STOCK TITAN

CalciMedica, Inc. (CALC) Financials

CALC
FY2025 annual
Net Income -$29.6M -115.8% YoY
EPS (Diluted) -$1.97 -61.5% YoY
Free Cash Flow -$21.2M -0.2% YoY
Operating Cash Flow -$21.2M -0.2% YoY
Market Cap $8.2M as of Oct 13, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.5x on $5.5M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 13, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CALC SEC filings page.

This page shows CalciMedica, Inc. (CALC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CALC FY2025

CalciMedica remains a development-stage business: operating losses convert almost directly into cash use, while financing and investing inflows fund the gap.

Across FY2024 and FY2025, operating cash use tracked operating losses closely, while FY2025 capital expenditures were only $28K; this indicates the cash requirement is the research-and-overhead base, not heavy physical expansion.

The 2025 statements report no revenue, while R&D spending reached $15.2M and SG&A reached $7.9M; the company is carrying a substantial operating cost base before sales are visible in these data. Net loss was $29.6M despite an operating loss of $23.1M, so below-operating items materially widened the bottom-line result.

After positive equity in FY2024, FY2025 ended with negative equity of $6.6M against liabilities of $20.2M, removing the prior year's equity cushion. Financing provided $15.2M while operating cash flow was -$21.2M; alongside reported liquidity of 7.4 months, that pattern shows the cash base is being replenished externally rather than generated internally.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

CalciMedica, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

CalciMedica, Inc. passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

CalciMedica, Inc. reported a net loss of $29.6M while operations used $21.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

CalciMedica, Inc. reported an operating loss of $23.1M against $1.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$4.0M
YoY+39.4%
QoQ+28.5%

CalciMedica, Inc.'s EBITDA was -$4.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 39.4% from the same quarter a year earlier. Against the prior quarter it is up 28.5%.

Net Income
-$7.7M
YoY-28.5%
QoQ-253.8%

CalciMedica, Inc. reported -$7.7M in net income in Q2 2026. This represents a decrease of 28.5% from the same quarter a year earlier. Against the prior quarter it is down 253.8%.

EPS (Diluted)
-$0.45

CalciMedica, Inc. earned -$0.45 per diluted share (EPS) in Q2 2026.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$4.6M
YoY+30.8%
QoQ+4.9%

CalciMedica, Inc. recorded an outflow of $4.6M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 30.8% from the same quarter a year earlier. Against the prior quarter it is up 4.9%.

Cash & Debt
$18.6M
YoY+214.6%
QoQ+128.0%
5Y CAGR+18.8%

CalciMedica, Inc. held $18.6M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
34M
5Y CAGR+9.9%

CalciMedica, Inc. had 34M shares outstanding in Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-138.8%
YoY-41.2pp

CalciMedica, Inc.'s ROE was -138.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 41.2 percentage points from the same quarter a year earlier.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$2.1M
YoY-48.1%
QoQ-39.7%

CalciMedica, Inc. invested $2.1M in research and development in Q2 2026. This represents a decrease of 48.1% from the same quarter a year earlier. Against the prior quarter it is down 39.7%.

Capital Expenditures
$0
YoY-100.0%

CalciMedica, Inc. reported no capital expenditure in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier.

Share Buybacks

Not reported for Q2 2026.

CALC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CALC quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$2.1M-48.1%$3.5M-17.5%N/A$3.9M+8.6%$4.1M-2.5%$4.2M+43.5%N/A$3.5M+27.9%
SG&A Expenses$1.9M-25.7%$2.1M-6.5%N/A$1.8M-19.3%$2.6M+8.3%$2.3M-19.5%N/A$2.2M+6.3%
Operating Income-$4.0M+39.4%-$5.6M+13.6%N/A-$5.6M+2.1%-$6.6M-1.4%-$6.5M-12.7%N/A-$5.7M-18.7%
EBITDA-$4.0M+39.4%-$5.6M+13.5%N/A-$5.6M+2.0%-$6.6M-1.4%-$6.5M-12.7%N/A-$5.7M-18.7%
Interest Expense$325K+0.3%$319K-28.6%N/A$326K$324K$447KN/A$0
Income Tax$0$0N/A$0$0$0N/A$0
Net Income-$7.7M-28.5%$5.0M+198.7%N/A-$7.8M-38.9%-$6.0M-50.6%-$5.0M-3978.5%N/A-$5.6M-21.6%
EPS (Basic)-$0.45-12.5%$0.31+186.1%-$0.69-102.9%-$0.52-4.0%-$0.40-11.1%-$0.36-3700.0%-$0.34-47.8%-$0.50+39.0%
EPS (Diluted)-$0.45$0.30+183.3%-$0.69-102.9%-$0.52-4.0%-$0.40-11.1%-$0.36-3700.0%-$0.34-47.8%-$0.50
Diluted Shares (Avg)17M16M+15.6%N/A15M+35.4%15M+34.7%14M+40.5%N/A11M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit.

CALC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CALC quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$19.5M+2.2%$8.6M-66.0%$13.6M-31.3%$14.9M-8.0%$19.1M-9.4%$25.3M-6.6%$19.8M+62.4%$16.2M+2.3%
Current Assets$19.5M+2.6%$8.6M-66.1%$13.5M-31.2%$14.9M-5.3%$19.0M-7.2%$25.2M-5.2%$19.7M+69.5%$15.7M+2.7%
Cash & Equivalents$18.6M+214.6%$8.2M-35.0%$11.5M+45.2%$5.5M-40.2%$5.9M+17.0%$12.6M+85.9%$7.9M+43.5%$9.2M-21.4%
Short-Term Investments$0-100.0%$0-100.0%$1.5M-86.1%$8.6M+58.0%$12.0M-14.5%$12.1M-36.3%$10.7M+88.1%$5.5M+85.0%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$14.0M+7.8%$9.7M-32.8%$20.2M+275.8%$15.2M+111.4%$13.0M+79.9%$14.5M+46.2%$5.4M+33.7%$7.2M+94.8%
Current Liabilities$3.5M+0.4%$5.3M+19.2%$3.8M+2.7%$3.7M-2.7%$3.5M-11.2%$4.5M+4.0%$3.7M-8.5%$3.8M+2.6%
Non-Current Liabilities$10.5M+10.5%$4.4M-56.0%$16.4M+867.6%$11.5M+238.2%$9.5M+187.9%$10.0M+78.6%$1.7M$3.4M
Total Equity$5.5M-9.7%-$1.1M-110.1%-$6.6M-146.1%-$268K-103.0%$6.1M-55.9%$10.9M-36.9%$14.4M+76.7%$9.0M-25.7%
Retained Earnings-$192.0M-12.4%-$184.3M-11.9%-$189.3M-18.5%-$178.6M-14.8%-$170.8M-13.9%-$164.8M-12.9%-$159.8M-9.4%-$155.5M-9.6%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

CALC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CALC quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$4.6M+30.7%-$4.9M+0.5%-$4.9M+2.4%-$4.8M-2.4%-$6.7M+1.8%-$4.9M-3.5%-$5.0M-37.7%-$4.7M-2.1%
Depreciation & Amortization$7K-50.0%$7K-53.3%$5K-64.3%$12K-20.0%$14K-6.7%$15K0.0%$14K$15K+25.0%
Stock-Based CompensationN/A$561K+2.2%N/AN/AN/A$549K+32.6%N/AN/A
Capital Expenditures$0-100.0%$0-100.0%$6K+200.0%$8K+33.3%$5K$9K$2K$6K
Free Cash Flow-$4.6M+30.8%-$4.9M+0.6%-$4.9M+2.3%-$4.8M-2.4%-$6.7M+1.7%-$4.9M-3.6%-$5.0M-37.7%-$4.7M-2.2%
Investing Cash Flow$42K-68.7%$1.5M+220.7%$7.1M+238.3%$3.5M-59.8%$134K-97.4%-$1.2M+90.5%-$5.2M-93.0%$8.7M+397.4%
Financing Cash Flow$15.0M+14836.3%$0-100.0%$3.8M-57.9%$818K+5012.5%-$102K-1357.1%$10.7M-43.6%$8.9M+4998.3%$16K-77.8%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CALC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CALC quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Equity-138.8%-41.2ppN/AN/AN/A-97.6%-69.0pp-46.3%-47.1ppN/A-62.2%-24.2pp
Return on Assets-39.2%-8.0pp57.8%+77.7ppN/A-52.3%-17.7pp-31.2%-12.4pp-19.9%-20.4ppN/A-34.6%-5.5pp
Current Ratio5.58+0.1x1.61-4.0x3.58-1.8x4.04-0.1x5.45+0.2x5.66-0.6x5.34+2.5x4.150.0x
Debt-to-Equity2.54+0.4xN/AN/AN/A2.13+1.6x1.33+0.8x0.37-0.1x0.80+0.5x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$6.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
CalciMedica, Inc. CALC FY2025 N/A -$29.6M N/A $8.2M —
Tempest Therapeutics, Inc. TPST FY2025 N/A -$26.3M N/A $12.8M —
Verrica Pharmaceuticals Inc. VRCA FY2025 $35.6M -$17.9M -50.3% $70.6M 68/100
PLUS THERAPEUTICS, Inc. PSTV FY2025 $5.2M -$22.4M N/A $26.6M 32/100
Telomir Pharmaceuticals, Inc. TELO FY2025 N/A -$10.4M N/A $82.5M —
Acrivon Therapeutics, Inc. ACRV FY2025 N/A -$77.9M N/A $81.8M —

Frequently Asked Questions

Is CalciMedica, Inc. profitable?

No, CalciMedica, Inc. (CALC) reported a net income of -$29.6M in fiscal year 2025.

What is CalciMedica, Inc.'s earnings per share (EPS)?

CalciMedica, Inc. (CALC) reported diluted earnings per share of -$1.97 for fiscal year 2025. This represents a -61.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is CalciMedica, Inc.'s EBITDA?

CalciMedica, Inc. (CALC) had EBITDA of -$23.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

CalciMedica, Inc. (CALC) recorded an outflow of $21.2M in free cash flow during fiscal year 2025. This represents a -0.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CalciMedica, Inc. (CALC) recorded an outflow of $21.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

CalciMedica, Inc. (CALC) had $13.6M in total assets as of fiscal year 2025, including both current and long-term assets.

CalciMedica, Inc. (CALC) invested $28K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CalciMedica, Inc. (CALC) invested $15.2M in research and development during fiscal year 2025.

CalciMedica, Inc. (CALC) had 16M shares outstanding as of fiscal year 2025.

CalciMedica, Inc. (CALC) had a current ratio of 3.58 as of fiscal year 2025, which is generally considered healthy.

CalciMedica, Inc. (CALC) had a return on assets of -217.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

CalciMedica, Inc. (CALC) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $8.2M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

CalciMedica, Inc. (CALC) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $8.2M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, CalciMedica, Inc. (CALC) held $13.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $21.2M over that year. Dividing the one by the other, the reported balance equals about 7 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

CalciMedica, Inc. (CALC) has negative shareholder equity of -$6.6M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

CalciMedica, Inc. (CALC) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CalciMedica, Inc. (CALC) reported a net loss of $29.6M while operations used $21.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CalciMedica, Inc. (CALC) reported an operating loss of $23.1M against $1.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top