STOCK TITAN

Tectonic Financial Inc Financials

TECTP
Trailing 12 months to September 30, 2025
Revenue $8.0M +11.7% YoY
Net Income $17.2M +20.6% YoY
EPS (Diluted) $2.20 +27.2% YoY
Free Cash Flow -$115.7M -57.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Tectonic Financial Inc (TECTP) reported $8.0M in revenue over the twelve months to Sep 30, 2025, up 11.7% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TECTP FY2024

Liability-funded balance-sheet expansion is paired with weakening cash conversion and rising financing costs.

The cash-conversion gap widened sharply: operating cash flow moved from -$33.2M in FY2023 to -$86.6M in FY2024 even while net income stayed positive. Reported profit therefore did not finance expansion; external financing supplied $165.6M in FY2024, making funding flows—not earnings—the immediate source of balance-sheet growth.

Assets expanded 27.5% from FY2023 to FY2024 while liabilities grew 31.5%, so the balance sheet became more liability-funded than its headline growth suggests. Debt-to-equity increased from 5.3x to 6.6x, indicating less equity cushion behind each unit of obligations.

Cost growth outpaced revenue: revenue increased 16.1% while SG&A increased 19.0%, so the larger top line did not produce a proportionate improvement in reported earnings. Financing pressure also intensified as interest expense rose from $19.1M to $31.6M, while return on assets declined over the same period.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 57 / 100
Financial Health Score 57/100
Scored as: Banks peer group

Scored against banks for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Tectonic Financial Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
92
Growth
46
Capital
70
Efficiency
32
Credit Quality
11
Stability
92
Piotroski F-Score Partial
2/6

Tectonic Financial Inc passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Tectonic Financial Inc used $6.22 of operating cash (-$86.6M OCF vs $13.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.5M
YoY+16.1%
5Y CAGR+8.1%

Tectonic Financial Inc generated $7.5M in revenue in fiscal year 2024. This represents an increase of 16.1% from the prior year.

Net Income
$13.9M
YoY-8.4%
5Y CAGR+12.1%

Tectonic Financial Inc reported $13.9M in net income in fiscal year 2024. This represents a decrease of 8.4% from the prior year.

EPS (Diluted)
$1.68
YoY-10.2%
5Y CAGR+11.4%

Tectonic Financial Inc earned $1.68 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 10.2% from the prior year.

EBITDA

Not reported for fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
-$86.8M
YoY-158.8%

Tectonic Financial Inc recorded an outflow of $86.8M in free cash flow in fiscal year 2024, representing a cash shortfall after capex. This represents a decrease of 158.8% from the prior year.

Cash & Debt
$63.7M
YoY+8.4%
5Y CAGR+25.8%

Tectonic Financial Inc held $63.7M in cash as of fiscal year 2024; long-term debt is not reported for that period.

Shares Outstanding
7M
YoY-4.6%
5Y CAGR+0.6%

Tectonic Financial Inc had 7M shares outstanding in fiscal year 2024. This represents a decrease of 4.6% from the prior year.

Dividends Per Share

Not reported for fiscal year 2024.

Margins & Returns

Return on Equity
12.3%
YoY-2.0pp
5Y CAGR-3.3pp

Tectonic Financial Inc's ROE was 12.3% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 2.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2024.

Operating Margin

Not reported for fiscal year 2024.

Net Margin

Not shown for fiscal year 2024: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Share Buybacks
$1.6M
YoY+48.8%

Tectonic Financial Inc spent $1.6M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents an increase of 48.8% from the prior year.

Capital Expenditures
$213K
YoY-43.4%
5Y CAGR+3.3%

Tectonic Financial Inc invested $213K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 43.4% from the prior year.

R&D Spending

Not reported for fiscal year 2024.

TECTP Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TECTP quarterly income statement
MetricQ3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23
Revenue$2.1M+6.6%$2.0M-0.5%$2.0M-1.7%$2.0M+5.1%$1.9M+3.1%$1.8M+6.0%$1.7M+3.6%$1.7M
SG&A Expenses$9.2M-2.8%$9.5M-8.6%$10.3M-2.3%$10.6M+19.0%$8.9M+0.1%$8.9M+2.9%$8.6M+5.8%$8.2M
Interest Expense$9.3M+9.5%$8.5M+2.4%$8.3M+1.5%$8.2M-2.5%$8.4M+8.0%$7.8M+8.3%$7.2M+26.7%$5.7M
Income Tax$1.6M+18.1%$1.3M+7.7%$1.2M-29.0%$1.7M+81.9%$952K+11.6%$853K+0.6%$848K+52.2%$557K
Net Income$5.5M+28.7%$4.3M-4.1%$4.5M+49.0%$3.0M-37.0%$4.7M+50.7%$3.1M+2.8%$3.1M-7.7%$3.3M
EPS (Diluted)$0.73+32.7%$0.55-3.5%$0.57+62.9%$0.35-39.7%$0.58+52.6%$0.38+2.7%$0.37-7.5%$0.40

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.

TECTP Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TECTP quarterly balance sheet
MetricQ3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23
Total Assets$1.1B+6.7%$997.0M+9.5%$910.5M+5.5%$863.4M+1.9%$847.5M+9.1%$777.1M-0.1%$777.6M+14.8%$677.3M
Cash & Equivalents$164.0M+58.1%$103.7M+54.7%$67.1M+5.2%$63.7M-38.0%$102.8M+50.5%$68.3M-46.1%$126.5M+115.3%$58.8M
Goodwill$21.4M0.0%$21.4M0.0%$21.4M0.0%$21.4M0.0%$21.4M0.0%$21.4M0.0%$21.4M0.0%$21.4M
Total Liabilities$944.7M+7.1%$882.4M+10.4%$799.1M+6.6%$750.0M+2.1%$734.7M+10.2%$666.7M-0.4%$669.1M+17.3%$570.5M
Total Equity$119.2M+4.0%$114.6M+2.9%$111.3M-1.9%$113.4M+0.6%$112.8M+2.2%$110.4M+1.8%$108.5M+1.5%$106.9M
Retained Earnings$78.9M+5.8%$74.5M+4.4%$71.4M+4.8%$68.2M+2.6%$66.4M+5.5%$62.9M+3.4%$60.9M+3.3%$58.9M

Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities, Long-Term Debt.

TECTP Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TECTP quarterly cash flow statement
MetricQ3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23
Operating Cash Flow-$17.3M+46.9%-$32.5M+8.8%-$35.6M-17.6%-$30.3M-34.8%-$22.5M+26.8%-$30.7M-870.6%-$3.2M+81.1%-$16.7M
Capital Expenditures$7K$0-100.0%$7K$0-100.0%$14K-70.8%$48K-68.2%$151K+2057.1%-$7K
Free Cash Flow-$17.3M+46.8%-$32.5M+8.8%-$35.6M-17.6%-$30.3M-34.7%-$22.5M+26.9%-$30.7M-827.9%-$3.3M+80.2%-$16.7M
Investing Cash Flow$19.8M+253.3%-$12.9M-359.4%-$2.8M+87.1%-$21.8M-206.8%-$7.1M+69.7%-$23.5M-8.2%-$21.7M-23.4%-$17.6M
Financing Cash Flow$57.7M-29.8%$82.1M+96.6%$41.8M+220.3%$13.0M-79.6%$64.1M+1654.9%-$4.1M-104.4%$92.6M+104.3%$45.3M
Dividends Paid$678K0.0%$678K+0.1%$677K-4.1%$706K-0.1%$707K-0.3%$709K-0.1%$710K+1.0%$703K
Share Buybacks$0$0-100.0%$5.7M+639.9%$771K+114.8%$359K+44.2%$249K0.0%$249K-74.9%$994K

TECTP Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TECTP quarterly financial ratios
MetricQ3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23
Net Margin263.7%218.5%226.7%149.6%249.3%170.7%176.0%197.4%
Return on Equity4.6%+0.9pp3.7%-0.3pp4.0%+1.4pp2.6%-1.6pp4.2%+1.4pp2.9%0.0pp2.8%-0.3pp3.1%
Return on Assets0.5%+0.1pp0.4%-0.1pp0.5%+0.1pp0.4%-0.2pp0.6%+0.2pp0.4%0.0pp0.4%-0.1pp0.5%
Debt-to-Equity7.93+0.2x7.70+0.5x7.18+0.6x6.61+0.1x6.51+0.5x6.04-0.1x6.17+0.8x5.34
FCF Margin-828.7%-1661.9%-1814.0%-1516.3%-1182.8%-1668.4%-190.6%-996.3%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Tectonic Financial Inc's annual revenue?

Tectonic Financial Inc (TECTP) reported $7.5M in total revenue for fiscal year 2024. This represents a 16.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Tectonic Financial Inc's revenue growing?

Tectonic Financial Inc (TECTP) revenue grew by 16.1% year-over-year, from $6.4M to $7.5M in fiscal year 2024.

Is Tectonic Financial Inc profitable?

Yes, Tectonic Financial Inc (TECTP) reported a net income of $13.9M in fiscal year 2024.

Tectonic Financial Inc (TECTP) reported diluted earnings per share of $1.68 for fiscal year 2024. This represents a -10.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tectonic Financial Inc (TECTP) has a return on equity of 12.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Tectonic Financial Inc (TECTP) recorded an outflow of $86.8M in free cash flow during fiscal year 2024. This represents a -158.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tectonic Financial Inc (TECTP) recorded an outflow of $86.6M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Tectonic Financial Inc (TECTP) had $863.4M in total assets as of fiscal year 2024, including both current and long-term assets.

Tectonic Financial Inc (TECTP) invested $213K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Yes, Tectonic Financial Inc (TECTP) spent $1.6M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

Tectonic Financial Inc (TECTP) had 7M shares outstanding as of fiscal year 2024.

Tectonic Financial Inc (TECTP) had a debt-to-equity ratio of 6.61 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tectonic Financial Inc (TECTP) had a return on assets of 1.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Tectonic Financial Inc (TECTP) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Tectonic Financial Inc (TECTP) used $6.22 of operating cash (-$86.6M OCF vs $13.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tectonic Financial Inc (TECTP) scores 57 out of 100 on our Financial Health Score, indicating moderate standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top