STOCK TITAN

Vaccinex Inc Financials

VCNX
FY2024 annual
Revenue $601K +5.4% YoY
Net Income Not reported for FY2024
EPS (Diluted) -$8.88 YoY not available
Free Cash Flow Not reported for FY2024
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2024 Currency USD FYE December

Vaccinex Inc (VCNX) reported $601K in revenue for fiscal year 2024, up 5.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VCNX FY2024

Vaccinex still operates like a funded research platform, with external capital carrying a cost base that revenue does not support.

From FY2021 to FY2024, R&D expense fell from $17.2M to $12.5M. Even after that cut, cash ended FY2024 at just $1.1M and the current ratio slipped below 1x, showing that lower research spend has not changed the core mechanic: the business still depends on outside funding because sales do not finance operations.

FY2024 revenue was only $601K, while R&D alone was $12.5M. With revenue under $1M in each of the last four fiscal years, the expense base looks more like development activity and public-company overhead than a commercial engine; sales are still only a partial offset.

Balance-sheet pressure is concentrated in the near term: current liabilities were $5.1M against current assets of $2.5M. At the same time, long-term debt was $0, so past cash needs were filled mainly through financing inflows such as $16.6M in FY2023 rather than through borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Vaccinex Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$601K
YoY+5.4%
5Y CAGR+2.8%

Vaccinex Inc generated $601K in revenue in fiscal year 2024. This represents an increase of 5.4% from the prior year.

EPS (Diluted)
-$8.88

Vaccinex Inc earned -$8.88 per diluted share (EPS) in fiscal year 2024.

EBITDA

Not reported for fiscal year 2024.

Net Income

Not reported for fiscal year 2024.

Cash & Balance Sheet

Cash & Debt
$1.1M
YoY-27.9%
5Y CAGR-16.8%

Vaccinex Inc held $1.1M in cash against $0 in long-term debt as of fiscal year 2024, with $5.1M of liabilities due within a year.

Shares Outstanding
3M

Vaccinex Inc had 3M shares outstanding in fiscal year 2024.

Free Cash Flow

Not reported for fiscal year 2024.

Dividends Per Share

Not reported for fiscal year 2024.

Margins & Returns

None of these metrics is reported for fiscal year 2024.

Capital Allocation

R&D Spending
$12.5M
YoY-24.3%

Vaccinex Inc invested $12.5M in research and development in fiscal year 2024. This represents a decrease of 24.3% from the prior year.

Capital Expenditures
$22K
YoY-67.2%
5Y CAGR-22.4%

Vaccinex Inc invested $22K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 67.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2024.

VCNX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VCNX annual income statement
MetricFY24FY23FY22FY21FY20FY19FY18FY17
Revenue$601K+5.4%$570K+107.3%$275K-69.4%$900K+44.0%$625K+19.5%$523K-27.8%$724K+704.4%$90K
Cost of RevenueN/AN/AN/AN/A$2K-99.0%$199K-80.7%$1.0M+545.6%$160K
Gross ProfitN/AN/AN/AN/A$623K+92.3%$324K+204.9%-$309K-341.4%-$70K
R&D Expenses$12.5M-24.3%$16.6M+18.6%$14.0M-18.5%$17.2M-20.4%$21.5MN/A$22.4M+35.1%$16.6M
SG&A Expenses$6.8M-1.3%$6.9M+10.9%$6.2M-0.4%$6.2M-15.9%$7.4M+11.0%$6.7M+44.4%$4.6M+3.0%$4.5M
Operating IncomeN/AN/A-$19.9M+11.5%-$22.5M+20.6%-$28.3MN/A-$27.3M-29.3%-$21.1M
Interest Expense$2K+100.0%$1K-50.0%$2K-99.8%$809K+65.4%$489KN/A$392K-71.1%$1.4M
Income Tax$0$0$0$0$0$0$0$0
Net IncomeN/AN/A-$19.8M+11.5%-$22.4M+22.4%-$28.9MN/A-$29.5M-57.7%-$18.7M
EPS (Diluted)-$8.88-$43.68-$98.05-$0.78N/AN/AN/AN/A

VCNX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VCNX annual balance sheet
MetricFY24FY23FY22FY21FY20FY19FY18FY17
Total Assets$2.6M-28.5%$3.6M-54.5%$8.0M-19.0%$9.8M-15.9%$11.7M+154.2%$4.6M-79.1%$22.0M+295.1%$5.6M
Current Assets$2.5M-24.4%$3.3M-55.2%$7.5M-20.5%$9.4M-16.7%$11.3M+181.4%$4.0M-81.3%$21.4M+330.7%$5.0M
Cash & Equivalents$1.1M-27.9%$1.5M-76.0%$6.4M-25.6%$8.6M-18.9%$10.6M+281.7%$2.8M-50.6%$5.6M+34.4%$4.2M
Accounts Receivable$838K-12.8%$961K+449.1%$175KN/A$157K-82.5%$898K+40.5%$639K+446.2%$117K
Total Liabilities$5.1M-14.4%$5.9M+113.4%$2.8M+14.5%$2.4M-93.6%$38.3M+24.1%$30.8M+0.6%$30.6M-76.6%$131.0M
Current Liabilities$5.1M-14.1%$5.9M+133.2%$2.5M+12.5%$2.3M-82.9%$13.2M+91.6%$6.9M+2.9%$6.7M+60.5%$4.2M
Long-Term Debt$0-100.0%$26K-74.3%$101K-42.3%$175K-84.6%$1.1MN/AN/AN/A
Total Equity-$2.5M-7.7%-$2.3M-144.5%$5.2M-29.9%$7.4M+127.9%-$26.6M-1.3%-$26.2M-204.3%-$8.6M+93.1%-$125.5M
Retained Earnings-$358.6M-5.5%-$339.9M-6.3%-$319.7M-6.6%-$299.9M-8.1%-$277.5M-11.6%-$248.6M-14.7%-$216.8M-15.8%-$187.2M

Not reported in any period shown, so not listed: Inventory, Goodwill.

VCNX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VCNX annual cash flow statement
MetricFY24FY23FY22FY21FY20FY19FY18FY17
Operating Cash FlowN/AN/A-$19.1M+24.6%-$25.3M+11.7%-$28.6MN/A-$25.3M-18.2%-$21.4M
Capital Expenditures$22K-67.2%$67K-32.3%$99K+209.4%$32K-89.0%$290K+271.8%$78K-66.8%$235K+245.6%$68K
Free Cash FlowN/AN/A-$19.2M+24.3%-$25.3M+12.5%-$28.9MN/A-$25.5M-18.9%-$21.5M
Investing Cash Flow-$22K+67.2%-$67K+32.3%-$99K-209.4%-$32K+89.0%-$290K-102.1%$14.1M+198.8%-$14.2M-20842.6%-$68K
Financing Cash FlowN/A$16.6M-2.3%$17.0M-27.2%$23.3M-36.5%$36.8M+166.4%$13.8M-66.3%$41.0M+70.8%$24.0M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

VCNX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

VCNX annual financial ratios
MetricFY24FY23FY22FY21FY20FY19FY18FY17
Gross MarginN/AN/AN/AN/A99.7%+37.7pp62.0%+104.6pp-42.7%+35.1pp-77.8%
Operating MarginN/AN/A-7238.5%-2498.9%-4533.0%N/A-3768.1%-23448.9%
Net MarginN/AN/A-7205.5%-2486.7%-4616.2%N/A-4077.1%-20802.2%
Return on EquityN/AN/A-381.6%-79.6pp-301.9%N/AN/AN/AN/A
Return on AssetsN/AN/A-248.4%-21.0pp-227.4%+19.2pp-246.6%N/A-134.0%+201.8pp-335.8%
Current Ratio0.50-0.1x0.57-2.4x2.95-1.2x4.17+3.3x0.86+0.3x0.58-2.6x3.20+2.0x1.19
Debt-to-EquityN/AN/A0.020.0x0.02N/AN/AN/AN/A
FCF MarginN/AN/A-6972.0%-2814.4%-4629.9%N/A-3523.6%-23838.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$2.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.50), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Vaccinex Inc's annual revenue?

Vaccinex Inc (VCNX) reported $601K in total revenue for fiscal year 2024. This represents a 5.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Vaccinex Inc's revenue growing?

Vaccinex Inc (VCNX) revenue grew by 5.4% year-over-year, from $570K to $601K in fiscal year 2024.

What is Vaccinex Inc's earnings per share (EPS)?

Vaccinex Inc (VCNX) reported diluted earnings per share of -$8.88 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2024, Vaccinex Inc (VCNX) had $1.1M in cash and equivalents against $0 in long-term debt.

Vaccinex Inc (VCNX) had $2.6M in total assets as of fiscal year 2024, including both current and long-term assets.

Vaccinex Inc (VCNX) invested $22K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Vaccinex Inc (VCNX) invested $12.5M in research and development during fiscal year 2024.

Vaccinex Inc (VCNX) had 3M shares outstanding as of fiscal year 2024.

Vaccinex Inc (VCNX) had a current ratio of 0.50 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Vaccinex Inc (VCNX) has negative shareholder equity of -$2.5M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top