STOCK TITAN

Banzai International Inc. (BNZI) Financials

BNZI
Trailing 12 months to June 30, 2026
Revenue $10.6M +19.6% YoY
Net Income -$24.3M +30.2% YoY
EPS (Diluted) -$118.91 FY2025 annual
Operating Cash Flow -$16.0M -8.5% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BNZI SEC filings page.

Banzai International Inc. (BNZI) reported $10.6M in revenue over the twelve months to Jun 30, 2026, up 19.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BNZI FY2025

Revenue rebound is being absorbed by operating costs, leaving financing—not internal cash generation as the visible balance-sheet support.

Revenue expanded to $12.2M in FY2025 while gross margin widened to 82.0%, so the commercial engine produced more gross profit per sales dollar. Yet operating loss was -$18.5M, indicating that added gross profit was still overwhelmed by the operating cost base rather than dropping through to earnings.

Operating cash flow moved from -$9.6M in FY2024 to -$15.7M in FY2025 even as revenue expanded, showing that growth has not translated into internally generated cash. The widening gap between gross-profit production and cash generation makes expense growth, rather than sales volume alone, the central operating constraint.

FY2025 equity turned positive at $8.1M alongside $17.6M of financing cash flow, indicating that the balance-sheet improvement was funded externally rather than by operations. The current ratio was 0.1x, while reported liquidity measured 0.2 months of annual operating outflow; together, those measures describe limited short-term flexibility despite positive equity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 30 / 100
Financial Health Score 30/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Banzai International Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
1

Banzai International Inc. held $259K in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $15.7M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Banzai International Inc. scores 1/100 among other emerging companies.

Dilution
88

Banzai International Inc. had 527,317 shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Banzai International Inc. scores 88/100 among other emerging companies.

R&D Intensity
0

Not available for Banzai International Inc., and counted as zero in the overall score.

Revenue Progress
82

Banzai International Inc. reported revenue of $12.2M in fiscal year 2025, against $4.5M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Banzai International Inc. scores 82/100 among other emerging companies.

Burn Trend
3

Banzai International Inc.'s operations used $15.7M of cash in fiscal year 2025, against $9.6M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Banzai International Inc. scores 3/100 among other emerging companies.

Balance Sheet
3

Banzai International Inc.'s cash, cash equivalents and investments came to $259K at the end of fiscal year 2025, against $23.6M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Banzai International Inc. scores 3/100 among other emerging companies.

Altman Z-Score Distress
-6.64

Banzai International Inc. scores -6.64, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6.3M) relative to total liabilities ($23.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Banzai International Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Banzai International Inc. reported a net loss of $22.5M while operations used $15.7M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.3M
YoY-27.3%
QoQ-15.7%

Banzai International Inc. generated $2.3M in revenue in Q2 2026. This represents a decrease of 27.3% from the same quarter a year earlier. Against the prior quarter it is down 15.7%.

EBITDA
-$4.1M
YoY+10.1%
QoQ+25.4%

Banzai International Inc.'s EBITDA was -$4.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 10.1% from the same quarter a year earlier. Against the prior quarter it is up 25.4%.

Net Income
-$5.0M
YoY+37.4%
QoQ+41.0%

Banzai International Inc. reported -$5.0M in net income in Q2 2026. This represents an increase of 37.4% from the same quarter a year earlier. Against the prior quarter it is up 41.0%.

EPS (Diluted)
-$3.05

Banzai International Inc. earned -$3.05 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$646K
YoY-71.3%
QoQ+371.5%
5Y CAGR-8.0%

Banzai International Inc. held $646K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
3M

Banzai International Inc. had 3M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
80.2%
YoY-2.1pp
QoQ-0.5pp

Banzai International Inc.'s gross margin was 80.2% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 2.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.5 percentage points.

Return on Equity
-40.6%
YoY+221.7pp
QoQ+63.4pp

Banzai International Inc.'s ROE was -40.6% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 221.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 63.4 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

BNZI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNZI quarterly income statement
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'24POS AMQ3'2410-Q
Revenue$2.3M-27.3%$2.7M-20.2%$2.8M+116.3%$2.8M+163.2%$3.1M+192.7%$3.4M+213.0%$1.3M+20.1%$1.1M-2.5%
Cost of Revenue$450K-18.8%$521K-14.0%$509K+36.5%$519K+53.7%$554K+67.9%$606K+58.9%$373K+19.6%$338K-0.9%
Gross Profit$1.8M-29.1%$2.2M-21.6%$2.3M+148.4%$2.3M+213.1%$2.6M+248.6%$2.8M+297.2%$926K+20.2%$743K-3.2%
SG&A Expenses$5.9M-17.0%$7.7M+2.9%$6.3M+30.1%$6.5M+83.9%$7.1M+73.1%$7.4M+81.3%$4.8M+21.7%$3.5M+23.8%
Operating Income-$4.4M+9.4%-$5.8M-17.8%-$4.3M-9.3%-$4.4M-59.8%-$4.8M-43.5%-$4.9M-44.2%-$3.9M-22.6%-$2.8M-33.7%
EBITDA-$4.1M+10.1%-$5.5M-17.5%-$4.0M-2.0%-$4.1M-49.3%-$4.5M-34.7%-$4.7M-37.0%-$3.9M-22.0%-$2.8M-33.8%
Income Tax-$81K+64.9%-$52K-170.3%-$52K-683.3%$270K+26643.5%-$231K-3587.3%$74K+8031.4%-$7K+60.8%$1K-24.2%
Net Income-$5.0M+37.4%-$8.4M-131.0%-$5.0M+35.9%-$5.9M+61.8%-$7.9M-100.4%-$3.6M+15.1%-$7.9M-23.2%-$15.4M-1870.3%
EPS (Basic)-$3.05+96.3%-$11.69+61.5%N/A-$1.64+96.6%-$82.58-486.1%-$30.37-1751.8%N/A-$48.73-14666.7%
EPS (Diluted)-$3.05-$11.69N/A-$1.64-$82.58-$30.37N/A-$48.73
Diluted Shares (Avg)2M720,000N/A4M96,000120,000N/A316,289

Not reported in any period shown, so not listed: R&D Expenses, Interest Expense.

BNZI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNZI quarterly balance sheet
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'24POS AMQ3'2410-Q
Total Assets$31.3M-9.7%$31.5M-6.6%$31.6M+23.2%$33.0M+351.1%$34.7M+803.7%$33.7M+658.8%$25.7M+385.5%$7.3M-79.7%
Current Assets$1.8M-53.0%$1.7M-37.1%$1.4M-47.0%$2.3M-55.3%$3.8M+142.0%$2.6M+23.6%$2.7M-9.3%$5.1M+942.1%
Cash & Equivalents$646K-71.3%$137K-82.5%$259K-76.2%$851K-80.0%$2.3M+377.8%$781K-24.0%$1.1M-48.1%$4.3M+967.2%
Accounts Receivable$399K-50.7%$668K-35.0%$709K-24.3%$805K+2051.9%$809K+2994.2%$1.0M+2866.2%$936K+791.3%$37K-60.4%
Goodwill$22.0M0.0%$22.0M0.0%$22.0M+15.9%$22.0M+912.7%$22.0M+912.7%$22.0M+912.7%$19.0M+773.7%$2.2M
Total Liabilities$19.1M-39.5%$23.4M-23.9%$23.6M-17.1%$27.5M-8.7%$31.5M-11.7%$30.7M-12.9%$28.4M-23.5%$30.2M-55.2%
Current Liabilities$18.0M-40.4%$22.2M-24.1%$22.4M-20.8%$26.0M-13.4%$30.2M-15.1%$29.3M-16.9%$28.3M-23.8%$30.1M+270.9%
Non-Current Liabilities$1.1M-17.0%$1.2M-20.6%$1.2M+578.5%$1.5M+1900.5%$1.3M+1597.8%$1.5M+1852.3%$178K+137.0%$75K-99.9%
Total Equity$12.2M+304.6%$8.1M+175.0%$8.1M+391.4%$5.4M+123.8%$3.0M+109.5%$2.9M+109.5%-$2.8M+91.3%-$22.8M+27.0%
Retained Earnings-$114.2M-27.2%-$109.2M-33.3%-$100.8M-28.7%-$95.7M-35.9%-$89.7M-61.9%-$81.9M-59.8%-$78.3M-67.4%-$70.4M-307.3%

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Long-Term Debt.

BNZI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNZI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'24POS AMQ3'2410-Q
Operating Cash Flow-$3.9M+4.5%-$5.5M-10.6%-$2.3M+45.6%-$4.4M-183.4%-$4.0M-138.8%-$5.0M-135.0%-$4.2M-198.9%-$1.6M+12.0%
Depreciation & Amortization$303K+1.0%$305K+23.5%$309K+1410.9%$294K+32614.1%$300K+23690.6%$247K+15692.8%$20K+1207.8%$900-42.7%
Stock-Based CompensationN/A$1.3M+288.1%N/AN/AN/A$337K+686.9%N/AN/A
Investing Cash Flow$0$0+100.0%-$2K-101.8%-$480$0-$2.7M$82K+100.5%$0-100.0%
Financing Cash Flow$4.4M-20.7%$5.3M-27.2%$1.7M+78.7%$3.1M-42.7%$5.5M+383.9%$7.3M+599.7%$954K+137.3%$5.3M+207.9%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

BNZI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNZI quarterly financial ratios
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'24POS AMQ3'2410-Q
Gross Margin80.2%-2.1pp80.7%-1.4pp81.9%+10.6pp81.7%+13.0pp82.3%+13.2pp82.1%+17.4pp71.3%+0.1pp68.7%-0.5pp
Operating Margin-193.0%-214.4%-152.5%-155.8%-154.8%-145.2%-301.7%-256.5%
Net Margin-218.4%-312.2%-179.0%-207.0%-253.5%-107.8%-604.3%-1426.4%
Return on Equity-40.6%+221.7pp-104.0%+19.8pp-62.5%-108.2%-262.3%-123.8%N/AN/A
Return on Assets-15.9%+7.0pp-26.7%-15.9pp-15.9%+14.7pp-17.8%+193.0pp-22.9%+80.2pp-10.8%+85.8pp-30.6%+89.9pp-210.8%-208.6pp
Current Ratio0.100.0x0.070.0x0.060.0x0.09-0.1x0.13+0.1x0.090.0x0.090.0x0.17+0.1x
Debt-to-Equity1.56-8.9x2.89-7.6x2.935.0610.4310.44N/AN/A
Asset Turnover0.070.0x0.090.0x0.090.0x0.09-0.1x0.09-0.2x0.10-0.1x0.05-0.2x0.15+0.1x

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: The current ratio is below 1.0 (0.06), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Banzai International Inc. BNZI FY2025 $12.2M -$22.5M N/A $6.3M 30/100
Infobird Co Ltd IFBD FY2025 $8.7M -$53.6M N/A $7.8M 54/100
Jet.AI Inc. JTAI FY2025 $9.2M $4.6M 50.0% $1.8M 33/100
Versus Systems Inc VS FY2025 $2.2M -$1.8M -82.1% $7.5M 35/100
Future Fintech G FTFT FY2025 $3.8M -$4.6M N/A $13.2M 25/100
3 E Network Technology Group Limited MASK FY2025 $4.8M $765K 15.8% $4.7M 68/100

Frequently Asked Questions

What is Banzai International Inc.'s annual revenue?

Banzai International Inc. (BNZI) reported $12.2M in total revenue for fiscal year 2025. This represents a 168.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Banzai International Inc.'s revenue growing?

Banzai International Inc. (BNZI) revenue grew by 168.6% year-over-year, from $4.5M to $12.2M in fiscal year 2025.

Is Banzai International Inc. profitable?

No, Banzai International Inc. (BNZI) reported a net income of -$22.5M in fiscal year 2025.

Banzai International Inc. (BNZI) reported diluted earnings per share of -$118.91 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Banzai International Inc. (BNZI) had EBITDA of -$17.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Banzai International Inc. (BNZI) had a gross margin of 82.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Banzai International Inc. (BNZI) has a return on equity of -279.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Banzai International Inc. (BNZI) recorded an outflow of $15.7M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Banzai International Inc. (BNZI) had $31.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Banzai International Inc. (BNZI) had 527,317 shares outstanding as of fiscal year 2025.

Banzai International Inc. (BNZI) had a current ratio of 0.06 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Banzai International Inc. (BNZI) had a debt-to-equity ratio of 2.93 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Banzai International Inc. (BNZI) had a return on assets of -71.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Banzai International Inc. (BNZI) held $259K in cash, cash equivalents and investments, and reported an operating cash outflow of $15.7M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Banzai International Inc. (BNZI) has an Altman Z-Score of -6.64, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Banzai International Inc. (BNZI) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Banzai International Inc. (BNZI) reported a net loss of $22.5M while operations used $15.7M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Banzai International Inc. (BNZI) scores 30 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top