STOCK TITAN

G Willi-Food International Ltd (WILC) Financials

WILC
FY2025 annual
Revenue $191.4M +21.2% YoY
Net Income $28.3M +47.0% YoY
Free Cash Flow $16.6M +285.0% YoY
Operating Cash Flow $18.4M +345.9% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WILC SEC filings page.

G Willi-Food International Ltd (WILC) reported $191.4M in revenue for fiscal year 2025, up 21.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WILC FY2025

The business combines rising profitability with very low leverage, but its cash generation has been uneven until FY2025.

Cash conversion improved materially: net margin reached 14.8% in FY2025 as operating cash flow reached $18.4M, aligning reported earnings with cash generation. That reversal followed two years of weak or negative cash conversion, while inventory rose from $17.2M in FY2023 to $29.5M in FY2025, making working-capital timing an important part of the cash pattern.

At FY2025 year-end, total liabilities were $20.4M against $205.4M of equity, indicating the business is financed primarily through equity and accumulated profits rather than borrowing. Its 11.1x current ratio also points to substantial short-term asset coverage relative to current obligations.

Capital needs appear modest relative to cash generation: FY2025 free cash flow of $16.6M exceeded capital expenditures of $1.8M, so cash was not being absorbed by heavy reinvestment. The company distributed $15.6M in dividends, showing that much of the year's cash generation was available for shareholder distributions.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 49 / 100
Financial Health Score 49/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of G Willi-Food International Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for G Willi-Food International Ltd, and counted as zero in the overall score.

Growth
72

G Willi-Food International Ltd's revenue surged 21.2% year-over-year to $191.4M, reflecting rapid business expansion. This strong growth earns a score of 72/100.

Leverage
88

G Willi-Food International Ltd carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
98

With a current ratio of 11.06, G Willi-Food International Ltd holds $11.06 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 98/100.

Cash Flow
35

G Willi-Food International Ltd has a free cash flow margin of 8.7%, earning a moderate score of 35/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
0

Not available for G Willi-Food International Ltd, and counted as zero in the overall score.

Piotroski F-Score Partial
5/8

G Willi-Food International Ltd passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.65x

For every $1 of reported earnings, G Willi-Food International Ltd generates $0.65 in operating cash flow ($18.4M OCF vs $28.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$38.9M
YoY+1.0%
QoQ+1.0%

G Willi-Food International Ltd held $38.9M in cash against $859K in long-term debt as of Q4 2025.

Shares Outstanding
14M
YoY+0.4%
QoQ+0.4%

G Willi-Food International Ltd had 14M shares outstanding in Q4 2025. This represents an increase of 0.4% from the same quarter a year earlier. Against the prior quarter it is up 0.4%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

WILC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly income statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

WILC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly balance sheet
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K
Total Assets$225.8M+20.0%$188.2M+14.3%$164.6M-4.8%$172.8M
Current Assets$165.6M+15.3%$143.6M+8.0%$132.9M-8.8%$145.8M
Cash & Equivalents$38.9M+1.0%$38.5M+2.2%$37.7M-9.2%$41.5M
Inventory$29.5M+9.5%$26.9M+56.4%$17.2M-15.7%$20.4M
Goodwill$11K+10.0%$10K0.0%$10K0.0%$10K
Total Liabilities$20.4M+1.5%$20.1M+63.0%$12.4M-11.2%$13.9M
Current Liabilities$15.0M-8.9%$16.4M+56.1%$10.5M-13.1%$12.1M
Non-Current Liabilities$5.5M+47.5%$3.7M+103.1%$1.8M+0.9%$1.8M
Long-Term Debt$859K+24.3%$691K+261.8%$191K-47.7%$365K
Total Equity$205.4M+22.2%$168.1M+10.4%$152.3M-4.2%$158.9M
Retained Earnings$150.3M+24.9%$120.4M+15.3%$104.4M-5.0%$109.9M

Not reported in any period shown, so not listed: Short-Term Investments, Accounts Receivable, Long-Term Investments.

WILC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly cash flow statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

WILC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly financial ratios
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K
Current Ratio11.06+2.3x8.74-3.9x12.63+0.6x12.04
Debt-to-Equity0.000.0x0.000.0x0.000.0x0.00

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
G Willi-Food International Ltd WILC FY2025 $191.4M $28.3M 14.8% $397.2M 49/100
HF Foods Group Inc. HFFG FY2025 $1.2B -$38.8M -3.2% $86.2M 33/100
AMCON Distributing Co. DIT FY2025 $2.8B $569K 0.0% $58.6M 51/100
Calavo Growers Inc CVGW FY2025 $648.4M $19.8M 3.0% $466.3M 50/100
Mission Produce, Inc. AVO FY2025 $1.4B $37.7M 2.7% $1.1B 55/100
SpartanNash Company SPTN FY2024 $9.5B $299K 0.0% $910.9M 37/100

Frequently Asked Questions

What is G Willi-Food International Ltd's annual revenue?

G Willi-Food International Ltd (WILC) reported $191.4M in total revenue for fiscal year 2025. This represents a 21.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is G Willi-Food International Ltd's revenue growing?

G Willi-Food International Ltd (WILC) revenue grew by 21.2% year-over-year, from $157.9M to $191.4M in fiscal year 2025.

Is G Willi-Food International Ltd profitable?

Yes, G Willi-Food International Ltd (WILC) reported a net income of $28.3M in fiscal year 2025, with a net profit margin of 14.8%.

As of fiscal year 2025, G Willi-Food International Ltd (WILC) had $38.9M in cash and equivalents against $859K in long-term debt.

G Willi-Food International Ltd (WILC) had a net profit margin of 14.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

G Willi-Food International Ltd (WILC) has a return on equity of 13.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

G Willi-Food International Ltd (WILC) generated $16.6M in free cash flow during fiscal year 2025. This represents a 285.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

G Willi-Food International Ltd (WILC) generated $18.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

G Willi-Food International Ltd (WILC) had $225.8M in total assets as of fiscal year 2025, including both current and long-term assets.

G Willi-Food International Ltd (WILC) invested $1.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

G Willi-Food International Ltd (WILC) had 14M shares outstanding as of fiscal year 2025.

G Willi-Food International Ltd (WILC) had a current ratio of 11.06 as of fiscal year 2025, which is generally considered healthy.

G Willi-Food International Ltd (WILC) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

G Willi-Food International Ltd (WILC) had a return on assets of 12.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

G Willi-Food International Ltd (WILC) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

G Willi-Food International Ltd (WILC) has an earnings quality ratio of 0.65x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

G Willi-Food International Ltd (WILC) scores 49 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top