
6.16%
80.8%
0.59%
Banks - Regional
National Commercial Banks
Link
United States
GREENVILLE