Auburn National (AUBN) reported $619K in revenue for fiscal year 2025, up 0.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Stable cash generation on a highly leveraged balance sheet is rebuilding liquidity faster than reported earnings alone imply.
Operating cash flow stayed around$12M even when net income fell to$1.4M , which suggests the earnings trough did not reflect an equally deep drop in core cash generation. Meanwhile, cash balances rose to$147.8M as debt-to-equity eased to 10.1x, leaving the business more liquid while still relying on a leverage-heavy funding structure.
The profit recovery looks like better earnings on roughly the same asset base, not simple balance-sheet expansion: return on assets improved to
This appears to be a low physical-capital model in the reported data: capital spending was only
Financial Health Signals
Auburn National does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Auburn National passes 5 of 6 computable financial strength tests (3 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Auburn National generates $1.70 in operating cash flow ($12.3M OCF vs $7.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Auburn National generated $619K in revenue in fiscal year 2025. This represents an increase of 0.8% from the prior year.
Auburn National reported $7.3M in net income in fiscal year 2025. This represents an increase of 13.4% from the prior year.
Auburn National earned $2.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 13.7% from the prior year.
Not reported for fiscal year 2025.
Cash & Balance Sheet
Auburn National generated $10.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 24.6% from the prior year.
Auburn National held $147.8M in cash as of fiscal year 2025; long-term debt is not reported for that period.
Auburn National paid $1.08 per share in dividends in fiscal year 2025. That is unchanged from the prior year.
Margins & Returns
Auburn National's ROE was 7.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.3 percentage points from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Not shown for fiscal year 2025: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.
Capital Allocation
Auburn National invested $1.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 28.9% from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
AUBN Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $153K0.0% | $153K-3.2% | $158K+2.6% | $154K+1.3% | $152K-1.9% | $155K+2.6% | $151K-1.9% | $154K |
| SG&A Expenses | $3.3M-3.1% | $3.4M+5.0% | $3.2M-4.9% | $3.4M+3.6% | $3.3M-1.6% | $3.3M+4.3% | $3.2M+0.9% | $3.1M |
| Interest Expense | $2.7M+2.4% | $2.6M-1.6% | $2.7M-6.0% | $2.8M+2.6% | $2.8M-1.7% | $2.8M-5.9% | $3.0M-5.6% | $3.2M |
| Income Tax | $611K+1.3% | $603K+32.2% | $456K-26.8% | $623K+28.5% | $485K+23.7% | $392K-52.8% | $830K+56.3% | $531K |
| Net Income | $2.3M+4.5% | $2.2M+32.0% | $1.7M-25.2% | $2.2M+21.5% | $1.8M+19.8% | $1.5M-1.9% | $1.6M-9.9% | $1.7M |
| EPS (Diluted) | $0.66+4.8% | $0.63+31.3% | $0.48-25.0% | $0.64+23.1% | $0.52+18.2% | $0.44-2.2% | $0.45-10.0% | $0.50 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.
AUBN Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.1B+5.7% | $1.0B+0.8% | $1.0B+0.8% | $1.0B-1.8% | $1.0B+3.3% | $996.8M+2.0% | $977.3M-1.3% | $990.1M |
| Cash & Equivalents | $211.6M+44.8% | $146.2M-1.1% | $147.8M+3.4% | $142.9M-6.1% | $152.2M+28.2% | $118.7M+27.1% | $93.4M+3.9% | $89.8M |
| Total Liabilities | $991.9M+6.2% | $933.9M+0.8% | $926.7M+0.6% | $921.6M-2.3% | $943.2M+3.2% | $913.7M+1.6% | $899.0M-0.7% | $905.8M |
| Total Equity | $93.9M+0.9% | $93.1M+1.1% | $92.1M+2.7% | $89.6M+4.1% | $86.1M+3.6% | $83.1M+6.2% | $78.3M-7.2% | $84.3M |
| Retained Earnings | $121.9M+1.1% | $120.5M+1.1% | $119.2M+0.6% | $118.5M+1.1% | $117.2M+0.8% | $116.3M+0.5% | $115.8M+0.5% | $115.1M |
Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Goodwill, Current Liabilities, Long-Term Debt.
AUBN Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.5M-40.4% | $2.5M-27.6% | $3.5M-14.3% | $4.1M+91.2% | $2.1M-18.7% | $2.6M-6.2% | $2.8M+49.5% | $1.9M |
| Investing Cash Flow | $7.9M+169.0% | -$11.4M-245.5% | -$3.3M-132.4% | $10.2M+244.8% | $3.0M-66.9% | $8.9M+18.1% | $7.6M-60.3% | $19.1M |
| Financing Cash Flow | $56.1M+674.5% | $7.2M+53.5% | $4.7M+120.0% | -$23.5M-182.8% | $28.4M+106.8% | $13.7M+300.7% | -$6.8M+85.0% | -$45.6M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | $0 | $0 |
Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid.
AUBN Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Net Margin | 1502.0% | 1436.6% | 1053.8% | 1446.1% | 1205.9% | 987.1% | 1033.1% | 1124.7% |
| Return on Equity | 2.5%+0.1pp | 2.4%+0.5pp | 1.8%-0.7pp | 2.5%+0.4pp | 2.1%+0.3pp | 1.8%-0.2pp | 2.0%-0.1pp | 2.1% |
| Return on Assets | 0.2%0.0pp | 0.2%0.0pp | 0.2%-0.1pp | 0.2%0.0pp | 0.2%0.0pp | 0.1%0.0pp | 0.2%0.0pp | 0.2% |
| Debt-to-Equity | 10.57+0.5x | 10.040.0x | 10.07-0.2x | 10.28-0.7x | 10.960.0x | 10.99-0.5x | 11.48+0.7x | 10.74 |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio, FCF Margin.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.
Similar Companies
Where Auburn National Ranks
Frequently Asked Questions
What is Auburn National's annual revenue?
Auburn National (AUBN) reported $619K in total revenue for fiscal year 2025. This represents a 0.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Auburn National's revenue growing?
Auburn National (AUBN) revenue grew by 0.8% year-over-year, from $614K to $619K in fiscal year 2025.
Is Auburn National profitable?
Yes, Auburn National (AUBN) reported a net income of $7.3M in fiscal year 2025.
Does Auburn National pay dividends?
Yes, Auburn National (AUBN) paid $1.08 per share in dividends during fiscal year 2025.
What is Auburn National's return on equity (ROE)?
Auburn National (AUBN) has a return on equity of 7.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Auburn National's free cash flow?
Auburn National (AUBN) generated $10.9M in free cash flow during fiscal year 2025. This represents a 24.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Auburn National's operating cash flow?
Auburn National (AUBN) generated $12.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Auburn National's total assets?
Auburn National (AUBN) had $1.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Auburn National's capital expenditures?
Auburn National (AUBN) invested $1.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Auburn National's debt-to-equity ratio?
Auburn National (AUBN) had a debt-to-equity ratio of 10.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Auburn National's return on assets (ROA)?
Auburn National (AUBN) had a return on assets of 0.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Auburn National's Piotroski F-Score?
Auburn National (AUBN) has a Piotroski F-Score of 5 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Auburn National's earnings high quality?
Auburn National (AUBN) has an earnings quality ratio of 1.70x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.