STOCK TITAN

Heritage Commerce Corp (HTBK) Financials

HTBK
FY2025 annual
Revenue $197.5M +14.5% YoY
Net Income $47.8M +18.0% YoY
EPS (Diluted) $0.78 +18.2% YoY
Free Cash Flow $61.3M +64.1% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Mar 9, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HTBK SEC filings page.

Heritage Commerce Corp (HTBK) reported $197.5M in revenue for fiscal year 2025, up 14.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HTBK FY2025

2025 restored earnings and cash flow after a 2024 setback, but a liability-heavy balance sheet keeps returns modest.

The rebound had better cash quality than the income statement alone suggests: operating cash flow reached $61.7M against net income of $47.8M. Free cash flow reached $61.3M while capital expenditures were only 0.6% of operating cash flow, indicating reported cash generation was not being absorbed by reinvestment.

Liabilities were 87.7% of assets in FY2025 and 7.1x equity, a structurally leveraged funding profile. Equity rose 2.7%, yet return on assets was only 0.8%, so balance-sheet growth produced modest asset returns.

The recovery remains partial: FY2025 revenue was 2.7% above FY2023, while net income was still 25.8% below it. FY2024 paired a 54.8% increase in interest expense with a 37.1% net-income decline, linking earnings volatility partly to funding costs rather than business volume alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 50 / 100
Financial Health Score (5 of 6 dimensions) 50/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed: here 5 of 6, with the others left out rather than counted as zero. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Heritage Commerce Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
51

Heritage Commerce Corp earned a return on assets of 0.8% in fiscal year 2025, which is the profit it made on every dollar of assets on its books. This is up from 0.7% the prior year. Earnings ranks banks on that return over three years, and Heritage Commerce Corp scores 51/100 among other banks.

Growth
21

Heritage Commerce Corp reported revenue of $197.5M in fiscal year 2025, against $172.4M in fiscal year 2024. Growth ranks banks on the three-year path of their net revenue, which is interest income and fee income less the interest they pay out, and Heritage Commerce Corp scores 21/100 among other banks.

Capital
63

Heritage Commerce Corp funded 12.3% of its assets with shareholders' equity at the end of fiscal year 2025, holding $708.6M of equity against $5.8B of assets. Capital ranks banks on that cushion, and Heritage Commerce Corp scores 63/100 among other banks.

Efficiency
53

Efficiency measures what a bank spends running itself against the revenue that spending brings in, so a lower ratio is the better one. Heritage Commerce Corp scores 53/100 on it among other banks.

Credit Quality
n/a

Not available for Heritage Commerce Corp, so it is left out of the overall score, which averages the 5 of 6 dimensions that can be computed.

Stability
62

Heritage Commerce Corp reported net income of $47.8M in fiscal year 2025, against $40.5M in fiscal year 2024. Stability ranks banks on how steady net income has been across five years, and Heritage Commerce Corp scores 62/100 among other banks.

Piotroski F-Score Partial
5/6

Heritage Commerce Corp passes 5 of 6 computable financial strength tests (3 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), the one computable operating efficiency signal (asset turnover improving) passes.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$53.6M
YoY+15.6%
QoQ+7.2%
5Y CAGR+8.1%
10Y CAGR+7.9%

Heritage Commerce Corp generated $53.6M in revenue in Q4 2025. This represents an increase of 15.6% from the same quarter a year earlier. Against the prior quarter it is up 7.2%.

Net Income
$15.1M
YoY+42.3%
QoQ+2.9%
5Y CAGR+5.4%
10Y CAGR+13.1%

Heritage Commerce Corp reported $15.1M in net income in Q4 2025. This represents an increase of 42.3% from the same quarter a year earlier. Against the prior quarter it is up 2.9%.

EPS (Diluted)
$0.25
YoY+47.1%
QoQ+4.2%
5Y CAGR+5.6%
10Y CAGR+7.6%

Heritage Commerce Corp earned $0.25 per diluted share (EPS) in Q4 2025. This represents an increase of 47.1% from the same quarter a year earlier. Against the prior quarter it is up 4.2%.

EBITDA

Not reported for Q4 2025.

Cash & Balance Sheet

Free Cash Flow
$19.9M
YoY+26.3%
QoQ+5.4%

Heritage Commerce Corp generated $19.9M in free cash flow in Q4 2025, representing cash available after capex. This represents an increase of 26.3% from the same quarter a year earlier. Against the prior quarter it is up 5.4%.

Cash & Debt
$647.0M
YoY-33.2%
QoQ-13.5%
5Y CAGR-10.6%

Heritage Commerce Corp held $647.0M in cash as of Q4 2025; no long-term debt figure is on record for that period.

Shares Outstanding
62M
YoY+0.2%
QoQ+0.5%
5Y CAGR+0.6%
10Y CAGR+6.7%

Heritage Commerce Corp had 62M shares outstanding in Q4 2025. This represents an increase of 0.2% from the same quarter a year earlier. Against the prior quarter it is up 0.5%.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

Net Margin
28.2%
YoY+5.3pp
QoQ-1.2pp
5Y change-3.9pp
10Y change+10.5pp

Heritage Commerce Corp's net profit margin was 28.2% in Q4 2025, showing the share of revenue converted to profit. This is up 5.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.2 percentage points.

Return on Equity
2.1%
YoY+0.6pp
QoQ0.0pp
5Y change+0.1pp
10Y change+0.3pp

Heritage Commerce Corp's quarterly ROE was 2.1% in Q4 2025: one quarter's net income over shareholder equity, not annualized. This is up 0.6 percentage points from the same quarter a year earlier. It is unchanged from the prior quarter.

Gross Margin

Not reported for Q4 2025.

Operating Margin

Not reported for Q4 2025.

Capital Allocation

Share Buybacks
$0
YoYn/m
QoQ-100.0%

Heritage Commerce Corp repurchased no shares in Q4 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 100.0%.

Capital Expenditures
$119K
YoY+12.3%
QoQ+325.0%

Heritage Commerce Corp invested $119K in capex in Q4 2025, funding long-term assets and infrastructure. This represents an increase of 12.3% from the same quarter a year earlier. Against the prior quarter it is up 325.0%.

R&D Spending

Not reported for Q4 2025.

HTBK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTBK quarterly income statement
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Revenue$53.6M+15.6%$50.0M+18.6%$47.8M+14.5%$46.1M+9.3%$46.4M+4.8%$42.2M-11.4%$41.7M-13.7%$42.1M-19.0%
Interest Expense$16.6M-18.7%$18.3M-14.9%$18.2M-7.1%$18.5M+5.8%$20.4M+23.2%$21.5M+39.6%$19.6M+62.9%$17.5M+148.8%
Income Tax$6.9M+66.6%$5.9M+48.9%$2.5M-33.8%$4.7M+10.5%$4.1M-19.9%$3.9M-39.0%$3.8M-42.8%$4.3M-44.6%
Net Income$15.1M+42.3%$14.7M+39.9%$6.4M-30.8%$11.6M+14.4%$10.6M-20.3%$10.5M-33.5%$9.2M-43.7%$10.2M-46.3%
EPS (Basic)$0.25+47.1%$0.24+41.2%$0.10-33.3%$0.19+11.8%$0.17-22.7%$0.17-34.6%$0.15-44.4%$0.17-45.2%
EPS (Diluted)$0.25+47.1%$0.24+41.2%$0.10-33.3%$0.19+11.8%$0.17-22.7%$0.17-34.6%$0.15-44.4%$0.17-45.2%
Diluted Shares (Avg)N/A62M+0.1%62M+0.3%62M+0.4%N/A62M+0.2%61M+0.3%61M+0.3%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA.

HTBK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTBK quarterly balance sheet
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Total Assets$5.8B+2.1%$5.6B+1.3%$5.5B+3.9%$5.5B+4.9%$5.6B+8.7%$5.6B+2.7%$5.3B-0.9%$5.3B-5.1%
Cash & Equivalents$647.0M-33.2%$747.7M-21.8%$721.8M+11.3%$745.0M+37.6%$968.1M+137.2%$956.3M+48.1%$648.3M+26.7%$541.4M-26.8%
Goodwill$167.6M0.0%$167.6M0.0%$167.6M0.0%$167.6M0.0%$167.6M0.0%$167.6M0.0%$167.6M0.0%$167.6M0.0%
Total Liabilities$5.1B+2.0%$4.9B+1.2%$4.8B+4.1%$4.8B+5.2%$5.0B+9.6%$4.9B+2.6%$4.6B-1.6%$4.6B-6.3%
Total Equity$708.6M+2.7%$700.0M+2.1%$694.7M+2.3%$696.2M+2.9%$689.7M+2.5%$685.4M+3.5%$679.2M+3.9%$676.3M+4.5%
Retained Earnings$203.7M+8.5%$196.5M+6.2%$189.8M+4.0%$191.4M+5.6%$187.8M+4.8%$185.1M+6.6%$182.6M+10.1%$181.3M+15.2%

Not reported in any period shown, so not listed: Current Assets, Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Current Liabilities, Non-Current Liabilities, Long-Term Debt.

HTBK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTBK quarterly cash flow statement
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Operating Cash Flow$20.0M+26.3%$18.9M+255.6%$8.0M-23.8%$14.8M+102.1%$15.8Mn/m$5.3M-68.5%$10.5M-65.9%$7.3M-75.5%
Capital Expenditures$119K+12.3%-$28K-93.6%N/AN/A$106K-75.7%$436K-44.9%$653K+98.5%$429K+279.6%
Free Cash Flow$19.9M+26.3%$18.8M+286.9%N/AN/A$15.7Mn/m$4.9M-69.7%$9.9M-67.6%$6.9M-76.9%
Investing Cash Flow-$239.7Mn/m-$132.2M-613.3%$34.6M-66.9%-$94.1M-240.0%-$86.7Mn/m$25.8M-49.0%$104.4Mn/m$67.3M+20.6%
Financing Cash Flow$119.0M+43.9%$139.3M-49.7%-$65.8Mn/m-$143.8M-345.2%$82.7Mn/m$277.0M+315.0%-$8.0Mn/m$58.6M-83.1%
Dividends Paid$8.0M0.0%$8.0M0.0%$8.0M+0.3%$8.0M+0.4%$8.0M+0.3%$8.0M+0.3%$8.0M+0.4%$8.0M+0.5%
Share Buybacks$0n/m$2.1Mn/mN/AN/A$0$0N/AN/A

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation.

HTBK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTBK quarterly financial ratios
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Net Margin28.2%+5.3pp29.4%+4.5pp13.4%-8.8pp25.2%+1.1pp22.9%-7.2pp24.9%-8.3pp22.1%-11.8pp24.1%-12.2pp
Return on Equity2.1%+0.6pp2.1%+0.6pp0.9%-0.4pp1.7%+0.2pp1.5%-0.4pp1.5%-0.9pp1.4%-1.2pp1.5%-1.4pp
Return on Assets0.3%+0.1pp0.3%+0.1pp0.1%-0.1pp0.2%0.0pp0.2%-0.1pp0.2%-0.1pp0.2%-0.1pp0.2%-0.1pp
Liabilities-to-Equity7.140.0x7.03-0.1x6.87+0.1x6.92+0.1x7.18+0.5x7.10-0.1x6.75-0.4x6.77-0.8x
Asset Turnover0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x
FCF Margin37.0%+3.1pp37.7%+26.1ppN/AN/A33.9%+45.2pp11.6%-22.2pp23.6%-39.4pp16.4%-41.0pp

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio, Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Heritage Commerce Corp HTBK FY2025 $197.5M $47.8M 24.2% $828.4M 50/100
South Plains Financial, Inc. SPFI FY2025 $211.9M $58.5M 27.6% $810.5M 57/100
Eagle Bancorp Inc EGBN FY2025 $299.2M -$138.1M -46.1% $1.0B 18/100
Mid Penn Bancorp, Inc. MPB FY2025 $225.9M $56.2M 24.9% $868.0M 63/100
Unity Bancorp UNTY FY2025 $131.8M $58.0M 44.0% $585.4M 74/100

Frequently Asked Questions

What is Heritage Commerce Corp's annual revenue?

Heritage Commerce Corp (HTBK) reported $197.5M in total revenue for fiscal year 2025. This represents a 14.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Heritage Commerce Corp's revenue growing?

Heritage Commerce Corp (HTBK) revenue grew by 14.5% year-over-year, from $172.4M to $197.5M in fiscal year 2025.

Is Heritage Commerce Corp profitable?

Yes, Heritage Commerce Corp (HTBK) reported a net income of $47.8M in fiscal year 2025, with a net profit margin of 24.2%.

Heritage Commerce Corp (HTBK) reported diluted earnings per share of $0.78 for fiscal year 2025. This represents a 18.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heritage Commerce Corp (HTBK) had a net profit margin of 24.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Heritage Commerce Corp (HTBK) paid $0.52 per share in dividends during fiscal year 2025.

Heritage Commerce Corp (HTBK) has a return on equity of 6.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heritage Commerce Corp (HTBK) generated $61.3M in free cash flow during fiscal year 2025. This represents a 64.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heritage Commerce Corp (HTBK) generated $61.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Heritage Commerce Corp (HTBK) had $5.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Heritage Commerce Corp (HTBK) invested $377K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Heritage Commerce Corp (HTBK) spent $4.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Heritage Commerce Corp (HTBK) had 62M shares outstanding as of fiscal year 2025.

Heritage Commerce Corp (HTBK) had a liabilities-to-equity ratio of 7.14 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Heritage Commerce Corp (HTBK) had a return on assets of 0.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heritage Commerce Corp (HTBK) has a Piotroski F-Score of 5 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heritage Commerce Corp (HTBK) scores 50 out of 100 on our Financial Health Score, indicating moderate standing within its banks peer group. The score is the average of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. For Heritage Commerce Corp it averages the 5 of 6 dimensions that can be computed; the others are left out rather than counted as zero. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top