Everest Reports Third Quarter 2026 Results
Higher investment income accompanied increased catastrophe losses and approximately $268 million of unfavorable prior-year reserve development.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Annualized Total Shareholder Return of
Strengthened Casualty Reinsurance Reserves
Repurchased
“This quarter Everest generated an annualized total shareholder return of
Third Quarter 2026 Highlights
-
Net income of
, equal to$233 million per diluted share versus third quarter 2025 net income of$6.12 , equal to$255 million per diluted share$6.09 -
Net operating income of
, equal to$290 million per diluted share versus third quarter 2025 net operating income of$7.62 , equal to$316 million per diluted share$7.54 -
Total Shareholder Return of
14.2% annualized1; Annualized6.0% Net Income ROE and7.4% Net Operating Income ROE -
Book value per share of
at September 30, 2026 versus$381.04 at December 31, 2025$379.83 -
Book value per share excluding unrealized gains (losses) on fixed maturity, available for sale securities of
at September 30, 2026 versus$414.00 at December 31, 2025$379.70 -
in gross written premium from Core businesses, a year-over-year decrease of$3.7 billion 4.0% , which includes a6.2% decrease for Reinsurance Treaty and a3.2% increase for Global Wholesale & Specialty on a comparable basis -
Combined ratio of
105.8% for Core businesses, which includes108.5% for Reinsurance Treaty and97.3% for Global Wholesale & Specialty -
Attritional combined ratios of
87.0% for Core businesses, which includes84.9% for Reinsurance Treaty and93.7% for Global Wholesale & Specialty -
Net unfavorable reserve development of approximately
in prior year loss reserves, resulting in an increase of 8.5 points on the Group combined ratio$268 million -
Pre-tax underwriting income (loss) of
for Group,$(223) million for Reinsurance Treaty,$(191) million for Global Wholesale & Specialty, and$19 million for Legacy$(51) million -
Net investment income of
versus$634 million in the prior year quarter, driven by higher alternative investment returns$540 million
* Core businesses consist of our Reinsurance Treaty and Global Wholesale & Specialty segments |
(1) Denotes annualized figure; represents Total Shareholder Return or "TSR". Annualized TSR is calculated as year to date growth in book value per common share outstanding excluding URA(D) on fixed maturity, available for sale securities plus year-to-date dividends per share. |
Consolidated Financial Summary
Quarter-to-Date |
|
Year-to-Date |
|||||||||
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
Net income (loss) |
$ |
233 |
|
$ |
255 |
|
$ |
1,445 |
|
$ |
1,145 |
Net income (loss) per diluted common share |
$ |
6.12 |
|
$ |
6.09 |
|
$ |
36.85 |
|
$ |
27.06 |
Net income (loss) return on average equity (annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net operating income (loss) (2) (5) |
$ |
290 |
|
$ |
316 |
|
$ |
1,620 |
|
$ |
1,326 |
Net operating income (loss) per diluted common share (2) (5) |
$ |
7.62 |
|
$ |
7.54 |
|
$ |
41.30 |
|
$ |
31.33 |
After-tax net operating income (loss) return on average equity (annualized) (2) (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Book value per common share outstanding |
$ |
381.04 |
|
$ |
366.22 |
|
$ |
381.04 |
|
$ |
366.22 |
Book value per common share outstanding excluding URA(D) (2) |
$ |
414.00 |
|
$ |
368.29 |
|
$ |
414.00 |
|
$ |
368.29 |
Total Shareholder Return ("TSR") - Annualized |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - diluted |
|
37.6 |
|
|
41.4 |
|
|
38.7 |
|
|
41.8 |
Common shares outstanding |
|
37.4 |
|
|
42.0 |
|
|
37.4 |
|
|
42.0 |
|
|
|
|
|
|
|
|
||||
Total shareholders' equity |
$ |
14,252 |
|
$ |
15,375 |
|
$ |
14,252 |
|
$ |
15,375 |
Total shareholders' equity excluding URA(D) |
$ |
15,485 |
|
$ |
15,462 |
|
$ |
15,485 |
|
$ |
15,462 |
|
|
|
|
|
|
|
|
||||
Net investment income |
$ |
634 |
|
$ |
540 |
|
$ |
1,725 |
|
$ |
1,563 |
Total investments and cash |
$ |
43,965 |
|
$ |
45,831 |
|
$ |
43,965 |
|
$ |
45,831 |
|
|
|
|
|
|
|
|
||||
Total Capital Return |
|
|
|
|
|
|
|
||||
Common share repurchases |
$ |
474 |
|
$ |
— |
|
$ |
1,200 |
|
$ |
400 |
Number of common shares repurchased |
|
1,268,158 |
|
|
— |
|
|
3,426,047 |
|
|
1,154,883 |
Dividends per share |
$ |
2.00 |
|
$ |
2.00 |
|
$ |
6.00 |
|
$ |
6.00 |
Dividends to shareholders |
$ |
75 |
|
$ |
84 |
|
$ |
233 |
|
$ |
253 |
|
|
|
|
|
|
|
|
||||
All values in USD millions except for per share amounts and percentages |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Notes |
|
|
|
|
|
|
|
||||
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||
(5) After-tax net operating income (loss) consists of net income (loss) excluding after-tax acquisition, divestiture and restructuring costs, after-tax ceded prior year favorable (unfavorable) loss reserve development on reserves that are subject to the external Adverse Development Cover (“ADC”) and the related amortization of the deferred gain, after-tax net gains (losses) on investments, and after-tax net foreign exchange income (expense). After-tax net operating income (loss) return on average equity (annualized) is calculated by dividing after-tax net operating income (loss) by average shareholders' equity, adjusted for average net unrealized depreciation (appreciation) ("URA(D)") of fixed maturity, available for sale securities. See "Comments on Non-GAAP Financial Measures" for a reconciliation of net income, the most comparable GAAP measure, to after-tax net operating income. |
|||||||||||
The following information summarizes the Company’s underwriting results on a total reportable segments basis, Core businesses basis and by reportable segment – Reinsurance Treaty, Global Wholesale & Specialty, and Legacy, with selected commentary on these results.
Underwriting Results - Total Reportable Segments
|
Quarter-to-Date |
|
Year-to-Date |
||||||||||||
|
September |
|
September |
|
|
|
September |
|
September |
|
|
||||
|
2026 |
|
2025 |
|
Change |
|
2026 |
|
2025 |
|
Change |
||||
Gross written premiums |
$ |
3,742 |
|
$ |
4,375 |
|
(14.5)% |
|
$ |
11,116 |
|
$ |
13,446 |
|
(17.3)% |
Net written premiums |
$ |
2,968 |
|
$ |
3,754 |
|
(20.9)% |
|
$ |
9,192 |
|
$ |
11,607 |
|
(20.8)% |
Net premiums earned |
$ |
3,156 |
|
$ |
3,855 |
|
(18.1)% |
|
$ |
10,220 |
|
$ |
11,698 |
|
(12.6)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Key Ratios (6) |
|
|
|
|
|
|
|
|
|
|
|
||||
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
||||
Current year |
|
|
|
|
|
|
(1.9) pts |
|
|
|
|
|
|
|
(1.4) pts |
Prior year unfavorable (favorable) (6) |
|
|
|
|
|
|
(3.9) pts |
|
|
|
|
|
|
|
(2.4) pts |
Catastrophe |
|
|
|
|
|
|
9.2 pts |
|
|
|
|
|
|
|
0.2 pts |
Total loss ratio |
|
|
|
|
|
|
3.4 pts |
|
|
|
|
|
|
|
(3.5) pts |
Commission and brokerage ratio |
|
|
|
|
|
|
0.6 pts |
|
|
|
|
|
|
|
1.1 pts |
Other underwriting expenses |
|
|
|
|
|
|
(0.3) pts |
|
|
|
|
|
|
|
(0.1) pts |
Combined ratio |
|
|
|
|
|
|
3.7 pts |
|
|
|
|
|
|
|
(2.4) pts |
Attritional combined ratio (3) |
|
|
|
|
|
|
(1.2) pts |
|
|
|
|
|
|
|
(0.7) pts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax net catastrophe losses (4) |
$ |
322 |
|
$ |
50 |
|
|
|
$ |
546 |
|
$ |
542 |
|
|
Pre-tax net prior year unfavorable (favorable) development (6) |
$ |
268 |
|
$ |
478 |
|
|
|
$ |
226 |
|
$ |
537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
All values in USD millions except for percentages |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Notes |
|
|
|
|
|
|
|
|
|
|
|
||||
(3) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, and prior year unfavorable (favorable) development. Attritional ratios are non-GAAP financial measures. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||||||
(4) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums. |
|||||||||||||||
(6) On October 26, 2025 (effective October 1, 2025), the Company entered into two adverse development reinsurance agreements ("ADC"). These agreements provide coverage for potential adverse development on North American liabilities within the Global Wholesale & Specialty and Legacy segments for net losses and net LAE with dates of loss prior to January 1, 2025, that are paid on or after the effective date. To remove timing differences created by the retroactive reinsurance accounting model and improve the comparability between periods of underlying results, management excludes the following from the Global Wholesale & Specialty and Legacy segments and total reportable segment results:
See "Comments on Non-GAAP Financial Measures" for a reconciliation of incurred losses and LAE and respective loss ratio metrics. |
|||||||||||||||
Underwriting Results - Core Businesses2
|
Quarter-to-Date |
|
Year-to-Date |
||||||||||||
|
September |
|
September |
|
|
|
September |
|
September |
|
|
||||
|
2026 |
|
2025 |
|
Change |
|
2026 |
|
2025 |
|
Change |
||||
Gross written premiums |
$ |
3,663 |
|
$ |
3,785 |
|
(3.2)% |
|
$ |
10,808 |
|
$ |
11,398 |
|
(5.2)% |
Net written premiums |
$ |
2,911 |
|
$ |
3,309 |
|
(12.0)% |
|
$ |
8,974 |
|
$ |
10,042 |
|
(10.6)% |
Net premiums earned |
$ |
2,949 |
|
$ |
3,317 |
|
(11.1)% |
|
$ |
9,291 |
|
$ |
10,082 |
|
(7.8)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Key Ratios (6) |
|
|
|
|
|
|
|
|
|
|
|
||||
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
||||
Current year |
|
|
|
|
|
|
(0.7) pts |
|
|
|
|
|
|
|
(0.7) pts |
Prior year unfavorable (favorable) (6) |
|
|
|
|
(0.2)% |
|
8.8 pts |
|
|
|
|
|
|
|
1.8 pts |
Catastrophe |
|
|
|
|
|
|
9.1 pts |
|
|
|
|
|
|
|
(0.1) pts |
Total loss ratio |
|
|
|
|
|
|
17.2 pts |
|
|
|
|
|
|
|
0.9 pts |
Commission and brokerage ratio |
|
|
|
|
|
|
(0.9) pts |
|
|
|
|
|
|
|
0.2 pts |
Other underwriting expenses |
|
|
|
|
|
|
0.6 pts |
|
|
|
|
|
|
|
0.8 pts |
Combined ratio |
|
|
|
|
|
|
16.9 pts |
|
|
|
|
|
|
|
1.9 pts |
Attritional combined ratio (3) |
|
|
|
|
|
|
(0.6) pts |
|
|
|
|
|
|
|
(0.2) pts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax net catastrophe losses (4) |
$ |
302 |
|
$ |
48 |
|
|
|
$ |
507 |
|
$ |
514 |
|
|
Pre-tax net prior year unfavorable (favorable) development (6) |
$ |
253 |
|
$ |
(7) |
|
|
|
$ |
211 |
|
$ |
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
All values in USD millions except for percentages |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Notes |
|
|
|
|
|
|
|
|
|
|
|
||||
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||||||
(3) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, and prior year unfavorable (favorable) development. Attritional ratios are non-GAAP financial measures. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||||||
(4) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums. |
|||||||||||||||
(6) On October 26, 2025 (effective October 1, 2025), the Company entered into two adverse development reinsurance agreements ("ADC"). These agreements provide coverage for potential adverse development on North American liabilities within the Global Wholesale & Specialty and Legacy segments for net losses and net LAE with dates of loss prior to January 1, 2025, that are paid on or after the effective date. To remove timing differences created by the retroactive reinsurance accounting model and improve the comparability between periods of underlying results, management excludes the following from the Global Wholesale & Specialty and Legacy segments and total reportable segment results:
See "Comments on Non-GAAP Financial Measures" for a reconciliation of incurred losses and LAE and respective loss ratio metrics. |
|||||||||||||||
Underwriting Results - Reinsurance Treaty Segment
|
Quarter-to-Date |
|
Year-to-Date |
||||||||
|
September |
|
September |
|
|
|
September |
|
September |
|
|
|
2026 |
|
2025 |
|
Change |
|
2026 |
|
2025 |
|
Change |
Gross written premiums |
2,715 |
|
2,867 |
|
(5.3)% |
|
8,109 |
|
8,753 |
|
(7.4)% |
Net written premiums |
2,164 |
|
2,548 |
|
(15.1)% |
|
6,797 |
|
7,861 |
|
(13.5)% |
Net premiums earned |
2,243 |
|
2,579 |
|
(13.0)% |
|
7,158 |
|
7,885 |
|
(9.2)% |
|
|
|
|
|
|
|
|
|
|
|
|
Key Ratios |
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
|
|
(0.8) pts |
|
|
|
|
|
(0.1) pts |
Prior year unfavorable (favorable) |
|
|
(0.6)% |
|
11.9 pts |
|
|
|
|
|
2.6 pts |
Catastrophe |
|
|
|
|
11.2 pts |
|
|
|
|
|
(0.7) pts |
Total loss ratio |
|
|
|
|
22.3 pts |
|
|
|
|
|
1.8 pts |
Commission and brokerage ratio |
|
|
|
|
(1.3) pts |
|
|
|
|
|
0.1 pts |
Other underwriting expenses |
|
|
|
|
0.5 pts |
|
|
|
|
|
0.4 pts |
Combined ratio |
|
|
|
|
21.5 pts |
|
|
|
|
|
2.3 pts |
Attritional combined ratio (3) |
|
|
|
|
(1.1) pts |
|
|
|
|
|
(0.3) pts |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax net catastrophe losses (4) |
277 |
|
43 |
|
|
|
442 |
|
489 |
|
|
Pre-tax net prior year unfavorable (favorable) development |
253 |
|
(16) |
|
|
|
220 |
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All values in USD millions except for percentages |
|
|
|
|
|
|
|
|
|
|
|
-
Gross written premiums decreased
6.2% versus the prior year quarter on a comparable basis (constant dollar basis and excluding reinstatement premiums)2, to approximately .$2.7 billion -
Reduction in gross written premiums was primarily led by decreases of
24.8% in Casualty XOL and15.8% in Casualty Pro-Rata, while property decreased1.8% , when adjusting for reinstatement premiums. -
Attritional loss ratio decreased 50 basis points over third quarter 2025 to
56.3% , while the attritional combined ratio decreased 110 basis points to84.9% versus a year ago. -
Net adverse prior year reserve development of
, including gross casualty reserve strengthening of approximately$253 million , on top of the over$600 million of reserve strengthening in 2Q26.$200 million -
Pre-tax catastrophe losses were
net of estimated recoveries and reinstatement premiums, driven primarily by losses from the Colombia Earthquake and events in the$277 million Middle East , as well as a number of weather-related losses globally. Pre-tax catastrophe losses were in the prior-year quarter.$43 million
Notes |
|
|
|
|
|
|
|
|
|
|
|
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||
(3) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, and prior year unfavorable (favorable) development. Attritional ratios are non-GAAP financial measures. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||
(4) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums. |
|||||||||||
Underwriting Results - Global Wholesale & Specialty Segment
|
Quarter-to-Date |
|
Year-to-Date |
||||||||||||
|
September |
|
September |
|
|
|
September |
|
September |
|
|
||||
|
2026 |
|
2025 |
|
Change |
|
2026 |
|
2025 |
|
Change |
||||
Gross written premiums |
$ |
948 |
|
$ |
918 |
|
|
|
$ |
2,699 |
|
$ |
2,646 |
|
|
Net written premiums |
$ |
747 |
|
$ |
761 |
|
(1.9)% |
|
$ |
2,177 |
|
$ |
2,182 |
|
(0.2)% |
Net premiums earned |
$ |
705 |
|
$ |
737 |
|
(4.3)% |
|
$ |
2,133 |
|
$ |
2,197 |
|
(2.9)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Key Ratios (6) |
|
|
|
|
|
|
|
|
|
|
|
||||
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
||||
Current year |
|
|
|
|
|
|
(1.0) pts |
|
|
|
|
|
|
|
(3.1) pts |
Prior year unfavorable (favorable) (6) |
|
—% |
|
|
|
|
(1.2) pts |
|
|
(0.4)% |
|
|
|
|
(0.9) pts |
Catastrophe |
|
|
|
|
|
|
2.7 pts |
|
|
|
|
|
|
|
1.9 pts |
Total loss ratio |
|
|
|
|
|
|
0.6 pts |
|
|
|
|
|
|
|
(2.0) pts |
Commission and brokerage ratio |
|
|
|
|
|
|
0.9 pts |
|
|
|
|
|
|
|
1.0 pts |
Other underwriting expenses |
|
|
|
|
|
|
0.3 pts |
|
|
|
|
|
|
|
1.7 pts |
Combined ratio |
|
|
|
|
|
|
1.8 pts |
|
|
|
|
|
|
|
0.6 pts |
Attritional combined ratio (3) |
|
|
|
|
|
|
0.3 pts |
|
|
|
|
|
|
|
(0.2) pts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax net catastrophe losses (4) |
$ |
25 |
|
$ |
6 |
|
|
|
$ |
65 |
|
$ |
25 |
|
|
Pre-tax net prior year unfavorable (favorable) development (6) |
$ |
— |
|
$ |
9 |
|
|
|
$ |
(9) |
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
All values in USD millions except for percentages |
|
|
|
|
|
|
|
|
|
|
|
||||
-
Gross written premiums increased
3.2% on a comparable basis (constant dollar basis and excluding reinstatement premiums)2, to approximately as we continued to improve the mix and quality of the portfolio.$948 million -
Growth in gross written premiums was led by increases of
27.5% in Financial Lines,21.5% in Specialty, and19.7% in Casualty, partially offset by decreases of21.4% in Facultative and6.0% in Property. -
Attritional loss ratio improved 90 basis points over third quarter 2025 to
60.0% , while the attritional combined ratio increased by 30 basis points to93.7% versus a year ago. -
Total expense ratio increased 120 basis points to
33.7% due to mix and lower earned premium. -
Pre-tax catastrophe losses were
, net of estimated recoveries and reinstatement premiums, an increase versus the prior year quarter.$25 million
Notes |
|
|
|
|
|
|
|
|
|
|
|
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||
(3) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, and prior year unfavorable (favorable) development. Attritional ratios are non-GAAP financial measures. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||||||
(4) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums. |
|||||||||||
(6) On October 26, 2025 (effective October 1, 2025), the Company entered into two adverse development reinsurance agreements ("ADC"). These agreements provide coverage for potential adverse development on North American liabilities within the Global Wholesale & Specialty and Legacy segments for net losses and net LAE with dates of loss prior to January 1, 2025, that are paid on or after the effective date. To remove timing differences created by the retroactive reinsurance accounting model and improve the comparability between periods of underlying results, management excludes the following from the Global Wholesale & Specialty and Legacy segments and total reportable segment results:
See "Comments on Non-GAAP Financial Measures" for a reconciliation of incurred losses and LAE and respective loss ratio metrics. |
|||||||||||
Underwriting Results - Legacy Segment
|
Quarter-to-Date |
|
Year-to-Date |
||||||||
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
Gross written premiums |
$ |
79 |
|
$ |
590 |
|
$ |
308 |
|
$ |
2,048 |
Net written premiums |
$ |
57 |
|
$ |
444 |
|
$ |
218 |
|
$ |
1,565 |
Net premiums earned |
$ |
208 |
|
$ |
539 |
|
$ |
929 |
|
$ |
1,616 |
|
|
|
|
|
|
|
|
||||
Incurred losses and LAE |
|
|
|
|
|
|
|
||||
Current year |
|
152 |
|
|
395 |
|
|
702 |
|
|
1,211 |
Prior year unfavorable (favorable) (6) |
|
14 |
|
|
486 |
|
|
14 |
|
|
484 |
Catastrophes |
|
20 |
|
|
2 |
|
|
39 |
|
|
28 |
Total incurred losses and LAE |
|
186 |
|
|
882 |
|
|
755 |
|
|
1,723 |
Commission, brokerage, taxes and fees |
|
26 |
|
|
50 |
|
|
108 |
|
|
144 |
Other underwriting expenses |
|
46 |
|
|
105 |
|
|
175 |
|
|
324 |
Underwriting income (loss) (2) (6) |
$ |
(51) |
|
$ |
(498) |
|
$ |
(109) |
|
$ |
(575) |
|
|
|
|
|
|
|
|
||||
KEY METRIC |
|
|
|
|
|
|
|
||||
Net reserve for losses and loss adjustment expenses before impact of ADC (2) |
$ |
5,882 |
|
$ |
6,306 |
|
$ |
5,882 |
|
$ |
6,306 |
|
|
|
|
|
|
|
|
||||
All values in USD millions |
|
|
|
|
|
|
|
||||
- Our Legacy segment now encompasses our commercial retail insurance business following the announcement of the commercial retail insurance renewal rights transaction.
- Net premiums earned in the quarter were largely driven by the commercial retail insurance business, which remain on track with our expectations following the announcement of the renewal rights transaction.
-
Net adverse prior year reserve development of
not subject to the ADC, driven by two mid-sized property losses.$14 million
Notes |
|
|
|
|
|
|
|
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation. |
|||||||
(6) On October 26, 2025 (effective October 1, 2025), the Company entered into two adverse development reinsurance agreements ("ADC"). These agreements provide coverage for potential adverse development on North American liabilities within the Global Wholesale & Specialty and Legacy segments for net losses and net LAE with dates of loss prior to January 1, 2025, that are paid on or after the effective date. To remove timing differences created by the retroactive reinsurance accounting model and improve the comparability between periods of underlying results, management excludes the following from the Global Wholesale & Specialty and Legacy segments and total reportable segment results:
See "Comments on Non-GAAP Financial Measures" for a reconciliation of incurred losses and LAE and respective loss ratio metrics. |
|||||||
This news release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and other
About Everest
Everest Group, Ltd. (Everest) is a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions that address customers’ most pressing challenges. Known for a 50-year track record of disciplined underwriting, capital and risk management, Everest, through its global operating affiliates, is committed to underwriting opportunity for colleagues, customers, shareholders, and communities worldwide.
Everest common stock (NYSE: EG) is a component of the S&P 500 index.
Additional information about Everest, our people, and our products can be found on our website at www.everestglobal.com.
A conference call discussing the results will be held at 8:00 a.m. Eastern Time on Thursday October 29, 2026. The call will be available on the Internet through the Company’s website at https://investors.everestglobal.com/overview.
Recipients are encouraged to visit the Company’s website to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestglobal.com in the “Investors/Financials/Quarterly Results” section of the website. The supplemental financial information may also be obtained by contacting the Company directly.
Comments on Non-GAAP Financial Measures
In this Press Release, the Company has included certain non-GAAP financial measures which include the following:
- after-tax net operating income (loss) and after-tax net operating income (loss) per diluted share,
- net operating income return on equity ("ROE"),
- book value per common share outstanding excluding net unrealized appreciation (depreciation) on fixed maturity, available for sale securities ("URA(D)"),
- Annualized Total Shareholder Return,
- underwriting income (loss),
- net reserves for losses and loss adjustment expenses before the impact of ADC (Legacy Segment Metric),
- attritional loss ratio,
- attritional combined ratio, and
- gross written premiums presented on a comparable basis.
The Company has also presented results of its "Core" businesses, consisting of the Reinsurance Treaty and Global Wholesale & Specialty segments (excluding the Legacy segment), to reflect the businesses that are the Company's primary strategic focus. The Company presents these non-GAAP financial measures to facilitate a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. The Company believes that such measures are important to investors and other interested persons, and that these measures are a useful supplement to GAAP information concerning the Company’s performance. These measures may not, however, be comparable to similarly titled measures used by companies within or outside of the insurance industry. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, or superior to, the Company’s financial measures prepared in accordance with generally accepted accounting principles ("GAAP").
A reconciliation of the non-GAAP financial measures to the most comparable corresponding GAAP financial measures is included below.
After-tax net operating income (loss) and after-tax net operating income (loss) per diluted share
After-tax net operating income (loss) (also referred to in this release as net operating income) consists of net income (loss) excluding after-tax acquisition, divestiture and restructuring costs, after-tax ceded prior year unfavorable (favorable) loss reserve development on reserves that are subject to the external adverse development cover ("ADC") and the related amortization of the deferred gain, after-tax net gains (losses) on investments and after-tax net foreign exchange income (expense), as shown below:
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||||||||||||||||||
| (Dollars in millions, except per share amounts) | 2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amount |
|
Per Diluted
|
|
Amount |
|
Per Diluted
|
|
Amount |
|
Per Diluted
|
|
Amount |
|
Per Diluted
|
||||||||||||
Net income (loss) |
$ |
233 |
|
|
$ |
6.12 |
|
|
$ |
255 |
|
$ |
6.09 |
|
$ |
1,445 |
|
|
$ |
36.85 |
|
|
$ |
1,145 |
|
$ |
27.06 |
After-tax acquisition, divestiture and restructuring costs |
|
18 |
|
|
|
0.46 |
|
|
|
— |
|
|
— |
|
|
108 |
|
|
|
2.76 |
|
|
|
— |
|
|
— |
After-tax ceded prior year unfavorable (favorable) development and related amortization under ADC |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
7 |
|
|
|
0.18 |
|
|
|
— |
|
|
— |
After-tax net gains (losses) on investments |
|
51 |
|
|
|
1.35 |
|
|
|
37 |
|
|
0.87 |
|
|
65 |
|
|
|
1.67 |
|
|
|
46 |
|
|
1.09 |
After-tax net foreign exchange income (expense) |
|
(12 |
) |
|
|
(0.30 |
) |
|
|
24 |
|
|
0.58 |
|
|
(6 |
) |
|
|
(0.15 |
) |
|
|
135 |
|
|
3.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
After-tax net operating income (loss) |
$ |
290 |
|
|
$ |
7.62 |
|
|
$ |
316 |
|
$ |
7.54 |
|
$ |
1,620 |
|
|
$ |
41.30 |
|
|
$ |
1,326 |
|
$ |
31.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Some amounts may not reconcile due to rounding.) |
|||||||||||||||||||||||||||
Although net gains (losses) on investments and net foreign exchange income (expense) are an integral part of the Company’s insurance operations, the determination of net gains (losses) on investments and foreign exchange income (expense) is independent of the insurance underwriting process. The Company believes that the level of net gains (losses) on investments and net foreign exchange income (expense) for any particular period are not indicative of the performance of the underlying business in that particular period. Additionally, the Company believes acquisition, divestiture and restructuring costs, which are comprised of transactional gain (losses) and one-time expenses, are of a non-recurring nature as they are associated with acquiring or divesting businesses and restructuring activities. Lastly, the retroactive reinsurance accounting model applied to the ADC creates volatility in the statement of operations that is not representative of the underlying economic substance of the transaction. Management is excluding the ceded prior year favorable (unfavorable) reserve development on reserves that are subject to the ADC and the related amortization of the deferred gain from the after-tax net operating income to improve comparability between periods and to remove this timing difference created by the retroactive reinsurance accounting model from its net operating income measure.
Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax net operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax net operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.
Net Operating Income Return on Equity ("ROE")
Net Operating Income ROE (also referred to as operating ROE) is calculated by dividing after-tax net operating income (loss) by average shareholders' equity, adjusted for average net unrealized depreciation (appreciation) of fixed maturity, available for sale securities. A reconciliation of net income, the most comparable GAAP measure, to net operating income is presented above. The Company believes net operating income ROE is a useful measure for management and investors as it allows for better comparability and removes variability when assessing the results of operations. A reconciliation of Net Operating Income ROE and Net Income ROE is shown below.
|
Quarter-to-Date |
|
Year-to-Date |
||||||||
(Dollars in millions) |
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||
2026 |
|
2025 |
|
2026 |
|
2025 |
|||||
|
|
|
|
|
|
|
|
||||
|
(unaudited) |
|
(unaudited) |
||||||||
|
|
|
|
|
|
|
|
||||
Beginning of period shareholders' equity |
$ |
15,430 |
|
$ |
15,019 |
|
$ |
15,461 |
|
$ |
13,875 |
Add: Net unrealized depreciation (appreciation) of fixed maturity, available for sale securities |
|
342 |
|
|
252 |
|
|
(5) |
|
|
849 |
Adjusted beginning of period shareholders' equity |
$ |
15,772 |
|
$ |
15,272 |
|
$ |
15,455 |
|
$ |
14,724 |
|
|
|
|
|
|
|
|
||||
End of period shareholders' equity |
$ |
14,252 |
|
$ |
15,375 |
|
$ |
14,252 |
|
$ |
15,375 |
Add: Net unrealized depreciation (appreciation) of fixed maturity, available for sale securities |
|
1,233 |
|
|
87 |
|
|
1,233 |
|
|
87 |
Adjusted end of period shareholders' equity |
$ |
15,485 |
|
$ |
15,462 |
|
$ |
15,485 |
|
$ |
15,462 |
|
|
|
|
|
|
|
|
||||
Average adjusted shareholders' equity |
$ |
15,628 |
|
$ |
15,367 |
|
$ |
15,470 |
|
$ |
15,093 |
|
|
|
|
|
|
|
|
||||
Net income (loss) |
$ |
233 |
|
$ |
255 |
|
$ |
1,445 |
|
$ |
1,145 |
After-tax acquisition, divestiture and restructuring costs |
|
18 |
|
|
— |
|
|
108 |
|
|
— |
After-tax ceded prior year unfavorable (favorable) development and related amortization under ADC |
|
— |
|
|
— |
|
|
7 |
|
|
— |
After-tax net gains (losses) on investments |
|
51 |
|
|
37 |
|
|
65 |
|
|
46 |
After-tax foreign exchange income (expense) |
|
(12) |
|
|
24 |
|
|
(6) |
|
|
135 |
After-tax net operating income (loss) |
$ |
290 |
|
$ |
316 |
|
$ |
1,620 |
|
$ |
1,326 |
|
|
|
|
|
|
|
|
||||
Return on equity (annualized) |
|
|
|
|
|
|
|
||||
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
After-tax acquisition, divestiture and restructuring costs |
|
|
|
|
—% |
|
|
|
|
|
—% |
After-tax ceded prior year unfavorable (favorable) development and related amortization under ADC |
|
—% |
|
|
—% |
|
|
|
|
|
—% |
After-tax net gains (losses) on investments |
|
|
|
|
|
|
|
|
|
|
|
After-tax foreign exchange income (expense) |
|
(0.3)% |
|
|
|
|
|
(0.1)% |
|
|
|
After-tax net operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Some amounts may not reconcile due to rounding.) |
|
|
|
|
|
|
|
||||
Book value per common share outstanding excluding URA(D)
Book value per common share outstanding excluding net unrealized appreciation (depreciation) of fixed maturity, available for sale securities ("URA(D)") is calculated as reported shareholders' equity less URA(D), divided by common shares outstanding. Book value per share is the most comparable GAAP measure. The Company believes this metric is useful to management and investors as it shows the value of shareholder returns on a per share basis after eliminating the variability of investments held at fair value. Please see the table below for a reconciliation of book value per common share outstanding (excluding URA(D)) and book value per share.
Annualized Total Shareholder Return
Annualized TSR ("TSR") is calculated as year-to-date growth in book value per common share outstanding (excluding URA(D)) plus year-to-date dividends per share. As further discussed above, book value per common share outstanding (excluding URA(D)) is a non-GAAP measure. Please see the table below for a reconciliation of book value per common share outstanding (excluding URA(D)) and book value per share.
|
As of |
||||
(Dollars in millions, except per share amounts) |
September 30, |
|
September 30, |
||
|
2026 |
|
2025 |
||
|
|
|
|
||
End of period shareholders' equity |
$ |
14,252 |
|
$ |
15,375 |
Net URA(D) |
|
1,233 |
|
|
87 |
Adjusted end of period shareholders' equity |
$ |
15,485 |
|
$ |
15,462 |
|
|
|
|
||
Common shares outstanding |
|
37.4 |
|
|
42.0 |
|
|
|
|
||
Book value per common share outstanding |
$ |
381.04 |
|
$ |
366.22 |
Less: URA(D) of fixed maturity, available for sale securities |
|
(32.96) |
|
|
(2.07) |
Book value per common share outstanding (excluding URA(D)) |
$ |
414.00 |
|
$ |
368.29 |
|
|
|
|
||
Total Shareholder Return (TSR) |
|
|
|
|
|
|
|
|
|
||
(Some amounts may not reconcile due to rounding.) |
|
|
|
||
Underwriting Income (Loss)
Underwriting income (loss) is calculated as net premiums earned, less (1) incurred losses and loss adjustment expenses adjusted to exclude ceded prior year favorable (unfavorable) reserve development on reserves subject to the ADC and the related amortization of the deferred gain, (2) commission, brokerage, taxes and fees, and (3) other underwriting expenses. Net income (loss) is the most comparable GAAP measure. The Company believes underwriting income is a useful measure for management and investors when assessing the performance of the Company's reinsurance and insurance business segments. Core businesses consist of the Reinsurance Treaty and Global Wholesale & Specialty segments (excluding the Legacy segment) to reflect the businesses that are the Company's primary strategic focus. A reconciliation of Underwriting Income (Loss) and Net Income is shown below.
|
Quarter-to-Date |
||||||||||||||||||||||||||||||||||
|
September 30, 2026 |
|
September 30, 2025 |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(unaudited) |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Dollars in millions) |
Reinsurance
|
|
Global
|
|
Core
|
|
Legacy |
|
Total
|
|
Reinsurance
|
|
Global
|
|
Core
|
|
Legacy |
|
Total
|
||||||||||||||||
Net premiums earned |
$ |
2,243 |
|
|
$ |
705 |
|
$ |
2,949 |
|
|
$ |
208 |
|
|
$ |
3,156 |
|
|
$ |
2,579 |
|
$ |
737 |
|
$ |
3,317 |
|
$ |
539 |
|
|
$ |
3,855 |
|
Less: Incurred losses and LAE |
|
1,797 |
|
|
|
449 |
|
|
2,245 |
|
|
|
186 |
|
|
|
2,432 |
|
|
|
1,490 |
|
|
465 |
|
|
1,955 |
|
|
882 |
|
|
|
2,837 |
|
Less: Commission, brokerage, taxes and fees |
|
572 |
|
|
|
149 |
|
|
721 |
|
|
|
26 |
|
|
|
747 |
|
|
|
692 |
|
|
149 |
|
|
841 |
|
|
50 |
|
|
|
890 |
|
Less: Other underwriting expenses |
|
65 |
|
|
|
89 |
|
|
154 |
|
|
|
46 |
|
|
|
200 |
|
|
|
62 |
|
|
90 |
|
|
152 |
|
|
105 |
|
|
|
258 |
|
Underwriting income (loss) |
$ |
(191 |
) |
|
$ |
19 |
|
$ |
(172 |
) |
|
$ |
(51 |
) |
|
$ |
(223 |
) |
|
$ |
335 |
|
$ |
33 |
|
$ |
369 |
|
$ |
(498 |
) |
|
$ |
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ceded prior year (unfavorable) favorable development and related amortization under ADC |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||||||||||||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
634 |
|
|
|
|
|
|
|
|
|
|
|
540 |
|
||||||||||||
Net gains (losses) on investments |
|
|
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
(47 |
) |
||||||||||||
Corporate expenses |
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
(27 |
) |
||||||||||||
Interest, fee and bond issue cost amortization expense |
|
|
|
|
|
|
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|||||||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
(29 |
) |
||||||||||||
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
(14 |
) |
||||||||||||
Net income (loss) |
|
|
|
|
|
|
|
|
$ |
233 |
|
|
|
|
|
|
|
|
|
|
$ |
255 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Some amounts may not reconcile due to rounding.) |
|||||||||||||||||||||||||||||||||||
Net reserve for losses and loss adjustment expenses before impact of the ADC (Legacy Segment Metric)
Net reserve for losses and loss adjustment expenses (“LAE”) before impact of the ADC is calculated as reserve for losses and LAE, less unpaid reinsurance loss recoverable adjusted to exclude the unpaid recoverable of the ADC reinsurance agreements. Due to the run-off nature of the Legacy business and the Company’s focus on managing and settling existing liabilities, the company introduced net reserves for losses and LAE before impact of the ADC as a Legacy segment performance measure to better align with how management evaluates the business. This measure is not meaningful for the Global Wholesale & Specialty and the Reinsurance Treaty segments so it is not used as a measure to manage these segments.
The following table is a reconciliation of the Legacy reserve for losses and LAE including and excluding the impact of ADC for the periods noted:
(Dollars in millions) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Group - Incurred Losses and Loss Adjustment Expenses: |
|
|
|
|
|
|
|
||||||||
Incurred losses and loss adjustment expenses - Consolidated Statements Of Operations |
$ |
2,432 |
|
|
$ |
2,837 |
|
|
$ |
6,819 |
|
|
$ |
8,203 |
|
Less: ceded prior year unfavorable (favorable) development and related amortization under ADC |
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
Incurred losses and loss adjustment expenses - total reportable segments |
$ |
2,432 |
|
|
$ |
2,837 |
|
|
$ |
6,811 |
|
|
$ |
8,203 |
|
|
|
|
|
|
|
|
|
||||||||
Legacy Segment Key Metric: |
|
|
|
|
|
|
|
||||||||
Reserve for losses and loss adjustment expenses |
$ |
7,790 |
|
|
$ |
8,379 |
|
|
$ |
7,790 |
|
|
$ |
8,379 |
|
Less: unpaid reinsurance loss recoverables before impact of ADC |
|
(1,907 |
) |
|
|
(2,073 |
) |
|
|
(1,907 |
) |
|
|
(2,073 |
) |
Net reserve for losses and loss adjustment expenses before impact of ADC |
$ |
5,882 |
|
|
$ |
6,306 |
|
|
$ |
5,882 |
|
|
$ |
6,306 |
|
|
|
|
|
|
|
|
|
||||||||
(Some amounts may not reconcile due to rounding.) |
|||||||||||||||
Attritional Loss Ratio and Attritional Combined Ratio
The loss ratio is calculated as the sum of total incurred losses and loss adjustment expenses less the ceded prior year favorable (unfavorable) reserve development on reserves subject to the ADC and the related amortization of the deferred gain, divided by net premiums earned. The combined ratio is calculated as the sum of total incurred losses and loss adjustment expenses less the ceded prior year favorable (unfavorable) reserve development on reserves subject to the ADC and the related amortization of the deferred gain, commission and brokerage expenses, and other underwriting expenses, divided by net premiums earned. The attritional loss ratio and attritional combined ratio are defined as the loss ratio and the combined ratio, respectively, adjusted to exclude catastrophe losses, net catastrophe reinstatement premiums, and prior year development. The Company believes the attritional ratios are useful to management and investors because the adjusted ratios provide for better comparability and more accurately measure the Company’s underlying underwriting performance. Core businesses consist of the Reinsurance Treaty and Global Wholesale & Specialty segments (excluding the Legacy segment) to reflect the businesses that are the Company's primary strategic focus. The following tables are a reconciliation of the loss ratio and attritional loss ratio, and the combined ratio and attritional combined ratio for the periods noted:
Three Months Ended September 30, |
|||||||||||||||
2026 |
|
2025 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance
|
|
Global
|
|
Core
|
|
Total
|
|
Reinsurance
|
|
Global
|
|
Core
|
|
Total
|
Loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for catastrophe losses |
(12.8)% |
|
(3.5)% |
|
(10.6)% |
|
(10.5)% |
|
(1.6)% |
|
(0.8)% |
|
(1.5)% |
|
(1.3)% |
Adjustment for reinstatement premiums |
|
|
—% |
|
|
|
|
|
—% |
|
—% |
|
—% |
|
—% |
Adjustment for prior year development |
(11.3)% |
|
—% |
|
(8.6)% |
|
(8.5)% |
|
|
|
(1.2)% |
|
|
|
(12.4)% |
Adjustment for other items |
|
|
—% |
|
|
|
|
|
—% |
|
(0.1)% |
|
—% |
|
—% |
Attritional loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Some amounts may not reconcile due to rounding.) |
|||||||||||||||
Three Months Ended September 30, |
|||||||||||||||
2026 |
|
2025 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance
|
|
Global
|
|
Core
|
|
Total
|
|
Reinsurance
|
|
Global
|
|
Core
|
|
Total
|
Combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for catastrophe losses |
(12.8)% |
|
(3.5)% |
|
(10.6)% |
|
(10.5)% |
|
(1.6)% |
|
(0.8)% |
|
(1.5)% |
|
(1.3)% |
Adjustment for reinstatement premiums |
|
|
—% |
|
|
|
|
|
—% |
|
—% |
|
—% |
|
—% |
Adjustment for prior year development |
(11.3)% |
|
—% |
|
(8.6)% |
|
(8.5)% |
|
|
|
(1.2)% |
|
|
|
(12.4)% |
Adjustment for other items |
|
|
—% |
|
|
|
|
|
—% |
|
(0.2)% |
|
—% |
|
—% |
Attritional combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Some amounts may not reconcile due to rounding.) |
|||||||||||||||
Gross Written Premium on a Comparable Basis
The Company has included in this Press Release certain changes in gross written premium on a comparable basis, reflecting constant currency basis and excluding reinstatement premiums. Constant currency basis excludes the impact of foreign exchange rates. The Company provides change in gross written premium on a comparable basis to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance. Core businesses consist of the Reinsurance Treaty and Global Wholesale & Specialty segments (excluding the Legacy segment) to reflect the businesses that are the Company's primary strategic focus. The following tables are a reconciliation of gross written premium and period-over-period changes on a GAAP basis to the non-GAAP comparable basis for the periods noted:
(Dollars in millions) |
Quarter-to-Date |
|||||||||
September 30, 2026 |
|
September 30, 2025 |
|
Change |
||||||
|
|
|
|
|
|
|||||
|
(unaudited) |
|||||||||
|
|
|
|
|
|
|||||
|
Gross Written Premium |
|
Gross Written Premium |
|
% Impact |
|||||
Group |
$ |
3,742 |
|
|
$ |
4,375 |
|
|
(14.5 |
)% |
Adjustment for gross CAT reinstatement premiums |
|
(18 |
) |
|
|
(3 |
) |
|
(0.4 |
)% |
Adjustment for foreign exchange effect |
|
— |
|
|
|
14 |
|
|
(0.3 |
)% |
Group (comparable basis) |
$ |
3,724 |
|
|
$ |
4,386 |
|
|
(15.1 |
)% |
|
|
|
|
|
|
|||||
Core Businesses |
$ |
3,663 |
|
|
$ |
3,785 |
|
|
(3.2 |
)% |
Adjustment for gross CAT reinstatement premiums |
|
(18 |
) |
|
|
(3 |
) |
|
(0.4 |
)% |
Adjustment for foreign exchange effect |
|
— |
|
|
|
13 |
|
|
(0.3 |
)% |
Core Businesses (comparable basis) |
$ |
3,645 |
|
|
$ |
3,796 |
|
|
(4.0 |
)% |
|
|
|
|
|
|
|||||
Reinsurance Treaty |
$ |
2,715 |
|
|
$ |
2,867 |
|
|
(5.3 |
)% |
Adjustment for gross CAT reinstatement premiums |
|
(18 |
) |
|
|
(3 |
) |
|
(0.5 |
)% |
Adjustment for foreign exchange effect |
|
— |
|
|
|
12 |
|
|
(0.4 |
)% |
Reinsurance Treaty (comparable basis) |
$ |
2,697 |
|
|
$ |
2,877 |
|
|
(6.2 |
)% |
|
|
|
|
|
|
|||||
Global Wholesale & Specialty |
$ |
948 |
|
|
$ |
918 |
|
|
3.3 |
% |
Adjustment for gross CAT reinstatement premiums |
|
— |
|
|
|
— |
|
|
— |
% |
Adjustment for foreign exchange effect |
|
— |
|
|
|
1 |
|
|
(0.1 |
)% |
Global Wholesale & Specialty (comparable basis) |
$ |
948 |
|
|
$ |
919 |
|
|
3.2 |
% |
|
|
|
|
|
|
|||||
Legacy |
$ |
79 |
|
|
$ |
590 |
|
|
(86.7 |
)% |
Adjustment for gross CAT reinstatement premiums |
|
— |
|
|
|
— |
|
|
— |
% |
Adjustment for foreign exchange effect |
|
— |
|
|
|
1 |
|
|
— |
% |
Legacy (comparable basis) |
$ |
79 |
|
|
$ |
590 |
|
|
(86.7 |
)% |
(Some amounts may not reconcile due to rounding.) |
||||||||||
--Financial Details Follow--
EVEREST GROUP, LTD. |
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
AND COMPREHENSIVE INCOME (LOSS) |
|||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
(In millions of |
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
(unaudited) |
|
(unaudited) |
||||||||
REVENUES: |
|
|
|
|
|
|
|
||||
Premiums earned |
$ |
3,156 |
|
$ |
3,855 |
|
$ |
10,220 |
|
$ |
11,698 |
Net investment income |
|
634 |
|
|
540 |
|
|
1,725 |
|
|
1,563 |
Net gains (losses) on investments |
|
(68) |
|
|
(47) |
|
|
(86) |
|
|
(59) |
Other income (expense) |
|
(9) |
|
|
(29) |
|
|
(117) |
|
|
(129) |
Total revenues |
|
3,713 |
|
|
4,319 |
|
|
11,742 |
|
|
13,073 |
|
|
|
|
|
|
|
|
||||
CLAIMS AND EXPENSES: |
|
|
|
|
|
|
|
||||
Incurred losses and loss adjustment expenses |
|
2,432 |
|
|
2,837 |
|
|
6,819 |
|
|
8,203 |
Commission, brokerage, taxes and fees |
|
747 |
|
|
890 |
|
|
2,386 |
|
|
2,595 |
Other underwriting expenses |
|
200 |
|
|
258 |
|
|
641 |
|
|
750 |
Corporate expenses |
|
30 |
|
|
27 |
|
|
101 |
|
|
79 |
Interest, fees and bond issue cost amortization expense |
|
36 |
|
|
38 |
|
|
107 |
|
|
114 |
Total claims and expenses |
|
3,445 |
|
|
4,050 |
|
|
10,054 |
|
|
11,740 |
|
|
|
|
|
|
|
|
||||
INCOME (LOSS) BEFORE TAXES |
|
268 |
|
|
269 |
|
|
1,688 |
|
|
1,332 |
Income tax expense (benefit) |
|
36 |
|
|
14 |
|
|
243 |
|
|
187 |
|
|
|
|
|
|
|
|
||||
NET INCOME (LOSS) |
$ |
233 |
|
$ |
255 |
|
$ |
1,445 |
|
$ |
1,145 |
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
||||
Unrealized appreciation (depreciation) ("URA(D)") of securities arising during the period |
|
(935) |
|
|
129 |
|
|
(1,295) |
|
|
714 |
Reclassification adjustment for realized losses (gains) included in net income (loss) |
|
44 |
|
|
37 |
|
|
57 |
|
|
48 |
Total URA(D) of securities arising during the period |
|
(891) |
|
|
165 |
|
|
(1,238) |
|
|
762 |
|
|
|
|
|
|
|
|
||||
Foreign currency translation and other adjustments |
|
9 |
|
|
1 |
|
|
(23) |
|
|
230 |
|
|
|
|
|
|
|
|
||||
Reclassification adjustment for amortization of net (gain) loss included in net income (loss) |
|
— |
|
|
— |
|
|
(1) |
|
|
(8) |
Total benefit plan net gain (loss) for the period |
|
— |
|
|
— |
|
|
(1) |
|
|
(8) |
Total other comprehensive income (loss), net of tax |
|
(882) |
|
|
167 |
|
|
(1,262) |
|
|
984 |
|
|
|
|
|
|
|
|
||||
COMPREHENSIVE INCOME (LOSS) |
$ |
(649) |
|
$ |
422 |
|
$ |
183 |
|
$ |
2,129 |
|
|
|
|
|
|
|
|
||||
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
||||
Basic |
$ |
6.12 |
|
$ |
6.09 |
|
$ |
36.85 |
|
$ |
27.06 |
Diluted |
|
6.12 |
|
|
6.09 |
|
|
36.85 |
|
|
27.06 |
EVEREST GROUP, LTD. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
|
September 30, |
|
December 31, |
||||
(In millions of |
2026 |
|
2025 |
||||
|
(unaudited) |
|
|
||||
ASSETS: |
|
|
|
||||
Fixed maturities - available for sale, at fair value |
|
|
|
||||
(amortized cost: 2026, |
$ |
33,058 |
|
|
$ |
34,573 |
|
Fixed maturities - held to maturity, at amortized cost |
|
|
|
||||
(fair value: 2026, |
|
563 |
|
|
|
567 |
|
Equity securities, at fair value |
|
161 |
|
|
|
180 |
|
Other invested assets |
|
6,141 |
|
|
|
5,796 |
|
Short-term investments |
|
3,055 |
|
|
|
2,994 |
|
Cash |
|
987 |
|
|
|
1,318 |
|
Total investments and cash |
|
43,965 |
|
|
|
45,429 |
|
Accrued investment income |
|
408 |
|
|
|
436 |
|
Premiums receivable (net of credit allowances: 2026, |
|
5,828 |
|
|
|
5,727 |
|
Reinsurance loss recoverables (net of credit allowances: 2026, |
|
5,196 |
|
|
|
5,110 |
|
Funds held by reinsureds |
|
1,392 |
|
|
|
1,326 |
|
Deferred acquisition costs |
|
1,460 |
|
|
|
1,546 |
|
Prepaid reinsurance premiums |
|
871 |
|
|
|
653 |
|
Income tax asset, net |
|
1,322 |
|
|
|
915 |
|
Other assets (net of credit allowances: 2026, |
|
1,609 |
|
|
|
1,372 |
|
TOTAL ASSETS |
$ |
62,052 |
|
|
$ |
62,514 |
|
|
|
|
|
||||
LIABILITIES: |
|
|
|
||||
Reserve for losses and loss adjustment expenses |
|
35,288 |
|
|
|
34,312 |
|
Unearned premium reserve |
|
6,409 |
|
|
|
7,275 |
|
Funds held under reinsurance treaties |
|
273 |
|
|
|
267 |
|
Amounts due to reinsurers |
|
1,013 |
|
|
|
642 |
|
Losses in course of payment |
|
213 |
|
|
|
151 |
|
Senior notes |
|
2,353 |
|
|
|
2,352 |
|
Long-term notes |
|
218 |
|
|
|
218 |
|
Borrowings from FHLB |
|
1,019 |
|
|
|
1,019 |
|
Accrued interest on debt and borrowings |
|
43 |
|
|
|
21 |
|
Unsettled securities payable |
|
30 |
|
|
|
— |
|
Other liabilities |
|
943 |
|
|
|
797 |
|
Total liabilities |
|
47,800 |
|
|
|
47,054 |
|
|
|
|
|
||||
SHAREHOLDERS' EQUITY: |
|
|
|
||||
Preferred shares, par value: |
|
— |
|
|
|
— |
|
Common shares, par value: |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
3,891 |
|
|
|
3,852 |
|
Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit) of |
|
(1,314 |
) |
|
|
(52 |
) |
Treasury shares, at cost; 37.1 (2026) and 33.7 (2025) |
|
(6,104 |
) |
|
|
(4,906 |
) |
Retained earnings |
|
17,777 |
|
|
|
16,565 |
|
Total shareholders' equity |
|
14,252 |
|
|
|
15,461 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
62,052 |
|
|
$ |
62,514 |
|
EVEREST GROUP, LTD. |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
Nine Months Ended
|
||||||
(In millions of |
2026 |
|
2025 |
||||
|
(unaudited) |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income (loss) |
$ |
1,445 |
|
|
$ |
1,145 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Decrease (increase) in premiums receivable |
|
(158 |
) |
|
|
(417 |
) |
Decrease (increase) in funds held by reinsureds, net |
|
(62 |
) |
|
|
(43 |
) |
Decrease (increase) in reinsurance recoverables |
|
(284 |
) |
|
|
(266 |
) |
Decrease (increase) in income taxes |
|
(106 |
) |
|
|
80 |
|
Decrease (increase) in prepaid reinsurance premiums |
|
(255 |
) |
|
|
77 |
|
Increase (decrease) in reserve for losses and loss adjustment expenses |
|
1,251 |
|
|
|
3,086 |
|
Increase (decrease) in unearned premiums |
|
(812 |
) |
|
|
(48 |
) |
Increase (decrease) in amounts due to reinsurers |
|
425 |
|
|
|
213 |
|
Increase (decrease) in losses in course of payment |
|
62 |
|
|
|
(23 |
) |
Change in equity adjustments in limited partnerships |
|
(424 |
) |
|
|
(242 |
) |
Distribution of limited partnership income |
|
176 |
|
|
|
128 |
|
Change in other assets and liabilities, net |
|
302 |
|
|
|
(204 |
) |
Non-cash compensation expense |
|
58 |
|
|
|
43 |
|
Amortization of bond premium (accrual of bond discount) |
|
(98 |
) |
|
|
(122 |
) |
Net (gains) losses on investments |
|
86 |
|
|
|
59 |
|
Net cash provided by (used in) operating activities |
|
1,606 |
|
|
|
3,466 |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Proceeds from fixed maturities matured/called/repaid - available for sale |
|
3,201 |
|
|
|
3,376 |
|
Proceeds from fixed maturities sold - available for sale |
|
1,485 |
|
|
|
933 |
|
Proceeds from fixed maturities matured/called/repaid - held to maturity |
|
91 |
|
|
|
156 |
|
Proceeds from fixed maturities sold - held to maturity |
|
— |
|
|
|
10 |
|
Proceeds from equity securities sold |
|
36 |
|
|
|
55 |
|
Distributions from other invested assets |
|
202 |
|
|
|
266 |
|
Cost of fixed maturities acquired - available for sale |
|
(4,948 |
) |
|
|
(8,021 |
) |
Cost of fixed maturities acquired - held to maturity |
|
(84 |
) |
|
|
(6 |
) |
Cost of equity securities acquired |
|
(3 |
) |
|
|
(2 |
) |
Cost of other invested assets acquired |
|
(325 |
) |
|
|
(406 |
) |
Net change in short-term investments |
|
(47 |
) |
|
|
945 |
|
Net change in unsettled securities transactions |
|
22 |
|
|
|
(66 |
) |
Net cash provided by (used in) investing activities |
|
(369 |
) |
|
|
(2,759 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Common shares issued (redeemed) during the period for share-based compensation, net of expense |
|
(18 |
) |
|
|
(19 |
) |
Purchase of net treasury shares |
|
(1,198 |
) |
|
|
(400 |
) |
Dividends paid to shareholders |
|
(233 |
) |
|
|
(253 |
) |
Cost of shares withheld on settlements of share-based compensation awards |
|
(24 |
) |
|
|
(20 |
) |
Net cash provided by (used in) financing activities |
|
(1,474 |
) |
|
|
(693 |
) |
|
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
47 |
|
|
|
(24 |
) |
|
|
|
|
||||
Net change in cash including balances classified as held-for-sale |
|
(190 |
) |
|
|
(10 |
) |
Net change in cash balances classified as held-for-sale |
|
(141 |
) |
|
|
— |
|
Cash, beginning of period |
|
1,318 |
|
|
|
1,549 |
|
Cash, end of period |
$ |
987 |
|
|
$ |
1,539 |
|
|
|
|
|
||||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
||||
Income taxes paid (recovered) |
$ |
342 |
|
|
$ |
98 |
|
Interest paid |
|
106 |
|
|
|
91 |
|
|
|
|
|
||||
NON-CASH TRANSACTIONS: |
|
|
|
||||
Non-cash limited partnership distribution |
$ |
— |
|
|
$ |
8 |
|
Non-cash restructure of equity securities and other invested assets |
|
20 |
|
|
|
— |
|
Non-cash restructure of fixed maturity securities - available for sale and equity securities |
|
6 |
|
|
|
— |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20261028321647/en/
Media: Dawn Lauer
Chief Communications Officer
908.300.7670
Investors: Matt Rohrmann
Head of Investor Relations
908.604.7343
Source: Everest Group, Ltd.