STOCK TITAN

Applied Energetc (AERG) Financials

AERG
FY2025 annual
Revenue $462K -81.0% YoY
Net Income -$14.9M -62.1% YoY
EPS (Diluted) -$0.07 -75.0% YoY
Free Cash Flow -$10.5M -101.7% YoY
Market Cap $193.3M as of Sep 3, 2026
Price / Sales 419x on $462K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 88.4x on $2.2M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the AERG SEC filings page.

Applied Energetc (AERG) reported $462K in revenue for fiscal year 2025, down 81.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AERG FY2025

Financing-driven balance-sheet rebuilding is offsetting a sharp revenue contraction while operating losses widen faster than sales.

FY2025 revenue was only 19.0% of FY2024's level, while operating losses reached $14.9M. Financing supplied $16.7M against operating cash use of $9.2M, making the balance-sheet improvement financing-led rather than customer-funded.

Gross margin fell from 75.8% in FY2023 to 39.0% in FY2024. Its rebound to 54.0% in FY2025 occurred alongside lower sales, so the pattern points to mix or cost variability rather than fixed-cost leverage.

SG&A rose from $9.5M in FY2024 to $12.2M in FY2025 while revenue contracted; adding $1.7M of R&D meant the expense base expanded as commercial activity shrank. That combination points to a business funding capability and overhead ahead of realized sales, not merely absorbing a temporary volume dip.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Applied Energetc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
51.66

Applied Energetc scores 51.66, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($193.3M) relative to total liabilities ($1.5M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Applied Energetc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Applied Energetc reported a net loss of $14.9M while operations used $9.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$62K
YoY-11.9%

Applied Energetc generated $62K in revenue in Q2 2026. This represents a decrease of 11.9% from the same quarter a year earlier.

EBITDA
-$4.2M
YoY-13.0%
QoQ-12.6%

Applied Energetc's EBITDA was -$4.2M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 13.0% from the same quarter a year earlier. Against the prior quarter it is down 12.6%.

Net Income
-$4.3M
YoY-13.0%
QoQ-12.4%

Applied Energetc reported -$4.3M in net income in Q2 2026. This represents a decrease of 13.0% from the same quarter a year earlier. Against the prior quarter it is down 12.4%.

EPS (Diluted)
-$0.02
YoY0.0%
QoQ0.0%

Applied Energetc earned -$0.02 per diluted share (EPS) in Q2 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Cash & Balance Sheet

Free Cash Flow
-$2.9M
YoY+16.6%
QoQ-22.4%

Applied Energetc recorded an outflow of $2.9M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 16.6% from the same quarter a year earlier. Against the prior quarter it is down 22.4%.

Cash & Debt
$1.1M
YoY+29.0%
QoQ-72.5%
5Y CAGR-18.6%
10Y CAGR+42.1%

Applied Energetc held $1.1M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
230M
YoY+5.1%
QoQ+2.8%
5Y CAGR+2.4%
10Y CAGR+4.0%

Applied Energetc had 230M shares outstanding in Q2 2026. This represents an increase of 5.1% from the same quarter a year earlier. Against the prior quarter it is up 2.8%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
65.2%
YoY+32.7pp

Applied Energetc's gross margin was 65.2% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 32.7 percentage points from the same quarter a year earlier.

Return on Equity
-195.8%
YoY+27.0pp
QoQ-121.4pp

Applied Energetc's ROE was -195.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 27.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 121.4 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$699K
YoY+108.0%
QoQ+86.4%

Applied Energetc invested $699K in research and development in Q2 2026. This represents an increase of 108.0% from the same quarter a year earlier. Against the prior quarter it is up 86.4%.

Capital Expenditures
$37K
YoY-96.4%
QoQ-14.6%

Applied Energetc invested $37K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 96.4% from the same quarter a year earlier. Against the prior quarter it is down 14.6%.

Share Buybacks

Not reported for Q2 2026.

AERG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AERG quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$62K-11.9%N/A$73K-90.5%$109K-85.4%$70K-91.0%$210K+56.3%$764K-12.4%$748K+4.9%
Cost of Revenue$22K-54.6%N/A$48K-84.7%$53K-89.5%$47K-87.6%$64K-76.7%$313K+115.9%$509K+191.7%
Gross Profit$40K+77.0%N/A$25K-94.5%$56K-76.7%$23K-94.2%$146K+204.0%$451K-37.9%$239K-55.6%
R&D Expenses$699K+108.0%$375K+16.1%$555K+1007.4%$456K+549.0%$336K+786.5%$323K+299.9%$50K-24.9%$70K+29.5%
SG&A Expenses$3.4M+21.1%$3.3M+25.8%$3.4M+40.1%$3.4M+37.3%$2.8M+20.5%$2.6M+12.6%$2.4M+0.9%$2.5M+10.7%
Operating Income-$4.3M-13.6%-$3.8M-23.3%-$4.1M-91.2%-$4.0M-67.2%-$3.8M-83.7%-$3.1M-18.8%-$2.1M-18.4%-$2.4M-29.8%
EBITDA-$4.2M-13.0%-$3.7M-22.7%-$4.0M-$3.9M-67.8%-$3.7M-$3.0M-19.1%N/A-$2.3M-29.3%
Net Income-$4.3M-13.0%-$3.8M-22.6%-$4.0M-88.5%-$4.0M-67.2%-$3.8M-83.7%-$3.1M-18.9%-$2.1M-19.3%-$2.4M-31.1%
EPS (Basic)-$0.020.0%-$0.02-100.0%-$0.02-100.0%-$0.02-100.0%-$0.02-100.0%-$0.01-$0.01-$0.010.0%
EPS (Diluted)-$0.020.0%-$0.02-$0.02-100.0%-$0.02-100.0%-$0.02-100.0%-$0.01-$0.01-$0.010.0%
Diluted Shares (Avg)230M+3.5%230MN/AN/A222M+4.5%217M+2.9%N/A214M+1.2%

Not reported in any period shown, so not listed: Interest Expense, Income Tax.

AERG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AERG quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$4.1M+15.2%$6.6M+11.8%$9.1M+337.7%$4.0M+14.5%$3.5M-24.3%$5.9M+92.9%$2.1M-41.5%$3.5M-20.5%
Current Assets$2.2M+81.6%$4.6M+2.6%$7.0M+948.4%$1.8M-10.2%$1.2M-63.2%$4.5M+171.6%$665K-67.3%$2.0M-32.8%
Cash & Equivalents$1.1M+29.0%$4.1M-5.2%$6.4M+3805.1%$1.3M-17.2%$866K-69.0%$4.3M+325.2%$165K-87.5%$1.6M-33.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$81K$0-100.0%$0-100.0%$109K-42.8%$0-100.0%$90K-71.5%$336K-40.9%$190K-52.9%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$1.9M+2.8%$1.5M-7.6%$1.5M-10.3%$4.7M+148.9%$1.8M+15.0%$1.6M-47.2%$1.7M-12.7%$1.9M-4.4%
Current Liabilities$1.4M+40.6%$937K+22.3%$840K+14.7%$924K+4.0%$995K+42.5%$766K-64.4%$732K-21.0%$889K-6.7%
Non-Current Liabilities$485K-42.0%$576K-33.8%$665K-29.7%$3.8M+275.3%$837K-6.4%$871K-8.0%$946K-4.9%$1.0M-2.2%
Total Equity$2.2M+28.6%$5.1M+19.2%$7.6M+1824.8%-$730K-145.6%$1.7M-44.7%$4.3M+16284.3%$393K-75.8%$1.6M-33.8%
Retained Earnings-$142.9M-12.7%-$138.7M-12.7%-$134.9M-12.4%-$130.9M-11.0%-$126.9M-9.9%-$123.1M-8.5%-$120.0M-8.3%-$117.9M-8.1%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

AERG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AERG quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.8M-18.0%-$2.3M-32.6%-$2.6M-92.9%-$2.5M-134.1%-$2.4M-112.4%-$1.7M-12.3%-$1.4M-55.6%-$1.1M-108.9%
Depreciation & Amortization$87K+49.9%$88K+57.0%$87K+50.1%$81K+42.1%$58K$56K+7.1%$58K+55.7%$57K+53.9%
Stock-Based CompensationN/A$1.3M+35.9%N/AN/AN/A$992K+3.8%N/AN/A
Capital Expenditures$37K-96.4%$43K-62.0%$53K+22.3%$30K$1.0M$114K$43K-77.3%$0-100.0%
Free Cash Flow-$2.9M+16.6%-$2.3M-26.8%-$2.7M-90.7%-$2.5M-136.9%-$3.4M-$1.8M-$1.4M-31.7%-$1.1M-72.5%
Investing Cash Flow-$37K+96.4%-$43K+62.0%-$53K-22.3%-$30K-$1.0M-$114K-$43K+77.3%$0+100.0%
Financing Cash Flow-$7K-153.0%-$32K-100.5%$7.8M+18918.8%$3.0M+2545.9%$14K-99.5%$6.0M+384.8%-$41K-18.8%-$122K+34.5%
Dividends PaidN/AN/AN/AN/AN/AN/AN/A$0

Not reported in any period shown, so not listed: Share Buybacks.

AERG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AERG quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin65.2%+32.7ppN/A34.2%-24.9pp51.0%+19.0pp32.5%-18.3pp69.5%59.1%-24.3pp32.0%-43.6pp
Operating Margin-6934.9%N/A-5598.6%-3643.8%-5382.5%-1480.6%-278.5%-317.6%
Net Margin-6901.2%N/A-5519.4%-3643.8%-5382.4%-1480.6%-278.5%-317.6%
Return on Equity-195.8%+27.0pp-74.4%-2.1pp-53.0%+488.8ppN/A-222.8%-155.7pp-72.4%-541.8%-431.8pp-148.3%-73.5pp
Return on Assets-105.2%+2.1pp-57.4%-5.1pp-44.2%+58.5pp-98.9%-31.2pp-107.2%-63.0pp-52.4%+32.6pp-102.8%-52.4pp-67.7%-26.7pp
Current Ratio1.58+0.4x4.96-1.0x8.29+7.4x1.97-0.3x1.22-3.5x5.91+5.1x0.91-1.3x2.28-0.9x
Debt-to-Equity0.86-0.2x0.30-0.1x0.20-4.1xN/A1.08+0.6x0.384.27+3.1x1.19+1.2x
Asset Turnover0.020.0xN/A0.01-0.4x0.03-0.2x0.02-0.1x0.040.0x0.37+0.1x0.21+0.1x
FCF Margin-4620.7%N/A-3679.6%-2312.3%-4881.6%-880.0%-183.5%-142.3%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Applied Energetc AERG FY2025 $462K -$14.9M N/A $193.3M
Autoscope Technologies Corp AATC FY2021 $13.2M $2.3M 17.3% $31.5M
Luna Innovations Inc LUNA FY2022 $109.5M $9.3M 8.5% $36.8M

Frequently Asked Questions

What is Applied Energetc's annual revenue?

Applied Energetc (AERG) reported $462K in total revenue for fiscal year 2025. This represents a -81.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Applied Energetc's revenue growing?

Applied Energetc (AERG) revenue declined by 81.0% year-over-year, from $2.4M to $462K in fiscal year 2025.

Is Applied Energetc profitable?

No, Applied Energetc (AERG) reported a net income of -$14.9M in fiscal year 2025.

Applied Energetc (AERG) reported diluted earnings per share of -$0.07 for fiscal year 2025. This represents a -75.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Applied Energetc (AERG) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Applied Energetc (AERG) had a gross margin of 53.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Applied Energetc (AERG) has a return on equity of -196.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Applied Energetc (AERG) recorded an outflow of $10.5M in free cash flow during fiscal year 2025. This represents a -101.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Applied Energetc (AERG) recorded an outflow of $9.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Applied Energetc (AERG) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Applied Energetc (AERG) invested $1.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Applied Energetc (AERG) invested $1.7M in research and development during fiscal year 2025.

Applied Energetc (AERG) had 224M shares outstanding as of fiscal year 2025.

Applied Energetc (AERG) had a current ratio of 8.29 as of fiscal year 2025, which is generally considered healthy.

Applied Energetc (AERG) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Applied Energetc (AERG) had a return on assets of -164.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Applied Energetc (AERG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $193.3M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Applied Energetc (AERG) trades at 419x sales, its market capitalization divided by revenue of $462K revenue, FY2025. The market capitalization is $193.3M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Applied Energetc (AERG) held $6.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $9.2M over that year. Dividing the one by the other, the reported balance equals about 8 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Applied Energetc (AERG) has an Altman Z-Score of 51.66, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Applied Energetc (AERG) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Applied Energetc (AERG) reported a net loss of $14.9M while operations used $9.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top