STOCK TITAN

Ayala Pharm Financials

ADXS
FY2023 annual
Revenue $13K -98.1% YoY
Net Income -$48.1M -26.5% YoY
EPS (Diluted) -$7.99 YoY not available
Free Cash Flow Not reported for FY2023
Source SEC Filings (10-K/10-Q) Latest period FY2023, ended Dec 31, 2023 Reported Currency USD FYE December

Ayala Pharm (ADXS) reported $13K in revenue for fiscal year 2023, down 98.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ADXS FY2023

An R&D-heavy development model relies on external financing as commercial revenue fades and liquidity tightens.

Between FY2022 and FY2023, revenue collapsed while R&D remained at $24.1M; spending stayed development-scale despite disappearing sales, leaving little evidence that operations were funded by customers. FY2023 operating cash flow was -$29.5M against $4.9M of cash, so reported activity was not translating into self-funded liquidity and the business remained dependent on financing.

FY2023 gross profit was $0 while R&D was $24.1M, so the reported economics were not supported by gross-profit contribution. Losses were being carried by operating expenses rather than by a commercial engine with meaningful gross profit.

External funding supplied $26.0M in FY2023 while operating cash flow consumed $29.5M; financing was effectively offsetting operating cash needs rather than supporting growth from internally generated cash. FY2023 current ratio was 0.3x and liabilities exceeded assets by $24.4M, leaving limited short-term coverage and negative equity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Ayala Pharm does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-24.76

Ayala Pharm scores -24.76, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($25.7M) relative to total liabilities ($41.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Ayala Pharm passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Ayala Pharm reported a net loss of $48.1M while operations used $29.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$13K
YoY-98.1%
5Y CAGR-70.7%

Ayala Pharm generated $13K in revenue in fiscal year 2023. This represents a decrease of 98.1% from the prior year.

EBITDA
-$35.9M
YoY+3.9%

Ayala Pharm's EBITDA was -$35.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.9% from the prior year.

Net Income
-$48.1M
YoY-26.5%

Ayala Pharm reported -$48.1M in net income in fiscal year 2023. This represents a decrease of 26.5% from the prior year.

EPS (Diluted)
-$7.99

Ayala Pharm earned -$7.99 per diluted share (EPS) in fiscal year 2023.

Cash & Balance Sheet

Cash & Debt
$4.9M
YoY+102.7%
5Y CAGR-35.6%
10Y CAGR-13.4%

Ayala Pharm held $4.9M in cash as of fiscal year 2023; long-term debt is not reported for that period.

Shares Outstanding
43M

Ayala Pharm had 43M shares outstanding in fiscal year 2023.

Free Cash Flow

Not reported for fiscal year 2023.

Dividends Per Share

Not reported for fiscal year 2023.

Margins & Returns

Gross Margin
0.0%
YoY-13.0pp

Ayala Pharm's gross margin was 0.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is down 13.0 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2023.

Capital Allocation

R&D Spending
$24.1M
YoY-13.5%
5Y CAGR-15.8%
10Y CAGR+15.7%

Ayala Pharm invested $24.1M in research and development in fiscal year 2023. This represents a decrease of 13.5% from the prior year.

Share Buybacks

Not reported for fiscal year 2023.

Capital Expenditures

Not reported for fiscal year 2023.

ADXS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ADXS quarterly income statement
MetricQ4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22Q1'22
RevenueN/AN/A$9K+125.0%$4K-96.2%$105K+15.4%$91K+139.5%$38K-91.7%$458K
Cost of RevenueN/AN/A$9K+125.0%$4K-96.2%$105K+15.4%$91K+139.5%$38K-89.7%$368K
Gross ProfitN/AN/A$0$0$0$0$0-100.0%$90K
R&D ExpensesN/A$5.7M-0.7%$5.7M-21.2%$7.3M-4.0%$7.6M+5.1%$7.2M+29.0%$5.6M-25.6%$7.5M
SG&A ExpensesN/A$1.4M-47.6%$2.8M-40.0%$4.6M+113.5%$2.2M-25.2%$2.9M+26.8%$2.3M-6.6%$2.4M
Operating IncomeN/A-$7.1M+16.0%-$8.5M+28.5%-$11.9M-22.0%-$9.7M+3.5%-$10.1M-28.4%-$7.9M+20.3%-$9.8M
Income TaxN/A$65K-48.8%$127K+103.0%-$4.2M-5709.3%$75K-29.2%$106K-50.5%$214K+13.2%$189K
Net IncomeN/A-$7.3M+15.6%-$8.7M-18.2%-$7.4M+24.6%-$9.8M+4.1%-$10.2M-25.6%-$8.1M+18.5%-$10.0M
EPS (Diluted)-$2.96-$1.53-$1.82N/A-$3.32+5.4%-$3.51-24.0%-$2.83N/A

Not reported in any period shown, so not listed: Interest Expense.

ADXS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ADXS quarterly balance sheet
MetricQ4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22Q1'22
Total Assets$16.6M+137.5%$7.0M-42.5%$12.2M-42.1%$21.0M+170.2%$7.8M-70.0%$25.9M-13.9%$30.1M-19.8%$37.5M
Current Assets$7.5M+65.4%$4.6M-52.4%$9.6M-47.7%$18.3M+472.8%$3.2M-87.6%$25.8M-13.6%$29.8M-12.8%$34.2M
Cash & Equivalents$4.9M+130.0%$2.1M-70.0%$7.1M-58.0%$16.8M+599.3%$2.4M-78.5%$11.2M-44.2%$20.1M-25.8%$27.1M
Goodwill$4.5MN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$41.0M+210.1%$13.2M+18.7%$11.1M-1.6%$11.3M+27.6%$8.9M-49.6%$17.6M+40.0%$12.6M-0.5%$12.6M
Current Liabilities$25.0M+193.4%$8.5M+1.2%$8.4M-14.3%$9.8M+58.6%$6.2M+169.3%$2.3M+20.8%$1.9M-19.5%$2.4M
Total Equity-$24.4M-291.2%-$6.2M-718.5%$1.0M-89.6%$9.7M+980.3%-$1.1M-113.2%$8.3M-52.5%$17.5M-29.5%$24.9M
Retained Earnings-$197.2M-14.3%-$172.6M-4.4%-$165.2M-5.6%-$156.5M-4.9%-$149.2M+66.3%-$443.0M-1.0%-$438.4M-1.6%-$431.4M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Long-Term Debt.

ADXS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ADXS quarterly cash flow statement
MetricQ4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22Q1'22
Operating Cash Flow-$7.2M-3.2%-$7.0M+18.5%-$8.6M-27.0%-$6.7M+17.5%-$8.2M+12.5%-$9.3M-142.4%-$3.9M+61.4%-$10.0M
Investing Cash FlowN/AN/AN/AN/AN/AN/A-$66K+14.3%-$77K
Financing Cash Flow$4.0M+100.0%$2.0M+266.7%-$1.2M-105.7%$21.2M+3547.3%-$615K-231.4%$468K+2700.0%-$18K-140.9%$44K

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

ADXS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

ADXS quarterly financial ratios
MetricQ4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22Q1'22
Gross MarginN/AN/A0.0%0.0pp0.0%0.0pp0.0%0.0pp0.0%0.0pp0.0%-19.7pp19.7%
Operating MarginN/AN/A-94288.9%-296725.0%-9261.9%-11076.9%-20663.2%-2149.8%
Net MarginN/AN/A-96655.6%-184025.0%-9301.9%-11192.3%-21336.8%-2173.1%
Return on EquityN/AN/A-862.1%-786.1pp-76.1%N/A-122.2%-75.9pp-46.2%-6.3pp-40.0%
Return on AssetsN/A-105.1%-33.5pp-71.6%-36.5pp-35.1%+90.7pp-125.7%-86.4pp-39.3%-12.3pp-26.9%-0.4pp-26.5%
Current Ratio0.30-0.2x0.53-0.6x1.13-0.7x1.86+1.3x0.51-10.7x11.19-4.5x15.64+1.2x14.44
Debt-to-EquityN/AN/A11.04+9.9x1.17N/A2.11+1.4x0.72+0.2x0.51

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$24.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.30), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Ayala Pharm's annual revenue?

Ayala Pharm (ADXS) reported $13K in total revenue for fiscal year 2023. This represents a -98.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Ayala Pharm's revenue growing?

Ayala Pharm (ADXS) revenue declined by 98.1% year-over-year, from $692K to $13K in fiscal year 2023.

Is Ayala Pharm profitable?

No, Ayala Pharm (ADXS) reported a net income of -$48.1M in fiscal year 2023.

Ayala Pharm (ADXS) reported diluted earnings per share of -$7.99 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ayala Pharm (ADXS) had EBITDA of -$35.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Ayala Pharm (ADXS) had a gross margin of 0.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Ayala Pharm (ADXS) recorded an outflow of $29.5M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

Ayala Pharm (ADXS) had $16.6M in total assets as of fiscal year 2023, including both current and long-term assets.

Ayala Pharm (ADXS) invested $24.1M in research and development during fiscal year 2023.

Ayala Pharm (ADXS) had 43M shares outstanding as of fiscal year 2023.

Ayala Pharm (ADXS) had a current ratio of 0.30 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Ayala Pharm (ADXS) had a return on assets of -290.0% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2023, Ayala Pharm (ADXS) held $4.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $29.5M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Ayala Pharm (ADXS) has negative shareholder equity of -$24.4M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Ayala Pharm (ADXS) has an Altman Z-Score of -24.76, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Ayala Pharm (ADXS) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ayala Pharm (ADXS) reported a net loss of $48.1M while operations used $29.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top