LivePerson Announces First Quarter 2025 Financial Results
LivePerson (NASDAQ: LPSN) reported its Q1 2025 financial results with total revenue of $64.7 million, showing a 24% decrease year-over-year. The company signed 50 deals in Q1, including 45 existing customer expansions and 5 new customers. The trailing-twelve-months average revenue per customer increased 2.4% to $640,000.
The company reported a net loss of $14.1 million ($0.15 per share), improved from a $35.6 million loss in Q1 2024. Adjusted EBITDA was $0.2 million. Cash balance stood at $176.3 million as of March 31, 2025.
For Q2 2025, LivePerson expects revenue between $57-60 million and adjusted EBITDA of $(4)M to $(2)M. Full-year 2025 guidance maintains revenue projections of $240-255 million with adjusted EBITDA ranging from $(14)M to $0M.
LivePerson (NASDAQ: LPSN) ha comunicato i risultati finanziari del primo trimestre 2025 con un fatturato totale di 64,7 milioni di dollari, registrando un calo del 24% rispetto all'anno precedente. L'azienda ha siglato 50 contratti nel primo trimestre, di cui 45 con clienti esistenti per espansioni e 5 con nuovi clienti. Il ricavo medio per cliente negli ultimi dodici mesi è aumentato del 2,4%, raggiungendo 640.000 dollari.
La società ha riportato una perdita netta di 14,1 milioni di dollari (0,15 dollari per azione), migliorata rispetto alla perdita di 35,6 milioni nel primo trimestre 2024. L'EBITDA rettificato è stato di 0,2 milioni. La liquidità al 31 marzo 2025 ammontava a 176,3 milioni di dollari.
Per il secondo trimestre 2025, LivePerson prevede un fatturato tra 57 e 60 milioni di dollari e un EBITDA rettificato tra -4 e -2 milioni di dollari. Le previsioni per l'intero anno 2025 confermano un fatturato compreso tra 240 e 255 milioni di dollari e un EBITDA rettificato tra -14 milioni e 0 milioni di dollari.
LivePerson (NASDAQ: LPSN) informó sus resultados financieros del primer trimestre de 2025 con un ingreso total de 64,7 millones de dólares, mostrando una disminución del 24% interanual. La compañía cerró 50 acuerdos en el primer trimestre, incluyendo 45 expansiones con clientes existentes y 5 nuevos clientes. El ingreso promedio por cliente en los últimos doce meses aumentó un 2,4% hasta 640,000 dólares.
La empresa reportó una pérdida neta de 14,1 millones de dólares (0,15 dólares por acción), mejorando desde una pérdida de 35,6 millones en el primer trimestre de 2024. El EBITDA ajustado fue de 0,2 millones. El saldo de efectivo al 31 de marzo de 2025 fue de 176,3 millones de dólares.
Para el segundo trimestre de 2025, LivePerson espera ingresos entre 57 y 60 millones de dólares y un EBITDA ajustado entre -4 y -2 millones de dólares. La guía para todo el año 2025 mantiene proyecciones de ingresos entre 240 y 255 millones de dólares y un EBITDA ajustado que va de -14 millones a 0 millones de dólares.
라이브퍼슨(NASDAQ: LPSN)은 2025년 1분기 재무 실적을 발표하며, 총 매출 6,470만 달러로 전년 동기 대비 24% 감소했습니다. 회사는 1분기에 50건의 계약을 체결했으며, 이 중 45건은 기존 고객 확장, 5건은 신규 고객입니다. 최근 12개월간 고객당 평균 매출은 2.4% 증가하여 64만 달러를 기록했습니다.
순손실은 1,410만 달러(주당 0.15달러)로, 2024년 1분기 3,560만 달러 손실에서 개선되었습니다. 조정 EBITDA는 20만 달러였습니다. 2025년 3월 31일 기준 현금 잔고는 1억 7,630만 달러입니다.
2025년 2분기에는 매출이 5,700만~6,000만 달러, 조정 EBITDA는 -400만~ -200만 달러가 예상됩니다. 2025년 전체 가이던스는 매출 2억 4,000만~2억 5,500만 달러, 조정 EBITDA는 -1,400만 달러에서 0달러 사이로 유지됩니다.
LivePerson (NASDAQ : LPSN) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires total de 64,7 millions de dollars, enregistrant une baisse de 24 % en glissement annuel. La société a signé 50 contrats au premier trimestre, dont 45 extensions auprès de clients existants et 5 nouveaux clients. Le revenu moyen par client sur les douze derniers mois a augmenté de 2,4 % pour atteindre 640 000 dollars.
La société a enregistré une perte nette de 14,1 millions de dollars (0,15 dollar par action), en amélioration par rapport à une perte de 35,6 millions au premier trimestre 2024. L'EBITDA ajusté s'est élevé à 0,2 million. La trésorerie s'élevait à 176,3 millions de dollars au 31 mars 2025.
Pour le deuxième trimestre 2025, LivePerson prévoit un chiffre d'affaires compris entre 57 et 60 millions de dollars et un EBITDA ajusté entre -4 et -2 millions de dollars. Les prévisions pour l'année complète 2025 maintiennent des revenus entre 240 et 255 millions de dollars avec un EBITDA ajusté allant de -14 millions à 0 million de dollars.
LivePerson (NASDAQ: LPSN) meldete seine Finanzergebnisse für das erste Quartal 2025 mit einem Gesamtumsatz von 64,7 Millionen US-Dollar, was einem Rückgang von 24 % im Jahresvergleich entspricht. Das Unternehmen schloss im ersten Quartal 50 Verträge ab, darunter 45 Erweiterungen bei bestehenden Kunden und 5 Neukunden. Der durchschnittliche Umsatz pro Kunde in den letzten zwölf Monaten stieg um 2,4 % auf 640.000 US-Dollar.
Das Unternehmen verzeichnete einen Nettoverlust von 14,1 Millionen US-Dollar (0,15 US-Dollar pro Aktie), eine Verbesserung gegenüber einem Verlust von 35,6 Millionen US-Dollar im ersten Quartal 2024. Das bereinigte EBITDA betrug 0,2 Millionen US-Dollar. Der Kassenbestand lag zum 31. März 2025 bei 176,3 Millionen US-Dollar.
Für das zweite Quartal 2025 erwartet LivePerson einen Umsatz zwischen 57 und 60 Millionen US-Dollar sowie ein bereinigtes EBITDA zwischen -4 und -2 Millionen US-Dollar. Die Prognose für das Gesamtjahr 2025 sieht einen Umsatz von 240 bis 255 Millionen US-Dollar und ein bereinigtes EBITDA zwischen -14 Millionen und 0 Millionen US-Dollar vor.
- Average revenue per enterprise customer increased 2.4% to $640,000
- Net loss improved significantly from $35.6M in Q1 2024 to $14.1M in Q1 2025
- Secured notable client expansions including IBM and major financial institutions
- 93% of revenue is recurring, indicating stable revenue stream
- Maintained full-year 2025 guidance, showing confidence in business outlook
- Revenue declined 24% year-over-year to $64.7 million
- Customer cancellations and downsells impacting revenue growth
- Only 5 new logo acquisitions in Q1 2025
- Projecting continued revenue decline of 25-29% for Q2 2025
- Expecting negative adjusted EBITDA for both Q2 and full-year 2025
Insights
LivePerson delivered above guidance but faces steep 24% YoY revenue decline and accelerating customer losses despite AI pivot efforts.
LivePerson's Q1 2025 results paint a concerning picture of a company struggling to retain its customer base. Revenue fell
The bottom-line metrics showed modest improvement, with net loss narrowing to
The deal metrics reveal structural weakness: only 50 total deals, with just 5 new customer acquisitions. While average revenue per enterprise customer (ARPC) increased
Most concerning is the forward guidance, which indicates an acceleration of revenue deterioration. Q2 projections of
The disconnect between management's optimistic strategic commentary about AI innovations and the stark reality of customer departures suggests their product evolution isn't effectively addressing market needs or competitive pressures fast enough to stem the losses.
LivePerson's AI strategy fails to halt customer exodus; revenue decline accelerating despite enterprise AI demand and Amazon partnership.
LivePerson's Q1 results reveal a critical misalignment between strategic AI initiatives and customer retention. Despite management's emphasis on their "innovation without disruption" approach and growing adoption of their Generative AI suite, the
The planned Amazon Connect integration scheduled for Q2 represents a potentially valuable channel expansion, but comes amid accelerating customer losses. The company's ability to sign just 5 new logos during the quarter reflects significant customer acquisition challenges despite what management describes as "growing enterprise demand for AI agents and orchestration."
Particularly telling is management's acknowledgment of "new deal complexity associated with AI risk and compliance." This suggests enterprises are taking a more cautious, governance-focused approach to conversational AI deployments, extending sales cycles and heightening scrutiny of ROI metrics. While LivePerson positions its focus on "AI guardrails" as an advantage in regulated industries, the financial results indicate this hasn't translated into competitive differentiation.
The revenue mix shows hosted services at
For a company positioning itself at the intersection of enterprise AI and digital transformation, these results reveal a fundamental challenge: convincing customers that their platform delivers sufficient differentiated value in an increasingly competitive conversational AI landscape.
-- Total Revenue of
-- Adjusted EBITDA above the high-end of our guidance range --
Fourth Quarter Highlights
Total revenue was
LivePerson signed 50 deals in total for the first quarter, consisting of 45 existing and 5 new customers. Trailing-twelve-months average revenue per enterprise and mid-market customer (ARPC) increased
"In the first quarter of 2025, we delivered on our financial guidance and made strong progress against our strategy," said John Sabino, LivePerson's CEO. "Our innovation without disruption approach continues to resonate, enabling customers to seamlessly adopt AI and digital capabilities within a single platform without a costly rip-and-replace. We advanced strategic partnerships to deliver greater value at scale, and are excited about the planned launch of our integration with Amazon Connect in the second quarter. We also saw continued growth in the adoption of our Generative AI suite among our enterprise customers, helping them drive better business outcomes. I remain confident that our strategy is closely aligned with our customers' evolving needs and expect that continued execution will drive sustained momentum across the business."
"We continue to observe growing enterprise demand for AI agents and orchestration," said John Collins, LivePerson's CFO and COO. "While this demand has introduced new deal complexity associated with AI risk and compliance, this development aligns with LivePerson's focus on AI guardrails and its track record as a trusted partner in regulated industries."
Customer Expansion
During the first quarter, the Company signed 50 total deals for the quarter, including 45 expansion and renewals and 5 new logo deals. Expansions and renewals included:
- IBM;
- One of the world's largest banks; and
- A global financial technology platform.
New logos included:
- One of
Canada's largest retailers; and - A digital entertainment company.
Net Loss, Adjusted Operating Loss and Adjusted EBITDA
Net loss for the first quarter of 2025 was
Adjusted EBITDA, a non-GAAP financial measure, for the first quarter of 2025 was
A reconciliation of non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release. An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures."
Cash and Cash Equivalents
The Company's cash balance was
Financial Expectations
The following forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, and actual results may vary materially from these forward-looking measures. The Company does not present a quantitative reconciliation of the forward-looking non-GAAP financial measures, adjusted EBITDA and adjusted EBITDA margin to the most directly comparable GAAP financial measures (or otherwise present such forward-looking GAAP measures) because it is impractical to forecast certain items without unreasonable efforts due to the uncertainty and inherent difficulty of predicting, within a reasonable range, the occurrence and financial impact of and the periods in which such items may be recognized. In particular, these non-GAAP financial measures exclude certain items, including interest expense, interest income, (benefit from) provision for income taxes, depreciation, amortization of purchased intangibles and finance leases, litigation, consulting and other employee costs, restructuring costs, stock-based compensation expense, impairment of goodwill, impairment of intangibles and other assets, leadership transition costs, working capital adjustment related to the Kasamba divestiture, IT transformation costs, acquisition and divestiture costs, change in fair value of warrants, and other expense, net, which depend on future events that the Company is unable to predict. Depending on the size of these items, they could have a significant impact on the Company's GAAP financial results.
For the second quarter of 2025, we currently expect total revenue to range from
For the full year 2025, we currently expect total revenue to range from
Second Quarter 2025 | |
Guidance | |
Revenue (in millions) | |
Revenue growth (year-over-year) | (29)% - (25)% |
Adjusted EBITDA (in millions) | |
Adjusted EBITDA margin (%) | (7.0)% - (3.3)% |
Full Year 2025 | |
Guidance | |
Revenue (in millions) | |
Revenue growth (year-over-year) | (23)% - (18)% |
Adjusted EBITDA (in millions) | |
Adjusted EBITDA margin (%) | (5.8)% - |
Disaggregated Revenue
Included in the accompanying financial results are revenues disaggregated by revenue source, as follows:
Three Months Ended March 31, | |||
2025 | 2024 | ||
(In thousands) | |||
Revenue: | |||
Hosted services | $ 55,134 | $ 71,495 | |
Professional services | 9,566 | 13,654 | |
Total revenue | $ 64,700 | $ 85,149 |
Supplemental First Quarter 2025 Presentation
LivePerson will post a presentation providing supplemental information for the first quarter of 2025 on the investor relations section of the Company's web site at www.ir.liveperson.com.
Earnings Teleconference Information
The Company will discuss its first quarter of 2025 financial results during a teleconference today, May 7, 2025, at 5:00 PM ET. To participate via telephone, callers should dial in five to ten minutes prior to the 5:00 p.m. Eastern start time; domestic callers (
The conference call will also be simulcast live on the Internet and can be accessed by logging onto the investor relations section of the Company's web site at www.ir.liveperson.com.
If you are unable to participate in the live call, the teleconference will be available for replay approximately two hours after the call until May 21, 2025. To access the replay, please call 1-844-512-2921 (
About LivePerson, Inc.
LivePerson (NASDAQ: LPSN) is a leader in trusted enterprise conversational AI and digital transformation. The world's leading brands — including HSBC, Virgin Media and Burberry — use our award-winning LivePerson platform to connect with millions of consumers. We power nearly a billion conversational interactions every month, providing uniquely rich data analytics and safety tools to unlock the power of conversational AI for better business outcomes. Fast Company named LivePerson the #1 Most Innovative AI Company in the world. Learn more at liveperson.com.
Non-GAAP Financial Measures
Investors are cautioned that the following financial measures used in this press release and on our earnings call are "non-GAAP financial measures": (i) adjusted EBITDA, or net loss before interest expense, interest income, (benefit from) provision for income taxes, depreciation, amortization of purchased intangibles and finance leases, litigation, consulting and other employee costs, restructuring costs, stock-based compensation expense, impairment of goodwill, impairment of intangibles and other assets, leadership transition costs, working capital adjustment related to the Kasamba divestiture, IT transformation costs, acquisition and divestiture costs, change in fair value of warrants, and other expense, net; (ii) adjusted EBITDA margin, or net loss before interest expense, interest income, (benefit from) provision for income taxes, depreciation, amortization of purchased intangibles and finance leases, litigation, consulting and other employee costs, restructuring costs, stock-based compensation expense, impairment of goodwill, impairment of intangibles and other assets, leadership transition costs, working capital adjustment related to the Kasamba divestiture, IT transformation costs, acquisition and divestiture costs, change in fair value of warrants, and other expense, net, divided by revenue; (iii) adjusted operating loss, or net loss before interest expense, interest income, amortization of purchased intangibles and finance leases, litigation, consulting and other employee costs, restructuring costs, stock-based compensation expense, impairment of goodwill, impairment of intangibles and other assets, leadership transition costs, working capital adjustment related to the Kasamba divestiture, IT transformation costs, acquisition and divestiture costs, change in fair value of warrants, other expense, net, and (benefit from) provision for income taxes; (iv) free cash flow, or net cash used in operating activities less purchases of property and equipment, including capitalized software; (v) non-GAAP cost of revenue, or cost of revenue excluding stock based compensation and IT transformation costs; (vi) non-GAAP sales and marketing expenses, or sales and marketing expenses excluding stock based compensation and leadership transition costs; (vii) non-GAAP general and administrative expenses, or general and administrative expenses excluding stock based compensation, other litigation, consulting and employee costs and leadership transition costs acquisition and divestiture costs; and (viii) non-GAAP product development expenses, or product development expenses excluding stock based compensation, leadership transition costs and IT transformation costs.
Non-GAAP financial information should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present non-GAAP financial information because we believe that it is helpful to some investors as one measure of our operations.
Forward-Looking Statements
Statements in this press release and on our earnings call regarding LivePerson that are not historical facts are forward-looking statements and are subject to risks and uncertainties that could cause actual future events or results to differ materially from such statements. Any such forward-looking statements, including but not limited to financial guidance, changes to our capital structure, our ability to execute on our transformation strategy, the effects of our cost-reduction efforts and the impact of our new hires, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. With respect to our financial guidance, we note that it is routine for our internal projections and expectations to change as the quarter and year progress, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change. Although these expectations may change, we are under no obligation to inform you if they do. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: our ability to retain existing customers and cause them to purchase additional services and to attract new customers; the intensive personnel, infrastructure and resource commitment required to support our customer base; our ability to retain key personnel, attract new personnel and to manage staff attrition; our ability to successfully integrate acquisitions; our ability to refinance our substantial indebtedness before it becomes due or to secure necessary additional financing on commercially reasonable terms, or at all; lengthy sales cycles; delays in our implementation cycles; payment-related risks; potential fluctuations in our quarterly revenue and operating results; limitations on the effectiveness of our controls; non-payment or late payment of amounts due to us from a significant number of customers; volatility in the capital markets; recognition of revenue from subscriptions; customer retention and engagement; our ability to develop and maintain successful relationships with partners, service partners, social media and other third-party consumer messaging platforms and endpoints; our ability to effectively operate on mobile devices; the highly competitive markets in which we operate; general economic conditions; failures or security breaches in our services, those of our third-party service providers, or in the websites of our customers; regulation or possible misappropriation of personal information belonging to our customers' Internet users; US and international laws and regulations regarding privacy data protection and AI and increased public scrutiny of privacy, security and AI issues that could result in increased government regulation and other legal obligations; ongoing litigation and legal matters; new regulatory or other legal requirements that could materially impact our business; governmental export controls and economic sanctions; industry-specific regulation and unfavorable industry-specific laws, regulations or interpretive positions; future regulation of the Internet or mobile devices; technology-related defects that could disrupt the LivePerson services; our ability to protect our intellectual property rights or potential infringement of the intellectual property rights of third parties; the use of AI in our product offerings or by our vendors; the presence of, and difficulty in correcting, errors, failures or "bugs" in our products; our ability to license necessary third-party software for use in our products and services, and our ability to successfully integrate third-party software; potential adverse impact due to foreign currency and cryptocurrency exchange rate fluctuations; additional regulatory requirements, tax liabilities, currency exchange rate fluctuations and other risks if and as we expand; risks related to our operations in
LivePerson, Inc. | |||
Condensed Consolidated Statements of Operations | |||
(In Thousands, Except Share and Per Share Data) | |||
Unaudited | |||
Three Months Ended March 31, | |||
2025 | 2024 | ||
Revenue | $ 64,700 | $ 85,149 | |
Costs, expenses and other: | |||
Cost of revenue (exclusive of depreciation and amortization shown | 18,218 | 24,455 | |
Sales and marketing | 23,485 | 29,230 | |
General and administrative | 16,784 | 21,594 | |
Product development | 16,034 | 24,635 | |
Depreciation and amortization expense | 5,818 | 12,442 | |
Impairment of goodwill | — | 3,627 | |
Impairment of intangibles and other assets | — | 2,221 | |
Restructuring costs | 1,305 | 3,309 | |
Total costs, expenses and other | 81,644 | 121,513 | |
Loss from operations | (16,944) | (36,364) | |
Other income, net: | |||
Interest expense | (7,478) | (701) | |
Interest income | 1,457 | 2,033 | |
Other income (expense), net | 8,487 | (237) | |
Total other income, net | 2,466 | 1,095 | |
Loss before (benefit from) provision for income taxes | (14,478) | (35,269) | |
(Benefit from) provision for income taxes | (345) | 362 | |
Net loss | $ (14,133) | $ (35,631) | |
Net loss per share of common stock: | |||
Basic | $ (0.15) | $ (0.40) | |
Diluted | $ (0.24) | $ (0.40) | |
Weighted-average shares used to compute net loss per share: | |||
Basic | 91,570,933 | 88,081,654 | |
Diluted | 95,304,938 | 88,081,654 |
LivePerson, Inc. | |||
Condensed Consolidated Statements of Cash Flows | |||
(In Thousands) | |||
Unaudited | |||
Three Months Ended March 31, | |||
2025 | 2024 | ||
OPERATING ACTIVITIES: | |||
Net loss | $ (14,133) | $ (35,631) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||
Stock-based compensation expense | 4,709 | 7,558 | |
Depreciation | 5,587 | 8,225 | |
Reduction of operating lease right-of-use assets | 35 | 653 | |
Amortization of purchased intangible assets and finance leases | 231 | 4,217 | |
Amortization of debt issuance costs and accretion of debt discount | 1,788 | 610 | |
Impairment of goodwill | — | 3,627 | |
Impairment of intangibles and other assets | — | 2,221 | |
Change in fair value of warrants | (8,824) | — | |
Interest expense | 5,690 | 91 | |
Allowance for credit losses | 416 | 4,722 | |
Deferred income taxes | 78 | 75 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | (1,205) | 5,422 | |
Prepaid expenses and other assets | 3,624 | 5,779 | |
Contract acquisition costs | 1,662 | (2,370) | |
Accounts payable, accrued expenses and other current liabilities | (5,944) | (15,101) | |
Deferred revenue | 3,170 | 10,852 | |
Other liabilities | 20 | 149 | |
Net cash (used in) provided by operating activities | (3,096) | 1,099 | |
INVESTING ACTIVITIES: | |||
Purchases of property and equipment, including capitalized software | (3,759) | (11,501) | |
Purchases of intangible assets | (386) | (1,209) | |
Net cash used in investing activities | (4,145) | (12,710) | |
FINANCING ACTIVITIES: | |||
Payment for repurchase of 2024 convertible senior notes | — | (72,492) | |
Principal payments for financing leases | (26) | (327) | |
Proceeds from issuance of common stock in connection with the exercise of options | — | 122 | |
Net cash used in financing activities | (26) | (72,697) | |
Effect of foreign exchange rate changes on cash and cash equivalents | 284 | 400 | |
Net decrease in cash and cash equivalents | (6,983) | (83,908) | |
Cash, cash equivalents and restricted cash - beginning of year | 183,237 | 212,925 | |
Cash, cash equivalents and restricted cash - end of period | $ 176,254 | $ 129,017 |
LivePerson, Inc. | |||
Reconciliation of Non-GAAP Financial Information to GAAP | |||
(In Thousands) | |||
Unaudited | |||
Three Months Ended | |||
2025 | 2024 | ||
Reconciliation of Adjusted EBITDA: | |||
GAAP net loss | $ (14,133) | $ (35,631) | |
Add/(less): | |||
Interest expense | 7,478 | 701 | |
Interest income | (1,457) | (2,033) | |
(Benefit from) provision for income taxes | (345) | 362 | |
Depreciation | 5,587 | 8,225 | |
Amortization of purchased intangibles and finance leases | 231 | 4,217 | |
Litigation, consulting and other employee costs (1) | 5,169 | 3,769 | |
Restructuring costs (2) | 1,305 | 3,309 | |
Stock-based compensation expense | 4,709 | 7,558 | |
Change in fair value of warrants | (8,824) | — | |
Impairment of goodwill | — | 3,627 | |
Impairment of intangibles and other assets | — | 2,221 | |
Leadership transition costs | — | 1,389 | |
Working capital adjustment - Kasamba | — | 1,776 | |
IT transformation costs (3) | 110 | 708 | |
Acquisition and divestiture costs | — | 42 | |
Other expense, net | 337 | 237 | |
Adjusted EBITDA | $ 167 | $ 477 | |
Reconciliation of Adjusted Operating Loss: | |||
Loss before (benefit from) provision for income taxes | $ (14,478) | $ (35,269) | |
Add/(less): | |||
Interest expense | 7,478 | 701 | |
Interest income | (1,457) | (2,033) | |
Amortization of purchased intangibles and finance leases | 231 | 4,217 | |
Litigation, consulting and other employee costs (1) | 5,169 | 3,769 | |
Restructuring costs (2) | 1,305 | 3,309 | |
Stock-based compensation expense | 4,709 | 7,558 | |
Change in fair value of warrants | (8,824) | — | |
Impairment of goodwill | — | 3,627 | |
Impairment of intangibles and other assets | — | 2,221 | |
Leadership transition costs | — | 1,389 | |
Working capital adjustment - Kasamba | — | 1,776 | |
IT transformation costs (3) | 110 | 708 | |
Acquisition and divestiture costs | — | 42 | |
Other expense, net | 337 | 237 | |
Adjusted operating loss | $ (5,420) | $ (7,748) |
—————————————— | |
(1) | Includes litigation costs of |
(2) | Includes severance costs and other compensation costs of |
(3) | Includes IT infrastructure realignment costs of |
LivePerson, Inc. | |||
Reconciliation of Non-GAAP Financial Information to GAAP | |||
(In Thousands) | |||
Unaudited | |||
Three Months Ended March 31, | |||
2025 | 2024 | ||
Calculation of Free Cash Flow: | |||
Net cash (used in) provided by operating activities | $ (3,096) | $ 1,099 | |
Purchases of property and equipment, including capitalized software | (3,759) | (11,501) | |
Total Free Cash Flow | $ (6,855) | $ (10,402) |
LivePerson, Inc. | |||||||||
Reconciliation of Non-GAAP Financial Information to GAAP | |||||||||
(In Thousands) | |||||||||
Unaudited | |||||||||
Three Months Ended | |||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||
GAAP cost of revenue (1) | $ 18,218 | $ 16,526 | $ 19,983 | $ 16,432 | $ 24,455 | ||||
Stock based compensation | (186) | (198) | (251) | (288) | (343) | ||||
IT transformation costs | (110) | (110) | (185) | (202) | (383) | ||||
Non-GAAP cost of revenue | $ 17,922 | $ 16,218 | $ 19,547 | $ 15,942 | $ 23,729 | ||||
GAAP sales and marketing expenses (1) | $ 23,485 | $ 20,281 | $ 22,093 | $ 25,733 | $ 29,230 | ||||
Stock based compensation | (1,378) | (903) | (2,182) | (1,854) | (2,455) | ||||
Leadership transition costs | — | — | (33) | (423) | (404) | ||||
Non-GAAP sales and marketing expenses | $ 22,107 | $ 19,378 | $ 19,878 | $ 23,456 | $ 26,371 | ||||
GAAP general and administrative expenses (1) | $ 16,784 | $ 16,090 | $ 17,662 | $ 24,415 | $ 21,594 | ||||
Stock based compensation | (1,773) | (948) | (1,725) | (2,318) | (1,798) | ||||
Other litigation, consulting and employee costs | (5,169) | (2,029) | (5,253) | (5,925) | (3,769) | ||||
Leadership transition costs | — | 195 | (41) | (785) | (323) | ||||
Acquisition and divestiture costs | — | — | — | (878) | (42) | ||||
Non-GAAP general and administrative expenses | $ 9,842 | $ 13,308 | $ 10,643 | $ 14,509 | $ 15,662 | ||||
GAAP product development expenses (1) | $ 16,034 | $ 17,292 | $ 18,184 | $ 19,674 | $ 24,635 | ||||
Stock based compensation | (1,372) | (1,107) | (1,217) | (1,440) | (2,962) | ||||
Leadership transition costs | — | — | (48) | (474) | (662) | ||||
IT transformation costs | — | — | — | — | (325) | ||||
Non-GAAP product development expenses | $ 14,662 | $ 16,185 | $ 16,919 | $ 17,760 | $ 20,686 | ||||
(1) | GAAP amounts have been adjusted to remove depreciation and amortization expense as those are now presented separately in the Condensed Consolidated Statements of Operations for each period. |
LivePerson, Inc. | |||
Condensed Consolidated Balance Sheets | |||
(In Thousands) | |||
Unaudited | |||
March 31, | December 31, | ||
ASSETS | |||
CURRENT ASSETS: | |||
Cash and cash equivalents | $ 176,254 | $ 183,237 | |
Accounts receivable, net | 29,643 | 28,737 | |
Prepaid expenses and other current assets | 15,857 | 19,250 | |
Total current assets | 221,754 | 231,224 | |
Property and equipment, net | 98,316 | 100,557 | |
Contract acquisition costs, net | 32,155 | 33,559 | |
Intangible assets, net | 15,456 | 15,070 | |
Goodwill, net | 223,784 | 222,554 | |
Deferred tax assets, net | 4,425 | 4,411 | |
Other assets | 330 | 403 | |
Total assets | $ 596,220 | $ 607,778 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
CURRENT LIABILITIES: | |||
Accounts payable | $ 15,524 | $ 15,378 | |
Accrued expenses and other current liabilities | 57,283 | 66,582 | |
Deferred revenue | 61,395 | 57,980 | |
Total current liabilities | 134,202 | 139,940 | |
Convertible senior notes | 528,858 | 527,070 | |
Deferred tax liabilities | 3,622 | 3,542 | |
Other liabilities | 4,482 | 4,542 | |
Total liabilities | 671,164 | 675,094 | |
Commitments and contingencies | |||
Total stockholders' equity | (74,944) | (67,316) | |
Total liabilities and stockholders' equity | $ 596,220 | $ 607,778 |
Investor Relations contact
ir-lp@liveperson.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/liveperson-announces-first-quarter-2025-financial-results-302449205.html
SOURCE LivePerson