STOCK TITAN

Gemini Space Station, Inc. (GEMI) Financials

GEMI
Trailing 12 months to June 30, 2026
Revenue $206.7M YoY not available
Net Income -$517.0M YoY not available
EPS (Diluted) $15.01 +118.5% YoY
Free Cash Flow -$307.2M YoY not available
Market Cap $578.2M as of Sep 12, 2026
Price / Sales 2.8x on $206.7M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 1.2x on $468.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GEMI SEC filings page.

Gemini Space Station, Inc. (GEMI) reported $206.7M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GEMI FY2025

The dominant mechanic is financing-led balance-sheet repair alongside operating losses expanding faster than revenue, not self-funded operating growth.

Revenue growth reached 26.3% in FY2025, but operating margin worsened to -192.5%. This combination indicates added volume did not absorb the cost base: spending or other operating costs grew faster than monetized activity, rather than scale improving earnings efficiency.

FY2025 operating cash flow was -$218.1M against net income of -$582.8M, so the reported loss exceeded the immediate operating cash drain. The gap points to noncash or timing effects in earnings, but operations still required cash rather than funding themselves.

Liability reduction and the shift from negative to positive equity indicate a materially different capital structure by FY2025. The current ratio reached 1.3x alongside $514.0M of financing cash flow and still-negative retained earnings, indicating that capitalization—not accumulated profits—did the heavy lifting.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 36 / 100
Financial Health Score 36/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Gemini Space Station, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
6

Gemini Space Station, Inc. earned a return on assets of -32.4% in fiscal year 2025, which is the profit it made on every dollar of assets on its books. This is down from -10.0% the prior year. Earnings ranks banks on that return over three years, and Gemini Space Station, Inc. scores 6/100 among other banks.

Growth
88

Gemini Space Station, Inc. reported revenue of $179.6M in fiscal year 2025, against $142.2M in fiscal year 2024. Growth ranks banks on the three-year path of their net revenue, which is interest income and fee income less the interest they pay out, and Gemini Space Station, Inc. scores 88/100 among other banks.

Capital
89

Gemini Space Station, Inc. funded 30.0% of its assets with shareholders' equity at the end of fiscal year 2025, holding $540.9M of equity against $1.8B of assets. Capital ranks banks on that cushion, and Gemini Space Station, Inc. scores 89/100 among other banks.

Efficiency
0

Not available for Gemini Space Station, Inc., and counted as zero in the overall score.

Credit Quality
0

Not available for Gemini Space Station, Inc., and counted as zero in the overall score.

Stability
32

Gemini Space Station, Inc. reported a net loss of $582.8M in fiscal year 2025, against a loss of $158.5M in fiscal year 2024. Stability ranks banks on how steady net income has been across five years, and Gemini Space Station, Inc. scores 32/100 among other banks.

Piotroski F-Score Partial
3/6

Gemini Space Station, Inc. passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Gemini Space Station, Inc. reported a net loss of $582.8M while operations used $218.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$45.5M
YoY+36.6%
QoQ-9.5%

Gemini Space Station, Inc. generated $45.5M in revenue in Q2 2026. This represents an increase of 36.6% from the same quarter a year earlier. Against the prior quarter it is down 9.5%.

EBITDA
-$71.0M
YoY-19.5%
QoQ+18.1%

Gemini Space Station, Inc.'s EBITDA was -$71.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 19.5% from the same quarter a year earlier. Against the prior quarter it is up 18.1%.

Net Income
-$107.7M
YoY+19.1%
QoQ+1.2%

Gemini Space Station, Inc. reported -$107.7M in net income in Q2 2026. This represents an increase of 19.1% from the same quarter a year earlier. Against the prior quarter it is up 1.2%.

EPS (Diluted)
-$0.89
QoQ+4.3%

Gemini Space Station, Inc. earned -$0.89 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 4.3%.

Cash & Balance Sheet

Free Cash Flow
-$51.5M
YoY-14709.5%
QoQ+5.5%

Gemini Space Station, Inc. recorded an outflow of $51.5M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 14709.5% from the same quarter a year earlier. Against the prior quarter it is up 5.5%.

Cash & Debt
$188.6M
YoY+269.5%
QoQ-12.5%

Gemini Space Station, Inc. held $188.6M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 121M

Gemini Space Station, Inc. had a weighted average of 121M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-23.0%
QoQ+0.9pp

Gemini Space Station, Inc.'s ROE was -23.0% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is up 0.9 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$92K
YoY-60.7%
QoQ-27.6%

Gemini Space Station, Inc. invested $92K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 60.7% from the same quarter a year earlier. Against the prior quarter it is down 27.6%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

GEMI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GEMI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$45.5M+36.6%$50.3M+42.3%$60.3M$50.6M+106.3%$33.3M$35.3MN/A$24.5M
SG&A Expenses$20.6M+6.9%$21.7M+54.9%$24.9M$19.3M+39.9%$19.2M$14.0MN/A$13.8M
Operating Income-$76.9M-17.6%-$94.2M-96.1%-$111.4M-$120.8M-131.0%-$65.4M-$48.0MN/A-$52.3M
EBITDA-$71.0M-19.5%-$86.7M-115.8%-$100.5M-$114.8M-148.0%-$59.4M-$40.2MN/A-$46.3M
Income Tax$22K-71.1%$21K+100.4%$135K-$1.2M-16.4%$76K-$5.0MN/A-$1.0M
Net Income-$107.7M+19.1%-$109.0M+27.0%-$140.8M-$159.5M-76.9%-$133.2M-$149.3MN/A-$90.2M
EPS (Basic)-$0.89+96.7%-$0.93+96.9%$23.50+528.1%-$6.67+63.6%-$27.08-$30.34-$5.49-$18.33
EPS (Diluted)-$0.89-$0.93$23.50+528.1%-$6.67-$27.08-$30.34-$5.49-$18.33
Diluted Shares (Avg)121M117MN/A24M5M5MN/A5M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Interest Expense.

GEMI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GEMI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$1.5B$1.5B$1.8B+13.0%$2.3BN/AN/A$1.6BN/A
Current Assets$1.3B$1.3B$1.6B+15.7%$2.1BN/AN/A$1.4BN/A
Cash & Equivalents$188.6M+269.5%$215.6M+450.1%$252.2M+488.6%$487.5M+1162.4%$51.1M$39.2M$42.8M$38.6M
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$24.4M$32.5M$30.9M-52.7%$84.2MN/AN/A$65.4MN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$1.0B$1.1B$1.3B-47.2%$1.7BN/AN/A$2.4BN/A
Current Liabilities$1.0B$1.0B$1.2B-8.0%$1.7BN/AN/A$1.3BN/A
Non-Current Liabilities$12.6M$18.8M$20.6M-95.9%$19.9MN/AN/A$506.1MN/A
Total Equity$468.3M+143.8%$456.1M+148.6%$540.9M+168.0%$653.6M+185.1%-$1.1B-$938.4M-$795.4M-$767.9M
Retained Earnings-$2.3B-$2.2B-$2.0B-39.9%-$1.9BN/AN/A-$1.5BN/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

GEMI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GEMI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$51.4M-45027.2%-$54.4M-195.6%-$137.9M-2893.5%-$61.7M-$114K-$18.4M-$4.6MN/A
Depreciation & Amortization$5.9M-1.7%$7.5M-4.7%$7.5M-9.3%$6.0M0.0%$6.0M$7.9M$8.3M$6.0M
Stock-Based Compensation$20.3M+1027.8%$24.2M+1561.7%N/A$45.6M+3407.7%$1.8M$1.5MN/A$1.3M
Capital Expenditures$92K-60.7%$127K-32.4%$473K-39.4%$1.1M$234K$188K$781KN/A
Free Cash Flow-$51.5M-14709.5%-$54.6M-193.3%-$138.4M-2468.3%-$62.8M-$348K-$18.6M-$5.4MN/A
Investing Cash Flow$16.3M+6.3%$22.2M-26.7%-$51.7M-1376.0%-$41.9M$15.3M$30.3M$4.0MN/A
Financing Cash Flow-$21.2M-494.9%-$59.5M+27.0%-$23.6M-116.8%$613.7M$5.4M-$81.4M$140.4MN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

GEMI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GEMI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-169.2%-187.4%-184.6%-238.6%-196.6%-136.0%N/A-213.0%
Net Margin-236.9%-216.8%-233.4%-315.1%-400.2%-422.6%N/A-367.4%
Return on Equity-23.0%-23.9%-26.0%-24.4%N/AN/AN/AN/A
Return on Assets-7.2%-7.2%-7.8%-6.8%N/AN/AN/AN/A
Current Ratio1.301.271.29+0.3x1.29N/AN/A1.03N/A
Debt-to-Equity2.212.342.332.58N/AN/AN/AN/A
Asset Turnover0.030.030.030.02N/AN/AN/AN/A
FCF Margin-113.3%-108.5%-229.3%-124.0%-1.1%-52.7%N/AN/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Gemini Space Station, Inc. GEMI FY2025 $179.6M -$582.8M N/A $578.2M 36/100
Plutus Financial Group Limited PLUT FY2025 $1.3M -$5.1M N/A $41.3M 29/100
MDB Capital Holdings, LLC MDBH FY2025 N/A -$21.2M N/A $26.6M
Cohen & Company Inc COHN FY2025 $275.6M $14.4M 5.2% $34.9M 26/100
Vulcan Infrastructure and Power Inc. GREE FY2025 $58.8M $5.3M 9.0% $51.5M 5/100
Gryphon Digital Mining, Inc GRYP FY2025 $185.2M -$153.2M -82.7% $22.9M 36/100

Frequently Asked Questions

What is Gemini Space Station, Inc.'s annual revenue?

Gemini Space Station, Inc. (GEMI) reported $179.6M in total revenue for fiscal year 2025. This represents a 26.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Gemini Space Station, Inc.'s revenue growing?

Gemini Space Station, Inc. (GEMI) revenue grew by 26.3% year-over-year, from $142.2M to $179.6M in fiscal year 2025.

Is Gemini Space Station, Inc. profitable?

No, Gemini Space Station, Inc. (GEMI) reported a net income of -$582.8M in fiscal year 2025.

Gemini Space Station, Inc. (GEMI) reported diluted earnings per share of -$15.52 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Gemini Space Station, Inc. (GEMI) had EBITDA of -$314.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Gemini Space Station, Inc. (GEMI) has a return on equity of -107.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Gemini Space Station, Inc. (GEMI) recorded an outflow of $220.1M in free cash flow during fiscal year 2025. This represents a -99.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Gemini Space Station, Inc. (GEMI) recorded an outflow of $218.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Gemini Space Station, Inc. (GEMI) had $1.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Gemini Space Station, Inc. (GEMI) invested $2.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Gemini Space Station, Inc. (GEMI) had a current ratio of 1.29 as of fiscal year 2025, which is considered adequate.

Gemini Space Station, Inc. (GEMI) had a debt-to-equity ratio of 2.33 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Gemini Space Station, Inc. (GEMI) had a return on assets of -32.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Gemini Space Station, Inc. (GEMI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $578.2M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Gemini Space Station, Inc. (GEMI) trades at 2.8x sales, its market capitalization divided by revenue of $206.7M revenue, trailing 12 months to June 30, 2026. The market capitalization is $578.2M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Gemini Space Station, Inc. (GEMI) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Gemini Space Station, Inc. (GEMI) reported a net loss of $582.8M while operations used $218.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Gemini Space Station, Inc. (GEMI) scores 36 out of 100 on our Financial Health Score, indicating weak standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top