STOCK TITAN

Vaccinex Inc Financials

VCNX
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Vaccinex Inc (VCNX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VCNX FY2024

Vaccinex still looks like a development-stage enterprise: a $601K revenue base sits beside a research-heavy cost structure that has depended on external financing.

R&D spending was reduced from $16.6M in FY2023 to $12.5M in FY2024. Even so, cash resources kept shrinking from $6.4M in FY2022 to $1.1M in FY2024. With the current ratio down to 0.5x, the cuts did not make the company self-funding; they mainly slowed a model still constrained by near-term liquidity.

The revenue line is not carrying the operating model: FY2024 revenue of $601K is tiny beside R&D of $12.5M. That gap implies reported sales are still incidental, while spending remains centered on development activity and the corporate structure needed to support it.

When cash flow was last fully reported, cash burn closely matched reported losses: FY2022 operating cash flow of -$19.1M was close to net income of -$19.8M. That alignment suggests the losses were not mainly accounting noise, and repeated financing inflows became the mechanism that kept operations running as the balance sheet weakened.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 34 / 100
Financial Profile 34/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Vaccinex Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
100

Vaccinex Inc's revenue grew 5.4% year-over-year to $601K, a solid pace of expansion. This earns a growth score of 100/100.

Leverage
100

Vaccinex Inc carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
4

Vaccinex Inc's current ratio of 0.50 is below the typical benchmark, resulting in a score of 4/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$601K
YoY+5.4%
5Y CAGR+2.8%

Vaccinex Inc generated $601K in revenue in fiscal year 2024. This represents an increase of 5.4% from the prior year.

EBITDA
N/A
Net Income
N/A
EPS (Diluted)
$-8.88
YoY+79.7%

Vaccinex Inc earned $-8.88 per diluted share (EPS) in fiscal year 2024. This represents an increase of 79.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$1.1M
YoY-27.9%
5Y CAGR-16.8%

Vaccinex Inc held $1.1M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
3M
YoY+199.9%

Vaccinex Inc had 3M shares outstanding in fiscal year 2024. This represents an increase of 199.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$12.5M
YoY-24.3%

Vaccinex Inc invested $12.5M in research and development in fiscal year 2024. This represents a decrease of 24.3% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$22K
YoY-67.2%
5Y CAGR-22.4%

Vaccinex Inc invested $22K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 67.2% from the prior year.

VCNX Income Statement

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Revenue $213K+309.6% $52K-77.6% $232K+123.1% $104K N/A $20K N/A $550K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $2.1M-32.6% $3.2M-18.1% $3.9M+14.2% $3.4M N/A $4.4M-13.8% $5.0M+32.5% $3.8M
SG&A Expenses $1.5M+1.9% $1.4M-31.1% $2.1M+16.4% $1.8M N/A $1.5M-26.0% $2.0M+17.6% $1.7M
Operating Income N/A -$4.6M+20.4% -$5.7M-12.8% -$5.1M N/A -$5.8M+17.6% -$7.1M-41.9% -$5.0M
Interest Expense N/A N/A N/A N/A N/A N/A $0 $0
Income Tax $0 $0 $0 $0 N/A $0 $0 $0
Net Income N/A -$5.7M-1.8% -$5.6M-44.5% -$3.9M N/A -$4.9M+30.4% -$7.1M-42.3% -$5.0M
EPS (Diluted) N/A $-2.83+8.7% $-3.10-5.4% $-2.94 N/A $-15.25 $-24.54-17.5% $-20.89

VCNX Balance Sheet

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Total Assets $2.6M-46.5% $4.9M+105.1% $2.4M-67.9% $7.4M+102.9% $3.6M+41.9% $2.6M-17.1% $3.1M-37.0% $4.9M
Current Assets $2.5M-46.8% $4.8M+116.0% $2.2M-69.2% $7.2M+113.6% $3.3M+51.8% $2.2M-17.7% $2.7M-39.4% $4.4M
Cash & Equivalents $1.1M-61.9% $2.9M+1147.2% $233K-92.2% $3.0M+93.6% $1.5M+1108.7% $127K-93.3% $1.9M-42.6% $3.3M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $838K-14.9% $985K-5.7% $1.0M-62.3% $2.8M+188.8% $961K+3.0% $933K+8381.8% $11K N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $5.1M-17.7% $6.2M+18.0% $5.2M+11.0% $4.7M-20.7% $5.9M-7.5% $6.4M+83.2% $3.5M+40.6% $2.5M
Current Liabilities $5.1M-17.7% $6.2M+18.0% $5.2M+11.2% $4.7M-20.5% $5.9M-7.0% $6.4M+88.1% $3.4M+46.5% $2.3M
Long-Term Debt $0 N/A N/A $6K-76.9% $26K-40.9% $44K-30.2% $63K-23.2% $82K
Total Equity -$2.5M-88.3% -$1.3M+53.9% -$2.9M-207.9% $2.7M+214.9% -$2.3M+40.3% -$3.9M-814.7% -$423K-117.6% $2.4M
Retained Earnings -$358.6M-0.9% -$355.2M-1.6% -$349.5M-1.6% -$343.8M-1.1% -$339.9M-1.0% -$336.6M-1.5% -$331.7M-2.2% -$324.6M

VCNX Cash Flow Statement

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Operating Cash Flow -$3.9M-22.6% -$3.2M+27.4% -$4.4M+4.7% -$4.6M+40.1% -$7.7M-150.0% -$3.1M+43.8% -$5.5M-9.3% -$5.0M
Capital Expenditures $0-100.0% $8K-42.9% $14K $0 $0-100.0% $18K $0-100.0% $49K
Free Cash Flow -$3.9M-22.3% -$3.2M+27.4% -$4.4M+4.4% -$4.6M+40.1% -$7.7M-148.5% -$3.1M+43.5% -$5.5M-8.2% -$5.1M
Investing Cash Flow $0+100.0% -$8K+42.9% -$14K $0 $0+100.0% -$18K $0+100.0% -$49K
Financing Cash Flow $2.1M-63.8% $5.9M+248.4% $1.7M-72.2% $6.1M-33.6% $9.1M+586.6% $1.3M-67.4% $4.1M+102.5% $2.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VCNX Financial Ratios

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A -8753.9%-6287.5pp -2466.4%+2412.5pp -4878.9% N/A -29170.0% N/A -906.5%
Net Margin N/A -11023.1%-8595.9pp -2427.2%+1320.0pp -3747.1% N/A -24560.0% N/A -902.2%
Return on Equity N/A N/A N/A -146.8% N/A N/A N/A -206.8%
Return on Assets N/A -118.1%+119.8pp -237.9%-185.0pp -52.9% N/A -192.0%+36.8pp -228.8%-127.5pp -101.4%
Current Ratio 0.50-0.3 0.77+0.3 0.42-1.1 1.52+1.0 0.57+0.2 0.35-0.4 0.79-1.1 1.91
Debt-to-Equity 0.00+4.7 -4.67-2.8 -1.83-1.8 0.00+0.0 -0.010.0 -0.01+0.1 -0.15-0.2 0.03
FCF Margin -1846.0%+4336.7pp -6182.7%-4273.6pp -1909.0%+2544.8pp -4453.9% N/A -15565.0% N/A -925.3%

Note: Shareholder equity is negative (-$2.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.50), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Vaccinex Inc (VCNX) reported $601K in total revenue for fiscal year 2024. This represents a 5.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vaccinex Inc (VCNX) revenue grew by 5.4% year-over-year, from $570K to $601K in fiscal year 2024.

Vaccinex Inc (VCNX) reported diluted earnings per share of $-8.88 for fiscal year 2024. This represents a 79.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2024, Vaccinex Inc (VCNX) had $1.1M in cash and equivalents against $0 in long-term debt.

Vaccinex Inc (VCNX) had $2.6M in total assets as of fiscal year 2024, including both current and long-term assets.

Vaccinex Inc (VCNX) invested $22K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Vaccinex Inc (VCNX) invested $12.5M in research and development during fiscal year 2024.

Vaccinex Inc (VCNX) had 3M shares outstanding as of fiscal year 2024.

Vaccinex Inc (VCNX) had a current ratio of 0.50 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Vaccinex Inc (VCNX) had a debt-to-equity ratio of 0.00 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vaccinex Inc (VCNX) has negative shareholder equity of -$2.5M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Vaccinex Inc (VCNX) scores 34 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top