HF Foods Reports Third Quarter 2026 Financial Results
Credit-line borrowings and both current and long-term debt balances increased from December 31, 2025.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
HF Foods (NASDAQ: HFFG) reported third-quarter revenue growth of 4.1%, while its net loss widened from the prior-year quarter. Revenue reached $319.6 million, but the net loss increased to $4.2 million from $0.9 million. Loss per share was $0.08 versus $0.02. Gross profit rose 5.9% to $53.4 million, and gross margin improved to 16.7% from 16.4%. Distribution, selling and administrative expenses increased 11.9%, reflecting professional services, elevated fuel costs and truck lease expenses.
Adjusted EBITDA, an adjusted earnings measure excluding interest, taxes, depreciation and other items, fell 6.3% to $11.0 million. The Searay Foods acquisition, completed effective August 31, 2026, added one month of revenue totaling $4.2 million. Nine-month revenue rose 3.8% to $955.4 million, while net loss narrowed to $0.3 million from $1.9 million. Operating cash flow increased to $24.1 million from $4.5 million.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter revenue increased 4.1% year over year to $319.6 million.
- Moderate pointThird-quarter gross profit rose 5.9% to $53.4 million; margin increased to 16.7% from 16.4%.
- Moderate pointSearay Foods acquisition completed effective August 31, 2026, marking HF Foods’ first expansion outside the United States.
- Moderate pointSearay’s one-month contribution totaled $4.2 million revenue and approximately $0.6 million adjusted EBITDA in the quarter.
- Moderate pointNine-month revenue increased 3.8% year over year to $955.4 million.
- Moderate pointNine-month gross profit increased 1.6% year over year to $159.0 million.
- Moderate pointNine-month net loss narrowed to $0.3 million from $1.9 million; loss per share improved to $0.01 from $0.03.
- Moderate pointNine-month operating cash flow increased to $24.1 million from $4.5 million, mainly reflecting better inventory management.
- Moderate pointEmployee retention credit recognition totaled $1.8 million, including interest, during the nine-month period.
- Moderate pointUtah building sale generated a $1.4 million gain during the nine-month period.
- Moderate pointCash increased to $16.444 million at September 30, 2026, from $8.641 million at December 31, 2025.
- Moderate pointAdditional credit availability was approximately $49.1 million at September 30, 2026, subject to a borrowing-base calculation.
2 minor points
- Minor pointIEEPA tariff refunds contributed to gross profit during the quarter and nine-month period.
- Minor point. Forward-looking: it has not happened yet and may not happen.Management’s operating priorities include route and warehouse efficiency, purchasing discipline and cross-selling across the Southeast and Midwest.
Negative
- Moderate pointThird-quarter net loss increased 385.9% to $4.2 million; loss per share widened to $0.08 from $0.02.
- Moderate pointThird-quarter adjusted net income decreased 52.1% to $2.1 million; adjusted diluted earnings per share fell to $0.04 from $0.08.
- Moderate pointThird-quarter adjusted EBITDA declined 6.3% year over year to $11.0 million.
- Moderate pointThird-quarter distribution, selling and administrative expenses rose 11.9%; their revenue share increased to 17.3% from 16.1%.
- Moderate pointThird-quarter operating result swung to a $1.783 million loss from $1.120 million income.
- Moderate pointNine-month distribution, selling and administrative expenses increased 4.5% to $156.9 million, including higher fuel and professional-service costs.
- Moderate pointNine-month operating income fell to $2.071 million from $6.393 million.
- Moderate pointNine-month adjusted net income declined to $11.883 million; adjusted diluted earnings per share fell to $0.22 from $0.27.
- Moderate pointCredit-line borrowings increased to $80.021 million at September 30, 2026, from $55.799 million at December 31, 2025.
- Moderate pointCurrent long-term debt increased to $13.395 million from $6.683 million; non-current debt rose to $118.130 million from $99.436 million.
6 minor points
- Minor pointMeat & Poultry price decreases partially offset revenue growth in both the quarter and nine-month period.
- Minor pointNine-month gross margin declined to 16.6% from 17.0% a year earlier.
- Minor pointNine-month adjusted EBITDA decreased 1.8% year over year to $34.7 million.
- Minor pointInterest expense increased to $3.430 million from $2.941 million quarterly and $9.158 million from $8.367 million year-to-date.
- Minor pointThird-quarter income taxes shifted to a $174,000 expense from a $760,000 benefit.
- Minor pointNine-month income tax benefit decreased to $5,000 from $1.171 million.
News Explained
In its third-quarter results, HF Foods reported
Key Figures
- Third-quarter net revenue
- $319.6 million, increased 4.1%
- Three months ended September 30, 2026, year over year
- Third-quarter net loss
- $4.2 million, increased 385.9%
- Three months ended September 30, 2026, year over year
- Adjusted net income
- $2.1 million, decreased 52.1%
- Third quarter 2026, year over year
- Adjusted EBITDA
- $11.0 million, decreased 6.3%
- Third quarter 2026, year over year
- Gross profit margin
- 16.7%, compared with 16.4%
- Third quarter 2026 versus prior-year period
- Distribution, selling and administrative expenses
- Increased $5.9 million, or 11.9%
- Third quarter 2026 versus prior-year period
- Cash provided by operating activities
- $24.1 million, compared with $4.5 million
- Nine months ended September 30, 2026 versus prior-year period
Previous Earnings Reports
-
Revenue and GAAP net income rose; adjusted EBITDA declined and gross margin compressed.
-
Revenue rose and GAAP net loss narrowed, while Adjusted EBITDA increased year over year.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
gaap financial
adjusted ebitda financial
non-gaap financial
interest rate swap contracts financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Net Revenue increased
GAAP Net loss increased
Adjusted Net Income decreased
Adjusted EBITDA decreased
LAS VEGAS, Nov. 09, 2026 (GLOBE NEWSWIRE) -- HF Foods Group Inc. (NASDAQ: HFFG) (“HF Foods” or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States and Canada, today announced results for the third quarter ended September 30, 2026.
Third Quarter 2026 Financial Results
| (In thousands, except per share amounts) | Three Months Ended September 30, 2026 | Change over Prior Year | Nine Months Ended September 30, 2026 | Change over Prior Year | |||||||||||
| GAAP Measures | |||||||||||||||
| Net revenue | $ | 319,575 | $ | 12,597 | $ | 955,358 | $ | 35,099 | |||||||
| Gross profit | $ | 53,391 | $ | 2,982 | $ | 158,965 | $ | 2,465 | |||||||
| Net loss | $ | (4,247 | ) | $ | (3,373 | ) | $ | (270 | ) | $ | 1,624 | ||||
| Loss per share | $ | (0.08 | ) | $ | (0.06 | ) | $ | (0.01 | ) | $ | 0.02 | ||||
| Non-GAAP Measures | |||||||||||||||
| Adjusted EBITDA(1) | $ | 11,008 | $ | (740 | ) | $ | 34,723 | $ | (643 | ) | |||||
| Adjusted net income(2) | $ | 2,083 | $ | (2,262 | ) | $ | 11,883 | $ | (2,321 | ) | |||||
| Adjusted diluted earnings per share(2) | $ | 0.04 | $ | (0.04 | ) | $ | 0.22 | $ | (0.05 | ) | |||||
| ________________ | |
| (1) | Adjusted EBITDA is defined as net income (loss) before interest expense, interest income, income taxes and depreciation and amortization, further adjusted to exclude certain unusual, non-cash, or non-recurring expenses. |
| (2) | Adjusted net income and adjusted earnings per share are based on net income attributable to HF Foods Group Inc. |
Management Commentary
“Our third quarter results reflect solid top line growth, marking our seventh consecutive quarter of year-over-year net revenue growth, even as industry-wide fuel costs continued to weigh on operating expenses,” said Felix Lin, President and Chief Executive Officer of HF Foods. “We are actively managing through this pressure by taking actions to mitigate the impact, and the efficiency programs built through our transformation continue to help offset higher costs. We also completed our acquisition of Searay Foods during the quarter, our first expansion outside the United States, and integration is progressing well. With the foundation of our transformation largely built, we are focused on route and warehouse efficiency, purchasing discipline and cross-selling across the Southeast and Midwest. We are confident in our ability to turn near-term cost pressure into long-term value for our shareholders as we strengthen our position as the leading nationwide Asian specialty food distributor.”
Third Quarter 2026 Results
Net revenue was
Gross profit was
Distribution, selling and administrative expenses increased by
Net loss was
Adjusted EBITDA decreased
Nine Months 2026 Results
Net revenue was
Gross profit slightly increased by
Distribution, selling and administrative expenses increased by
Net loss was
Adjusted EBITDA decreased
Cash Flow and Liquidity
Cash provided by operating activities was
Earnings Call and Webcast
HF Foods’ management team will host a live conference call to discuss its financial results today at 1:30 p.m. PT (4:30 p.m. ET). The link to the webcast will be available on the “Events” section of the Company’s Investor Relations website at https://investors.hffoodsgroup.com. Those interested in participating in the live call can dial 1-877-407-0752 or 1-201-389-0912. The webcast will be archived and available for replay.
About HF Foods Group Inc.
HF Foods Group Inc. is a leading marketer and distributor of fresh produce, frozen and dry food, and non-food products to primarily Asian restaurants and other foodservice customers throughout the United States and Canada through the acquisition of Searay. HF Foods aims to supply the increasing demand for Asian American restaurant cuisine, leveraging its nationwide network of distribution centers and its strong relations with growers and suppliers of fresh, high-quality specialty restaurant food products and supplies in the US and Asia. References to Searay includes Searay Foods Inc., Morgan Foods and, the U.S. inventory and customer contracts of an affiliate, Searay Foods USA Inc.. HF Foods, headquartered in Las Vegas, Nevada, trades on Nasdaq under the symbol “HFFG”. For more information, please visit www.hffoodsgroup.com.
Contact:
ICR
Anna Kate Heller
hffoodsgroup@icrinc.com
Forward-Looking Statements
All statements in this news release other than statements of historical facts are, or may be deemed to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and contain our current expectations about our future results. We have attempted to identify any forward-looking statements by using words such as “aims,” “continues,” “expects,” “plans,” “will,” and other similar expressions. Although we believe that the expectations reflected in all of our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause the Company’s actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements. Such factors include, but are not limited to, risks relating to our ability to consummate our operational transformation plan as anticipated, risks relating to the impact of our operational plan on our sales and efficiencies, risks relating to the impact of demographic trends on demand for the products we distribute, risks related to potential increases in tariff-related costs, risks related to the integration of Searay and the realization of anticipated benefits, synergies and margin accretion from the acquisition, risks related to the Company’s expansion into international markets, including Canada, and other risks associated with cross-border operations, statements of assumption underlying any of the foregoing, and other factors including those disclosed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 and other filings with the Securities and Exchange Commission (the “SEC”). Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to disclose any revision to these forward-looking statements.
| HF FOODS GROUP INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | |||||||
| September 30, 2026 | December 31, 2025 | ||||||
| ASSETS | |||||||
| CURRENT ASSETS: | |||||||
| Cash | $ | 16,444 | $ | 8,641 | |||
| Accounts receivable, net | 68,511 | 66,237 | |||||
| Inventories | 134,864 | 106,629 | |||||
| Prepaid expenses and other current assets | 11,297 | 9,725 | |||||
| Assets held for sale | — | 2,768 | |||||
| TOTAL CURRENT ASSETS | 231,116 | 194,000 | |||||
| Property and equipment, net | 177,949 | 163,397 | |||||
| Operating lease right-of-use assets | 26,298 | 26,049 | |||||
| Long-term investments | 2,139 | 2,144 | |||||
| Customer relationships, net | 137,710 | 126,048 | |||||
| Trademarks, trade names and other intangibles, net | 24,453 | 25,440 | |||||
| Goodwill | 13,219 | — | |||||
| Other long-term assets | 4,518 | 4,451 | |||||
| TOTAL ASSETS | $ | 617,402 | $ | 541,529 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES: | |||||||
| Checks issued not presented for payment | $ | 5,275 | $ | 1,674 | |||
| Line of credit | 80,021 | 55,799 | |||||
| Accounts payable | 85,370 | 74,859 | |||||
| Current portion of long-term debt, net | 13,395 | 6,683 | |||||
| Current portion of obligations under finance leases | 6,733 | 6,425 | |||||
| Current portion of obligations under operating leases | 3,123 | 4,334 | |||||
| Accrued expenses and other liabilities | 17,198 | 14,994 | |||||
| TOTAL CURRENT LIABILITIES | 211,115 | 164,768 | |||||
| Long-term debt, net of current portion | 118,130 | 99,436 | |||||
| Obligations under finance leases, non-current | 22,102 | 25,279 | |||||
| Obligations under operating leases, non-current | 26,744 | 22,990 | |||||
| Deferred tax liabilities | 29,674 | 23,808 | |||||
| Other long-term liabilities | 6,587 | 1,662 | |||||
| TOTAL LIABILITIES | 414,352 | 337,943 | |||||
| Commitments and contingencies | |||||||
| SHAREHOLDERS’ EQUITY: | |||||||
| Preferred stock | — | — | |||||
| Common stock | 5 | 5 | |||||
| Treasury stock | (6,099 | ) | (7,750 | ) | |||
| Additional paid-in capital | 605,957 | 605,838 | |||||
| Accumulated deficit | (396,459 | ) | (396,042 | ) | |||
| Accumulated other comprehensive loss | (1,376 | ) | — | ||||
| TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO HF FOODS GROUP INC. | 202,028 | 202,051 | |||||
| Noncontrolling interests | 1,022 | 1,535 | |||||
| TOTAL SHAREHOLDERS’ EQUITY | 203,050 | 203,586 | |||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 617,402 | $ | 541,529 | |||
| HF FOODS GROUP INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (In thousands, except share and per share data) (Unaudited) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Net revenue | $ | 319,575 | $ | 306,978 | $ | 955,358 | $ | 920,259 | ||||||||
| Cost of revenue | 266,184 | 256,569 | 796,393 | 763,759 | ||||||||||||
| Gross profit | 53,391 | 50,409 | 158,965 | 156,500 | ||||||||||||
| Distribution, selling and administrative expenses | 55,174 | 49,289 | 156,894 | 150,107 | ||||||||||||
| Income (loss) from operations | (1,783 | ) | 1,120 | 2,071 | 6,393 | |||||||||||
| Other expenses (income): | ||||||||||||||||
| Interest expense | 3,430 | 2,941 | 9,158 | 8,367 | ||||||||||||
| Other income, net | (243 | ) | (234 | ) | (4,343 | ) | (825 | ) | ||||||||
| Change in fair value of interest rate swap contracts | (897 | ) | 47 | (2,469 | ) | 1,916 | ||||||||||
| Total other expenses (income), net | 2,290 | 2,754 | 2,346 | 9,458 | ||||||||||||
| Loss before income taxes | (4,073 | ) | (1,634 | ) | (275 | ) | (3,065 | ) | ||||||||
| Provision (benefit) for income taxes | 174 | (760 | ) | (5 | ) | (1,171 | ) | |||||||||
| Net loss | (4,247 | ) | (874 | ) | (270 | ) | (1,894 | ) | ||||||||
| Less: net income (loss) attributable to noncontrolling interests | (25 | ) | 242 | 147 | (349 | ) | ||||||||||
| Net loss attributable to HF Foods Group Inc. | $ | (4,222 | ) | $ | (1,116 | ) | $ | (417 | ) | $ | (1,545 | ) | ||||
| Loss per common share - basic | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.03 | ) | ||||
| Loss per common share - diluted | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.03 | ) | ||||
| Weighted average shares - basic | 53,900,945 | 53,031,801 | 53,321,163 | 52,913,907 | ||||||||||||
| Weighted average shares - diluted | 53,900,945 | 53,031,801 | 53,321,163 | 52,913,907 | ||||||||||||
| HF FOODS GROUP INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2026 | 2025 | ||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (270 | ) | $ | (1,894 | ) | |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
| Depreciation and amortization expense | 22,575 | 21,269 | |||||
| Gain from disposal of property and equipment | (1,373 | ) | — | ||||
| Provision (credit) for expected credit losses | 25 | (357 | ) | ||||
| Deferred tax benefit | (214 | ) | (2,856 | ) | |||
| Change in fair value of interest rate swap contracts | (2,189 | ) | 1,916 | ||||
| Stock-based compensation | 1,747 | 1,618 | |||||
| Non-cash lease expense | 4,320 | 3,745 | |||||
| Other non-cash expense (income) | 470 | (548 | ) | ||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | 3,581 | 939 | |||||
| Accounts receivable - related parties | (349 | ) | (367 | ) | |||
| Inventories | (16,954 | ) | (37,713 | ) | |||
| Prepaid expenses and other current assets | (811 | ) | 5,091 | ||||
| Other long-term assets | 145 | 682 | |||||
| Checks issued not presented for payment | 3,601 | (3,561 | ) | ||||
| Accounts payable | 9,686 | 21,820 | |||||
| Accounts payable - related parties | 126 | 511 | |||||
| Operating lease liabilities | (2,024 | ) | (2,905 | ) | |||
| Accrued expenses and other liabilities | 2,036 | (2,907 | ) | ||||
| Net cash provided by operating activities | 24,128 | 4,483 | |||||
| Cash flows from investing activities: | |||||||
| Purchase of property and equipment | (22,335 | ) | (10,014 | ) | |||
| Proceeds from sale of property and equipment | 4,260 | 152 | |||||
| Acquisition of business, net of cash acquired | (41,770 | ) | — | ||||
| Settlement of interest rate swap contracts | 279 | — | |||||
| Net cash used in investing activities | (59,566 | ) | (9,862 | ) | |||
| Cash flows from financing activities: | |||||||
| Payments for tax withholding related to vested stock awards | (77 | ) | (156 | ) | |||
| Proceeds from line of credit | 1,246,442 | 1,033,577 | |||||
| Repayment of line of credit | (1,221,952 | ) | (1,023,791 | ) | |||
| Proceeds from issuance of debt | 43,536 | 3,275 | |||||
| Repayment of long-term debt | (17,591 | ) | (4,776 | ) | |||
| Payment of debt financing costs | (1,124 | ) | (213 | ) | |||
| Repayment of obligations under finance leases | (5,323 | ) | (4,676 | ) | |||
| Proceeds from ATM sale | 275 | — | |||||
| Acquisition of noncontrolling interests | (835 | ) | — | ||||
| Net cash provided by financing activities | 43,351 | 3,240 | |||||
| Effect of exchange rate changes on cash | (110 | ) | — | ||||
| Net increase (decrease) in cash | 7,803 | (2,139 | ) | ||||
| Cash at beginning of the period | 8,641 | 14,467 | |||||
| Cash at end of the period | $ | 16,444 | $ | 12,328 | |||
Appendix A
Non-GAAP Financial Measures
Three and Nine Months Ended September 30, 2026 and 2025
(Unaudited)
Discussion of our financial results includes certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS (“earnings (loss) per share”), that we believe provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial performance with other companies in the same industry, many of which present similar non-GAAP financial measures to investors. The definitions of EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS may not be the same as similarly titled measures used by other companies in the industry. EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS are not defined under GAAP and are subject to important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our financial results as reported under GAAP.
We use non-GAAP financial measures to supplement our GAAP financial results. Management uses EBITDA, defined as net income (loss) before interest expense, interest income, income taxes, and depreciation and amortization to measure operating performance. In addition, management uses Adjusted EBITDA, defined as net income (loss) before interest expense, interest income, income taxes, and depreciation and amortization, further adjusted to exclude certain unusual, non-cash, or non-recurring expenses. We believe that Adjusted EBITDA is less susceptible to variances in actual performance resulting from non-recurring expenses, and other non-cash charges, provides useful information for our investors and is more reflective of other factors that affect our operating performance.
We believe non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS are useful measures of operating performance because these measures exclude certain items not reflective of our core operating performance. Non-GAAP net income (loss) attributable to HF Foods Group Inc. is defined as net income (loss) attributable to HF Foods Group Inc. adjusted for amortization of intangibles, change in fair value of interest rate swaps, stock based compensation, transaction related costs, transformational project costs and certain unusual, non-cash, or non-recurring expenses. We believe that non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS facilitates period-over-period comparisons and provides additional clarity for investors to better evaluate our operating results. We present EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS in order to provide supplemental information that we consider relevant for the readers of our consolidated financial statements included elsewhere in its reports filed with the SEC, including its most recent Annual Report on Form 10-K, and such information is not meant to replace or supersede U.S. GAAP measures. Reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures are included in the schedules attached to this press release.
| HF FOODS GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA (In thousands) (Unaudited) | ||||||||||||
| Three Months Ended September 30, | ||||||||||||
| 2026 | 2025 | Change | ||||||||||
| Net loss | $ | (4,247 | ) | $ | (874 | ) | $ | (3,373 | ) | |||
| Interest expense, net | 3,375 | 2,947 | 428 | |||||||||
| Income tax expense | 174 | (760 | ) | 934 | ||||||||
| Depreciation and amortization | 7,594 | 7,250 | 344 | |||||||||
| EBITDA | 6,896 | 8,563 | (1,667 | ) | ||||||||
| Change in fair value of interest rate swap contracts | (897 | ) | 47 | (944 | ) | |||||||
| Stock-based compensation expense | 855 | 619 | 236 | |||||||||
| Business transformation costs(1) | 454 | 1,592 | (1,138 | ) | ||||||||
| Other non-routine expense(2) | 3,656 | 339 | 3,317 | |||||||||
| Executive transition and organizational redesign(3) | 44 | 588 | (544 | ) | ||||||||
| Adjusted EBITDA | $ | 11,008 | $ | 11,748 | $ | (740 | ) | |||||
| Nine Months Ended September 30, | ||||||||||||
| 2026 | 2025 | Change | ||||||||||
| Net loss | $ | (270 | ) | $ | (1,894 | ) | $ | 1,624 | ||||
| Interest expense, net | 8,403 | 8,331 | 72 | |||||||||
| Income tax (benefit) expense | (5 | ) | (1,171 | ) | 1,166 | |||||||
| Depreciation and amortization | 22,575 | 21,269 | 1,306 | |||||||||
| EBITDA | 30,703 | 26,535 | 4,168 | |||||||||
| Change in fair value of interest rate swap contracts | (2,469 | ) | 1,916 | (4,385 | ) | |||||||
| Stock-based compensation expense | 1,747 | 1,618 | 129 | |||||||||
| Business transformation costs(1) | 957 | 2,458 | (1,501 | ) | ||||||||
| Other non-routine expense(2) | 3,213 | 449 | 2,764 | |||||||||
| Executive transition and organizational redesign(3) | 572 | 2,390 | (1,818 | ) | ||||||||
| Adjusted EBITDA | $ | 34,723 | $ | 35,366 | $ | (643 | ) | |||||
| ________________ | |
| (1) | Represents costs associated with the launch and continued implementation of strategic projects including supply chain management improvements and technology infrastructure initiatives. |
| (2) | Includes legal and consulting costs related to various corporate projects and other strategic initiatives. For the nine months ended September 30, 2026, it also includes the gain on the sale of the Utah building. |
| (3) | Includes severance and related expenses for the Company’s transition of executive officers and organizational redesign. |
HF FOODS GROUP INC. AND SUBSIDIARIES
RECONCILIATION OF NET LOSS ATTRIBUTABLE TO HF FOODS GROUP INC.
TO NON-GAAP NET INCOME AND NON-GAAP EPS ATTRIBUTABLE TO HF FOODS GROUP INC.
(In thousands, except per share amounts)
(Unaudited)
The following tables present our non-GAAP net income (loss) and non-GAAP EPS for the three and nine months ended September 30, 2026 and 2025 respectively, as well as reconciliations of each measure to their nearest GAAP equivalents:
| Three Months Ended September 30, | ||||||||||||
| 2026 | 2025 | Change | ||||||||||
| Net loss attributable to HF Foods Group Inc. | $ | (4,222 | ) | $ | (1,116 | ) | $ | (3,106 | ) | |||
| Amortization of intangibles and deferred financing costs | 3,993 | 4,001 | (8 | ) | ||||||||
| Change in fair value of interest rate swaps | (897 | ) | 47 | (944 | ) | |||||||
| Stock-based compensation expense | 855 | 619 | 236 | |||||||||
| Business transformation costs(1) | 454 | 1,592 | (1,138 | ) | ||||||||
| Other non-routine expense(2) | 3,656 | 339 | 3,317 | |||||||||
| Executive transition and organizational redesign(3) | 44 | 588 | (544 | ) | ||||||||
| Aggregate adjustment for income taxes(4) | (1,800 | ) | (1,725 | ) | (75 | ) | ||||||
| Non-GAAP net income (loss) attributable to HF Foods Group Inc. | $ | 2,083 | $ | 4,345 | $ | (2,262 | ) | |||||
| GAAP diluted loss per common share attributable to HF Foods | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.06 | ) | |||
| EPS difference(5) | 0.12 | 0.10 | 0.02 | |||||||||
| Non-GAAP diluted earnings (loss) per common share attributable to HF Foods(5) | $ | 0.04 | $ | 0.08 | $ | (0.04 | ) | |||||
| Non-GAAP diluted weighted average number of shares (in thousands)(5) | 54,451 | 53,387 | ||||||||||
| Nine Months Ended September 30, | ||||||||||||
| 2026 | 2025 | Change | ||||||||||
| Net loss attributable to HF Foods Group Inc. | $ | (417 | ) | $ | (1,545 | ) | $ | 1,128 | ||||
| Amortization of intangibles and deferred financing costs | 11,973 | 11,891 | 82 | |||||||||
| Change in fair value of interest rate swaps | (2,469 | ) | 1,916 | (4,385 | ) | |||||||
| Stock-based compensation expense | 1,747 | 1,618 | 129 | |||||||||
| Business transformation costs(1) | 957 | 2,458 | (1,501 | ) | ||||||||
| Other non-routine expense(2) | 3,213 | 449 | 2,764 | |||||||||
| Executive transition and organizational redesign(3) | 572 | 2,390 | (1,818 | ) | ||||||||
| Aggregate adjustment for income taxes(4) | (3,693 | ) | (4,973 | ) | 1,280 | |||||||
| Non-GAAP net income attributable to HF Foods Group Inc. | $ | 11,883 | $ | 14,204 | $ | (2,321 | ) | |||||
| GAAP diluted earnings (loss) per common share attributable to HF Foods | $ | (0.01 | ) | $ | (0.03 | ) | $ | 0.02 | ||||
| EPS difference(5) | 0.23 | 0.30 | (0.07 | ) | ||||||||
| Non-GAAP diluted earnings per common share attributable to HF Foods(5) | $ | 0.22 | $ | 0.27 | $ | (0.05 | ) | |||||
| Non-GAAP diluted weighted average number of shares (in thousands)(5) | 53,850 | 53,290 | ||||||||||
| ________________ | |
| (1) | Represents costs associated with the launch and continued implementation of strategic projects including supply chain management improvements and technology infrastructure initiatives. |
| (2) | Includes legal and consulting costs related to various corporate projects and other strategic initiatives. For the nine months ended September 30, 2026, it also includes the gain on the sale of the Utah building. |
| (3) | Includes severance and related expenses for the Company’s transition of executive officers and organizational redesign. |
| (4) | Represents the income tax impact of non-GAAP adjustments, calculated using a normalized annual effective tax rate of |
| (5) | EPS difference and diluted non-GAAP earnings per share are calculated by dividing our non-GAAP net income attributable to HF Foods by our non-GAAP diluted weighted average number of shares. |
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How did HF Foods HFFG perform in the third quarter of 2026?
HF Foods reported revenue of $319.6 million, up 4.1%, and a net loss of $4.2 million, compared with $0.9 million a year earlier. Adjusted EBITDA decreased 6.3% to $11.0 million, while adjusted net income decreased 52.1% to $2.1 million.
How much did Searay Foods contribute to HF Foods’ third-quarter 2026 results?
Searay contributed $4.2 million in revenue and approximately $0.6 million in adjusted EBITDA for one month of the quarter. HF Foods completed the acquisition effective August 31, 2026, making its first expansion outside the United States.
What liquidity did HF Foods HFFG have at September 30, 2026?
HF Foods had $16.4 million in cash and access to approximately $49.1 million in additional funds through its $140.0 million credit line, subject to a borrowing-base calculation. Checks issued but not presented for payment totaled $5.3 million.