Fidelity D & D Bancorp, Inc. Announces Fourth Quarter Dividend Increased 7% and Reports Third Quarter 2020 Financial Results

DUNMORE, Pa., Oct. 28, 2020 (GLOBE NEWSWIRE) -- Fidelity D & D Bancorp, Inc. (NASDAQ: FDBC) and its banking subsidiary The Fidelity Deposit and Discount Bank, announced its most recent dividend declaration and unaudited, consolidated financial results for the three and nine month periods ended September 30, 2020.

Dividend Declared

The Board of Directors of Fidelity D & D Bancorp, Inc. (the “Company”) announced their declaration of the Company’s fourth quarter dividend of $0.30 per share, a 7% increase above the prior quarterly cash dividend of $0.28 per share. The dividend is payable December 10, 2020 to shareholders of record at the close of business on November 20, 2020. The Company has increased the dividend for the 6^th consecutive year.

Unaudited Financial Information

Net income for the quarter ended September 30, 2020 was $5.0 million, or $0.99 diluted earnings per share, compared to $3.1 million, or $0.80 diluted earnings per share, for the quarter ended September 30, 2019. The $1.9 million, or 63%, improvement in net income resulted from a $4.5 million increase in net interest income and $1.7 million in additional non-interest income partially offset by an increase of $2.8 million in non-interest expenses and a $1.2 million increase in the provision for loan losses.   Third quarter diluted earnings per share increased by $0.19 per share, or 24%, due to the higher net income.

Excluding merger-related expenses, adjusted net income would have been $5.1 million for the third quarter of 2020, or $1.03 diluted earnings per share, compared to $3.1 million, or $0.81 diluted earnings per share, for the third quarter of 2019. For more detail on adjusted net income which is a non-GAAP measurement, refer to the table below.

“We are very pleased that third quarter financial results posted record quarterly net income and earnings per share,” stated Daniel J. Santaniello, President and Chief Executive Officer. “During the third quarter, the benefits of the MNB Corporation merger and acquisition are starting to be realized. The continued growth in loans, deposits, and non-interest income, while effectively managing expenses, reflect the Fidelity Bankers’ commitment to building relationships and partnering with our clients to achieve mutual financial success.”

Mr. Santaniello also commented, “The third quarter banking activities now include the growing Lehigh Valley Market. We welcome the new Lehigh Valley Bankers and clients and are confident in the Fidelity Banker’s ability to partner and deliver value to clients, shareholders and the local communities.”

Net income recorded for the nine months ended September 30, 2020 was $7.9 million, or $1.75 diluted earnings per share, compared to $8.9 million, or $2.32 diluted earnings per share, for the same 2019 period. The $1.0 million, or 11%, year-to-date decrease was driven by higher non-interest expenses and additional provision for loan losses. Non-interest expenses were $8.2 million, or 42%, higher combined with $2.9 million in additional provision for loan losses which more than offset a $9.9 million increase in total revenue.  

Excluding merger-related expenses and an FHLB prepayment penalty, adjusted net income was $10.3 million, or $2.29 diluted earnings per share, for the nine months ended September 30, 2020 compared to $8.9 million, or $2.33 diluted earnings per share, for the same 2019 period. For more detail on adjusted net income which is a non-GAAP measurement, refer to the table below.

As previously announced, the Company acquired MNB Corporation (MNB) and its wholly-owned subsidiary, Merchants Bank of Bangor effective May 1, 2020. The fair value of total assets added $451 million in assets, $395 million in deposits and $245 million in loans to the Company’s balance sheet. The reported results include provisional estimates of the accounting for the acquisition of MNB which are subject to revision in future periods when the application of the accounting guidance for business combinations is finalized.   Based on the closing price on April 30, 2020, the merger valuation was $45.4 million. Merger-related costs totaled $2.4 million on a gross basis through September 30, 2020.

Response to COVID-19

To address the pandemic’s economic impact on its clients, the Company provided hardship relief requested by 1,429 clients with balances totaling $202 million through June 30, 2020. This short-term relief was offered in the form of loan forbearance or interest-only modifications. As of September 30, 2020, there were 212 clients with COVID-19 modifications with balances totaling $25.1 million. Of these modifications, 84 clients with balances totaling $9.4 million still had original deferrals in effect and 95 clients had requested second deferrals with balances totaling $11.7 million. During the third quarter of 2020, there were 33 additional clients that requested modifications due to COVID-19 with balances totaling $4.0 million.

The Company processed 1,551 applications providing over $159 million in loans through the Small Business Administration (SBA) Paycheck Protection Program (PPP) proving the Company’s commitment to support all small businesses. These PPP loans generated approximately $5.3 million of SBA processing fees, net of origination expenses, of which $1.8 million was earned through the third quarter. The $3.5 million remaining balance is expected to continue to be earned over the remaining life of the loan. However, the majority of these fees may be recognized upon payoff during the fourth quarter of 2020 through the first quarter of 2021.  

The Company began proactive initiatives in March 2020 to assist clients, Fidelity Bankers and communities impacted by the effects of the novel coronavirus pandemic. Management activated its established pandemic contingency plan response in March 2020 to ensure business continuity while assuring the health, safety and well-being of bankers, clients and the community. Special measures included:

• Installing proper social distancing signs and markers, to include safety barriers for both bankers and clients that encourage proper separation as recommended by the CDC.
• Expanding use of online, mobile, telephone banking, night drop and ATMs to meet clients’ banking needs.
• Adding resources to the Customer Care Center to manage increased call and chat volume.
• Activating telecommunications capabilities to enable Fidelity Bankers to work-from-home, as appropriate.
• Providing Fidelity Bankers personal protective equipment and disinfectant supplies when working on-site.
• Scheduling in-person meetings by appointment only, observing the guidelines of social distancing and personal safety as recommended by health and safety officials.
• Enhancing EPA approved cleaning and disinfecting protocols implemented at all locations, including utilizing ionization machines when required.
• Increasing the fresh air intake and using anti-viral filters in all HVAC units, above OSHA regulations.
• Conducting meetings virtually.
  

Consolidated Third Quarter Operating Results Overview

Net interest income was $12.5 million for the third quarter of 2020, a 57% increase over the $8.0 million earned for the third quarter of 2019.   The $4.5 million improvement in net interest income resulted primarily from a $665.2 million larger average balance of interest-earning assets which offset the declining yields on these assets supplemented by lower interest expense from a decrease in rates paid on interest-bearing liabilities. The loan portfolio had the biggest impact, producing a $3.5 million increase in interest income from $406.5 million in higher average balances primarily from the addition of MNB loans to the balance sheet. The Company also experienced a $1.0 million increase in interest income from accretion of SBA fees recognized during the third quarter of 2020 on PPP loans. Interest income from the investment portfolio increased $0.4 million as larger average balances offset lower yields. Interest expense was $0.8 million lower due to decreases in deposit rates and lower rates paid on borrowings. The average balance of interest-bearing deposits increased $424.4 million and the rates paid on these deposits decreased 66 basis points resulting in $0.6 million less in interest expense. The rates on interest-bearing deposits acquired from MNB had the effect of reducing the Company’s rate paid on interest-bearing deposits. The Company utilized $44.0 million more in average short-term borrowings primarily from the Paycheck Protection Program Liquidity Facility (PPPLF) funding which was paid off during the third quarter of 2020 reducing interest expense by $0.2 million. The overall cost of interest-bearing liabilities was 0.41% for the third quarter of 2020, a decrease of 76 basis points over the 1.17% paid for the third quarter of 2019. The cost of funds decreased 61 basis points to 0.30% for the third quarter of 2020 from 0.91% for the third quarter of 2019. The Company’s fully-taxable equivalent (FTE) (non-GAAP) net interest margin decreased by 29 basis points to 3.20% for the three months ended September 30, 2020 from 3.49% for the same 2019 period.

The provision for loan losses was $1.5 million for the third quarter of 2020, a $1.2 million increase compared to $0.3 million for the third quarter of 2019.   The substantial increase in the provision compared to the year earlier period was attributed to the qualitative factor increases stemming from the public health and economic crisis caused by the COVID-19 pandemic. This amount of provisioning reflected what management deemed necessary to maintain the allowance for loan and lease losses at an adequate level.   

Total non-interest income increased $1.7 million to $4.3 million for the third quarter of 2020 compared to $2.6 million for the third quarter of 2019. The increase in non-interest income was primarily due to $1.1 million higher gains on loan sales during the third quarter of 2020 compared to the same 2019 period due to increased mortgage loan activity. The Company also recognized $0.3 million more in debit card interchange fees, $0.1 higher loan service charges and $0.1 million in additional trust fees.

Non-interest expenses increased $2.8 million, or 43%, for the third quarter of 2020 to $9.4 million from $6.6 million for the same 2019 quarter. Most of the increase was due to $1.7 million more in salaries and employee benefits due to an increase in the number of bankers post-merger. The Company also experienced increases of $0.5 million in premises and equipment and $0.2 million in professional fees primarily due to expenses related to the pandemic and acquisition of MNB. There was also $0.2 million in merger-related expenses recorded during the third quarter of 2020.

Consolidated Year-To-Date Operating Results Overview

Net interest income was $31.4 million for the nine months ended September 30, 2020 compared to $23.7 million for the nine months ended September 30, 2019. The $7.7 million, or 32%, improvement was the result of earnings from a larger average balance of interest-earning assets combined with lower interest expense from a decrease in rates paid on interest-bearing liabilities. The loan portfolio drove the increased interest income which grew $6.3 million from higher average balances due to acquired loans, PPP lending and increased mortgage origination activity. On the liability side, interest expense decreased by $1.3 million due to lower rates paid on interest-bearing deposits and borrowings. FTE net interest spread was 3.16% for the first nine months of 2020, or nine basis points lower than the 3.25% recorded for the first nine months of 2019. Over the same time period, the Company’s FTE net interest margin decreased by 24 basis points to 3.31% from 3.55%.

For the nine months ended September 30, 2020, the provision for loan losses was $3.7 million compared to $0.8 million for the same 2019 period. The $2.9 million increase in the provision was attributed to the qualitative factor increases stemming from the public health and economic crisis caused by the COVID-19 pandemic. This amount of provisioning reflected what management deemed necessary to maintain the allowance for loan and lease losses at an adequate level.   

Total non-interest income for the nine months ended September 30, 2020 was $9.8 million, an increase of $2.2 million, or 30%, from $7.6 million for the nine months ended September 30, 2019. The increase in non-interest income was comprised of the following: $1.4 million in gains on loan sales, $0.5 million in interchange fees, $0.4 million in loan service charges and $0.3 million in trust fees. These increases were partially offset by $0.2 million lower financial service fees and $0.2 million less deposit service charges.

Non-interest expenses increased to $28.1 million for the nine months ended September 30, 2020, an increase of $8.3 million, or 42%, from $19.8 million for the nine months ended September 30, 2019. The largest driver of this increase was $3.5 million higher salaries and employee benefits due to an increase in the number of bankers. In addition, there was a $2.4 million increase in merger-related expenses in connection with the acquisition of MNB. During the second quarter of 2020, the Company paid off FHLB advances early due to generally unfavorable rates on FHLB advances compared to available rates on other funding sources and incurred a $0.5 million prepayment penalty. There was $0.9 million in additional premises and equipment expenses, $0.8 million more in professional services and a $0.5 million increase in data processing expense. These increases were partially offset by a $0.7 million reduction in other expenses due to higher loan origination cost deferrals from PPP lending and mortgage activity.

Consolidated Balance Sheet & Asset Quality Overview

During the first nine months of 2020, the Company’s total assets increased $701.1 million, or 69%, to $1.7 billion at September 30, 2020 from $1.0 billion at December 31, 2019. This asset growth resulted primarily from the MNB merger and PPP lending with a $396.0 million increase in the loan portfolio, $116.1 million increase in cash and cash equivalents and a $155.2 million increase in investment securities. Deposit growth of $681.4 million was used to pay down borrowings and to fund loan portfolio growth.   The deposit growth includes MNB acquired deposits and relief from the Coronavirus Aid, Relief, and Economic Security (CARES) Act that has not yet been utilized along with increases in personal account balances.

Total non-performing assets were $7.0 million, or 0.41% of total assets, at September 30, 2020, compared to $5.0 million, or 0.50% of total assets, at December 31, 2019. Past due loans to total loans were 0.46% compared to 0.67% at December 31, 2019. Net charge-offs to average total loans declined to 0.08% at September 30, 2020 compared to 0.15% at December 31, 2019.

Shareholders’ equity increased $54.8 million, or 51%, to $161.6 million at September 30, 2020 from $106.8 million at December 31, 2019. The increase was primarily caused by $45.4 million in common stock issued as a result of the merger. Net income of $7.9 million and a $4.2 million, after tax, improvement in net unrealized gains from the investment portfolio also contributed to the increase. An additional $1.2 million recorded from the issuance of common stock under the Company’s stock plans and stock-based compensation, was offset by $3.9 million in cash dividends paid to shareholders. The Company remains well capitalized and is positioned for continued growth with total shareholders’ equity at 9.45% of total assets at September 30, 2020. Tangible book value per share was $30.68 at September 30, 2020 compared to $28.20 at December 31, 2019.

Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisors to the clients served by The Fidelity Deposit and Discount Bank and is proud to be an active member of the community of Northeastern Pennsylvania and the Lehigh Valley. Part of the Bank’s mission is to be a good corporate partner within its market areas by providing nearly 3,000 hours of volunteer time to non-profit organizations yearly. The Company serves multiple office locations in Eastern Pennsylvania providing personal and business banking products and services, including wealth management planning through fiduciary activities with the Bank’s full trust powers; as well as offering a full array of asset management services. The Bank provides 24 hour, 7 day a week service to customers through branch offices, online at www.bankatfidelity.com, and through the Customer Care Center at 800-388-4380. The Bank's deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.

Non-GAAP Financial Measures

The Company uses non-GAAP financial measures to provide information useful to the reader in understanding its operating performance and trends, and to facilitate comparisons with the performance of other financial institutions. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The Company’s non-GAAP financial measures and key performance indicators may differ from the non-GAAP financial measures and key performance indicators other financial institutions used to measure their performance and trends.

Non-GAAP financial measures should be supplemental to GAAP used to prepare the Company’s operating results and should not be read in isolation or relied upon as a substitute for GAAP measures. In the event of such a disclosure or release, the Securities and Exchange Commission’s (SEC) Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. Reconciliations of GAAP to non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release.

Management believes merger-related expenses are not standard costs necessary for operations. These charges principally represent professional fees and system conversion and integration costs related to the transaction. These costs are specific to each individual transaction and may vary significantly based on the size and complexity of the transaction. Management also believes the FHLB prepayment fee incurred to payoff FHLB advances is non-recurring and should be excluded from normal operating expenses for proper comparison.

Interest income was fully-taxable equivalent (FTE) adjusted to recognize the income from tax exempt interest-earning assets as if the interest was taxable in order to calculate certain ratios within this document. This treatment allows a uniform comparison among yields on interest-earning assets. Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2020 and 2019.

Forward-looking statements

Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

• the effects of economic conditions particularly with regard to the negative impact of severe, wide-ranging and continuing disruptions caused by the spread of Coronavirus Disease 2019 (COVID-19) and responses thereto on current customers and the operations of the Company, specifically the effect of the economy on loan customers’ ability to repay loans;
• the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
• the impact of new or changes in existing laws and regulations, including the Tax Cuts and Jobs Act and Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated there under;
• impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;
• governmental monetary and fiscal policies, as well as legislative and regulatory changes;
• effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;
• the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;
• the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;
• the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;
• technological changes;
• the interruption or breach in security of our information systems and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;
• acquisitions and integration of acquired businesses;
• the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;
• volatilities in the securities markets;
• acts of war or terrorism;
• disruption of credit and equity markets; and
• the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.
  

The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release. The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

For more information please visit our investor relations web site located through www.bankatfidelity.com.

FIDELITY D & D BANCORP, INC.
Unaudited Condensed Consolidated Balance Sheets
(dollars in thousands)

At Period End:	September 30, 2020			December 31, 2019
Assets
Cash and cash equivalents	$	131,778		$	15,663
Investment securities		340,310			185,117
Restricted investments in bank stock		2,766			4,383
Loans and leases		1,151,010			755,053
Allowance for loan losses		(12,884	)		(9,747	)
Premises and equipment, net		28,411			21,557
Life insurance cash surrender value		33,068			23,261
Goodwill and core deposit intangible		8,877			209
Other assets		27,707			14,431
Total assets	$	1,711,043		$	1,009,927
Liabilities
Non-interest-bearing deposits	$	408,840		$	192,023
Interest-bearing deposits		1,108,283			643,714
Total deposits		1,517,123			835,737
Short-term borrowings		-			37,839
FHLB advances		5,000			15,000
Other liabilities		27,309			14,516
Total liabilities		1,549,432			903,092
Shareholders' equity		161,611			106,835
Total liabilities and shareholders' equity	$	1,711,043		$	1,009,927
Average Year-To-Date Balances:	September 30, 2020			December 31, 2019
Assets
Cash and cash equivalents	$	129,241		$	15,364
Investment securities		253,200			185,512
Restricted investments in bank stock		3,117			4,208
Loans and leases, net		964,625			722,466
Premises and equipment, net		24,681			18,465
Life insurance cash surrender value		28,704			22,493
Goodwill and core deposit intangible		4,134			209
Other assets		16,613			15,835
Total assets	$	1,424,315		$	984,552
Liabilities
Non-interest-bearing deposits	$	317,240		$	195,393
Interest-bearing deposits		874,447			621,618
Total deposits		1,191,687			817,011
Short-term borrowings		65,673			35,243
FHLB advances		12,491			18,074
Other liabilities		17,333			13,517
Total liabilities		1,287,184			883,845
Shareholders' equity		137,131			100,707
Total liabilities and shareholders' equity	$	1,424,315		$	984,552

FIDELITY D & D BANCORP, INC.
Unaudited Condensed Consolidated Statements of Income
(dollars in thousands)

		Three Months Ended						Nine Months Ended
		Sep. 30, 2020			Sep. 30, 2019			Sep. 30, 2020			Sep. 30, 2019
Interest income
Loans and leases	$	11,994		$	8,499		$	31,126		$	24,850
Securities and other		1,705			1,509			4,534			4,470
Total interest income		13,699			10,008			35,660			29,320
Interest expense
Deposits		1,070			1,683			3,781			4,489
Borrowings and debt		93			325			516			1,127
Total interest expense		1,163			2,008			4,297			5,616
Net interest income		12,536			8,000			31,363			23,704
Provision for loan losses		(1,500	)		(320	)		(3,700	)		(830	)
Non-interest income		4,370			2,632			9,833			7,578
Non-interest expense		(9,474	)		(6,643	)		(28,089	)		(19,848	)
Income before income taxes		5,932			3,669			9,407			10,604
Provision for income taxes		(955	)		(611	)		(1,545	)		(1,742	)
Net income	$	4,977		$	3,058		$	7,862		$	8,862
	Three Months Ended
		Sep. 30, 2020			Jun. 30, 2020			Mar. 31, 2020			Dec. 31, 2019			Sep. 30, 2019
Interest income
Loans and leases	$	11,994		$	10,772		$	8,360		$	8,591		$	8,499
Securities and other		1,705			1,478			1,351			1,358			1,509
Total interest income		13,699			12,250			9,711			9,949			10,008
Interest expense
Deposits		1,070			1,195			1,516			1,687			1,683
Borrowings and debt		93			234			189			251			325
Total interest expense		1,163			1,429			1,705			1,938			2,008
Net interest income		12,536			10,821			8,006			8,011			8,000
Provision for loan losses		(1,500	)		(1,900	)		(300	)		(255	)		(320	)
Non-interest income		4,370			2,708			2,755			2,615			2,632
Non-interest expense		(9,474	)		(11,311	)		(7,304	)		(7,073	)		(6,643	)
Income before income taxes		5,932			318			3,157			3,298			3,669
Provision for income taxes		(955	)		(66	)		(523	)		(584	)		(611	)
Net income	$	4,977		$	252		$	2,634		$	2,714		$	3,058

FIDELITY D & D BANCORP, INC.
Unaudited Condensed Consolidated Balance Sheets
(dollars in thousands)

At Period End:		Sep. 30, 2020			Jun. 30, 2020			Mar. 31, 2020			Dec. 31, 2019			Sep. 30, 2019
Assets
Cash and cash equivalents	$	131,778		$	264,798		$	58,960		$	15,663		$	18,687
Investment securities		340,310			293,073			203,984			185,117			189,246
Restricted investments in bank stock		2,766			3,065			2,732			4,383			3,818
Loans and leases		1,151,010			1,141,692			746,715			755,053			750,470
Allowance for loan losses		(12,884	)		(11,671	)		(10,017	)		(9,747	)		(9,441	)
Premises and equipment, net		28,411			28,479			21,412			21,557			18,149
Life insurance cash surrender value		33,068			32,852			23,426			23,261			23,094
Goodwill and core deposit intangible		8,877			8,967			209			209			209
Other assets		27,707			40,275			15,074			14,431			17,192
Total assets	$	1,711,043		$	1,801,530		$	1,062,495		$	1,009,927		$	1,011,424
Liabilities
Non-interest-bearing deposits	$	408,840		$	414,918		$	243,942		$	192,023		$	203,816
Interest-bearing deposits		1,108,283			1,018,771			675,719			643,714			648,506
Total deposits		1,517,123			1,433,689			919,661			835,737			852,322
Short-term borrowings		-			152,791			-			37,839			24,355
FHLB advances		5,000			5,000			15,000			15,000			15,000
Other liabilities		27,309			52,890			15,694			14,516			14,958
Total liabilities		1,549,432			1,644,370			950,355			903,092			906,635
Shareholders' equity		161,611			157,160			112,140			106,835			104,789
Total liabilities and shareholders' equity	$	1,711,043		$	1,801,530		$	1,062,495		$	1,009,927		$	1,011,424
Average Quarterly Balances:		Sep. 30, 2020			Jun. 30, 2020			Mar. 31, 2020			Dec. 31, 2019			Sep. 30, 2019
Assets
Cash and cash equivalents	$	180,030		$	184,692		$	22,444		$	15,048		$	15,357
Investment securities		322,875			246,879			189,081			187,171			190,087
Restricted investments in bank stock		2,763			3,159			3,434			3,738			4,038
Loans and leases, net		1,131,776			1,014,012			746,248			746,867			727,441
Premises and equipment, net		27,502			25,507			21,002			18,924			18,288
Life insurance cash surrender value		32,978			29,716			23,370			23,206			23,038
Goodwill and core deposit intangible		8,926			3,124			209			209			209
Other assets		18,682			17,462			13,764			15,947			16,761
Total assets	$	1,725,532		$	1,524,551		$	1,019,552		$	1,011,110		$	995,219
Liabilities
Non-interest-bearing deposits	$	407,605		$	348,275		$	194,847		$	194,313		$	198,188
Interest-bearing deposits		1,055,183			896,304			669,867			654,205			630,810
Total deposits		1,462,788			1,244,579			864,714			848,518			828,998
Short-term borrowings		78,056			102,652			16,174			27,160			34,096
FHLB advances		5,000			17,555			15,000			15,000			15,000
Other liabilities		19,462			17,624			14,891			14,773			14,008
Total liabilities		1,565,306			1,382,410			910,779			905,451			892,102
Shareholders' equity		160,226			142,141			108,773			105,659			103,117
Total liabilities and shareholders' equity	$	1,725,532		$	1,524,551		$	1,019,552		$	1,011,110		$	995,219

FIDELITY D & D BANCORP, INC.
Selected Financial Ratios and Other Data

		Three Months Ended
		Sep. 30, 2020			Jun. 30, 2020			Mar. 31, 2020			Dec. 31, 2019			Sep. 30, 2019
Selected returns and financial ratios
Basic earnings per share	$	1.00		$	0.05		$	0.69		$	0.71		$	0.82
Diluted earnings per share	$	0.99		$	0.05		$	0.69		$	0.71		$	0.80
Dividends per share	$	0.28		$	0.28		$	0.28		$	0.28		$	0.26
Yield on interest-earning assets (FTE)*		3.49	%		3.77	%		4.19	%		4.26	%		4.35	%
Cost of interest-bearing liabilities		0.41	%		0.57	%		0.98	%		1.10	%		1.17	%
Cost of funds		0.30	%		0.42	%		0.77	%		0.86	%		0.91	%
Net interest spread (FTE)*		3.08	%		3.20	%		3.21	%		3.16	%		3.18	%
Net interest margin (FTE)*		3.20	%		3.34	%		3.47	%		3.45	%		3.49	%
Return on average assets		1.15	%		0.07	%		1.04	%		1.06	%		1.22	%
Return on average equity		12.36	%		0.71	%		9.74	%		10.19	%		11.77	%
Return on average tangible equity*		12.61	%		0.73	%		9.73	%		10.21	%		11.79	%
Efficiency ratio (FTE)*		55.08	%		82.28	%		66.69	%		65.38	%		61.41	%
Expense ratio		1.18	%		2.27	%		1.79	%		1.75	%		1.60	%

		Nine Months Ended
		Sep. 30, 2020			Sep. 30, 2019
Basic earnings per share	$	1.76		$	2.35
Diluted earnings per share	$	1.75		$	2.32
Dividends per share	$	0.84		$	0.78
Yield on interest-earning assets (FTE)*		3.76	%		4.37	%
Cost of interest-bearing liabilities		0.60	%		1.12	%
Cost of funds		0.45	%		0.87	%
Net interest spread (FTE)*		3.16	%		3.25	%
Net interest margin (FTE)*		3.31	%		3.55	%
Return on average assets		0.74	%		1.21	%
Return on average equity		7.66	%		11.96	%
Return on average tangible equity*		7.90	%		11.99	%
Efficiency ratio (FTE)*		67.04	%		62.34	%
Expense ratio		1.71	%		1.68	%

Non-GAAP Measures		Three Months Ended						Nine Months Ended
(dollars in thousands except per share data)		Sep. 30, 2020			Sep. 30, 2019			Sep. 30, 2020			Sep. 30, 2019
Net income	$	4,977		$	3,058		$	7,862		$	8,862
Merger-related expenses, net of income taxes		182			25			2,021			40
FHLB prepayment penalty, net of income taxes		(1	)		-			380			-
Adjusted net income*	$	5,158		$	3,083		$	10,263		$	8,902
Adjusted basic earnings per share*	$	1.04		$	0.82		$	2.30		$	2.36
Adjusted diluted earnings per share*	$	1.03		$	0.81		$	2.29		$	2.33
Interest income adjustment to FTE*	$	295		$	186		$	704		$	558
Adjusted return on average assets*		1.19	%		1.23	%		0.96	%		1.22	%
Adjusted return on average tangible equity*		12.81	%		11.86	%		10.00	%		12.02	%

Other financial data		At period end:
(dollars in thousands except per share data)		Sep. 30, 2020			Jun. 30, 2020			Mar. 31, 2020			Dec. 31, 2019			Sep. 30, 2019
Book value per share	$	32.47		$	31.57		$	29.53		$	28.25		$	27.71
Tangible book value per share*		30.68			29.77			29.47			28.20			27.66
Equity to assets		9.45	%		8.72	%		10.55	%		10.58	%		10.36	%
Allowance for loan losses to:
Total loans		1.13	%		1.04	%		1.34	%		1.29	%		1.26	%
Non-accrual loans		3.27x			2.74x			2.74x			2.65x			2.45x
Non-accrual loans to total loans		0.34	%		0.37	%		0.49	%		0.49	%		0.51	%
Non-performing assets to total assets		0.41	%		0.31	%		0.45	%		0.50	%		0.55	%
Net charge-offs to average total loans		0.08	%		0.06	%		0.02	%		0.15	%		0.21	%
Capital Adequacy Ratios
Total risk-based capital ratio		16.39	%		15.83	%		15.80	%		15.76	%		15.56	%
Common equity tier 1 risk-based capital ratio		15.14	%		14.61	%		14.55	%		14.51	%		14.31	%
Tier 1 risk-based capital ratio		15.14	%		14.61	%		14.55	%		14.51	%		14.31	%
Leverage ratio		8.90	%		10.02	%		10.37	%		10.39	%		10.20	%

* See non-GAAP Financial Measures above.

Daniel J. Santaniello	Salvatore R. DeFrancesco, Jr.
President and Chief Executive Officer	Treasurer and Chief Financial Officer
570-504-8035	570-504-8000