STOCK TITAN

Commerce Bancs Financials

CBSH
FY2025 annual
Revenue $1.5B +1.0% YoY
Net Income $566.3M +7.6% YoY
EPS (Diluted) $4.04 +9.5% YoY
Free Cash Flow $592.4M +11.4% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Commerce Bancs (CBSH) reported $1.5B in revenue for fiscal year 2025, up 1.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CBSH FY2025

Higher earnings are now converting into cash while equity is rebuilding faster than liabilities, easing balance-sheet strain.

Across the last three fiscal years, debt-to-equity fell from 11.9x to 7.7x even as return on assets improved, which means profitability strengthened without leaning harder on leverage. In FY2025, operating cash flow exceeded net income by about $79M, so the earnings recovery is appearing in cash rather than only in accounting profit.

With only $52.7M of capital spending against $645.1M of operating cash flow, capital intensity is low; most internally generated cash remains available for dividends, buybacks, or balance-sheet strengthening. That helps explain why free cash flow reached $592.4M, equal to 39.9% of revenue, despite only modest top-line expansion.

Since FY2023, equity accumulation added about $845M while liabilities increased only $364M, which is why leverage has eased rather than intensified. FY2025 shareholder payouts of about $358M remained below free cash flow of $592.4M, indicating distributions were funded from ongoing cash generation rather than balance-sheet expansion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 66 / 100
Financial Health Score 66/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Commerce Bancs's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
89
Growth
40
Capital
54
Efficiency
78
Credit Quality
36
Stability
97
Piotroski F-Score Partial
4/5

Commerce Bancs passes 4 of 5 computable financial strength tests (4 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.14x

For every $1 of reported earnings, Commerce Bancs generates $1.14 in operating cash flow ($645.1M OCF vs $566.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.5B
YoY+1.0%
5Y CAGR+11.2%
10Y CAGR+8.4%

Commerce Bancs generated $1.5B in revenue in fiscal year 2025. This represents an increase of 1.0% from the prior year.

Net Income
$566.3M
YoY+7.6%
5Y CAGR+9.8%
10Y CAGR+7.9%

Commerce Bancs reported $566.3M in net income in fiscal year 2025. This represents an increase of 7.6% from the prior year.

EPS (Diluted)
$4.04
YoY+9.5%
5Y CAGR+8.9%
10Y CAGR+5.7%

Commerce Bancs earned $4.04 per diluted share (EPS) in fiscal year 2025. This represents an increase of 9.5% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$592.4M
YoY+11.4%
5Y CAGR+0.1%
10Y CAGR+8.6%

Commerce Bancs generated $592.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 11.4% from the prior year.

Cash & Debt
$3.5B
YoY+5.1%
5Y CAGR+9.9%
10Y CAGR+21.6%

Commerce Bancs held $3.5B in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$1.05
YoY+6.9%
5Y CAGR+2.4%
10Y CAGR+3.0%

Commerce Bancs paid $1.05 per share in dividends in fiscal year 2025. This represents an increase of 6.9% from the prior year.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
38.2%
YoY+2.3pp
5Y CAGR-2.4pp
10Y CAGR-1.7pp

Commerce Bancs's net profit margin was 38.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.3 percentage points from the prior year.

Return on Equity
14.9%
YoY-1.0pp
5Y CAGR+4.5pp
10Y CAGR+3.8pp

Commerce Bancs's ROE was 14.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$207.6M
YoY+21.8%
5Y CAGR+30.8%
10Y CAGR+24.5%

Commerce Bancs spent $207.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 21.8% from the prior year.

Capital Expenditures
$52.7M
YoY+14.3%
5Y CAGR+9.7%
10Y CAGR+5.2%

Commerce Bancs invested $52.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 14.3% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

CBSH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CBSH annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$1.6B$1.5B+1.0%$1.5B+6.4%$1.4B+38.3%$999.0M+17.8%$848.3M-2.8%$872.6M-5.6%$924.7M+4.0%$889.2M+14.4%$777.4M+9.0%$713.1M+7.6%$662.4M+2.2%$648.3M-0.3%$650.3M-4.1%$678.0M-2.9%$698.0M
SG&A Expenses$681.1M$628.5M+3.4%$607.9M+4.1%$584.1M+5.4%$554.0M+5.5%$525.2M+2.4%$513.0M+4.1%$492.9M+5.3%$468.2M+4.4%$448.3M+4.9%$427.3M+6.6%$400.7M+4.3%$384.1M+4.7%$366.9M+1.7%$360.9M+4.5%$345.3M
Interest Expense$374.0M$371.9M-13.4%$429.3M+12.0%$383.2M+574.7%$56.8M+341.4%$12.9M-69.9%$42.8M-58.6%$103.4M+58.1%$65.4M+49.5%$43.7M+32.5%$33.0M+17.5%$28.1M0.0%$28.1M-9.1%$30.9M-18.8%$38.1M-26.7%$51.9M
Income Tax$168.4M$161.1M+11.1%$145.1M+7.8%$134.5M+1.7%$132.4M-9.2%$145.7M+66.9%$87.3M-20.0%$109.1M+2.9%$105.9M-4.1%$110.5M-11.0%$124.2M+6.5%$116.6M-4.2%$121.6M-1.3%$123.2M-3.1%$127.2M+4.7%$121.4M
Net Income$583.6M$566.3M+7.6%$526.3M+10.3%$477.1M-2.3%$488.4M-8.0%$530.8M+49.9%$354.1M-15.9%$421.2M-2.8%$433.5M+35.7%$319.4M+16.0%$275.4M+4.4%$263.7M+0.8%$261.8M+0.3%$261.0M-3.1%$269.3M+5.1%$256.3M
EPS (Diluted)$4.04+9.5%$3.69+11.8%$3.30-5.7%$3.50-10.5%$3.91+48.1%$2.64-18.8%$3.25-5.2%$3.43+30.9%$2.62+10.5%$2.37+2.2%$2.32-2.1%$2.37-3.7%$2.46-6.5%$2.63+2.7%$2.56

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

CBSH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CBSH annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$32.9B+2.9%$32.0B+0.9%$31.7B-0.5%$31.9B-13.1%$36.7B+11.4%$32.9B+26.3%$26.1B+2.4%$25.5B+2.5%$24.8B-3.2%$25.6B+4.2%$24.6B+2.5%$24.0B+4.0%$23.1B+4.1%$22.2B+7.3%$20.6B
Cash & Equivalents$3.5B+5.1%$3.4B+25.6%$2.7B+199.3%$897.8M-79.1%$4.3B+94.6%$2.2B+143.3%$907.8M-24.9%$1.2B+136.3%$511.8M-34.6%$782.4M+55.6%$502.7M-54.3%$1.1B-13.3%$1.3B+62.8%$779.8M+50.7%$517.6M
Goodwill$146.5M0.0%$146.5M0.0%$146.5M+5.5%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M0.0%$138.9M+10.6%$125.6M0.0%$125.6M
Total Liabilities$29.1B+1.5%$28.7B-0.3%$28.7B-2.2%$29.4B-11.6%$33.2B+12.6%$29.5B+28.8%$22.9B+1.8%$22.5B+1.9%$22.1B-4.4%$23.1B+4.1%$22.2B+2.7%$21.7B+3.8%$20.9B+4.4%$20.0B+8.2%$18.5B
Long-Term DebtN/AN/AN/AN/AN/AN/AN/AN/A$1.8MN/AN/AN/A$455.3M-9.6%$503.7M-1.6%$511.8M
Total Equity$3.8B+14.5%$3.3B+12.4%$2.9B+19.4%$2.5B-28.3%$3.4B+1.2%$3.4B+8.4%$3.1B+6.9%$2.9B+7.9%$2.7B+8.8%$2.5B+5.7%$2.4B+1.4%$2.3B+5.4%$2.2B+2.0%$2.2B0.0%$2.2B
Retained Earnings$131.8M+189.8%$45.5M-14.5%$53.2M+68.2%$31.6M-65.8%$92.5M+26.7%$73.0M-63.8%$201.6M-16.4%$241.2M+8.9%$221.4M-24.4%$292.8M-23.6%$383.3M-10.2%$426.6M-5.2%$449.8M-5.7%$477.2M-17.1%$575.4M

Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities.

CBSH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CBSH annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$1.3B$645.1M+11.6%$577.9M+18.2%$488.8M-12.6%$559.4M-6.4%$597.7M-4.2%$624.0M+21.7%$512.8M-7.2%$552.7M+29.6%$426.5M-6.3%$455.0M+56.2%$291.2M-19.3%$360.8M-0.3%$361.7M-5.8%$383.9M-5.8%$407.4M
Capital Expenditures$48.6M$52.7M+14.3%$46.1M-47.6%$88.1M+35.1%$65.2M+14.9%$56.7M+71.2%$33.1M-22.2%$42.6M+27.9%$33.3M+8.0%$30.8M+25.9%$24.5M-23.3%$31.9M-26.9%$43.7M+83.1%$23.8M-31.8%$35.0M+63.9%$21.3M
Free Cash Flow$1.2B$592.4M+11.4%$531.7M+32.7%$400.7M-18.9%$494.2M-8.7%$541.0M-8.4%$590.9M+25.7%$470.2M-9.5%$519.4M+31.3%$395.7M-8.1%$430.5M+66.0%$259.3M-18.2%$317.2M-6.1%$337.9M-3.2%$348.9M-9.6%$386.0M
Investing Cash Flow$320.6M-$462.4M-195.6%$483.8M-77.8%$2.2B+801.4%$242.3M+111.6%-$2.1B+61.4%-$5.4B-638.3%-$730.2M-702.2%-$91.0M-141.2%$220.7M+127.4%-$805.2M+32.6%-$1.2B-12.5%-$1.1B-48.9%-$713.7M+38.5%-$1.2B+46.9%-$2.2B
Financing Cash Flow-$1.8B-$11.0M+97.0%-$372.9M+57.8%-$883.1M+79.0%-$4.2B-217.5%$3.6B-41.1%$6.1B+7317.4%-$84.1M-137.7%$223.3M+124.1%-$924.5M-242.4%$649.2M+112.0%$306.2M-42.6%$533.0M-36.7%$841.6M-19.0%$1.0B-43.3%$1.8B
Dividends Paid$155.8M$150.2M+3.5%$145.1M+7.7%$134.7M+5.7%$127.5M+3.9%$122.7M+1.6%$120.8M+6.5%$113.5M+13.2%$100.2M+9.4%$91.6M+5.2%$87.1M+2.5%$85.0M+0.9%$84.2M+2.6%$82.1M-61.2%$211.6M+167.4%$79.1M
Share Buybacks$336.9M$207.6M+21.8%$170.5M+123.2%$76.4M-59.1%$186.6M+44.3%$129.4M+138.8%$54.2M-59.9%$134.9M+79.3%$75.2M+323.3%$17.8M-54.9%$39.4M+69.9%$23.2M-67.3%$71.0M+2.3%$69.4M-33.9%$104.9M+3.7%$101.2M

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

CBSH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CBSH annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Net Margin38.2%+2.3pp35.8%+1.3pp34.5%-14.4pp48.9%-13.7pp62.6%+22.0pp40.6%-5.0pp45.6%-3.2pp48.8%+7.7pp41.1%+2.5pp38.6%-1.2pp39.8%-0.6pp40.4%+0.3pp40.1%+0.4pp39.7%+3.0pp36.7%
Return on Equity14.9%-1.0pp15.9%-0.3pp16.2%-3.6pp19.8%+4.4pp15.4%+5.0pp10.4%-3.0pp13.4%-1.4pp14.8%+3.0pp11.8%+0.7pp11.0%-0.1pp11.2%-0.1pp11.2%-0.6pp11.8%-0.6pp12.4%+0.6pp11.8%
Return on Assets1.7%+0.1pp1.6%+0.1pp1.5%0.0pp1.5%+0.1pp1.5%+0.4pp1.1%-0.5pp1.6%-0.1pp1.7%+0.4pp1.3%+0.2pp1.1%0.0pp1.1%0.0pp1.1%0.0pp1.1%-0.1pp1.2%0.0pp1.2%
Debt-to-Equity7.68-1.0x8.66-1.1x9.76-2.2x11.92+2.3x9.67+1.0x8.69+1.4x7.31-0.4x7.68+7.7x0.00-9.3x9.27-0.1x9.41+0.1x9.30+9.1x0.210.0x0.230.0x0.24
FCF Margin39.9%+3.7pp36.2%+7.2pp29.0%-20.5pp49.5%-14.3pp63.8%-3.9pp67.7%+16.9pp50.8%-7.6pp58.4%+7.5pp50.9%-9.5pp60.4%+21.2pp39.1%-9.8pp48.9%-3.0pp52.0%+0.5pp51.5%-3.9pp55.3%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.

Similar Companies

Frequently Asked Questions

What is Commerce Bancs's annual revenue?

Commerce Bancs (CBSH) reported $1.5B in total revenue for fiscal year 2025. This represents a 1.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Commerce Bancs's revenue growing?

Commerce Bancs (CBSH) revenue grew by 1.0% year-over-year, from $1.5B to $1.5B in fiscal year 2025.

Is Commerce Bancs profitable?

Yes, Commerce Bancs (CBSH) reported a net income of $566.3M in fiscal year 2025, with a net profit margin of 38.2%.

Commerce Bancs (CBSH) reported diluted earnings per share of $4.04 for fiscal year 2025. This represents a 9.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Commerce Bancs (CBSH) had a net profit margin of 38.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Commerce Bancs (CBSH) paid $1.05 per share in dividends during fiscal year 2025.

Commerce Bancs (CBSH) has a return on equity of 14.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Commerce Bancs (CBSH) generated $592.4M in free cash flow during fiscal year 2025. This represents a 11.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Commerce Bancs (CBSH) generated $645.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Commerce Bancs (CBSH) had $32.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Commerce Bancs (CBSH) invested $52.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Commerce Bancs (CBSH) spent $207.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Commerce Bancs (CBSH) had a debt-to-equity ratio of 7.68 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Commerce Bancs (CBSH) had a return on assets of 1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Commerce Bancs (CBSH) has a Piotroski F-Score of 4 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Commerce Bancs (CBSH) has an earnings quality ratio of 1.14x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Commerce Bancs (CBSH) scores 66 out of 100 on our Financial Health Score, indicating strong standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top