Sierra Bancorp Reports Record Quarterly Income
Deposit growth accompanied a reduction in borrowings, while loan repayments contributed to quarterly earnings.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
For the first nine months of 2026, the Company recognized net income of
Highlights for the third quarter and first nine months of 2026:
-
Strong Quarterly Earnings and Profitability (third quarter 2026 compared to same period last year)
-
Diluted earnings per share increased
64% to per share.$1.18 -
Return on average assets rose to
1.66% , as compared to1.04% . -
Return on average equity expanded to
16.49% , as compared to10.81% . -
Net interest margin remained strong at
3.91% , increasing 13 basis points from3.78% . -
Efficiency ratio(1) improved to
54.86% , as compared to58.05% . -
Noninterest income over average assets remains high at
0.84% annualized, as compared to0.86% .
-
Diluted earnings per share increased
-
Deposit Franchise Strength and Low Cost of Funds
-
Total deposits increased
, or$108.3 million 4% , from December 31, 2025. -
Noninterest-bearing deposits of
at September 30, 2026, represent$1.06 billion 35.4% of total deposits. -
Cost of total deposits declined to
1.19% for the third quarter of 2026 compared to1.30% in the third quarter of 2025, while cost of funds decreased to1.30% from1.45% for the same comparative period. -
Core non-maturity deposits increased
, or$122.5 million 6% , from December 31, 2025. -
Uninsured deposits, exclusive of public funds, are approximately
26% of total deposit balances.
-
Total deposits increased
-
Solid Capital Position
-
Tangible book value(1) per share increased to
at September 30, 2026, compared to$25.79 at December 31, 2025.$25.42 -
Declared dividend of
per share, payable on November 9, 2026.$0.27 -
Strong regulatory Community Bank Leverage Ratio of
12.43% , at September 30, 2026, for our subsidiary Bank. -
Tangible common equity ratio(1) of
9.17% , at September 30, 2026, on a consolidated basis. -
Overall primary and secondary liquidity sources of
at September 30, 2026.$2.0 billion
-
Tangible book value(1) per share increased to
-
Improved Asset Quality
-
Nonperforming loans / gross loans declined to
0.38% at September 30, 2026, as compared to0.52% at December 31, 2025. -
Past due loans declined to
as compared to$2.5 million at December 31, 2025.$6.8 million -
Classified loans reduced to
as compared to$27.0 million at December 31, 2025.$31.4 million
-
Nonperforming loans / gross loans declined to
| ____________________ | ||
| (1) | See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures." |
|
“You were born to win, but to be a winner, you must plan to win, prepare to win, and expect to win.” – Zig Ziglar
“It was an incredible quarter for our Bank as we earned record-breaking results!” exclaimed Kevin McPhaill, CEO and President. “In a highly competitive environment coupled with economic uncertainty, we achieved record profits, solid core deposit growth, and our highest quarterly gross loan production since 2020. This is a testament to our team’s consistent and disciplined execution of our strategy, which focuses on people and improved processes in order to achieve strong profitability growth. When that strategy is combined with outstanding relationships in our communities, you get the superb outcomes we see today! While the thrill of announcing excellent results is wonderful, I remain even more optimistic about our future opportunities as we ‘plan to win, prepare to win, and expect to win.’” concluded Mr. McPhaill.
Quarterly Income Changes (comparisons to the third quarter of 2025)
-
Net income increased
, or$5.6 million 58% , to for the third quarter of 2026 due primarily to a favorable change in provision (benefit) for credit losses, as well as higher net interest income, a reduction in noninterest expense, and a lower effective tax rate. The change in provision (benefit) for credit losses was caused by a release of allowance in the third quarter of 2026 due mostly to the$15.3 million payoff of a lumber related loan which had been previously fully reserved as an individually evaluated loan.$2.5 million -
Net interest income increased
, or$0.4 million 1% , to . Included in net interest income was a$32.4 million recovery of interest on a separate agricultural nonperforming loan that was paid in full. Net interest margin expanded to$1.1 million 3.91% from3.78% in the third quarter of 2025. -
Noninterest income and noninterest expense changes included a
decrease in earnings from separate-account life insurance and a$0.5 million decrease in deferred compensation expense. Separate-account life insurance income and deferred compensation expense are designed to offset each other.$0.3 million -
Overall noninterest expense decreased by
primarily due to lower salaries and employee benefits expense and reduced deposit service costs. Salaries and employee benefits, excluding deferred compensation, declined$1.3 million , primarily due to a reduction of full-time equivalent staffing levels.$0.6 million -
Pre-tax pre-provision income(1) increased to
compared to$17.8 million in the third quarter of 2025. The effective tax rate during the quarter was$16.4 million 22.7% as compared to23.6% for the same period in 2025. The decline in the effective tax rate is due mostly to the purchase of a tax equity investment in the third quarter of 2026.
Linked Quarter Income Changes (comparisons to the second quarter of 2026)
-
Net income increased
, or$5.4 million 54% , for the third quarter of 2026. The increase was driven primarily by a favorable change in credit loss (benefit) expense on loans, a$4.3 million increase in net interest income, and a$2.0 million decrease in noninterest expense. These favorable changes were partially offset by a$1.2 million decrease in noninterest income. The favorable change in credit loss (benefit) expense is related to the full payment of the lumber related loan in the third quarter of 2026 which had been previously fully reserved.$0.9 million -
Net interest income increased
, or$2.0 million 6% , from the linked quarter. Included in this change was a recovery of interest on a separate nonperforming agricultural loan. The remainder of the increase was primarily attributable to higher earning asset yields and balances, while overall funding costs remained relatively flat. Net interest margin expanded to$1.1 million 3.91% from3.74% in the linked quarter. Overall loan production activity continued to increase throughout the quarter and the pipeline at September 30, 2026, remains elevated similar to the prior quarter end. -
Noninterest income changes included a
decrease in earnings from separate-account life insurance associated with deferred compensation arrangements, offset by a$1.3 million decrease in related deferred compensation expense, recorded in noninterest expense. Deferred compensation expense decreased primarily due to smaller increases in participant account values resulting from declining market performance during the quarter.$1.0 million -
Other changes to noninterest income outside of the above-mentioned items included a
increase in FHLB dividends and a$0.2 million increase in service charge income, primarily driven by higher business analysis fees.$0.1 million -
Pre-tax pre-provision income(1) increased
, or$2.3 million 15% , to .$17.8 million
| ____________________ | ||
| (1) | See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures." |
|
Year-to-Date Income Changes (comparisons to the first nine months of 2025)
-
Net income increased
, or$8.3 million 28% , to for the first nine months of 2026. The increase was driven primarily by a$37.7 million reduction in credit loss (benefit) expense, a$6.8 million decline in noninterest expense, a$2.2 million increase in noninterest income, and a$1.0 million improvement in net interest income. Diluted earnings per share increased$0.7 million 35% to compared to$2.90 for the same period in 2025.$2.15 -
Net interest income increased
, or$0.7 million 1% , compared to the first nine months of 2025. Included in the increase was a recovery of interest as described above in the quarterly comparison. Tax-equivalent net interest margin increased seven basis points to$1.1 million 3.80% from3.73% , driven by lower funding costs. Cost of funds declined to1.32% from1.47% , while the cost of deposits decreased to1.16% from1.31% . -
Noninterest income increased
, or$1.0 million 4% , compared to the first nine months of 2025. The increase was primarily attributable to a gain on the sale of fixed assets, a$0.4 million increase in cash surrender value income from bank-owned life insurance, and higher service charges and fee income.$0.3 million -
Noninterest expense decreased
, or$2.2 million 3% , compared to the first nine months of 2025. The reduction was driven primarily by lower salaries and employee benefits expense, lower deposit service costs, and reduced other operating expenses. -
Pre-tax pre-provision income(1) increased
, or$3.8 million 8% , to for the first nine months of 2026. The effective tax rate during the first nine months of 2026 was$50.0 million 24.2% as compared to24.9% for the same period in 2025. The decline is due mostly to the purchase of a tax equity investment in the third quarter of 2026.
Balance Sheet Changes (comparisons to December 31, 2025, unless otherwise noted)
-
Total assets decreased
, or$154.1 million 4% , to at September 30, 2026. The decrease was primarily attributable to a$3.68 billion reduction in mortgage warehouse loan balances and a$158.0 million decline in investment securities, partially offset by growth in commercial real estate loans as detailed below.$53.7 million -
Gross loans decreased
, or$118.3 million 5% , to . The decline was primarily driven by a$2.43 billion decrease in mortgage warehouse facilities, a$158.0 million decrease in other commercial loans, a$12.9 million decrease in residential real estate loans, and a$17.5 million decrease in farmland loans. These decreases were partially offset by a$5.2 million increase in commercial real estate loans and a$74.1 million increase in other construction and land development loans.$1.5 million -
New credit extended, excluding changes in line of credit and mortgage warehouse utilization, totaled
during the third quarter of 2026, representing the Company's highest quarterly level of loan production since the fourth quarter of 2020 and reflecting continued strength in commercial lending activity.$123.7 million -
Commercial real estate lending activity strengthened during the third quarter of 2026. Commercial real estate balances increased
during the quarter, while mortgage warehouse balances declined$75.3 million . Average commercial and industrial loan balances increased$97.1 million 15% from the linked quarter, reflecting continued success in originating relationship-based commercial lending. -
Mortgage warehouse balances declined
, or$158.0 million 30% , from December 31, 2025, as the Company temporarily paused growth in mortgage warehouse to allow our focus to be on enhanced controls amid elevated interest rate volatility and increased market uncertainty. The focus reflects a disciplined approach to managing risk while preserving profitability, as average third quarter mortgage warehouse balances declined only from the linked quarter and associated mortgage warehouse interest income only declined by$20.8 million .$0.2 million -
Total deposits increased
, or$108.3 million 4% , to . Growth was concentrated in core deposit categories, including a$2.98 billion increase in noninterest-bearing demand deposits, a$59.5 million increase in interest-bearing transaction accounts, and a$35.0 million increase in money market deposits. Customer deposits increased$28.9 million , while brokered deposits increased$106.3 million during the period.$2.1 million -
Other interest-bearing liabilities declined
, or$250.7 million 83% , to at September 30, 2026, from$52.0 million at December 31, 2025. The decline primarily reflects a significant reduction in overnight borrowings as mortgage warehouse balances decreased and deposit growth strengthened.$302.7 million -
Asset quality metrics continued to improve during the first nine months of 2026. Nonperforming assets declined to
, or$9.3 million 0.38% of loans plus foreclosed assets, compared to , or$14.8 million 0.58% , at December 31, 2025. Classified loans declined to from$27.0 million at year-end 2025.$31.4 million
| ____________________ | ||
(1) |
|
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures." |
Other financial highlights are reflected in the following table.
FINANCIAL HIGHLIGHTS
|
||||||||||||||||||||
|
|
As of or for the |
|
|
As of or for the |
|
||||||||||||||
|
|
three months ended |
|
|
nine months ended |
|
||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Net income |
|
$ |
15,281 |
|
|
$ |
9,919 |
|
|
$ |
9,699 |
|
|
$ |
37,720 |
|
|
$ |
29,433 |
|
Diluted earnings per share |
|
$ |
1.18 |
|
|
$ |
0.77 |
|
|
$ |
0.72 |
|
|
$ |
2.90 |
|
|
$ |
2.15 |
|
Return on average assets |
|
|
1.66 |
% |
|
|
1.09 |
% |
|
|
1.04 |
% |
|
|
1.38 |
% |
|
|
1.07 |
% |
Return on average equity |
|
|
16.49 |
% |
|
|
10.90 |
% |
|
|
10.81 |
% |
|
|
13.77 |
% |
|
|
11.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (tax-equivalent) (1) |
|
|
3.91 |
% |
|
|
3.74 |
% |
|
|
3.78 |
% |
|
|
3.80 |
% |
|
|
3.73 |
% |
Yield on average loans |
|
|
5.42 |
% |
|
|
5.22 |
% |
|
|
5.36 |
% |
|
|
5.30 |
% |
|
|
5.30 |
% |
Yield on investments |
|
|
4.50 |
% |
|
|
4.48 |
% |
|
|
4.73 |
% |
|
|
4.47 |
% |
|
|
4.74 |
% |
Cost of average total deposits (3) |
|
|
1.19 |
% |
|
|
1.11 |
% |
|
|
1.30 |
% |
|
|
1.16 |
% |
|
|
1.31 |
% |
Cost of funds (3) |
|
|
1.30 |
% |
|
|
1.31 |
% |
|
|
1.45 |
% |
|
|
1.32 |
% |
|
|
1.47 |
% |
Efficiency ratio (tax-equivalent) (1) (2) |
|
|
54.86 |
% |
|
|
58.91 |
% |
|
|
58.05 |
% |
|
|
56.73 |
% |
|
|
59.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,675,200 |
|
|
$ |
3,720,611 |
|
|
$ |
3,709,377 |
|
|
$ |
3,675,200 |
|
|
$ |
3,709,377 |
|
Gross loans, amortized cost |
|
$ |
2,428,511 |
|
|
$ |
2,456,060 |
|
|
$ |
2,491,788 |
|
|
$ |
2,428,511 |
|
|
$ |
2,491,788 |
|
Noninterest demand deposits |
|
$ |
1,055,117 |
|
|
$ |
1,026,319 |
|
|
$ |
1,072,927 |
|
|
$ |
1,055,117 |
|
|
$ |
1,072,927 |
|
Total deposits |
|
$ |
2,984,741 |
|
|
$ |
2,930,991 |
|
|
$ |
2,932,760 |
|
|
$ |
2,984,741 |
|
|
$ |
2,932,760 |
|
Noninterest-bearing deposits over total deposits |
|
|
35.4 |
% |
|
|
35.0 |
% |
|
|
36.6 |
% |
|
|
35.4 |
% |
|
|
36.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity / total assets |
|
|
9.84 |
% |
|
|
9.86 |
% |
|
|
9.71 |
% |
|
|
9.84 |
% |
|
|
9.71 |
% |
Tangible common equity ratio (2) |
|
|
9.17 |
% |
|
|
9.19 |
% |
|
|
9.03 |
% |
|
|
9.17 |
% |
|
|
9.03 |
% |
Book value per share |
|
$ |
27.90 |
|
|
$ |
28.30 |
|
|
$ |
26.71 |
|
|
$ |
27.90 |
|
|
$ |
26.71 |
|
Tangible book value per share (2) |
|
$ |
25.79 |
|
|
$ |
26.19 |
|
|
$ |
24.67 |
|
|
$ |
25.79 |
|
|
$ |
24.67 |
|
Community bank leverage ratio (subsidiary bank) |
|
|
12.43 |
% |
|
|
13.25 |
% |
|
|
11.73 |
% |
|
|
12.43 |
% |
|
|
11.73 |
% |
Tangible common equity ratio (subsidiary bank) (2) |
|
|
11.24 |
% |
|
|
11.37 |
% |
|
|
11.08 |
% |
|
|
11.24 |
% |
|
|
11.08 |
% |
(1) |
Computed on a tax equivalent basis utilizing a federal income tax rate of |
|
(2) |
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". | |
(3) |
Includes noninterest bearing deposits. |
INCOME STATEMENT HIGHLIGHTS
Net Interest Income
Net interest income was
For the third quarter of 2026, average interest-earning assets decreased
Average interest-bearing liabilities decreased
The reduction in funding costs and improvement in loan yields more than offset modest pressure on earning asset balances, resulting in a 13 basis point increase in tax-equivalent net interest margin to
Compared to the linked quarter, net interest income increased
The Company temporarily paused growth within its mortgage warehouse portfolio during the quarter in response to elevated interest rate volatility and changing conditions in the residential mortgage market. Enhanced reviews of our customer's credit risk profiles, including hedging positions and pipelines, resulted in a more selective approach to extending mortgage warehouse credit at the end of the third quarter 2026. Despite a decline of
Net interest income for the first nine months of 2026 increased
For the first nine months of 2026, interest expense decreased
The Company had
Credit Loss Expense
Credit loss expense on loans was a benefit of
The third quarter provision reversal was primarily attributable to the resolution of a previously identified agricultural production lending relationship in the lumber industry. During the second quarter of 2026, the Company established a
The Company recorded credit loss expense on unfunded commitments of
The Company also recorded an immaterial benefit related to credit losses on held-to-maturity debt securities during the first nine months of 2026. No provision for credit losses was recorded on available-for-sale debt securities during the periods presented. Although the unrealized loss position of the Company's investment portfolio deteriorated during the quarter, the declines in fair value were attributable to changes in market interest rates and not to expected credit losses.
Noninterest Income
Total noninterest income was
Compared to the third quarter of 2025, total noninterest income decreased
For the first nine months of 2026, noninterest income increased
The Company’s non‑qualified deferred compensation plan for officers and directors allows participants to defer a portion of their earnings and select from various hypothetical investment alternatives to determine their individual returns. The Company economically offsets this liability with separate-account life insurance policies that are invested in similar underlying fund types within the life insurance policy. Because the deferred compensation liability and the separate-account life insurance asset are not contractually linked, differences in balances, fund performance, and insurance costs can result in temporary timing mismatches between changes in separate-account life insurance income and the related deferred compensation expense.
Noninterest Expense
Total noninterest expense decreased
Compared to the third quarter of 2025, total noninterest expense decreased
For the first nine months of 2026, noninterest expense decreased
Overall full-time equivalent employees were 447 at September 30, 2026, as compared to 465 at December 31, 2025, and 476 at September 30, 2025.
The Company's effective tax rate was
Balance Sheet Summary
Total assets decreased
The decrease in gross loan balances compared to December 31, 2025, was primarily driven by a
Despite the larger decline in period-end mortgage warehouse balances, average mortgage warehouse balances decreased by only
The Company's loan portfolio remains well diversified, with commercial real estate representing
As indicated in the loan rollforward table below, the Company significantly increased new credit extended, excluding changes in line of credit and mortgage warehouse utilization, during the quarter to
LOAN ROLLFORWARD
|
||||||||||||||||||||
|
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Gross loans beginning balance |
|
$ |
2,456,206 |
|
|
$ |
2,466,891 |
|
|
$ |
2,434,605 |
|
|
$ |
2,546,880 |
|
|
$ |
2,331,341 |
|
New credit extended |
|
|
123,724 |
|
|
|
49,370 |
|
|
|
48,065 |
|
|
|
180,905 |
|
|
|
162,582 |
|
Loan purchases |
|
|
41,197 |
|
|
|
— |
|
|
|
— |
|
|
|
41,197 |
|
|
|
— |
|
Changes in line of credit utilization (1) |
|
|
(10,694 |
) |
|
|
(4,841 |
) |
|
|
2,628 |
|
|
|
(38,127 |
) |
|
|
(6,914 |
) |
Change in mortgage warehouse facilities |
|
|
(97,131 |
) |
|
|
(20,997 |
) |
|
|
50,787 |
|
|
|
(158,008 |
) |
|
|
126,283 |
|
Pay-downs, maturities, charge-offs and amortization |
|
|
(84,692 |
) |
|
|
(34,217 |
) |
|
|
(44,306 |
) |
|
|
(144,237 |
) |
|
|
(121,513 |
) |
Gross loans ending balance |
|
|
2,428,610 |
|
|
|
2,456,206 |
|
|
|
2,491,779 |
|
|
|
2,428,610 |
|
|
|
2,491,779 |
|
Deferred (fees) and costs, net |
|
|
(99 |
) |
|
|
(146 |
) |
|
|
9 |
|
|
|
(99 |
) |
|
|
9 |
|
Gross loans, amortized cost |
|
$ |
2,428,511 |
|
|
$ |
2,456,060 |
|
|
$ |
2,491,788 |
|
|
$ |
2,428,511 |
|
|
$ |
2,491,788 |
|
| ____________________ | ||
(1) |
Change does not include new balances on lines of credit extended during the respective periods as such balances are included as part of “New credit extended” line above. |
|
A summary of the Company’s unfunded commitments and utilization is presented below (dollars in thousands, unaudited):
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
|
September 30, 2025 |
|
|||||||||||||||
|
|
Line
|
|
Utilization % |
|
Line
|
|
Utilization % |
|
Line
|
|
Utilization % |
||||||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
$ |
10,570 |
|
|
|
52.48 |
% |
|
$ |
15,726 |
|
|
|
44.50 |
% |
|
$ |
16,717 |
|
|
|
43.13 |
% |
Commercial real estate |
|
|
15,364 |
|
|
|
89.92 |
% |
|
|
23,203 |
|
|
|
86.93 |
% |
|
|
22,952 |
|
|
|
87.28 |
% |
Other construction/land |
|
|
964 |
|
|
|
92.36 |
% |
|
|
2,634 |
|
|
|
79.10 |
% |
|
|
3,951 |
|
|
|
68.71 |
% |
Farmland |
|
|
1,842 |
|
|
|
85.60 |
% |
|
|
3,126 |
|
|
|
80.20 |
% |
|
|
4,211 |
|
|
|
73.38 |
% |
Total real estate |
|
|
28,740 |
|
|
|
85.63 |
% |
|
|
44,689 |
|
|
|
80.92 |
% |
|
|
47,831 |
|
|
|
79.92 |
% |
Other commercial |
|
|
166,490 |
|
|
|
49.82 |
% |
|
|
187,084 |
|
|
|
48.81 |
% |
|
|
201,990 |
|
|
|
45.80 |
% |
Consumer |
|
|
4,365 |
|
|
|
22.95 |
% |
|
|
4,580 |
|
|
|
24.29 |
% |
|
|
4,661 |
|
|
|
23.34 |
% |
Subtotal (1) |
|
|
199,595 |
|
|
|
62.86 |
% |
|
|
236,353 |
|
|
|
61.00 |
% |
|
|
254,482 |
|
|
|
58.75 |
% |
Mortgage warehouse facilities |
|
|
488,174 |
|
|
|
42.47 |
% |
|
|
247,667 |
|
|
|
67.67 |
% |
|
|
308,817 |
|
|
|
59.45 |
% |
Overdrafts - Commercial and Consumer |
|
|
65,787 |
|
|
|
1.48 |
% |
|
|
69,112 |
|
|
|
1.40 |
% |
|
|
69,956 |
|
|
|
1.36 |
% |
Total |
|
$ |
753,556 |
|
|
|
48.13 |
% |
|
$ |
553,132 |
|
|
|
61.64 |
% |
|
$ |
633,255 |
|
|
|
56.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unused commitment as a percent of gross loans, amortized cost |
|
|
31.03 |
% |
|
|
|
|
|
|
21.72 |
% |
|
|
|
|
|
|
25.41 |
% |
|
|
|
|
Unused mortgage warehouse facilities as percent of gross loans, amortized cost |
|
|
20.10 |
% |
|
|
|
|
|
|
9.72 |
% |
|
|
|
|
|
|
12.39 |
% |
|
|
|
|
| ____________________ | ||
(1) |
Excludes mortgage warehouse facilities and overdraft lines, both of which are unconditionally cancellable. |
|
(2) |
Represents unfunded loan commitments available to customers. |
|
Total deposits increased
Total borrowed funds totaled
Overall uninsured deposits are estimated to be approximately
The Company continues to have substantial liquidity which is managed daily. At September 30, 2026, and December 31, 2025, the Company had the following sources of primary and secondary liquidity (Dollars in Thousands):
Primary and secondary liquidity sources |
|
9/30/2026 |
|
|
12/31/2025 |
|
||
Cash and cash equivalents |
|
$ |
138,307 |
|
|
$ |
135,628 |
|
Unpledged investment securities |
|
|
531,562 |
|
|
|
551,406 |
|
Excess pledged securities |
|
|
41,731 |
|
|
|
35,620 |
|
FHLB borrowing availability |
|
|
604,335 |
|
|
|
629,481 |
|
Unsecured lines of credit |
|
|
511,785 |
|
|
|
250,785 |
|
Funds available through fed discount window |
|
|
212,862 |
|
|
|
254,908 |
|
Totals |
|
$ |
2,040,582 |
|
|
$ |
1,857,828 |
|
Total capital was
Asset Quality
Total nonperforming assets, comprised of nonaccrual loans and foreclosed assets, decreased
Loans past due 30 to 89 days and still accruing declined favorably to
The allowance for credit losses on loans totaled
Net charge-offs totaled
The following tables highlight the coverage ratios by loan category at September 30, 2026, June 30, 2026, and December 31, 2025:
Allowance for Credit Losses on Loans by Category
|
||||||||||||||||
|
|
As of September 30, 2026 |
|
|||||||||||||
|
|
Balance |
|
|
Total
|
|
|
Percent of
|
|
|
Coverage
|
|
||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
1,465,022 |
|
|
$ |
17,058 |
|
|
|
60.33 |
% |
|
|
1.16 |
% |
Other construction/land |
|
|
15,891 |
|
|
|
249 |
|
|
|
0.65 |
% |
|
|
1.57 |
% |
Farmland |
|
|
63,117 |
|
|
|
529 |
|
|
|
2.60 |
% |
|
|
0.84 |
% |
Total real estate (2) |
|
|
1,544,030 |
|
|
|
17,836 |
|
|
|
63.58 |
% |
|
|
1.16 |
% |
Other Commercial |
|
|
179,642 |
|
|
|
2,392 |
|
|
|
7.40 |
% |
|
|
1.33 |
% |
Consumer loans (including overdrafts) |
|
|
2,451 |
|
|
|
136 |
|
|
|
0.10 |
% |
|
|
5.55 |
% |
Subtotal (2) (3) |
|
|
1,726,123 |
|
|
|
20,364 |
|
|
|
71.08 |
% |
|
|
1.18 |
% |
Residential real estate |
|
|
342,062 |
|
|
|
1,121 |
|
|
|
14.09 |
% |
|
|
0.33 |
% |
Mortgage warehouse facilities |
|
|
360,326 |
|
|
|
165 |
|
|
|
14.83 |
% |
|
|
0.05 |
% |
Gross loans, amortized cost |
|
$ |
2,428,511 |
|
|
$ |
21,650 |
|
|
|
100.00 |
% |
|
|
0.89 |
% |
|
|
As of June 30, 2026 |
|
|||||||||||||
|
|
Balance |
|
|
Total
|
|
|
Percent of
|
|
|
Coverage
|
|
||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
1,389,730 |
|
|
$ |
15,913 |
|
|
|
56.58 |
% |
|
|
1.15 |
% |
Other construction/land |
|
|
15,851 |
|
|
|
307 |
|
|
|
0.65 |
% |
|
|
1.94 |
% |
Farmland |
|
|
65,759 |
|
|
|
532 |
|
|
|
2.68 |
% |
|
|
0.81 |
% |
Total real estate (2) |
|
|
1,471,340 |
|
|
|
16,752 |
|
|
|
59.91 |
% |
|
|
1.14 |
% |
Other Commercial |
|
|
179,164 |
|
|
|
4,895 |
|
|
|
7.29 |
% |
|
|
2.73 |
% |
Consumer loans (including overdrafts) |
|
|
2,524 |
|
|
|
108 |
|
|
|
0.10 |
% |
|
|
4.28 |
% |
Subtotal (2) (3) |
|
|
1,653,028 |
|
|
|
21,755 |
|
|
|
67.30 |
% |
|
|
1.32 |
% |
Residential real estate |
|
|
345,575 |
|
|
|
1,320 |
|
|
|
14.07 |
% |
|
|
0.38 |
% |
Mortgage warehouse facilities |
|
|
457,457 |
|
|
|
525 |
|
|
|
18.63 |
% |
|
|
0.11 |
% |
Gross loans, amortized cost |
|
$ |
2,456,060 |
|
|
$ |
23,600 |
|
|
|
100.00 |
% |
|
|
0.96 |
% |
|
|
As of December 31, 2025 |
|
|||||||||||||
|
|
Balance |
|
|
Total
|
|
|
Percent of
|
|
|
Coverage
|
|
||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
1,390,890 |
|
|
$ |
16,354 |
|
|
|
54.61 |
% |
|
|
1.18 |
% |
Other construction/land |
|
|
14,414 |
|
|
|
296 |
|
|
|
0.57 |
% |
|
|
2.05 |
% |
Farmland |
|
|
68,307 |
|
|
|
496 |
|
|
|
2.68 |
% |
|
|
0.73 |
% |
Total real estate (2) |
|
|
1,473,611 |
|
|
|
17,146 |
|
|
|
57.86 |
% |
|
|
1.16 |
% |
Other Commercial |
|
|
192,577 |
|
|
|
2,146 |
|
|
|
7.56 |
% |
|
|
1.11 |
% |
Consumer loans (including overdrafts) |
|
|
2,810 |
|
|
|
112 |
|
|
|
0.11 |
% |
|
|
3.99 |
% |
Subtotal (2) (3) |
|
|
1,668,998 |
|
|
|
19,404 |
|
|
|
65.53 |
% |
|
|
1.16 |
% |
Residential real estate |
|
|
359,514 |
|
|
|
1,411 |
|
|
|
14.12 |
% |
|
|
0.39 |
% |
Mortgage warehouse facilities |
|
|
518,333 |
|
|
|
665 |
|
|
|
20.35 |
% |
|
|
0.13 |
% |
Gross loans, amortized cost |
|
$ |
2,546,845 |
|
|
$ |
21,480 |
|
|
|
100.00 |
% |
|
|
0.84 |
% |
| ____________________ | ||
(1) |
Coverage ratio equals allowance for credit losses on loans divided by amortized cost. |
|
(2) |
Does not include residential real estate. | |
(3) |
Does not include mortgage warehouse facilities. | |
Mortgage warehouse facilities, which historically have experienced minimal credit losses, totaled
The Company's largest loan segment, commercial real estate, totaled
Management's detailed analysis indicates that the Company's allowance for credit losses on loans should be sufficient to cover credit losses for the life of the loans outstanding as of September 30, 2026, but no assurance can be given that the Company will not experience substantial future losses relative to the size of the loan and lease loss allowance. The Company calculates the allowance for credit losses using a combination of quantitative and qualitative factors by call report category.
About Sierra Bancorp
Sierra Bancorp is the holding Company for Bank of the Sierra (www.bankofthesierra.com), which is in its 49th year of operations and strives to be the preeminent bank headquartered in the South San Joaquin Valley.
Bank of the Sierra offers a broad range of retail and commercial banking services through its 34 full-service branches located within the counties of Tulare, Kern, Kings, Fresno, Ventura, San Luis Obispo, and Santa Barbara. The Bank also maintains an online branch and provides specialized lending services through its mortgage warehouse division. Bank of the Sierra is recognized as one of the strongest and top-performing community banks in the country, with a 5-star rating from Bauer Financial.
Forward-Looking Statements
The statements contained in this release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and local economies, loan portfolio performance, the Company's ability to attract and retain skilled employees, customers' service expectations, the Company's ability to successfully deploy new technology, the success of acquisitions and branch expansion, changes in interest rates, and other factors detailed in the Company's SEC filings, including the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recent Form 10‑K and Form 10‑Q.
STATEMENT OF CONDITION
|
||||||||||||||||||||
ASSETS |
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
Cash and due from banks |
|
$ |
138,307 |
|
|
$ |
142,695 |
|
|
$ |
156,372 |
|
|
$ |
135,628 |
|
|
$ |
95,501 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair value |
|
|
584,897 |
|
|
|
611,822 |
|
|
|
615,401 |
|
|
|
625,330 |
|
|
|
596,933 |
|
Held-to-maturity, amortized cost, net of allowance for credit losses |
|
|
277,577 |
|
|
|
282,880 |
|
|
|
287,583 |
|
|
|
290,811 |
|
|
|
294,511 |
|
Total investment securities |
|
|
862,474 |
|
|
|
894,702 |
|
|
|
902,984 |
|
|
|
916,141 |
|
|
|
891,444 |
|
Real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
342,062 |
|
|
|
345,575 |
|
|
|
349,860 |
|
|
|
359,514 |
|
|
|
364,277 |
|
Commercial real estate |
|
|
1,465,022 |
|
|
|
1,389,730 |
|
|
|
1,381,770 |
|
|
|
1,390,890 |
|
|
|
1,404,681 |
|
Other construction/land |
|
|
15,891 |
|
|
|
15,851 |
|
|
|
15,242 |
|
|
|
14,414 |
|
|
|
13,420 |
|
Farmland |
|
|
63,117 |
|
|
|
65,759 |
|
|
|
66,218 |
|
|
|
68,307 |
|
|
|
67,860 |
|
Total real estate loans |
|
|
1,886,092 |
|
|
|
1,816,915 |
|
|
|
1,813,090 |
|
|
|
1,833,125 |
|
|
|
1,850,238 |
|
Other commercial |
|
|
179,642 |
|
|
|
179,164 |
|
|
|
172,653 |
|
|
|
192,577 |
|
|
|
185,958 |
|
Mortgage warehouse facilities |
|
|
360,326 |
|
|
|
457,457 |
|
|
|
478,454 |
|
|
|
518,333 |
|
|
|
452,683 |
|
Consumer loans |
|
|
2,451 |
|
|
|
2,524 |
|
|
|
2,597 |
|
|
|
2,810 |
|
|
|
2,909 |
|
Gross loans, amortized cost |
|
|
2,428,511 |
|
|
|
2,456,060 |
|
|
|
2,466,794 |
|
|
|
2,546,845 |
|
|
|
2,491,788 |
|
Allowance for credit losses on loans |
|
|
(21,650 |
) |
|
|
(23,600 |
) |
|
|
(21,250 |
) |
|
|
(21,480 |
) |
|
|
(25,180 |
) |
Net loans |
|
|
2,406,861 |
|
|
|
2,432,460 |
|
|
|
2,445,544 |
|
|
|
2,525,365 |
|
|
|
2,466,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment |
|
|
14,295 |
|
|
|
14,053 |
|
|
|
14,447 |
|
|
|
14,974 |
|
|
|
15,056 |
|
Other assets |
|
|
253,263 |
|
|
|
236,701 |
|
|
|
235,115 |
|
|
|
237,171 |
|
|
|
240,768 |
|
Total assets |
|
$ |
3,675,200 |
|
|
$ |
3,720,611 |
|
|
$ |
3,754,462 |
|
|
$ |
3,829,279 |
|
|
$ |
3,709,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest demand deposits |
|
$ |
1,055,117 |
|
|
$ |
1,026,319 |
|
|
$ |
1,028,678 |
|
|
$ |
995,623 |
|
|
$ |
1,072,927 |
|
Interest-bearing transaction accounts |
|
|
616,703 |
|
|
|
591,515 |
|
|
|
604,016 |
|
|
|
581,746 |
|
|
|
635,279 |
|
Savings deposits |
|
|
364,219 |
|
|
|
364,455 |
|
|
|
364,830 |
|
|
|
365,064 |
|
|
|
357,107 |
|
Money market deposits |
|
|
180,619 |
|
|
|
179,706 |
|
|
|
153,438 |
|
|
|
151,760 |
|
|
|
156,255 |
|
Customer time deposits |
|
|
445,943 |
|
|
|
451,819 |
|
|
|
454,459 |
|
|
|
462,153 |
|
|
|
476,242 |
|
Brokered deposits |
|
|
322,140 |
|
|
|
317,177 |
|
|
|
320,385 |
|
|
|
320,090 |
|
|
|
234,950 |
|
Total deposits |
|
|
2,984,741 |
|
|
|
2,930,991 |
|
|
|
2,925,806 |
|
|
|
2,876,436 |
|
|
|
2,932,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements |
|
|
113,088 |
|
|
|
122,364 |
|
|
|
127,811 |
|
|
|
130,853 |
|
|
|
125,749 |
|
Long-term debt |
|
|
49,551 |
|
|
|
49,528 |
|
|
|
49,506 |
|
|
|
49,483 |
|
|
|
49,461 |
|
Subordinated debentures |
|
|
36,151 |
|
|
|
36,106 |
|
|
|
36,061 |
|
|
|
36,017 |
|
|
|
35,972 |
|
Other interest-bearing liabilities |
|
|
52,000 |
|
|
|
155,000 |
|
|
|
185,000 |
|
|
|
302,700 |
|
|
|
135,000 |
|
Total deposits and interest-bearing liabilities |
|
|
3,235,531 |
|
|
|
3,293,989 |
|
|
|
3,324,184 |
|
|
|
3,395,489 |
|
|
|
3,278,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on unfunded loan commitments |
|
|
580 |
|
|
|
570 |
|
|
|
660 |
|
|
|
710 |
|
|
|
790 |
|
Other liabilities |
|
|
77,343 |
|
|
|
59,155 |
|
|
|
65,904 |
|
|
|
68,217 |
|
|
|
69,562 |
|
Total capital |
|
|
361,746 |
|
|
|
366,897 |
|
|
|
363,714 |
|
|
|
364,863 |
|
|
|
360,083 |
|
Total liabilities and capital |
|
$ |
3,675,200 |
|
|
$ |
3,720,611 |
|
|
$ |
3,754,462 |
|
|
$ |
3,829,279 |
|
|
$ |
3,709,377 |
|
GOODWILL AND INTANGIBLE ASSETS
|
||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
Goodwill |
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,357 |
|
Core deposit intangible |
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
52 |
|
|
|
132 |
|
Total intangible assets |
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,370 |
|
|
$ |
27,409 |
|
|
$ |
27,489 |
|
CREDIT QUALITY
|
||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
Nonperforming loans |
|
$ |
9,347 |
|
|
$ |
10,544 |
|
|
$ |
10,410 |
|
|
$ |
13,231 |
|
|
$ |
14,006 |
|
Foreclosed assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,565 |
|
|
|
1,839 |
|
Total nonperforming assets |
|
$ |
9,347 |
|
|
$ |
10,544 |
|
|
$ |
10,410 |
|
|
$ |
14,796 |
|
|
$ |
15,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly net charge offs (recoveries) |
|
$ |
283 |
|
|
$ |
(67 |
) |
|
$ |
307 |
|
|
$ |
2,915 |
|
|
$ |
209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past due and still accruing (30-89) |
|
$ |
2,534 |
|
|
$ |
5,424 |
|
|
$ |
907 |
|
|
$ |
6,835 |
|
|
$ |
187 |
|
Classified loans |
|
$ |
27,036 |
|
|
$ |
29,304 |
|
|
$ |
31,595 |
|
|
$ |
31,433 |
|
|
$ |
32,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans / gross loans, amortized cost |
|
|
0.38 |
% |
|
|
0.43 |
% |
|
|
0.42 |
% |
|
|
0.52 |
% |
|
|
0.56 |
% |
NPA's / loans plus foreclosed assets |
|
|
0.38 |
% |
|
|
0.43 |
% |
|
|
0.42 |
% |
|
|
0.58 |
% |
|
|
0.64 |
% |
Allowance for credit losses on loans / gross loans, amortized cost |
|
|
0.89 |
% |
|
|
0.96 |
% |
|
|
0.86 |
% |
|
|
0.84 |
% |
|
|
1.01 |
% |
SELECT PERIOD-END STATISTICS
|
||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|||||
Shareholders' equity / total assets |
|
|
9.84 |
% |
|
|
9.86 |
% |
|
|
9.69 |
% |
|
|
9.53 |
% |
|
|
9.71 |
% |
Gross loans, amortized cost / deposits |
|
|
81.36 |
% |
|
|
83.80 |
% |
|
|
84.31 |
% |
|
|
88.54 |
% |
|
|
84.96 |
% |
Noninterest-bearing deposits / total deposits |
|
|
35.35 |
% |
|
|
35.02 |
% |
|
|
35.16 |
% |
|
|
34.61 |
% |
|
|
36.58 |
% |
Core non-maturity deposits |
|
$ |
2,216,658 |
|
|
$ |
2,161,995 |
|
|
$ |
2,150,962 |
|
|
$ |
2,094,193 |
|
|
$ |
2,221,568 |
|
Deferred loan (costs)/fees |
$ |
(99 |
) |
$ |
(146 |
) |
$ |
(97 |
) |
$ |
(35 |
) |
$ |
9 |
||||||
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
(Dollars in Thousands, Unaudited) |
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Interest income |
|
$ |
42,917 |
|
|
$ |
40,939 |
|
|
$ |
43,937 |
|
|
$ |
125,053 |
|
|
$ |
128,108 |
|
Interest expense |
|
|
10,552 |
|
|
|
10,527 |
|
|
|
11,969 |
|
|
|
31,667 |
|
|
|
35,374 |
|
Net interest income |
|
|
32,365 |
|
|
|
30,412 |
|
|
|
31,968 |
|
|
|
93,386 |
|
|
|
92,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit loss (benefit) expense - loans |
|
|
(2,024 |
) |
|
|
2,283 |
|
|
|
3,709 |
|
|
|
336 |
|
|
|
6,880 |
|
Credit loss expense (benefit) - unfunded commitments |
|
|
10 |
|
|
|
(90 |
) |
|
|
(20 |
) |
|
|
(130 |
) |
|
|
80 |
|
Credit loss benefit - debt securities held-to-maturity |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Net interest income after credit loss (benefit) |
|
|
34,379 |
|
|
|
28,219 |
|
|
|
28,279 |
|
|
|
93,181 |
|
|
|
85,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts |
|
|
6,112 |
|
|
|
5,987 |
|
|
|
6,065 |
|
|
|
17,773 |
|
|
|
17,501 |
|
Net gain on sale of securities available-for-sale |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
124 |
|
Net gain (loss) on sale of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
360 |
|
|
|
(22 |
) |
Increase in cash surrender value of life insurance |
|
|
421 |
|
|
|
416 |
|
|
|
410 |
|
|
|
1,256 |
|
|
|
991 |
|
Earnings (loss) on separate account life insurance |
|
|
112 |
|
|
|
1,386 |
|
|
|
608 |
|
|
|
1,118 |
|
|
|
1,078 |
|
Other income |
|
|
1,071 |
|
|
|
781 |
|
|
|
975 |
|
|
|
3,749 |
|
|
|
3,580 |
|
Total noninterest income |
|
|
7,716 |
|
|
|
8,570 |
|
|
|
8,058 |
|
|
|
24,256 |
|
|
|
23,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
12,161 |
|
|
|
12,548 |
|
|
|
12,827 |
|
|
|
37,408 |
|
|
|
38,375 |
|
Occupancy expense |
|
|
3,162 |
|
|
|
3,204 |
|
|
|
3,234 |
|
|
|
9,451 |
|
|
|
9,354 |
|
Other noninterest expenses |
|
|
6,991 |
|
|
|
7,758 |
|
|
|
7,574 |
|
|
|
20,791 |
|
|
|
22,090 |
|
Total noninterest expense |
|
|
22,314 |
|
|
|
23,510 |
|
|
|
23,635 |
|
|
|
67,650 |
|
|
|
69,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
19,781 |
|
|
|
13,279 |
|
|
|
12,702 |
|
|
|
49,787 |
|
|
|
39,207 |
|
Provision for income taxes |
|
|
4,500 |
|
|
|
3,360 |
|
|
|
3,003 |
|
|
|
12,067 |
|
|
|
9,774 |
|
Net income |
|
$ |
15,281 |
|
|
$ |
9,919 |
|
|
$ |
9,699 |
|
|
$ |
37,720 |
|
|
$ |
29,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt muni income |
|
$ |
1,697 |
|
|
$ |
1,678 |
|
|
$ |
1,580 |
|
|
$ |
5,000 |
|
|
$ |
4,733 |
|
Interest income - fully tax equivalent |
|
$ |
43,368 |
|
|
$ |
41,385 |
|
|
$ |
44,357 |
|
|
$ |
126,382 |
|
|
$ |
129,366 |
|
PER SHARE DATA
|
||||||||||||||||||||
|
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Basic earnings per share |
|
$ |
1.19 |
|
|
$ |
0.77 |
|
|
$ |
0.73 |
|
|
$ |
2.93 |
|
|
$ |
2.17 |
|
Diluted earnings per share |
|
$ |
1.18 |
|
|
$ |
0.77 |
|
|
$ |
0.72 |
|
|
$ |
2.90 |
|
|
$ |
2.15 |
|
Common dividends |
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
$ |
0.79 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
12,790,829 |
|
|
|
12,848,133 |
|
|
|
13,361,594 |
|
|
|
12,875,239 |
|
|
|
13,582,194 |
|
Weighted average diluted shares |
|
|
12,923,493 |
|
|
|
12,959,127 |
|
|
|
13,470,658 |
|
|
|
12,992,143 |
|
|
|
13,674,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per basic share (EOP) |
|
$ |
27.90 |
|
|
$ |
28.30 |
|
|
$ |
26.71 |
|
|
$ |
27.90 |
|
|
$ |
26.71 |
|
Tangible book value per share (EOP) (1) |
|
$ |
25.79 |
|
|
$ |
26.19 |
|
|
$ |
24.67 |
|
|
$ |
25.79 |
|
|
$ |
24.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (EOP) |
|
|
12,966,397 |
|
|
|
12,963,397 |
|
|
|
13,482,458 |
|
|
|
12,966,397 |
|
|
|
13,482,458 |
|
(1) |
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". |
KEY FINANCIAL RATIOS
|
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Return on average equity |
|
|
16.49 |
% |
|
|
10.90 |
% |
|
|
10.81 |
% |
|
|
13.77 |
% |
|
|
11.11 |
% |
Return on average assets |
|
|
1.66 |
% |
|
|
1.09 |
% |
|
|
1.04 |
% |
|
|
1.38 |
% |
|
|
1.07 |
% |
Net interest margin (tax-equivalent) (1) |
|
|
3.91 |
% |
|
|
3.74 |
% |
|
|
3.78 |
% |
|
|
3.80 |
% |
|
|
3.73 |
% |
Efficiency ratio (tax-equivalent) (1) (2) |
|
|
54.86 |
% |
|
|
58.91 |
% |
|
|
58.05 |
% |
|
|
56.73 |
% |
|
|
59.32 |
% |
Net charge-offs / average loans (not annualized) |
|
|
0.01 |
% |
|
|
0.00 |
% |
|
|
0.01 |
% |
|
|
0.02 |
% |
|
|
0.27 |
% |
(1) |
Computed on a tax equivalent basis utilizing a federal income tax rate of |
|
(2) |
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". |
NON-GAAP FINANCIAL MEASURES
|
|
As of: |
|
|||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|||
Total stockholders' equity |
|
$ |
361,746 |
|
|
$ |
366,897 |
|
|
$ |
360,083 |
|
Less: goodwill and other intangible assets |
|
|
27,357 |
|
|
|
27,357 |
|
|
|
27,489 |
|
Tangible common equity |
|
$ |
334,389 |
|
|
$ |
339,540 |
|
|
$ |
332,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,675,200 |
|
|
$ |
3,720,611 |
|
|
$ |
3,709,377 |
|
Less: goodwill and other intangible assets |
|
|
27,357 |
|
|
|
27,357 |
|
|
|
27,489 |
|
Tangible assets |
|
$ |
3,647,843 |
|
|
$ |
3,693,254 |
|
|
$ |
3,681,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity (bank only) |
|
$ |
436,965 |
|
|
$ |
447,070 |
|
|
$ |
435,186 |
|
Less: goodwill and other intangible assets (bank only) |
|
|
27,357 |
|
|
|
27,357 |
|
|
|
27,489 |
|
Tangible common equity (bank only) |
|
$ |
409,608 |
|
|
$ |
419,713 |
|
|
$ |
407,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (bank only) |
|
$ |
3,672,653 |
|
|
$ |
3,718,414 |
|
|
$ |
3,706,266 |
|
Less: goodwill and other intangible assets (bank only) |
|
|
27,357 |
|
|
|
27,357 |
|
|
|
27,489 |
|
Tangible assets (bank only) |
|
$ |
3,645,296 |
|
|
$ |
3,691,057 |
|
|
$ |
3,678,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
12,966,397 |
|
|
|
12,963,397 |
|
|
|
13,482,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share (total stockholders' equity / shares outstanding) |
|
$ |
27.90 |
|
|
$ |
28.30 |
|
|
$ |
26.71 |
|
Tangible book value per common share (tangible common equity / shares outstanding) |
|
$ |
25.79 |
|
|
$ |
26.19 |
|
|
$ |
24.67 |
|
Equity ratio - GAAP (total stockholders' equity / total assets |
|
|
9.84 |
% |
|
|
9.86 |
% |
|
|
9.71 |
% |
Tangible common equity ratio (tangible common equity / tangible assets) |
|
|
9.17 |
% |
|
|
9.19 |
% |
|
|
9.03 |
% |
Tangible common equity ratio (bank only) (tangible common equity / tangible assets) |
|
|
11.24 |
% |
|
|
11.37 |
% |
|
|
11.08 |
% |
|
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
Efficiency Ratio: |
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Noninterest expense |
|
$ |
22,314 |
|
|
$ |
23,510 |
|
|
$ |
23,635 |
|
|
$ |
67,650 |
|
|
|
69,819 |
|
Divided by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
32,365 |
|
|
|
30,412 |
|
|
|
31,968 |
|
|
|
93,386 |
|
|
|
92,734 |
|
Tax-equivalent interest income adjustments |
|
|
451 |
|
|
|
446 |
|
|
|
420 |
|
|
|
1,329 |
|
|
|
1,258 |
|
Net interest income, adjusted |
|
|
32,816 |
|
|
|
30,858 |
|
|
|
32,388 |
|
|
|
94,715 |
|
|
|
93,992 |
|
Noninterest income |
|
|
7,716 |
|
|
|
8,570 |
|
|
|
8,058 |
|
|
|
24,256 |
|
|
|
23,252 |
|
Less gain on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
124 |
|
Less gain (loss) on sale of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
360 |
|
|
|
(22 |
) |
Tax-equivalent noninterest income adjustments |
|
|
142 |
|
|
|
479 |
|
|
|
271 |
|
|
|
631 |
|
|
|
550 |
|
Noninterest income, adjusted |
|
|
7,858 |
|
|
|
9,049 |
|
|
|
8,329 |
|
|
|
24,527 |
|
|
|
23,700 |
|
Net interest income plus noninterest income, adjusted |
|
$ |
40,674 |
|
|
$ |
39,907 |
|
|
$ |
40,717 |
|
|
$ |
119,242 |
|
|
$ |
117,692 |
|
Efficiency Ratio (tax-equivalent) |
|
|
54.86 |
% |
|
|
58.91 |
% |
|
|
58.05 |
% |
|
|
56.73 |
% |
|
|
59.32 |
% |
|
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
Pre-tax pre-provision income: |
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Net income |
|
$ |
15,281 |
|
|
$ |
9,919 |
|
|
$ |
9,699 |
|
|
$ |
37,720 |
|
|
$ |
29,433 |
|
Add: Provision for income taxes |
|
|
4,500 |
|
|
|
3,360 |
|
|
|
3,003 |
|
|
|
12,067 |
|
|
|
9,774 |
|
Add: Provision for credit losses |
|
|
(2,014 |
) |
|
|
2,193 |
|
|
|
3,689 |
|
|
|
205 |
|
|
|
6,960 |
|
Pre-tax pre-provision income |
$ |
17,767 |
$ |
15,472 |
$ |
16,391 |
$ |
49,992 |
$ |
46,167 |
||||||||||
NONINTEREST INCOME/EXPENSE
|
||||||||||||||||||||
|
|
For the three months ended: |
|
|
For the nine months ended: |
|
||||||||||||||
Noninterest income: |
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|
9/30/2026 |
|
|
9/30/2025 |
|
|||||
Service charges and fees on deposit accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interchange income on debit cards |
|
$ |
2,034 |
|
|
$ |
2,077 |
|
|
$ |
2,027 |
|
|
$ |
6,052 |
|
|
$ |
6,036 |
|
Business analysis fees |
|
|
1,254 |
|
|
|
1,174 |
|
|
|
1,220 |
|
|
|
3,458 |
|
|
|
3,777 |
|
Overdraft fee income |
|
|
1,344 |
|
|
|
1,313 |
|
|
|
1,357 |
|
|
|
3,980 |
|
|
|
3,857 |
|
Other service charges and fees |
|
|
1,480 |
|
|
|
1,423 |
|
|
|
1,461 |
|
|
|
4,283 |
|
|
|
3,831 |
|
Net gain on sale of securities available-for-sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
124 |
|
Gain (loss) on sale of fixed assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
360 |
|
|
|
(22 |
) |
Increase in cash surrender value of life insurance |
|
|
421 |
|
|
|
416 |
|
|
|
410 |
|
|
|
1,256 |
|
|
|
991 |
|
Earnings on separate account life insurance |
|
|
112 |
|
|
|
1,386 |
|
|
|
608 |
|
|
|
1,118 |
|
|
|
1,078 |
|
Other |
|
|
1,071 |
|
|
|
781 |
|
|
|
975 |
|
|
|
3,749 |
|
|
|
3,580 |
|
Total noninterest income |
|
$ |
7,716 |
|
|
$ |
8,570 |
|
|
$ |
8,058 |
|
|
$ |
24,256 |
|
|
$ |
23,252 |
|
As a % of average interest-earning assets (1) |
|
|
0.92 |
% |
|
|
1.04 |
% |
|
|
0.94 |
% |
|
|
0.97 |
% |
|
|
0.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and incentives |
|
$ |
10,203 |
|
|
$ |
10,403 |
|
|
$ |
10,863 |
|
|
$ |
31,014 |
|
|
$ |
32,014 |
|
Employee benefits |
|
|
1,921 |
|
|
|
2,009 |
|
|
|
1,865 |
|
|
|
6,218 |
|
|
|
6,118 |
|
Deferred compensation |
|
|
37 |
|
|
|
136 |
|
|
|
99 |
|
|
|
176 |
|
|
|
243 |
|
Occupancy costs |
|
|
3,162 |
|
|
|
3,204 |
|
|
|
3,234 |
|
|
|
9,451 |
|
|
|
9,354 |
|
Advertising and marketing costs |
|
|
317 |
|
|
|
338 |
|
|
|
403 |
|
|
|
988 |
|
|
|
1,156 |
|
Data processing costs |
|
|
1,493 |
|
|
|
1,657 |
|
|
|
1,518 |
|
|
|
4,734 |
|
|
|
4,582 |
|
Deposit services costs |
|
|
1,865 |
|
|
|
1,983 |
|
|
|
2,134 |
|
|
|
5,796 |
|
|
|
6,243 |
|
Loan services costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
Loan processing |
|
|
107 |
|
|
|
117 |
|
|
|
173 |
|
|
|
337 |
|
|
|
425 |
|
Foreclosed assets |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
18 |
|
|
|
3 |
|
Other operating costs |
|
|
929 |
|
|
|
772 |
|
|
|
901 |
|
|
|
2,480 |
|
|
|
2,905 |
|
Professional services costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
Legal and accounting services |
|
|
738 |
|
|
|
572 |
|
|
|
641 |
|
|
|
1,866 |
|
|
|
1,712 |
|
Director's costs |
|
|
342 |
|
|
|
337 |
|
|
|
332 |
|
|
|
1,035 |
|
|
|
951 |
|
Deferred directors' fees cost |
|
|
154 |
|
|
|
1,039 |
|
|
|
438 |
|
|
|
621 |
|
|
|
942 |
|
Other professional services |
|
|
721 |
|
|
|
694 |
|
|
|
763 |
|
|
|
2,115 |
|
|
|
2,180 |
|
Stationery and supply costs |
|
|
77 |
|
|
|
100 |
|
|
|
102 |
|
|
|
274 |
|
|
|
335 |
|
Debit card and fraud loss |
|
|
247 |
|
|
|
148 |
|
|
|
168 |
|
|
|
527 |
|
|
|
656 |
|
Total noninterest expense |
|
$ |
22,314 |
|
|
$ |
23,510 |
|
|
$ |
23,635 |
|
|
$ |
67,650 |
|
|
$ |
69,819 |
|
As a % of average interest-earning assets (1) |
|
|
2.66 |
% |
|
|
2.85 |
% |
|
|
2.76 |
% |
|
|
2.72 |
% |
|
|
2.77 |
% |
Efficiency ratio (tax-equivalent) (2)(3) |
|
|
54.86 |
% |
|
|
58.91 |
% |
|
|
58.05 |
% |
|
|
56.73 |
% |
|
|
59.32 |
% |
| ____________________ | ||
(1) |
Annualized |
|
(2) |
Computed on a tax equivalent basis utilizing a federal income tax rate of |
|
(3) |
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". | |
AVERAGE BALANCES AND RATES
|
||||||||||||||||||||||||||||||||||||
|
|
For the quarter ended |
|
|
For the quarter ended |
|
|
For the quarter ended |
|
|||||||||||||||||||||||||||
|
|
9/30/2026 |
|
|
6/30/2026 |
|
|
9/30/2025 |
|
|||||||||||||||||||||||||||
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning due from banks |
|
$ |
21,300 |
|
|
$ |
207 |
|
|
|
3.86 |
% |
|
$ |
11,265 |
|
|
$ |
112 |
|
|
|
3.99 |
% |
|
$ |
31,672 |
|
|
$ |
329 |
|
|
|
4.12 |
% |
Taxable |
|
|
673,282 |
|
|
|
7,874 |
|
|
|
4.64 |
% |
|
|
695,359 |
|
|
|
7,965 |
|
|
|
4.59 |
% |
|
|
731,274 |
|
|
|
9,104 |
|
|
|
4.94 |
% |
Non-taxable |
|
|
207,670 |
|
|
|
1,697 |
|
|
|
4.10 |
% |
|
|
207,513 |
|
|
|
1,678 |
|
|
|
4.11 |
% |
|
|
196,550 |
|
|
|
1,580 |
|
|
|
4.04 |
% |
Total investments |
|
|
902,252 |
|
|
|
9,778 |
|
|
|
4.50 |
% |
|
|
914,137 |
|
|
|
9,755 |
|
|
|
4.48 |
% |
|
|
959,496 |
|
|
|
11,013 |
|
|
|
4.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
1,841,662 |
|
|
|
23,041 |
|
|
|
4.96 |
% |
|
|
1,803,504 |
|
|
|
22,250 |
|
|
|
4.95 |
% |
|
|
1,849,065 |
|
|
|
22,997 |
|
|
|
4.93 |
% |
Agricultural production |
|
|
55,875 |
|
|
|
1,819 |
|
|
|
12.92 |
% |
|
|
58,703 |
|
|
|
723 |
|
|
|
4.94 |
% |
|
|
70,033 |
|
|
|
961 |
|
|
|
5.44 |
% |
Commercial |
|
|
122,548 |
|
|
|
1,764 |
|
|
|
5.71 |
% |
|
|
106,435 |
|
|
|
1,531 |
|
|
|
5.77 |
% |
|
|
116,855 |
|
|
|
1,824 |
|
|
|
6.19 |
% |
Consumer |
|
|
2,410 |
|
|
|
54 |
|
|
|
8.89 |
% |
|
|
2,445 |
|
|
|
54 |
|
|
|
8.86 |
% |
|
|
2,872 |
|
|
|
64 |
|
|
|
8.84 |
% |
Mortgage warehouse facilities |
|
|
401,497 |
|
|
|
6,426 |
|
|
|
6.35 |
% |
|
|
422,257 |
|
|
|
6,608 |
|
|
|
6.28 |
% |
|
|
395,940 |
|
|
|
7,059 |
|
|
|
7.07 |
% |
Other |
|
|
3,079 |
|
|
|
35 |
|
|
|
4.51 |
% |
|
|
2,393 |
|
|
|
18 |
|
|
|
3.02 |
% |
|
|
2,453 |
|
|
|
19 |
|
|
|
3.07 |
% |
Total loans |
|
|
2,427,071 |
|
|
|
33,139 |
|
|
|
5.42 |
% |
|
|
2,395,737 |
|
|
|
31,184 |
|
|
|
5.22 |
% |
|
|
2,437,218 |
|
|
|
32,924 |
|
|
|
5.36 |
% |
Total interest-earning assets (4) |
|
|
3,329,323 |
|
|
|
42,917 |
|
|
|
5.17 |
% |
|
|
3,309,874 |
|
|
|
40,939 |
|
|
|
5.02 |
% |
|
|
3,396,714 |
|
|
|
43,937 |
|
|
|
5.18 |
% |
Other earning assets |
|
|
17,988 |
|
|
|
|
|
|
|
|
|
|
|
17,935 |
|
|
|
|
|
|
|
|
|
|
|
17,062 |
|
|
|
|
|
|
|
|
|
Non-earning assets |
|
|
302,201 |
|
|
|
|
|
|
|
|
|
|
|
318,610 |
|
|
|
|
|
|
|
|
|
|
|
297,980 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,649,512 |
|
|
|
|
|
|
|
|
|
|
$ |
3,646,419 |
|
|
|
|
|
|
|
|
|
|
$ |
3,711,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
258,011 |
|
|
$ |
1,406 |
|
|
|
2.16 |
% |
|
$ |
237,488 |
|
|
$ |
1,263 |
|
|
|
2.13 |
% |
|
$ |
251,719 |
|
|
$ |
1,617 |
|
|
|
2.55 |
% |
NOW |
|
|
354,243 |
|
|
|
84 |
|
|
|
0.09 |
% |
|
|
361,845 |
|
|
|
97 |
|
|
|
0.11 |
% |
|
|
369,586 |
|
|
|
131 |
|
|
|
0.14 |
% |
Savings accounts |
|
|
364,461 |
|
|
|
125 |
|
|
|
0.14 |
% |
|
|
366,475 |
|
|
|
111 |
|
|
|
0.12 |
% |
|
|
356,172 |
|
|
|
106 |
|
|
|
0.12 |
% |
Money market |
|
|
188,131 |
|
|
|
946 |
|
|
|
1.99 |
% |
|
|
171,583 |
|
|
|
772 |
|
|
|
1.80 |
% |
|
|
156,347 |
|
|
|
745 |
|
|
|
1.89 |
% |
Time deposits |
|
|
453,921 |
|
|
|
3,321 |
|
|
|
2.90 |
% |
|
|
454,295 |
|
|
|
3,216 |
|
|
|
2.84 |
% |
|
|
496,155 |
|
|
|
4,078 |
|
|
|
3.26 |
% |
Brokered Deposits |
|
|
274,448 |
|
|
|
2,874 |
|
|
|
4.15 |
% |
|
|
228,210 |
|
|
|
2,402 |
|
|
|
4.22 |
% |
|
|
259,624 |
|
|
|
2,929 |
|
|
|
4.48 |
% |
Total interest bearing deposits |
|
|
1,893,215 |
|
|
|
8,756 |
|
|
|
1.83 |
% |
|
|
1,819,896 |
|
|
|
7,861 |
|
|
|
1.73 |
% |
|
|
1,889,603 |
|
|
|
9,606 |
|
|
|
2.02 |
% |
Borrowed funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
37,070 |
|
|
|
354 |
|
|
|
3.79 |
% |
|
|
125,005 |
|
|
|
1,171 |
|
|
|
3.76 |
% |
|
|
30,545 |
|
|
|
353 |
|
|
|
4.59 |
% |
Repurchase agreements |
|
|
126,586 |
|
|
|
46 |
|
|
|
0.14 |
% |
|
|
125,120 |
|
|
|
45 |
|
|
|
0.14 |
% |
|
|
134,619 |
|
|
|
68 |
|
|
|
0.20 |
% |
Short term borrowings |
|
|
2,578 |
|
|
|
25 |
|
|
|
3.85 |
% |
|
|
3,606 |
|
|
|
34 |
|
|
|
3.78 |
% |
|
|
5,539 |
|
|
|
68 |
|
|
|
4.87 |
% |
Long term FHLB Advances |
|
|
35,000 |
|
|
|
335 |
|
|
|
3.80 |
% |
|
|
40,714 |
|
|
|
389 |
|
|
|
3.83 |
% |
|
|
80,000 |
|
|
|
788 |
|
|
|
3.91 |
% |
Long term debt |
|
|
49,536 |
|
|
|
429 |
|
|
|
3.44 |
% |
|
|
49,514 |
|
|
|
430 |
|
|
|
3.48 |
% |
|
|
49,447 |
|
|
|
429 |
|
|
|
3.44 |
% |
Subordinated debentures |
|
|
36,123 |
|
|
|
607 |
|
|
|
6.67 |
% |
|
|
36,078 |
|
|
|
597 |
|
|
|
6.64 |
% |
|
|
35,945 |
|
|
|
657 |
|
|
|
7.25 |
% |
Total borrowed funds |
|
|
286,893 |
|
|
|
1,796 |
|
|
|
2.48 |
% |
|
|
380,037 |
|
|
|
2,666 |
|
|
|
2.81 |
% |
|
|
336,095 |
|
|
|
2,363 |
|
|
|
2.79 |
% |
Total interest-bearing liabilities |
|
|
2,180,108 |
|
|
|
10,552 |
|
|
|
1.92 |
% |
|
|
2,199,933 |
|
|
|
10,527 |
|
|
|
1.92 |
% |
|
|
2,225,698 |
|
|
|
11,969 |
|
|
|
2.13 |
% |
Demand deposits - noninterest bearing |
|
|
1,034,635 |
|
|
|
|
|
|
|
|
|
|
|
1,018,453 |
|
|
|
|
|
|
|
|
|
|
|
1,048,639 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
67,188 |
|
|
|
|
|
|
|
|
|
|
|
63,077 |
|
|
|
|
|
|
|
|
|
|
|
81,368 |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
367,581 |
|
|
|
|
|
|
|
|
|
|
|
364,956 |
|
|
|
|
|
|
|
|
|
|
|
356,051 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
3,649,512 |
|
|
|
|
|
|
|
|
|
|
$ |
3,646,419 |
|
|
|
|
|
|
|
|
|
|
$ |
3,711,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/interest earning assets |
|
|
|
|
|
|
|
|
|
|
5.17 |
% |
|
|
|
|
|
|
|
|
|
|
5.02 |
% |
|
|
|
|
|
|
|
|
|
|
5.18 |
% |
Interest expense/interest earning assets |
|
|
|
|
|
|
|
|
|
|
1.26 |
% |
|
|
|
|
|
|
|
|
|
|
1.28 |
% |
|
|
|
|
|
|
|
|
|
|
1.40 |
% |
Net interest income and margin (5) |
|
|
|
|
|
$ |
32,365 |
|
|
|
3.91 |
% |
|
|
|
|
|
$ |
30,412 |
|
|
|
3.74 |
% |
|
|
|
|
|
$ |
31,968 |
|
|
|
3.78 |
% |
| ____________________ | ||
(1) |
Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs. |
|
(2) |
Yields and net interest margin have been computed on a tax equivalent basis utilizing a |
|
(3) |
Loans are gross of the allowance for possible loan losses. Loan fees have been included in the calculation of interest income. Net loan fees and loan acquisition FMV amortization were |
|
(4) |
Non-accrual loans have been included in total loans for purposes of computing total earning assets. | |
(5) |
Net interest margin represents net interest income as a percentage of average interest-earning assets. |
|
AVERAGE BALANCES AND RATES
|
||||||||||||||||||||||||
|
|
For the nine months ended |
|
|
For the nine months ended |
|
||||||||||||||||||
|
|
9/30/2026 |
|
|
9/30/2025 |
|
||||||||||||||||||
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning due from banks |
|
$ |
18,651 |
|
|
$ |
530 |
|
|
|
3.80 |
% |
|
$ |
34,728 |
|
|
$ |
1,128 |
|
|
|
4.34 |
% |
Taxable |
|
|
692,553 |
|
|
|
23,831 |
|
|
|
4.60 |
% |
|
|
745,614 |
|
|
|
27,539 |
|
|
|
4.94 |
% |
Non-taxable |
|
|
206,342 |
|
|
|
5,000 |
|
|
|
4.10 |
% |
|
|
196,820 |
|
|
|
4,733 |
|
|
|
4.07 |
% |
Total investments |
|
|
917,546 |
|
|
|
29,361 |
|
|
|
4.47 |
% |
|
|
977,162 |
|
|
|
33,400 |
|
|
|
4.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
$ |
1,822,690 |
|
|
$ |
67,684 |
|
|
|
4.96 |
% |
|
$ |
1,841,163 |
|
|
$ |
67,576 |
|
|
|
4.91 |
% |
Agricultural |
|
|
59,099 |
|
|
|
3,266 |
|
|
|
7.39 |
% |
|
|
73,071 |
|
|
|
2,906 |
|
|
|
5.32 |
% |
Commercial |
|
|
113,612 |
|
|
|
4,892 |
|
|
|
5.76 |
% |
|
|
109,854 |
|
|
|
4,951 |
|
|
|
6.03 |
% |
Consumer |
|
|
2,484 |
|
|
|
163 |
|
|
|
8.77 |
% |
|
|
3,123 |
|
|
|
196 |
|
|
|
8.39 |
% |
Mortgage warehouse facilities |
|
|
412,629 |
|
|
|
19,623 |
|
|
|
6.36 |
% |
|
|
359,564 |
|
|
|
19,029 |
|
|
|
7.08 |
% |
Other |
|
|
2,543 |
|
|
|
64 |
|
|
|
3.36 |
% |
|
|
2,389 |
|
|
|
50 |
|
|
|
2.80 |
% |
Total loans |
|
|
2,413,057 |
|
|
|
95,692 |
|
|
|
5.30 |
% |
|
|
2,389,164 |
|
|
|
94,708 |
|
|
|
5.30 |
% |
Total interest-earning assets (4) |
|
|
3,330,603 |
|
|
|
125,053 |
|
|
|
5.07 |
% |
|
|
3,366,326 |
|
|
|
128,108 |
|
|
|
5.14 |
% |
Other earning assets |
|
|
17,667 |
|
|
|
|
|
|
|
|
|
|
|
17,062 |
|
|
|
|
|
|
|
|
|
Non-earning assets |
|
|
301,650 |
|
|
|
|
|
|
|
|
|
|
|
284,071 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,649,920 |
|
|
|
|
|
|
|
|
|
|
$ |
3,667,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
240,001 |
|
|
$ |
3,772 |
|
|
|
2.10 |
% |
|
$ |
228,208 |
|
|
$ |
4,329 |
|
|
|
2.54 |
% |
NOW |
|
|
357,570 |
|
|
|
257 |
|
|
|
0.10 |
% |
|
|
374,508 |
|
|
|
390 |
|
|
|
0.14 |
% |
Savings accounts |
|
|
364,820 |
|
|
|
341 |
|
|
|
0.12 |
% |
|
|
354,551 |
|
|
|
292 |
|
|
|
0.11 |
% |
Money market |
|
|
171,518 |
|
|
|
2,334 |
|
|
|
1.82 |
% |
|
|
149,252 |
|
|
|
1,925 |
|
|
|
1.72 |
% |
Time deposits |
|
|
455,879 |
|
|
|
9,741 |
|
|
|
2.86 |
% |
|
|
514,679 |
|
|
|
12,774 |
|
|
|
3.32 |
% |
Brokered deposits |
|
|
273,788 |
|
|
|
8,495 |
|
|
|
4.15 |
% |
|
|
249,584 |
|
|
|
8,594 |
|
|
|
4.60 |
% |
Total interest-bearing deposits |
|
|
1,863,576 |
|
|
|
24,940 |
|
|
|
1.79 |
% |
|
|
1,870,782 |
|
|
|
28,304 |
|
|
|
2.02 |
% |
Borrowed funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
68,265 |
|
|
|
1,919 |
|
|
|
3.76 |
% |
|
|
25,758 |
|
|
|
870 |
|
|
|
4.52 |
% |
Repurchase agreements |
|
|
126,705 |
|
|
|
153 |
|
|
|
0.16 |
% |
|
|
123,954 |
|
|
|
216 |
|
|
|
0.23 |
% |
Short term borrowings |
|
|
3,385 |
|
|
|
97 |
|
|
|
3.83 |
% |
|
|
11,439 |
|
|
|
391 |
|
|
|
4.57 |
% |
Long term FHLB Advances |
|
|
51,007 |
|
|
|
1,473 |
|
|
|
3.86 |
% |
|
|
80,000 |
|
|
|
2,339 |
|
|
|
3.91 |
% |
Long-term debt |
|
|
49,514 |
|
|
|
1,291 |
|
|
|
3.49 |
% |
|
|
49,424 |
|
|
|
1,289 |
|
|
|
3.49 |
% |
Subordinated debentures |
|
|
36,078 |
|
|
|
1,794 |
|
|
|
6.65 |
% |
|
|
35,900 |
|
|
|
1,965 |
|
|
|
7.32 |
% |
Total borrowed funds |
|
|
334,954 |
|
|
|
6,727 |
|
|
|
2.69 |
% |
|
|
326,475 |
|
|
|
7,070 |
|
|
|
2.90 |
% |
Total interest-bearing liabilities |
|
|
2,198,530 |
|
|
|
31,667 |
|
|
|
1.93 |
% |
|
|
2,197,257 |
|
|
|
35,374 |
|
|
|
2.15 |
% |
Demand deposits - noninterest-bearing |
|
|
1,019,725 |
|
|
|
|
|
|
|
|
|
|
|
1,024,278 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
65,540 |
|
|
|
|
|
|
|
|
|
|
|
91,709 |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
366,125 |
|
|
|
|
|
|
|
|
|
|
|
354,215 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
3,649,920 |
|
|
|
|
|
|
|
|
|
|
$ |
3,667,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/interest-earning assets |
|
|
|
|
|
|
|
|
|
|
5.07 |
% |
|
|
|
|
|
|
|
|
|
|
5.14 |
% |
Interest expense/interest-earning assets |
|
|
|
|
|
|
|
|
|
|
1.27 |
% |
|
|
|
|
|
|
|
|
|
|
1.41 |
% |
Net interest income and margin(5) |
|
|
|
|
|
$ |
93,386 |
|
|
|
3.80 |
% |
|
|
|
|
|
$ |
92,734 |
|
|
|
3.73 |
% |
| ____________________ | ||
(1) |
Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs. |
|
(2) |
Yields and net interest margin have been computed on a tax equivalent basis utilizing a |
|
(3) |
Loans are gross of the allowance for possible loan losses. Loan fees have been included in the calculation of interest income. Net loan fees and loan acquisition FMV amortization were |
|
(4) |
Non-accrual loans have been included in total loans for purposes of computing total earning assets. |
|
(5) |
Net interest margin represents net interest income as a percentage of average interest-earning assets. | |
Category: Financial
Source: Sierra Bancorp
View source version on businesswire.com: https://www.businesswire.com/news/home/20261026485390/en/
Kevin McPhaill, President/CEO
(559) 782‑4900 or (888) 454‑BANK
www.sierrabancorp.com
Source: Sierra Bancorp