Tigo Energy (NASDAQ: TYGO) returns to Q2 profit, updates 2026 outlook
Rhea-AI Filing Summary
Tigo Energy reported Q2 2026 results with higher revenue and a GAAP return to profitability. Net revenue grew 5.6% year over year to $25.4 million, generating gross profit of 9,996 (in thousands) and a loss from operations of 1,680 (in thousands). GAAP net income was 2,174 (in thousands), helped by an income tax benefit of 3,194 (in thousands), while adjusted EBITDA declined to 52 (in thousands) from 1,081 (in thousands) a year earlier.
Management cited soft U.S. demand after expiration of a residential tax credit, delays with a U.S. optimized inverter partner, and a slower European recovery. EMEA contributed 73.1% of revenue, with Germany at 22.8%; GO ESS contributed $2.2 million, or 8.6%. First-half revenue reached 50,603 (in thousands) and operating loss narrowed year over year, but net cash used in operating activities was 10,292 (in thousands) versus net cash provided of 7,242 (in thousands) in 2025. Tigo ended June 30, 2026 with cash of 16,914 (in thousands) and 4,146 (in thousands) of revolver borrowings and updated its full-year 2026 revenue outlook to $100 million–$110 million.
Positive
- Returned to GAAP profit with 2,174 (in thousands) Q2 net income.
Negative
- Operating cash flow used 10,292 (in thousands) in first-half 2026.
Filing Explained
First-half cash was supported by $14,250 thousand of common-stock proceeds and $4,146 thousand of revolver borrowings, with dilution and repayment terms unquantified.
This Form 8-K reports Tigo Energy's second-quarter results for the period ended
Although management called the balance sheet strengthened, the cash-flow statement shows that the first-half cash increase also relied on equity and debt financing, not solely on operating activity.
Because the filing reports proceeds from an issuance of common stock, it describes completed equity issuance; under the supplied definition, issuing additional shares reduces existing holders' percentage ownership absent offsetting changes. The filing does not state the number of shares issued or how the proceeds were used, so the dilution and financing economics cannot be sized further here. The revolver amount is reported as borrowings, not capacity, and this 8-K does not provide repayment terms.
8-K Event Classification
Key Figures
Key Terms
adjusted EBITDA financial
non-GAAP net income (loss) financial
Module Level Power Electronics technical
revolving credit facility financial
warranty liability financial
residential clean-energy tax credit regulatory
Earnings Snapshot
The company provided third quarter 2026 guidance and updated its full-year 2026 revenue outlook to a range of $100 million to $110 million.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What were Tigo Energy (TYGO)'s Q2 2026 revenues and growth?
Did Tigo Energy (TYGO) report a profit in Q2 2026?
What is Tigo Energy (TYGO)'s full-year 2026 revenue outlook?
How did Tigo Energy (TYGO)'s operating cash flow perform in first-half 2026?
How diversified was Tigo Energy (TYGO)'s Q2 2026 revenue by region?
Which non-GAAP measures does Tigo Energy (TYGO) emphasize?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
|
||
| (Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencements communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbols | Name of each exchange on which registered | ||
| The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition.
On August 4, 2026, Tigo Energy, Inc. (the “Company”) reported its earnings for its second fiscal quarter ended June 30, 2026. A copy of the Company’s press release containing this information is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information contained in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
The Company is making reference to non-GAAP financial measures in the press release. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit Number |
Description | |
| 99.1 | Press Release dated August 4, 2026. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: August 4, 2026
| TIGO ENERGY, INC. | ||
| By: | /s/ Bill Roeschlein | |
| Name: | Bill Roeschlein | |
| Title: | Chief Financial Officer | |
2
Exhibit 99.1
Tigo Energy Reports Second Quarter 2026 Financial Results
LOS GATOS, Calif. – August 4, 2026 – Tigo Energy, Inc. (“Tigo” or the “Company”) (NASDAQ: TYGO), a leading provider of intelligent solar and energy solutions, today reported unaudited financial results for the second quarter and six months ended June 30, 2026, financial guidance for the third quarter ending September 30, 2026, and full year 2026 outlook.
Recent Financial and Operational Highlights
| ● | Revenue for the second quarter of 2026 was $25.4 million, up 5.6% compared with the second quarter of 2025. |
| ● | GAAP net income was $2.2 million, which included a $3.2 million discrete income-tax benefit, compared with a GAAP net loss of $4.4 million in the second quarter of 2025. |
| ● | Adjusted EBITDA was $52 thousand, compared with adjusted EBITDA of $1.1 million in the second quarter of 2025. |
| ● | Reduced inventory to $20.6 million from $31.3 million at year-end 2025 and ended the quarter with $16.9 million in cash and cash equivalents. |
| ● | During the second quarter of 2026, we shipped 702 thousand units, or 527 MW, of Module Level Power Electronics (“MLPE”). |
Management Commentary
“Second-quarter revenue grew 5.6% year over year to $25.4 million but came in below our guidance. While results were below our expectations, the variance was largely driven by external timing factors and current market conditions,” said Zvi Alon, Chairman and CEO of Tigo. “U.S. sales remained soft following the expiration of the residential clean-energy tax credit, and our U.S. optimized inverter partner encountered operational delays that will shift the go-to-market launch for our Section 45X and ITC qualified optimized inverter solution, with volume shipments now expected to begin ramping in the fourth quarter. While this timing shift will delay the near-term contribution, the FCC’s recent decision to restrict future authorizations of foreign-produced power inverters only strengthens the longer-term strategic rationale for our U.S. manufacturing strategy and positions us to benefit from future demand for domestically produced solar products. In Europe, the market recovery also continued at a more measured pace than anticipated. We remain focused on advancing our product initiatives and expanding partner relationships to capitalize on our broad international opportunities and drive more consistent growth.”
“Encouragingly, Germany and Italy grew 6.4% and 20.0% year over year, respectively, despite weakness in both residential markets. We also delivered year-over-year growth in Spain and Australia, demonstrating the benefits of our diversified geographic footprint. EMEA represented 73.1% of second-quarter revenue, with Germany representing our largest market at 22.8% of revenue. APAC represented 10.1% of revenue, led by continued strength in Australia, while the Americas and LATAM represented a combined 16.8%. GO ESS contributed $2.2 million, or 8.6% of quarterly revenue, in the early stage of the GO Battery ramp.”
“We maintained tight expense discipline in the second quarter, reducing operating expenses 4.8% year over year and 11.6% sequentially, and we strengthened our balance sheet—reducing inventory by more than $10 million and ending the quarter with $16.9 million in cash and $4.1 million in borrowings,” stated Bill Roeschlein, CFO of Tigo. “Second-quarter GAAP net income benefited from a discrete income-tax benefit and gross margin and adjusted EBITDA reflected a softer revenue mix. On a first-half basis, our operating loss narrowed year over year, and we remain focused on disciplined execution and a clear path to sustainable profitability.”
Second Quarter 2026 Financial Results
Results compare the 2026 fiscal second quarter ended June 30, 2026 with the 2025 fiscal second quarter ended June 30, 2025, unless otherwise indicated.
| ● | Revenue totaled $25.4 million, compared with $24.1 million. |
| ● | Gross profit totaled $10.0 million, or 39.3% of net revenue, compared with gross profit of $10.8 million, or 44.7% of net revenue. |
| ● | Operating expenses totaled $11.7 million, compared with $12.3 million. |
| ● | Loss from operations totaled $1.7 million, compared with a loss from operations of $1.5 million. |
| ● | GAAP net income totaled $2.2 million, including a $3.2 million discrete income-tax benefit, compared with a GAAP net loss of $4.4 million. |
| ● | Non-GAAP net income totaled $3.6 million, which includes the discrete income-tax benefit, compared with a non-GAAP net loss of $2.1 million. |
| ● | Adjusted EBITDA totaled $52 thousand, compared with adjusted EBITDA of $1.1 million. |
Third Quarter 2026 Financial Guidance and Full Year 2026 Outlook
The Company provides guidance for the third quarter ending September 30, 2026 as follows:
| ● | Revenue is expected to be within the range of $24 million to $26 million. |
| ● | Adjusted EBITDA (loss) is expected to be within the range of $(1) million to $0.5 million. |
For the full year 2026, the Company is updating its revenue outlook to a range of $100 million to $110 million.
“The revision to our full-year 2026 outlook reflects our U.S. optimized inverter partner’s shift of its go-to-market launch to the fourth quarter, the slower ramp of our new GO Battery, and a more gradual recovery in Europe,” added Bill Roeschlein. “The fourth-quarter launch of our locally produced optimized inverter solution, together with anticipated demand created by the FCC decision in the US and European Union actions in EMEA, positions us for a stronger end to 2026.”
Actual results may differ materially from the Company’s guidance as a result of, among other things, the factors described below under “Forward-Looking Statements.”
Conference Call
Tigo management will hold a conference call on Tuesday, August 4, 2026, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to discuss these results. Company CEO Zvi Alon and CFO Bill Roeschlein will host the call, followed by a question-and-answer period.
2
Registration Link Conference Call: Click here to register
Webcast Link: Click here to join
Please register online at least 10 minutes prior to the start time. If you have any difficulty with registration or connecting to the conference call, please contact Gateway Group at (949) 574-3860.
The conference call will also be available for replay via the Investor Relations section of Tigo’s website.
About Tigo Energy, Inc.
Founded in 2007, Tigo is a worldwide leader in the development and manufacture of smart hardware and software solutions that enhance safety, increase energy yield, and lower operating costs of residential, commercial, and utility-scale solar systems. Tigo combines its Flex MLPE (Module Level Power Electronics) and solar optimizer technology with intelligent, cloud-based software capabilities for advanced energy monitoring and control. Tigo MLPE products maximize performance, enable real-time energy monitoring, and provide code-required rapid shutdown at the module level. The Company also develops and manufactures products such as inverters and battery storage systems for the residential solar-plus-storage market. For more information, please visit www.tigoenergy.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about our ability to increase our revenues and achieve and maintain profitability, our overall long-term growth prospects, expectations regarding a continued recovery in our industry, statements about our revenue and adjusted EBITDA for the third fiscal quarter of 2026 and our revenue for the full fiscal year 2026, statements about demand for our products, our competitive position, the impact of tariffs and U.S. restrictions of foreign-produced power inverters, 45x or ITC benefits, and our ability to penetrate new markets and expand our market share, including expansion in international markets, statements about the anticipated benefits of our manufacturing and marketing partnership with our U.S. optimized inverter partner and our ability to realize such benefits, our continued expansion of and investments in our product portfolio and the timing thereof, our U.S. manufacturing strategy, the anticipated impact of regulatory actions, including actions by the FCC and the European Union, on demand for our products, and future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “will allow us to,” “is anticipated,” “estimated,” “expected,” “believe,” “intend,” “plan,” “projection,” “outlook” or words of similar meaning. These forward-looking statements are based upon the current beliefs and expectations of Tigo’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements.
3
In addition to factors previously disclosed, or that will be disclosed in, our reports filed with the SEC, factors which may cause actual results to differ materially from current expectations include, but are not limited to, our ability to effectively develop and sell our product offerings and services, our ability to compete in the highly-competitive and evolving solar industry; our ability to meet the continued listing requirements of Nasdaq, and the liquidity and trading of our securities; our ability to manage risks associated with U.S. and global geopolitical and macroeconomic conditions including the potential softening of the economy, seasonal trends and the cyclical nature of the solar industry; whether we continue to grow our customer base and expand our market share; whether we continue to develop new products and innovations to meet constantly evolving customer demands; the timing and level of demand for our solar energy solutions; changes in and the availability of government subsidies and economic incentives, including tax incentives, for solar energy solutions; trade tariffs and other trade barriers that could directly affect us, our customers and the solar industry; our ability to forecast our customer demand and manufacturing requirements, and manage our inventory; our ability to acquire or make investments in other businesses, patents, technologies, products or services to grow the business and realize the anticipated benefits therefrom; our ability to respond to fluctuations in foreign currency exchange rates and political unrest and regulatory changes in the U.S. and international markets into which we expand or otherwise operate in; macroeconomic conditions in the markets in which we operate, as well as inflation, instability of financial institutions, rising interest rates and recessionary concerns; our failure to attract, hire retain and train highly qualified personnel in the future; and our ability to maintain key strategic relationships with our partners and distributors.
Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the forward-looking statements contained herein are reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control. All information set forth herein speaks only as of the date hereof, and while we may elect to update such forward-looking statements in the future, we disclaim any intention or obligation to update any forward-looking statements as a result of new information, future developments or otherwise occurring after the date of this communication, except as required by applicable securities laws.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP net income (loss) and adjusted EBITDA. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
4
We use adjusted EBITDA and non-GAAP net income (loss) for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We define adjusted EBITDA, a non-GAAP financial measure, as earnings (loss) before interest and other expenses, net, income tax expense (benefit), depreciation and amortization, as adjusted to exclude stock-based compensation and merger transaction-related expenses. We define non-GAAP net income (loss) as GAAP net income (loss) excluding stock-based compensation. We believe that adjusted EBITDA and non-GAAP net income (loss) provide helpful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business operating results. We believe that both management and investors benefit from referring to adjusted EBITDA and non-GAAP net income (loss) in assessing our performance and when planning, forecasting and analyzing future periods. Adjusted EBITDA and non-GAAP net income (loss) also facilitate management’s internal comparisons to our historical performance and comparisons to our competitors’ operating results. We believe adjusted EBITDA and non-GAAP net income (loss) are useful to investors because they (i) allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (ii) are used by our institutional investors and the analyst community to help them analyze the health of our business.
The items excluded from adjusted EBITDA and non-GAAP net income (loss) may have a material impact on our financial results. Certain of those items are non-recurring, while others are non-cash in nature. Accordingly, adjusted EBITDA and non-GAAP net income (loss) are presented as supplemental disclosure and should not be considered in isolation from, as a substitute for, or superior to, the financial information prepared in accordance with GAAP.
There are a number of limitations related to the use of non-GAAP financial measures. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures and evaluating these non-GAAP financial measures together with their relevant financial measures in accordance with GAAP.
We refer investors to the reconciliations of adjusted EBITDA and non-GAAP net income (loss) to net income (loss) included below. A reconciliation for adjusted EBITDA provided as guidance is not provided because, as a forward-looking statement, such reconciliation is not available without unreasonable effort due to the high variability, complexity and difficulty of estimating certain items, such as stock-based compensation expense and currency fluctuations, which could have an impact on our consolidated results.
Investor Relations Contacts
Ralf Esper
Gateway
Group, Inc.
(949) 574-3860
TYGO@gateway-grp.com
5
Tigo Energy, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
| June
30, 2026 | December 31, 2025 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 16,914 | $ | 7,670 | ||||
| Accounts receivable, net | 13,584 | 13,895 | ||||||
| Inventory | 20,561 | 31,286 | ||||||
| Prepaid expenses and other current assets | 3,528 | 5,148 | ||||||
| Total current assets | 54,587 | 57,999 | ||||||
| Property and equipment, net | 2,639 | 2,652 | ||||||
| Operating lease right of use assets | 1,993 | 2,338 | ||||||
| Intangible assets, net | 1,516 | 1,652 | ||||||
| Deferred tax assets | 3,631 | 264 | ||||||
| Other assets | 1,285 | 923 | ||||||
| Goodwill | 12,209 | 12,209 | ||||||
| Total assets | $ | 77,860 | $ | 78,037 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 11,262 | $ | 29,196 | ||||
| Accrued expenses and other current liabilities | 4,635 | 7,129 | ||||||
| Deferred revenue, current portion | 507 | 961 | ||||||
| Warranty liability, current portion | 640 | 626 | ||||||
| Operating lease liabilities, current portion | 897 | 856 | ||||||
| Total current liabilities | 17,941 | 38,768 | ||||||
| Warranty liability, net of current portion | 8,681 | 8,718 | ||||||
| Deferred revenue, net of current portion | 806 | 860 | ||||||
| Operating lease liabilities, net of current portion | 1,438 | 1,817 | ||||||
| Borrowings under revolving credit facility | 4,146 | — | ||||||
| Other long-term liabilities | 209 | 251 | ||||||
| Total liabilities | 33,221 | 50,414 | ||||||
| Stockholders’ equity | ||||||||
| Common stock | 7 | 7 | ||||||
| Additional paid-in capital | 184,614 | 168,022 | ||||||
| Accumulated deficit | (139,982 | ) | (140,406 | ) | ||||
| Total stockholders’ equity | 44,639 | 27,623 | ||||||
| Total liabilities and stockholders’ equity | $ | 77,860 | $ | 78,037 | ||||
6
Tigo Energy, Inc.
Condensed Consolidated Statement of Income
(in thousands, except share and per share data)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Net revenue | $ | 25,406 | $ | 24,055 | $ | 50,603 | $ | 42,894 | ||||||||
| Cost of revenue | 15,410 | 13,292 | 29,813 | 24,958 | ||||||||||||
| Gross profit | 9,996 | 10,763 | 20,790 | 17,936 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 2,507 | 2,267 | 5,151 | 4,431 | ||||||||||||
| Sales and marketing | 4,048 | 4,412 | 8,528 | 8,328 | ||||||||||||
| General and administrative | 5,121 | 5,588 | 11,201 | 10,658 | ||||||||||||
| Total operating expenses | 11,676 | 12,267 | 24,880 | 23,417 | ||||||||||||
| Loss from operations | (1,680 | ) | (1,504 | ) | (4,090 | ) | (5,481 | ) | ||||||||
| Other expenses (income), net: | ||||||||||||||||
| Interest expense | 26 | 2,868 | 27 | 5,739 | ||||||||||||
| Gain on sale intangible assets | (355 | ) | — | (355 | ) | — | ||||||||||
| Other income, net | (331 | ) | (100 | ) | (828 | ) | (243 | ) | ||||||||
| Total other (income) expenses, net | (660 | ) | 2,768 | (1,156 | ) | 5,496 | ||||||||||
| Loss before income tax expense | (1,020 | ) | (4,272 | ) | (2,934 | ) | (10,977 | ) | ||||||||
| Income tax (benefit) expense | (3,194 | ) | 158 | (3,358 | ) | 454 | ||||||||||
| Net income (loss) | $ | 2,174 | $ | (4,430 | ) | $ | 424 | $ | (11,431 | ) | ||||||
| Earnings (loss) per common share | ||||||||||||||||
| Basic | $ | 0.03 | $ | (0.07 | ) | $ | 0.01 | $ | (0.18 | ) | ||||||
| Diluted | $ | 0.03 | $ | (0.07 | ) | $ | 0.01 | $ | (0.18 | ) | ||||||
| Weighted-average common shares outstanding | ||||||||||||||||
| Basic | 76,281,971 | 62,290,411 | 74,440,626 | 61,977,574 | ||||||||||||
| Diluted | 80,551,007 | 62,290,411 | 78,795,730 | 61,977,574 | ||||||||||||
7
Tigo Energy, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Six Months Ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Cash Flows from Operating activities: | ||||||||
| Net income (loss) | $ | 424 | $ | (11,431 | ) | |||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 681 | 642 | ||||||
| Provision to write down inventories to net realizable value | 125 | 98 | ||||||
| Non-cash interest expense | 39 | 4,470 | ||||||
| Stock-based compensation | 2,987 | 3,876 | ||||||
| Change in allowance for credit losses | 1,405 | (125 | ) | |||||
| Non-cash lease expense | 410 | 508 | ||||||
| Accretion of interest on marketable securities | — | (253 | ) | |||||
| Loss on disposal of property and equipment | — | 11 | ||||||
| Gain on sale of intangible assets | (355 | ) | — | |||||
| Payment of transaction costs related to sale of intangible assets | (2,395 | ) | — | |||||
| Deferred income tax (benefit) expense | (3,367 | ) | (6 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (1,094 | ) | (2,294 | ) | ||||
| Inventory | 10,600 | 2,972 | ||||||
| Prepaid expenses and other assets | 1,684 | 450 | ||||||
| Accounts payable | (17,966 | ) | 6,149 | |||||
| Accrued expenses and other liabilities | (2,494 | ) | (538 | ) | ||||
| Deferred revenue | (508 | ) | 453 | |||||
| Warranty liability | (23 | ) | 2,329 | |||||
| Operating lease liabilities | (403 | ) | (341 | ) | ||||
| Other long-term liabilities | (42 | ) | 272 | |||||
| Net cash (used in) provided by operating activities | $ | (10,292 | ) | $ | 7,242 | |||
| Cash flows from investing activities: | ||||||||
| Purchase of marketable securities | — | (19,025 | ) | |||||
| Purchase of property and equipment | (500 | ) | (243 | ) | ||||
| Sales and maturities of marketable securities | — | 9,625 | ||||||
| Proceeds from sale of intangible assets | 2,750 | — | ||||||
| Net cash provided by (used in) investing activities | $ | 2,250 | $ | (9,643 | ) | |||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of stock options | 343 | 97 | ||||||
| Proceeds from issuance of common stock | 14,250 | 773 | ||||||
| Proceeds from borrowings under revolving credit facility | 4,146 | — | ||||||
| Payment of debt issuance costs | (465 | ) | — | |||||
| Payment of direct offering costs | (208 | ) | — | |||||
| Payment of tax withholdings on restricted and performance stock awards | (750 | ) | (3 | ) | ||||
| Payment of tax withholdings on options exercised | (30 | ) | — | |||||
| Net cash provided by financing activities | $ | 17,286 | $ | 867 | ||||
| Net increase (decrease) in cash and cash equivalents | 9,244 | (1,534 | ) | |||||
| Cash and cash equivalents at beginning of period | 7,670 | 11,746 | ||||||
| Cash and cash equivalents at end of period | $ | 16,914 | $ | 10,212 | ||||
8
Tigo Energy, Inc.
Reconciliation of GAAP to Non-GAAP Results
(in thousands)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA (Loss) (Non-GAAP) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net income (loss) - (GAAP) | $ | 2,174 | $ | (4,430 | ) | $ | 424 | $ | (11,431 | ) | ||||||
| Adjustments: | ||||||||||||||||
| Total other (income) expenses, net | (660 | ) | 2,768 | (1,156 | ) | 5,496 | ||||||||||
| Income tax (benefit) expense | (3,194 | ) | 158 | (3,358 | ) | 454 | ||||||||||
| Depreciation and amortization | 353 | 285 | 680 | 642 | ||||||||||||
| Stock-based compensation | 1,379 | 2,300 | 2,987 | 3,876 | ||||||||||||
| Adjusted EBITDA (loss) - (Non-GAAP) | $ | 52 | $ | 1,081 | $ | (423 | ) | $ | (963 | ) | ||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Loss | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| GAAP net income (loss) | $ | 2,174 | $ | (4,430 | ) | $ | 424 | $ | (11,431 | ) | ||||||
| Plus: Stock-based compensation | 1,379 | 2,300 | 2,987 | 3,876 | ||||||||||||
| Non-GAAP net income (loss) | $ | 3,553 | $ | (2,130 | ) | $ | 3,411 | $ | (7,555 | ) | ||||||
We encourage investors and others to review our financial information in its entirety and not to rely on any single financial measure.
9