STOCK TITAN

G Willi Food Intl Ltd (WILC) Financials

WILC
FY2025 annual
Revenue $191.4M +21.2% YoY
Net Income $28.3M +47.0% YoY
Free Cash Flow $16.6M +285.0% YoY
Operating Cash Flow $18.4M +345.9% YoY
Market Cap $397.2M as of Aug 27, 2026
Price / Sales 2.1x on $191.4M revenue, FY2025
Price / Earnings 14.0x on $28.3M net income, FY2025
Price / Book 1.9x on $205.4M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Aug 27, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WILC SEC filings page.

G Willi Food Intl Ltd (WILC) reported $191.4M in revenue for fiscal year 2025, up 21.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WILC FY2025

Cash conversion is improving while an equity-funded balance sheet supports substantial shareholder distributions

FY2024 paired net income of $19.3M with operating cash flow of -$7.5M, a gap suggesting earnings were not then translating into cash. By FY2025, operating cash flow reached $18.4M and free cash flow $16.6M, so the latest period shows much stronger cash realization after the prior mismatch.

FY2025 total liabilities of $20.4M are small relative to total equity of $205.4M, leaving the balance sheet predominantly equity-funded. The 11.1x current ratio also indicates substantial short-term asset coverage relative to near-term obligations, rather than growth being supported by heavy borrowing.

Inventory rose from $17.2M in FY2023 to $29.5M in FY2025, creating a larger working-capital commitment that helps explain why cash conversion has varied. Financing cash flow of -$16.2M closely tracked dividends paid of $15.6M, showing that much of the latest cash generation was returned rather than retained.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 49 / 100
Financial Health Score 49/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of G Willi Food Intl Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for G Willi Food Intl Ltd, and counted as zero in the overall score.

Growth
72

G Willi Food Intl Ltd's revenue surged 21.2% year-over-year to $191.4M, reflecting rapid business expansion. This strong growth earns a score of 72/100.

Leverage
88

G Willi Food Intl Ltd carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
98

With a current ratio of 11.06, G Willi Food Intl Ltd holds $11.06 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 98/100.

Cash Flow
35

G Willi Food Intl Ltd has a free cash flow margin of 8.7%, earning a moderate score of 35/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
0

Not available for G Willi Food Intl Ltd, and counted as zero in the overall score.

Piotroski F-Score Partial
5/8

G Willi Food Intl Ltd passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.65x

For every $1 of reported earnings, G Willi Food Intl Ltd generates $0.65 in operating cash flow ($18.4M OCF vs $28.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$38.9M
YoY+1.0%
QoQ+1.0%

G Willi Food Intl Ltd held $38.9M in cash against $859K in long-term debt as of Q4 2025.

Shares Outstanding
14M
YoY+0.4%
QoQ+0.4%

G Willi Food Intl Ltd had 14M shares outstanding in Q4 2025. This represents an increase of 0.4% from the same quarter a year earlier. Against the prior quarter it is up 0.4%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

WILC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly income statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

WILC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly balance sheet
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K
Total Assets$225.8M+20.0%$188.2M+14.3%$164.6M-4.8%$172.8M
Current Assets$165.6M+15.3%$143.6M+8.0%$132.9M-8.8%$145.8M
Cash & Equivalents$38.9M+1.0%$38.5M+2.2%$37.7M-9.2%$41.5M
Inventory$29.5M+9.5%$26.9M+56.4%$17.2M-15.7%$20.4M
Goodwill$11K+10.0%$10K0.0%$10K0.0%$10K
Total Liabilities$20.4M+1.5%$20.1M+63.0%$12.4M-11.2%$13.9M
Current Liabilities$15.0M-8.9%$16.4M+56.1%$10.5M-13.1%$12.1M
Non-Current Liabilities$5.5M+47.5%$3.7M+103.1%$1.8M+0.9%$1.8M
Long-Term Debt$859K+24.3%$691K+261.8%$191K-47.7%$365K
Total Equity$205.4M+22.2%$168.1M+10.4%$152.3M-4.2%$158.9M
Retained Earnings$150.3M+24.9%$120.4M+15.3%$104.4M-5.0%$109.9M

Not reported in any period shown, so not listed: Short-Term Investments, Accounts Receivable, Long-Term Investments.

WILC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly cash flow statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

WILC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WILC quarterly financial ratios
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K
Current Ratio11.06+2.3x8.74-3.9x12.63+0.6x12.04
Debt-to-Equity0.000.0x0.000.0x0.000.0x0.00

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
G Willi Food Intl Ltd WILC FY2025 $191.4M $28.3M 14.8% $397.2M 49/100
Hf Foods Group Inc HFFG FY2025 $1.2B -$38.8M -3.2% $97.8M 33/100
Amcon Dist Co DIT FY2025 $2.8B $569K 0.0% $64.4M 51/100
Calavo Growers CVGW FY2025 $648.4M $19.8M 3.0% $466.3M 51/100
Mission Produce, Inc. AVO FY2025 $1.4B $37.7M 2.7% $1.1B 56/100
Spartannash Co SPTN FY2024 $9.5B $299K 0.0% $910.9M 37/100

Frequently Asked Questions

What is G Willi Food Intl Ltd's annual revenue?

G Willi Food Intl Ltd (WILC) reported $191.4M in total revenue for fiscal year 2025. This represents a 21.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is G Willi Food Intl Ltd's revenue growing?

G Willi Food Intl Ltd (WILC) revenue grew by 21.2% year-over-year, from $157.9M to $191.4M in fiscal year 2025.

Is G Willi Food Intl Ltd profitable?

Yes, G Willi Food Intl Ltd (WILC) reported a net income of $28.3M in fiscal year 2025, with a net profit margin of 14.8%.

As of fiscal year 2025, G Willi Food Intl Ltd (WILC) had $38.9M in cash and equivalents against $859K in long-term debt.

G Willi Food Intl Ltd (WILC) had a net profit margin of 14.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

G Willi Food Intl Ltd (WILC) has a return on equity of 13.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

G Willi Food Intl Ltd (WILC) generated $16.6M in free cash flow during fiscal year 2025. This represents a 285.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

G Willi Food Intl Ltd (WILC) generated $18.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

G Willi Food Intl Ltd (WILC) had $225.8M in total assets as of fiscal year 2025, including both current and long-term assets.

G Willi Food Intl Ltd (WILC) invested $1.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

G Willi Food Intl Ltd (WILC) had 14M shares outstanding as of fiscal year 2025.

G Willi Food Intl Ltd (WILC) had a current ratio of 11.06 as of fiscal year 2025, which is generally considered healthy.

G Willi Food Intl Ltd (WILC) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

G Willi Food Intl Ltd (WILC) had a return on assets of 12.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

G Willi Food Intl Ltd (WILC) trades at 14.0x earnings, its market capitalization divided by net income of $28.3M net income, FY2025. The market capitalization is $397.2M as of Aug 27, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

G Willi Food Intl Ltd (WILC) trades at 2.1x sales, its market capitalization divided by revenue of $191.4M revenue, FY2025. The market capitalization is $397.2M as of Aug 27, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

G Willi Food Intl Ltd (WILC) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

G Willi Food Intl Ltd (WILC) has an earnings quality ratio of 0.65x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

G Willi Food Intl Ltd (WILC) scores 49 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top