STOCK TITAN

Goosehead Insurance, Inc. Announces First Quarter 2026 Results

(Very High)
(Neutral)
Tags

Goosehead Insurance (NASDAQ: GSHD) reported first quarter 2026 results with total revenue of $93.1M (up 23%) and core revenue $79.5M (up 15%). Net income was $8.0M and adjusted EBITDA was $24.4M (up 57%). Total written premiums rose 13% to $1.1B; policies in force grew 14% to ~1,973,000. The company repurchased $49.8M of shares and ended the quarter with $25.7M in cash and $297.8M of term debt. Full‑year 2026 guidance: total revenues +10%–19%, written premiums +12%–20%.

Loading...
Loading translation...

Positive

  • Total revenue +23% to $93.1M
  • Adjusted EBITDA +57% to $24.4M
  • Total written premiums +13% to $1.1B
  • Policies in force +14% to ~1,973,000
  • Repurchased $49.8M of shares in Q1

Negative

  • Total operating expenses increased ~13% to $78.1M
  • Cash and cash equivalents of $25.7M versus $297.8M term note payable
  • General and administrative expenses increased to $24.0M

News Market Reaction – GSHD

+11.39%
9 alerts
+11.39% Session close to close
+14.5% Peak in 17 hr 25 min
$1.96B Market Cap
0.1x Rel. Volume

In the Apr 23 session, GSHD gained 11.39%, reflecting a significant positive market reaction. Argus tracked a peak move of +14.5% during that session. Our momentum scanner triggered 9 alerts that day, indicating moderate trading interest and price volatility.

Data tracked by StockTitan Argus on the day of publication.

Market Context

The stock surged +11.4% in the session following this news. A strong positive reaction aligns with t...
Analysis

The stock surged +11.4% in the session following this news. A strong positive reaction aligns with the robust Q1 2026 numbers, including 23% revenue growth and a jump in net income to $8.0M. Historically, earnings moves averaged about -1.67%, with several good reports followed by declines, so a sharp gain would stand out. Investors have also seen substantial buybacks, like $49.8M this quarter, but past patterns suggest post‑earnings volatility can remain elevated.

Key Figures

Total revenue: $93.1M (+23% YoY) Core revenue: $79.5M (+15% YoY) Net income: $8.0M vs $2.6M +5 more
8 metrics
Total revenue $93.1M (+23% YoY) Q1 2026
Core revenue $79.5M (+15% YoY) Q1 2026 non-GAAP core revenue
Net income $8.0M vs $2.6M Q1 2026 vs Q1 2025
Adjusted EBITDA $24.4M vs $15.5M Q1 2026 vs prior-year period
EPS $0.20 (+122%) Q1 2026 basic EPS growth over prior-year period
Share repurchases $49.8M at $50.54 Q1 2026 repurchased and retired 985K shares
Cash and term note $25.7M cash; $297.8M term note Balances as of March 31, 2026
2026 revenue guidance Organic +10% to +19% Full-year 2026 total revenue growth outlook

Previous Earnings Reports

5 past events · Latest: Feb 17 (Neutral)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
Feb 17 Earnings results Neutral -6.4% Full‑year 2025 revenue and EBITDA growth but lower net income vs 2024.
Oct 22 Earnings results Positive +8.1% Q3 2025 double‑digit revenue and premium growth with strong EBITDA margin.
Jul 23 Earnings results Neutral -13.9% Q2 2025 revenue and premiums up, but net income down year over year.
Apr 23 Earnings results Positive -12.0% Q1 2025 strong growth in revenue, premiums, policies, and EBITDA margin.
Feb 24 Earnings results Positive +15.9% Q4 and 2024 revenue and premium growth with higher EPS and retention.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Earnings releases often showed strong fundamentals but produced mixed to negative next‑day moves, with more divergences than alignments between results and price reaction.

Recent Company History

Over the last several earnings cycles, Goosehead has consistently grown revenue and written premiums, with multiple quarters showing double‑digit growth and expanding adjusted EBITDA margins. However, price reactions have been uneven: strong Q4 2024 and Q3 2025 reports saw gains, while Q1 and Q2 2025, as well as full‑year 2025 results on Feb 17, 2026, were followed by notable declines. This announcement continues a pattern of robust operational metrics amid volatile post‑earnings trading.

Key Terms

adjusted ebitda, adjusted eps, non-gaap, line of credit, +1 more
5 terms
adjusted ebitda financial
"Adjusted EBITDA* up 57% over Prior-Year Period to $24.4 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
adjusted eps financial
"Adjusted EPS* of $0.37 per share increased 45% over the prior-year period"
Adjusted earnings per share (adjusted eps) is a measure of a company's profit per share that has been modified to exclude certain one-time or unusual items, such as costs from restructuring or asset sales. It provides a clearer picture of the company’s core performance by removing events that may distort the usual earnings. Investors use adjusted eps to better understand a company's ongoing profitability and compare it more accurately over time.
non-gaap financial
"Core Revenue, Adjusted EPS, Adjusted EBITDA, and Adjusted EBITDA Margin are non-GAAP measures."
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
View in glossary
line of credit financial
"We have a line of credit of $75.0 million, of which $26.0 million was drawn"
A line of credit is a flexible borrowing arrangement that lets a company draw money up to a preset limit, repay it, and borrow again as needed—similar to a business credit card or an emergency tap on a savings account. It matters to investors because it shows how a firm manages short-term cash needs and growth funding without taking a single large loan; access, cost, and attached conditions can affect liquidity, interest expenses and financial risk.
term note payable financial
"Total outstanding term note payable balance was $297.8 million as of March 31, 2026."
A term note payable is a formal promise to repay borrowed money over a set period with scheduled interest and principal payments; think of it as a written IOU with a clear due date and repayment plan. Investors care because these notes increase a company's debt load and ongoing interest costs, which affect cash flow, creditworthiness and the firm’s ability to fund growth or pay dividends—much like a household mortgage shaping its monthly budget and future spending power.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

– Total Revenue Increased 23% and Core Revenue* Grew 15% over the Prior-Year Period –
– Total Written Premium increased 13% to $1.1 billion over the Prior-Year Period –
– Net Income of $8.0 million versus Net Income of $2.6 million a year ago –
– Adjusted EBITDA* up 57% over Prior-Year Period to $24.4 million
Repurchased $49.8 million of shares during the quarter at an average price of $50.54

WESTLAKE, Texas, April 22, 2026 (GLOBE NEWSWIRE) -- Goosehead Insurance, Inc. (“Goosehead” or the “Company”) (NASDAQ: GSHD), a rapidly growing independent personal lines insurance agency, today announced results for the first quarter ended March 31, 2026.

First Quarter 2026 Highlights

  • Total Revenues grew 23% over the prior-year period to $93.1 million in the first quarter of 2026
  • First quarter Core Revenues* of $79.5 million increased 15% over the prior-year period
  • First quarter net income of $8.0 million increased from net income of $2.6 million a year ago.
  • EPS of $0.20 per share increased 122% and Adjusted EPS* of $0.37 per share increased 45%, over the prior-year period
  • Net income margin for the first quarter was 9%
  • Adjusted EBITDA* of $24.4 million increased 57% from $15.5 million in the prior-year period
  • Adjusted EBITDA Margin* increased 6 percentage points over the prior-year period to 26%
  • Total written premiums placed for the first quarter increased 13% over the prior-year period to $1.1 billion
  • Policies in force grew 14% from the prior-year period to approximately 1,973,000
  • Corporate agent headcount of 482 increased 13% compared to the prior-year period
  • Total franchise producers of 2,150 increased 3% from the prior-year period

*Core Revenue, Adjusted EPS, Adjusted EBITDA, and Adjusted EBITDA Margin are non-GAAP measures. Reconciliations of Core Revenue to total revenues, Adjusted EPS to basic earnings per share and Adjusted EBITDA to net income, the most directly comparable financial measures presented in accordance with GAAP, are set forth in the reconciliation table accompanying this release.

“This quarter we took another leap forward in building out our industry leading digital distribution platform. Our Digital Agent 2.0, which first launched with the capability of digitally binding multiple auto carriers in Texas, has now officially expanded to include multiple homeowners products.” said Mark Miller, CEO. “We believe it is a game changer that we have the first end-to-end digital insurance marketplace in the United States. We’ve also made significant progress in further deploying AI into our business in ways that generate real efficiency gains, which we are reinvesting back into further enhancing the client experience and driving long term sustainable growth. We look forward to executing our technology roadmap and delivering strong financial results in the quarters to come.”

First Quarter 2026 Results
For the first quarter of 2026, revenues were $93.1 million, an increase of 23% compared to the corresponding period in 2025. Core Revenues, a non-GAAP measure which excludes contingent commissions, initial franchise fees, interest income, and other franchise revenues, were $79.5 million, a 15% increase from $69.1 million in the prior-year period. Core Revenues are the most reliable revenue stream for the Company, consisting of New Business Commissions, Agency Fees, New Business Royalty Fees, Renewal Commissions, and Renewal Royalty Fees. Core Revenue growth was primarily driven by an increase in policies in their renewal term, assisted by Client Retention of 85%, as well as more new policies written, driven by an increase in the number of Corporate and Franchise sales agents and growth in Franchise productivity. The Company grew total written premiums, which we consider to be the leading indicator of future revenue growth, by 13% in the first quarter compared to the corresponding period in prior year.

Total operating expenses for the first quarter of 2026 were $78.1 million, up from $69.0 million in the prior-year period. Total operating expenses, excluding equity-based compensation, depreciation and amortization, impairment and other gains and losses* for the first quarter of 2026 were $68.7 million, up 14% from $60.1 million in the prior-year period. Employee compensation and benefits increased to $50.5 million from $48.3 million in the prior-year period. Employee compensation and benefits, excluding equity-based compensation* increased to $44.3 million from $42.1 million in the prior-year period. The increases were primarily due to investments in corporate producers and technology functions. Equity-based compensation remained flat at $6.2 million for the period, compared to $6.2 million in the prior-year period. General and administrative expenses increased to $24.0 million from $17.6 million in the prior-year period. General and administrative expenses, excluding impairment and other gains and losses*, increased to $24.0 million from $17.6 million primarily due to investments in technology, including AI technologies, and professional services to drive growth and continue to improve the client experience. Bad debt expense of $0.4 million remained flat compared to the prior-year period.

Net income in the first quarter of 2026 was $8.0 million versus net income of $2.6 million in the prior-year period. Earnings per share and Net Income Margin for the first quarter of 2026 were $0.20 and 9%, respectively. Adjusted EPS for the first quarter of 2026, which excludes equity-based compensation, impairment expense, and other gains and losses, was $0.37 per share. Total Adjusted EBITDA was $24.4 million for the first quarter of 2026 compared to $15.5 million in the prior-year period. Adjusted EBITDA Margin of 26% increased 6 percentage points in the quarter. 

*Total operating expenses, excluding equity-based compensation, depreciation and amortization, impairment and other gains and losses; Employee compensation and benefits, excluding equity-based compensation; and General and administrative expenses, excluding impairment and other gains and losses are non- GAAP measures. For the definition and reconciliation of each non-GAAP measure, see “Reconciliation of Non-GAAP Measures to GAAP” below.

Liquidity and Capital Resources
As of March 31, 2026, the Company had cash and cash equivalents of $25.7 million. We have a line of credit of $75.0 million, of which $26.0 million was drawn as of March 31, 2026. Total outstanding term note payable balance was $297.8 million as of March 31, 2026. During the quarter ended March 31, 2026, the Company repurchased and retired 985 thousand shares at an average share price of $50.54. As of March 31, 2026, $148.5 million remained available under the share repurchase authorization.

2026 Outlook
Our guidance for the full year 2026 is as follows:

  • Total revenues are expected to grow organically between 10% and 19%.
  • Total written premiums are expected grow between 12% and 20%.

Conference Call Information
Goosehead will host a conference call and webcast today at 4:30 PM ET to discuss these results.

To access the call by phone, participants should go to this link (registration link), and you will be provided with the dial in details.

In addition, a live webcast of the conference call will also be available on Goosehead’s investor relations website at http://ir.gooseheadinsurance.com.

A webcast replay of the call will be available at http://ir.gooseheadinsurance.com for one year following the call.

About Goosehead
Goosehead (NASDAQ: GSHD) is a rapidly growing and innovative independent personal lines insurance agency that distributes its products and services through corporate and franchise locations throughout the United States. Goosehead was founded on the premise that the consumer should be at the center of our universe and that everything we do should be directed at providing extraordinary value by offering broad product choice and a world-class service experience. Goosehead represents over 200 insurance companies that underwrite personal and commercial lines. For more information, please visit goosehead.com or goosehead.com/become-a-franchisee.

Forward-Looking Statements
This press release may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which represent Goosehead’s expectations or beliefs concerning future events. Forward-looking statements are statements other than historical facts and may include statements that address future operating, financial or business performance or Goosehead’s strategies or expectations. In some cases, you can identify these statements by forward-looking words such as “may”, “might”, “will”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “projects”, “potential”, “outlook” or “continue”, or the negative of these terms or other comparable terminology. Forward-looking statements are based on management’s current expectations and beliefs and involve significant risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those contemplated by these statements.

Factors that could cause actual results or performance to differ from the expectations expressed or implied in such forward-looking statements include, but are not limited to, conditions impacting insurance carriers or other parties with which Goosehead does business, the loss of one or more key executives or an inability to attract and retain qualified personnel and the failure to attract and retain highly qualified franchisees. These risks and uncertainties also include, but are not limited to, those described under the captions “1A. Risk Factors” in Goosehead’s Annual Report on Form 10-K for the year ended December 31, 2025 and in Goosehead’s other filings with the SEC, which are available free of charge on the Securities Exchange Commission's website at: www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated. All forward-looking statements and all subsequent written and oral forward-looking statements attributable to Goosehead or to persons acting on behalf of Goosehead are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and Goosehead does not undertake any obligation to update them in light of new information, future developments or otherwise, except as may be required under applicable law.

Contacts
Investor Contacts:
Maddie Middleton
Goosehead Insurance - Senior Director of Investor Relations
Phone: (972) 800-1993
Email: madeline.middleton@goosehead.com; IR@goosehead.com;

PR Contact:
Mission North for Goosehead Insurance
Email: goosehead@missionnorth.com; PR@goosehead.com 

 
Goosehead Insurance, Inc.
Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
 
  Three Months Ended March 31,
  2026
 2025
Revenues:    
Commissions and agency fees $38,685  $29,423 
Franchise revenues  54,274   45,971 
Interest income  117   189 
Total revenues  93,076   75,583 
Operating Expenses:    
Employee compensation and benefits  50,527   48,334 
General and administrative expenses  23,969   17,559 
Bad debts  373   406 
Depreciation and amortization  3,212   2,670 
Total operating expenses  78,081   68,969 
Income from operations  14,995   6,614 
Other Income:    
Interest expense  (5,472)  (5,823)
Other income  267   168 
Income before taxes  9,790   959 
Tax expense (benefit)  1,745   (1,687)
Net Income  8,045   2,646 
Less: net income attributable to noncontrolling interests  3,156   304 
Net Income attributable to Goosehead Insurance, Inc. $4,889  $2,342 
Earnings per share:    
Basic $0.20  $0.09 
Diluted $0.19  $0.09 
Weighted average shares of Class A common stock outstanding:    
Basic  24,269   24,791 
Diluted  36,640   25,943 


Goosehead Insurance, Inc.
Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
 
  Three Months Ended March 31,
  2026
 2025
Revenues:    
Core Revenue:    
Renewal Commissions(1) $        18,162  $        16,952 
Renewal Royalty Fees(2)          43,594           37,244 
New Business Commissions(1)          7,452           5,755 
New Business Royalty Fees(2)          7,886           6,929 
Agency Fees(1)          2,385           2,240 
Total Core Revenue          79,479           69,120 
Cost Recovery Revenue:    
Initial Franchise Fees(2)          1,609           1,342 
Interest Income          117           189 
Total Cost Recovery Revenue          1,726           1,531 
Ancillary Revenue:    
Contingent Commissions(1)          10,686           4,476 
Other Franchise Revenues(2)          1,185           456 
Total Ancillary Revenue          11,871           4,932 
Total Revenues          93,076           75,583 
Operating Expenses:    
Employee compensation and benefits, excluding equity-based compensation          44,310           42,098 
General and administrative expenses, excluding impairment          23,969           17,559 
Bad debts          373           406 
Total          68,652           60,063 
Adjusted EBITDA          24,424           15,520 
Adjusted EBITDA Margin  26 %  21 %
     
Interest expense          (5,472)          (5,823)
Depreciation and amortization          (3,212)          (2,670)
Tax (expense) benefit          (1,745)          1,687 
Equity-based compensation          (6,217)          (6,236)
Impairment and other gains and losses          —           — 
Other income          267           168 
Net Income $        8,045  $        2,646 
Net Income Margin  9 %  4 %


(1)Renewal Commissions, New Business Commissions, Agency Fees, and Contingent Commissions are included in "Commissions and agency fees" as shown on the Condensed Consolidated Statements of Operations within Goosehead’s Form 10-Q for the three months ended March 31, 2026 and 2025.
(2)Renewal Royalty Fees, New Business Royalty Fees, Initial Franchise Fees, and Other Franchise Revenues are included in "Franchise revenues" as shown on the Condensed Consolidated Statements of Operations within Goosehead’s Form 10-Q for the three months ended March 31, 2026 and 2025.


Goosehead Insurance, Inc.
Consolidated Balance Sheets
(Unaudited) 
(In thousands, except par value amounts)
 
  March 31, December 31,
  2026
 2025
Assets    
Current Assets:    
Cash and cash equivalents $25,652  $34,390 
Restricted cash  3,436   3,547 
Commissions and agency fees receivable, net  15,785   36,613 
Receivable from franchisees, net  14,554   11,141 
Prepaid expenses  13,863   7,552 
Total current assets  73,290   93,243 
Receivable from franchisees, net of current portion  1,822   2,936 
Property and equipment, net of accumulated depreciation  22,493   21,549 
Right-of-use asset  32,689   34,087 
Intangible assets, net of accumulated amortization  44,061   39,700 
Deferred income taxes, net  211,442   216,371 
Other assets  7,016   6,978 
Total assets $392,813  $414,864 
Liabilities and Stockholders’ Equity    
Current Liabilities:    
Accounts payable and accrued expenses $31,002  $33,629 
Premiums payable  3,436   3,547 
Lease liability  9,039   8,666 
Contract liabilities  2,931   3,241 
Note payable  2,993   2,993 
Liabilities under tax receivable agreement  6,237   6,237 
Total current liabilities  55,638   58,313 
Lease liability, net of current portion  48,784   51,168 
Note payable, net of current portion  314,917   289,461 
Contract liabilities, net of current portion  11,974   13,025 
Liabilities under tax receivable agreement, net of current portion  165,685   165,685 
Total liabilities  596,998   577,652 
Class A common stock, $0.01 par value per share - 300,000 shares authorized, 23,671 shares issued and outstanding as of March 31, 2026, 24,653 shares issued and outstanding as of December 31, 2025  237   247 
Class B common stock, $0.01 par value per share - 50,000 shares authorized, 11,935 issued and outstanding as of March 31, 2026, 11,935 shares issued and outstanding as of December 31, 2025  119   119 
Additional paid in capital  6,839   37,486 
Accumulated deficit  (128,467)  (133,356)
Total stockholders' equity  (121,272)  (95,504)
Non-controlling interests  (82,913)  (67,284)
Total equity  (204,185)  (162,788)
Total liabilities and equity $392,813  $414,864 


Goosehead Insurance, Inc.

Reconciliation of Non-GAAP Measures to GAAP

This release includes certain financial performance measures that are not required by, nor presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). The Company refers to these measures as “non-GAAP financial measures.” The Company uses these non-GAAP financial measures when planning, monitoring and evaluating its performance and considers these non-GAAP financial measures to be useful metrics for management and investors to facilitate operating performance comparisons from period to period by excluding potential differences caused by variations in capital structures, tax position, depreciation, amortization and certain other items that the Company believes are not representative of its core business. The Company uses these non-GAAP financial measures for business planning purposes and in measuring its performance relative to that of its competitors.

These non-GAAP financial measures are defined by the Company as follows:

  • "Core Revenue" is a supplemental measure of our performance and includes Renewal Commissions, Renewal Royalty Fees, New Business Commissions, New Business Royalty Fees, and Agency Fees. We believe that Core Revenue is an appropriate measure of operating performance because it summarizes all of our revenues from sales of individual insurance policies.
  • "Cost Recovery Revenue" is a supplemental measure of our performance and includes Initial Franchise Fees and Interest Income. We believe that Cost Recovery Revenue is an appropriate measure of operating performance because it summarizes revenues that are viewed by management as cost recovery mechanisms.
  • "Ancillary Revenue" is a supplemental measure of our performance and includes Contingent Commissions and Other Franchise Revenues. We believe that Ancillary Revenue is an appropriate measure of operating performance because it summarizes revenues that are ancillary to our core business.
  • "Adjusted EBITDA" is a supplemental measure of the Company's performance. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of items that do not relate to business performance. Adjusted EBITDA is defined as net income (the most directly comparable GAAP measure) before interest, income taxes, depreciation and amortization, adjusted to exclude equity-based compensation, impairment expense, and other non-operating items, including, among other things, certain non-cash charges and certain non-recurring or non-operating gains or losses.
  • "Adjusted EBITDA Margin" is Adjusted EBITDA as defined above, divided by total revenue. Adjusted EBITDA Margin is helpful in measuring profitability of operations on a consolidated level.
  • "Adjusted EPS" is a supplemental measure of our performance, defined as earnings per share (the most directly comparable GAAP measure) before non-recurring or non-operating income and expenses. Adjusted EPS is a useful measure to management and our investors because it eliminates the impact of items that do not relate to business performance and helps measure our profitability on a consolidated level.
  • “Total operating expenses, excluding equity-based compensation, depreciation and amortization, and impairment expenses” is defined as total operating expenses (the most directly comparable GAAP measure) before equity-based compensation, depreciation and amortization, and impairment expenses. This measure is useful to management and our investors as it eliminates the impact of certain non-cash charges.
  • “Employee compensation and benefits, excluding equity-based compensation” is defined as Employee compensation and benefits (the most directly comparable GAAP measure) before equity-based compensation. This measure is useful to management and our investors as it eliminates the impact of certain non-cash compensation charges.
  • “General and administrative expenses, excluding impairment” is defined as general and administrative expenses (the most directly comparable GAAP measure) before impairment expense. This measure is useful to management and our investors as it eliminates the impact of certain non-cash charges.

While the Company believes that these non-GAAP financial measures are useful in evaluating its business, this information should be considered as supplemental in nature and is not meant as a substitute for revenues, net income, or earnings per share, in each case as recognized in accordance with GAAP. In addition, other companies, including companies in the Company’s industry, may calculate such measures differently, which reduces their usefulness as comparative measures.

The following tables show a reconciliation from total revenues to Core Revenue, Cost Recovery Revenue, and Ancillary Revenue (non-GAAP basis) for the three months ended March 31, 2026 and 2025 (in thousands):

 Three Months Ended
March 31,
 2026
 2025
Total Revenues$93,076 $75,583
    
Core Revenue:   
Renewal Commissions(1)$18,162 $16,952
Renewal Royalty Fees(2) 43,594  37,244
New Business Commissions(1) 7,452  5,755
New Business Royalty Fees(2) 7,886  6,929
Agency Fees(1) 2,385  2,240
Total Core Revenue 79,479  69,120
Cost Recovery Revenue:   
Initial Franchise Fees(2) 1,609  1,342
Interest Income 117  189
Total Cost Recovery Revenue 1,726  1,531
Ancillary Revenue:   
Contingent Commissions(1) 10,686  4,476
Other Franchise Revenues(2) 1,185  456
Total Ancillary Revenue 11,871  4,932
Total Revenues$93,076 $75,583


(1)Renewal Commissions, New Business Commissions, Agency Fees, and Contingent Commissions are included in "Commissions and agency fees" as shown on the Condensed Consolidated Statements of Operations.
(2)Renewal Royalty Fees, New Business Royalty Fees, Initial Franchise Fees, and Other Franchise Revenues are included in "Franchise revenues" as shown on the Condensed Consolidated Statements of Operations.
  

The following tables show a reconciliation from net income to Adjusted EBITDA and Adjusted EBITDA Margin (non-GAAP basis) for the three months ended March 31, 2026 and 2025 (in thousands):

  Three Months Ended
March 31,
  2026
 2025
Net Income $        8,045  $        2,646 
Interest expense          5,472           5,823 
Depreciation and amortization          3,212           2,670 
Tax expense (benefit)          1,745           (1,687)
Equity-based compensation          6,217           6,236 
Impairment and other gains and losses          —           — 
Other income          (267)          (168)
Adjusted EBITDA $        24,424  $        15,520 
Net Income Margin(1)  9 %  4 %
Adjusted EBITDA Margin(2)  26 %  21 %


(1)Net Income Margin is calculated as Net Income divided by Total Revenue: ($8,045/$93,076) and ($2,646/$75,583) for the three months ended March 31, 2026 and 2025, respectively.
(2)Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by Total Revenue: ($24,424/$93,076), and ($15,520/$75,583) for the three months ended March 31, 2026 and 2025, respectively.


The following tables show a reconciliation from basic earnings per share to Adjusted EPS (non-GAAP basis) for the three months ended March 31, 2026 and 2025. Note that totals may not sum due to rounding:

  Three Months Ended
March 31,
  2026
 2025
Earnings per share - basic (GAAP) $0.20 $0.09
Add: equity-based compensation(1)  0.17  0.17
Adjusted EPS (non-GAAP) $0.37 $0.26


(1)Calculated as equity-based compensation divided by sum of weighted average Class A and Class B shares: [$6.2 million/(24.3 million + 11.9 million)] for the three months ended March 31, 2026, [$6.2 million/ (24.8 million + 12.6 million)] for the three months ended March 31, 2025.


Goosehead Insurance, Inc.
Key Performance Indicators
 
  March 31, 2026 December 31, 2025 March 31, 2025
Corporate sales agents < 1 year tenured  275   261   254 
Corporate sales agents > 1 year tenured  207   228   172 
Operating franchises < 1 year tenured  77   87   100 
Operating franchises > 1 year tenured  879   922   998 
Franchise Producers < 1 Year  625   545   520 
Franchise Producers > 1 Year  1,525   1,568   1,577 
Total Franchise Producers  2,150   2,113   2,097 
QTD Corporate Agent Productivity < 1 Year (1) $16,577  $13,728  $14,960 
QTD Corporate Agent Productivity > 1 Year (1) $25,284  $22,735  $27,793 
QTD Franchise Productivity < 1 Year (2) $19,023  $17,861  $13,904 
QTD Franchise Productivity > 1 Year (2) $37,443  $29,089  $30,551 
Policies in Force  1,973,000   1,900,429   1,729,000 
Client Retention  85 %  85 %  84 %
Premium Retention  89 %  90 %  98 %
QTD Written Premium (in thousands) $1,133,953  $1,090,130  $1,000,231 
Net Promoter Score ("NPS")  72   77   87 


(1) - Corporate Productivity is New Business Production per Agent (Corporate): The New Business Revenue collected related to corporate sales, divided by the average number of full-time corporate sales agents for the same period. This calculation excludes interns, part-time sales agents and partial full-time equivalent sales managers.

(2) - Franchise Productivity is New Business Production per Agency: The gross commissions paid by Carriers and Agency Fees received related to policies in their first term sold by franchise sales agents, prior to paying Royalty Fees to the Company, divided by the average number of franchises for the same period.


FAQ

What were Goosehead (GSHD) Q1 2026 revenue and core revenue figures?

Goosehead reported $93.1M in total revenue and $79.5M in core revenue for Q1 2026. According to the company, total revenue rose 23% year‑over‑year while core revenue increased 15% versus the prior‑year period.

How did Goosehead (GSHD) perform on profitability in Q1 2026?

Net income was $8.0M and adjusted EBITDA was $24.4M in Q1 2026. According to the company, adjusted EBITDA increased 57% year‑over‑year and adjusted EBITDA margin rose six percentage points to 26%.

What guidance did Goosehead (GSHD) give for full‑year 2026 revenue and premiums?

The company expects full‑year 2026 total revenue growth of 10%–19% and total written premium growth of 12%–20%. According to the company, these ranges reflect organic growth assumptions for the year.

How much share repurchase did Goosehead (GSHD) execute in Q1 2026 and remaining authorization?

Goosehead repurchased and retired $49.8M of shares in Q1 2026, buying approximately 985 thousand shares. According to the company, about $148.5M remained available under its repurchase authorization as of March 31, 2026.

What is Goosehead's liquidity position at March 31, 2026?

Cash and cash equivalents were $25.7M with a $75.0M credit line and $26.0M drawn, plus a term note payable of $297.8M. According to the company, the balance reflects working capital, debt, and repurchase activity.