STOCK TITAN

Mesoblast (MESO) Financials

MESO
FY2025 annual
Revenue $17.2M +191.4% YoY
Net Income -$102.1M -16.1% YoY
EPS (Diluted) -$0.08 +5.1% YoY
Free Cash Flow -$50.6M -3.9% YoY
Market Cap $2.2B as of Sep 2, 2026
Price / Sales 131x on $17.2M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 3.9x on $574.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Dec 31, 2025 Reported Currency USD FYE June

Newest figures come from the 10-K for Q2 FY2026, filed Feb 27, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MESO SEC filings page.

Mesoblast (MESO) reported $17.2M in revenue for fiscal year 2025, up 191.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MESO FY2025

Revenue recovery is still funded by external capital while losses consume cash and debt remains a minor balance-sheet factor

In FY2025, revenue recovery to $17.2M coincided with operating cash outflow of -$50.0M, while financing supplied $147M. That combination indicates improved commercial activity has not yet funded operations internally; the financing inflow and rising share count point to equity-led funding rather than additional borrowing.

The rebound from FY2024 to FY2025 coincided with net margin improving from -14.9% to -5.9%, indicating better loss absorption as activity recovered. Operating cash flow was -$50.0M in FY2025, close to free cash flow of -$50.6M, so cash use was principally operating rather than capital-expenditure-heavy.

The balance sheet is lightly debt-funded: debt-to-equity was 0.006x in FY2025, leaving borrowing a small part of the capital structure. The current ratio recovered from 1.2x in FY2024 to 2.0x in FY2025, but that improvement sits alongside continued operating cash outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Mesoblast does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

Mesoblast passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Mesoblast reported a net loss of $102.1M while operations used $50.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$130.0M
YoY+241.8%
QoQ-19.5%
5Y CAGR+30.4%

Mesoblast held $130.0M in cash against $5.9M in long-term debt as of Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Shares Outstanding

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

MESO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MESO quarterly income statement
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2420-FQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
RevenueN/AN/AN/AN/AN/A$1.9M-13.4%$1.9M-3.6%$2.1M-10.4%
Income TaxN/AN/AN/AN/AN/A-$40K+23.1%-$46K-2.2%-$71K+11.3%
Net IncomeN/AN/AN/AN/AN/A-$21.9M-2.2%-$18.6M+12.7%-$24.5M+5.6%
EPS (Basic)N/AN/AN/AN/AN/A-$0.03+15.5%-$0.03+22.9%-$0.03+17.0%
EPS (Diluted)N/AN/AN/AN/AN/A-$0.03+15.5%-$0.03+22.9%-$0.03+17.0%
Diluted Shares (Avg)N/AN/AN/AN/AN/AN/A737M+13.4%737M+13.7%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense.

MESO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MESO quarterly balance sheet
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2420-FQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
Total Assets$782.3M+19.7%$784.7M+17.3%$653.3M-2.5%$669.2M0.0%$670.3M+0.3%$669.4M+1.1%$650.4M-4.6%$668.1M-5.2%
Current Assets$202.5M+190.6%$204.3M+136.3%$69.7M-18.2%$86.5M+5.9%$85.2M+9.0%$81.7M+16.9%$61.4M-30.4%$78.1M-28.2%
Cash & Equivalents$130.0M+241.8%$161.6M+156.6%$38.0M-51.0%$63.0M-11.7%$77.6M+14.7%$71.3M+18.0%$48.8M-36.4%$67.6M-28.7%
Inventory$21.7M-10.5%$22.2M$24.2M$0N/AN/AN/AN/A
Accounts Receivable$43.3M+1345.3%$14.9M-29.0%$3.0M-25.1%$21.0M+199.4%$4.0M-21.8%$7.0M+58.9%$8.4M+49.0%$5.1M-15.4%
Goodwill$568.8M-1.1%$571.8M-0.7%$574.9M-0.3%$575.7M-0.3%$576.6M-0.2%$577.2M-0.3%$577.5M-0.2%$577.9M-0.3%
Total Liabilities$207.6M+8.1%$187.2M-0.8%$192.1M+18.9%$188.8M+12.7%$161.6M-3.9%$167.6M+1.5%$168.3M+2.3%$168.1M-0.5%
Current Liabilities$128.1M+76.0%$102.6M+40.1%$72.8M+131.9%$73.2M+74.5%$31.4M-42.5%$42.0M-18.3%$53.9M+3.3%$54.6M-5.8%
Non-Current Liabilities$79.6M-33.3%$84.6M-26.8%$119.3M-8.4%$115.6M-8.0%$130.2M+14.7%$125.6M+10.4%$114.4M+1.8%$113.5M+2.3%
Long-Term Debt$5.9M+24.0%$3.6M+83.6%$4.8M+40.3%$2.0M-46.8%$3.4M-32.3%$3.7M-48.2%$4.6M-42.3%$5.0M-37.0%
Total Equity$574.7M+24.6%$597.4M+24.4%$461.3M-9.3%$480.4M-4.3%$508.7M+1.7%$501.8M+1.0%$482.2M-6.8%$500.0M-6.6%
Retained Earnings-$1.1B-9.9%-$1.0B-11.2%-$956.7M-12.1%-$908.8M-10.7%-$853.3M-9.4%-$820.8M-11.1%-$798.9M-11.3%-$780.3M-12.1%

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

MESO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MESO quarterly cash flow statement
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2420-FQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
Operating Cash FlowN/AN/AN/AN/AN/A-$16.3M-17.2%-$16.3M-5.0%-$16.5M+9.7%
Depreciation & AmortizationN/AN/AN/AN/AN/A$927K-13.4%$990K-11.1%$1.1M-1.5%
Investing Cash FlowN/AN/AN/AN/AN/A$16K+134.0%$27K+148.2%-$34K-13.3%
Financing Cash FlowN/AN/AN/AN/AN/A$38.8M+1849.0%-$2.5M+1.2%-$2.0M+31.4%

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

MESO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MESO quarterly financial ratios
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2420-FQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
Net MarginN/AN/AN/AN/AN/A-1138.7%-959.3%-1147.4%
Return on EquityN/AN/AN/AN/AN/A-4.4%-0.1pp-3.9%+0.3pp-4.9%-0.1pp
Return on AssetsN/AN/AN/AN/AN/A-3.3%0.0pp-2.9%+0.3pp-3.7%0.0pp
Current Ratio1.58+0.6x1.99+0.8x0.96-1.8x1.18-0.8x2.71+1.3x1.95+0.6x1.14-0.6x1.43-0.4x
Debt-to-Equity0.010.0x0.010.0x0.010.0x0.000.0x0.010.0x0.010.0x0.010.0x0.010.0x
Asset TurnoverN/AN/AN/AN/AN/A0.000.0x0.000.0x0.000.0x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Mesoblast MESO FY2025 $17.2M -$102.1M N/A $2.2B
Sarepta Therapeutics Inc SRPT FY2025 $2.2B -$713.4M -32.5% $2.3B 44/100
Dyne Therapeutics, Inc. DYN FY2025 N/A -$446 N/A $4.7B
Immunocore Holdings Plc IMCR FY2025 $400.0M -$35.5M -8.9% $1.9B 65/100
Aurinia Pharmace AUPH FY2025 $283.1M $287.2M N/A $2.1B 56/100
Harmony Biosciences Holdings, Inc. HRMY FY2025 $868.5M $158.7M 18.3% $2.4B 88/100

Frequently Asked Questions

What is Mesoblast's annual revenue?

Mesoblast (MESO) reported $17.2M in total revenue for fiscal year 2025. This represents a 191.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Mesoblast's revenue growing?

Mesoblast (MESO) revenue grew by 191.4% year-over-year, from $5.9M to $17.2M in fiscal year 2025.

Is Mesoblast profitable?

No, Mesoblast (MESO) reported a net income of -$102.1M in fiscal year 2025.

Mesoblast (MESO) reported diluted earnings per share of -$0.08 for fiscal year 2025. This represents a 5.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Mesoblast (MESO) had $161.6M in cash and equivalents against $3.6M in long-term debt.

Mesoblast (MESO) has a return on equity of -17.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Mesoblast (MESO) recorded an outflow of $50.6M in free cash flow during fiscal year 2025. This represents a -3.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Mesoblast (MESO) recorded an outflow of $50.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Mesoblast (MESO) had $784.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Mesoblast (MESO) invested $680K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Mesoblast (MESO) had 1.28B shares outstanding as of fiscal year 2025.

Mesoblast (MESO) had a current ratio of 1.99 as of fiscal year 2025, which is generally considered healthy.

Mesoblast (MESO) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Mesoblast (MESO) had a return on assets of -13.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Mesoblast (MESO) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $2.2B as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Mesoblast (MESO) trades at 131x sales, its market capitalization divided by revenue of $17.2M revenue, FY2025. The market capitalization is $2.2B as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Mesoblast (MESO) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Mesoblast (MESO) reported a net loss of $102.1M while operations used $50.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top