STOCK TITAN

CXApp Financials

CXAI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows CXApp (CXAI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CXAI FY2025

External financing is carrying operations as cash burn outruns revenue scale despite a high gross margin model.

The current ratio improved to 2.2x in FY2025, but that stronger liquidity was supplied by $16.6M of financing inflow rather than internally generated cash. With free cash flow still at -$10.4M, the business became more liquid and more financing-dependent at the same time, which is easy to miss if you look only at the year-end cash balance.

Gross margin rose to 87.4% even as revenue fell to $4.6M, so the cost to serve customers stayed low even as demand softened. The problem is overhead intensity: R&D plus SG&A totaled $14.6M, which pushed the operating loss to -$17.6M and shows the company is still sized for a much larger revenue base.

Cash burn and accounting loss were fairly aligned in FY2025, with operating cash flow at -$10.4M against net income of -$13.5M. That makes earnings quality clearer than the margins alone: the gap is mostly an ongoing operating shortfall, not a profit figure being propped up by non-cash items.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 28 / 100
Financial Health Score 28/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of CXApp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
22

CXApp has an operating margin of -383.5%, meaning the company retains $-384 of operating profit per $100 of revenue. This below-average margin results in a low score of 22/100, suggesting thin profitability after operating expenses. This is down from -192.4% the prior year.

Growth
3

CXApp's revenue declined 35.8% year-over-year, from $7.1M to $4.6M. This contraction results in a growth score of 3/100.

Leverage
41

CXApp has a moderate D/E ratio of 1.32. This balance of debt and equity financing earns a leverage score of 41/100.

Liquidity
63

CXApp's current ratio of 2.23 indicates adequate short-term liquidity, earning a score of 63/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
5

While CXApp generated -$10.4M in operating cash flow, capex of $23K consumed most of it, leaving -$10.4M in free cash flow. This results in a low score of 5/100, reflecting heavy capital investment rather than weak cash generation.

Altman Z-Score Distress
-4.74

CXApp scores -4.74, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($17.1M) relative to total liabilities ($18.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Interest Coverage At Risk
-8788.5x

CXApp earns $-8788.5 in operating income for every $1 of interest expense (-$17.6M vs $2K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.6M
YoY-35.8%

CXApp generated $4.6M in revenue in fiscal year 2025. This represents a decrease of 35.8% from the prior year.

EBITDA
-$17.5M
YoY-28.3%

CXApp's EBITDA was -$17.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 28.3% from the prior year.

Net Income
N/A
EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$10.4M
YoY-41.5%

CXApp generated -$10.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 41.5% from the prior year.

Cash & Debt
$11.1M
YoY+127.5%

CXApp held $11.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
87.4%
YoY+5.4pp

CXApp's gross margin was 87.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.4 percentage points from the prior year.

Operating Margin
-383.5%
YoY-191.1pp

CXApp's operating margin was -383.5% in fiscal year 2025, reflecting core business profitability. This is down 191.1 percentage points from the prior year.

Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$6.6M
YoY+4.0%

CXApp invested $6.6M in research and development in fiscal year 2025. This represents an increase of 4.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$23K
YoY-23.3%

CXApp invested $23K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 23.3% from the prior year.

CXAI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $950K-7.0% $1.0M-8.3% $1.1M-8.9% $1.2M-0.1% $1.2M-26.3% $1.7M-12.4% $1.9M+7.4% $1.8M
Cost of Revenue $160K+19.4% $134K+8.9% $123K-28.1% $171K+14.0% $150K-35.6% $233K-37.4% $372K+5.4% $353K
Gross Profit $790K-11.0% $888K-10.4% $991K-5.8% $1.1M-2.0% $1.1M-24.8% $1.4M-6.4% $1.5M+7.9% $1.4M
R&D Expenses $1.5M+0.7% $1.5M+1.2% $1.5M-32.7% $2.2M+48.6% $1.5M-1.5% $1.5M-3.5% $1.6M-10.3% $1.7M
SG&A Expenses $2.3M+17.6% $2.0M-12.3% $2.2M+32.7% $1.7M-18.1% $2.1M+38.3% $1.5M-34.6% $2.3M+28.8% $1.8M
Operating Income -$4.1M+30.1% -$5.9M-54.1% -$3.8M+7.0% -$4.1M-9.8% -$3.7M-32.8% -$2.8M+23.5% -$3.7M-1.0% -$3.6M
Interest Expense $17K $0 $0 $0-100.0% $2K-98.2% $110K-65.3% $317K-1.6% $322K
Income Tax $2K N/A N/A $1K N/A -$122K+17.0% -$147K+7.5% -$159K
Net Income -$4.0M+28.0% -$5.6M-76.1% -$3.2M-0.6% -$3.1M-94.2% -$1.6M+59.4% -$4.0M+26.8% -$5.4M-3.4% -$5.3M
EPS (Diluted) $-0.09 N/A N/A N/A N/A N/A N/A N/A

CXAI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $33.0M+1.7% $32.4M+13.6% $28.5M-3.5% $29.6M+1.1% $29.3M-8.0% $31.8M N/A N/A
Current Assets $14.2M+10.6% $12.8M+113.5% $6.0M-3.7% $6.2M+17.3% $5.3M-24.9% $7.1M N/A N/A
Cash & Equivalents $12.3M+11.2% $11.1M+118.2% $5.1M+4.8% $4.9M+24.7% $3.9M-20.2% $4.9M-4.0% $5.1M-17.5% $6.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $907K+15.0% $789K+739.4% $94K-88.5% $818K+11.7% $732K-56.6% $1.7M N/A N/A
Goodwill $6.6M0.0% $6.6M-24.6% $8.7M0.0% $8.7M0.0% $8.7M0.0% $8.7M N/A N/A
Total Liabilities $17.0M-7.6% $18.4M+38.6% $13.3M-12.8% $15.3M+11.7% $13.7M-15.8% $16.2M N/A N/A
Current Liabilities $6.2M+7.9% $5.8M-14.3% $6.7M-12.2% $7.7M-18.0% $9.3M-19.4% $11.6M N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $15.9M+14.0% $14.0M-8.2% $15.2M+6.5% $14.3M-8.3% $15.6M0.0% $15.6M+14.4% $13.6M-16.2% $16.3M
Retained Earnings -$94.7M-4.4% -$90.7M-6.5% -$85.1M-3.9% -$82.0M-4.0% -$78.8M-2.1% -$77.2M N/A N/A

CXAI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$2.2M+39.1% -$3.6M-31.6% -$2.8M+8.4% -$3.0M-207.7% -$979K+63.7% -$2.7M-30.3% -$2.1M-8.3% -$1.9M
Capital Expenditures $5K+150.0% $2K-60.0% $5K-54.5% $11K+120.0% $5K $0-100.0% $4K-50.0% $8K
Free Cash Flow -$2.2M+39.0% -$3.6M-31.4% -$2.8M+8.6% -$3.0M-207.2% -$984K+63.5% -$2.7M-30.1% -$2.1M-8.1% -$1.9M
Investing Cash Flow -$5K-150.0% -$2K+60.0% -$5K+54.5% -$11K-120.0% -$5K $0+100.0% -$4K+50.0% -$8K
Financing Cash Flow $3.5M-64.2% $9.6M+221.6% $3.0M N/A N/A $2.5M+150.0% $1.0M N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CXAI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 83.2%-3.7pp 86.9%-2.1pp 89.0%+2.9pp 86.0%-1.7pp 87.8%+1.8pp 86.0%+5.6pp 80.4%+0.4pp 80.0%
Operating Margin -434.1%+142.8pp -576.9%-233.5pp -343.4%-7.2pp -336.1%-30.2pp -306.0%-136.2pp -169.7%+24.5pp -194.3%+12.4pp -206.7%
Net Margin -421.4%+122.8pp -544.1%-260.7pp -283.4%-26.7pp -256.7%-124.6pp -132.0%+107.5pp -239.5%+47.0pp -286.4%+11.2pp -297.6%
Return on Equity -25.1%+14.7pp -39.8%-19.1pp -20.7%+1.2pp -21.9%-11.6pp -10.4%+15.2pp -25.5%+14.4pp -39.9%-7.6pp -32.3%
Return on Assets -12.1%+5.0pp -17.2%-6.1pp -11.1%-0.4pp -10.6%-5.1pp -5.5%+7.0pp -12.5% N/A N/A
Current Ratio 2.29+0.1 2.23+1.3 0.89+0.1 0.82+0.2 0.57-0.0 0.61 N/A N/A
Debt-to-Equity 1.07-0.3 1.32+0.4 0.87-0.2 1.07+0.2 0.88-0.2 1.04 N/A N/A
FCF Margin -233.2%+122.3pp -355.5%-107.4pp -248.1%-0.9pp -247.2%-166.8pp -80.4%+81.9pp -162.3%-53.0pp -109.3%-0.7pp -108.6%

Similar Companies

Frequently Asked Questions

CXApp (CXAI) reported $4.6M in total revenue for fiscal year 2025. This represents a -35.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

CXApp (CXAI) revenue declined by 35.8% year-over-year, from $7.1M to $4.6M in fiscal year 2025.

CXApp (CXAI) had EBITDA of -$17.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

CXApp (CXAI) had a gross margin of 87.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

CXApp (CXAI) had an operating margin of -383.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

CXApp (CXAI) generated -$10.4M in free cash flow during fiscal year 2025. This represents a -41.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CXApp (CXAI) generated -$10.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

CXApp (CXAI) had $32.4M in total assets as of fiscal year 2025, including both current and long-term assets.

CXApp (CXAI) invested $23K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CXApp (CXAI) invested $6.6M in research and development during fiscal year 2025.

CXApp (CXAI) had a current ratio of 2.23 as of fiscal year 2025, which is generally considered healthy.

CXApp (CXAI) had a debt-to-equity ratio of 1.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Based on fiscal year 2025 data, CXApp (CXAI) had $11.1M in cash against an annual operating cash burn of $10.4M. This gives an estimated cash runway of approximately 13 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

CXApp (CXAI) has an Altman Z-Score of -4.74, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

CXApp (CXAI) has an interest coverage ratio of -8788.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

CXApp (CXAI) scores 28 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top