United Parks & Resorts Inc. Reports Fourth Quarter and Fiscal 2025 Results
Rhea-AI Summary
United Parks & Resorts (NYSE: PRKS) reported fourth-quarter and fiscal 2025 results on Feb 26, 2026. Fiscal 2025 revenue was $1.663 billion (down 3.6%), net income $168.4 million (down 26%), and Adjusted EBITDA $605.1 million (down 13.6%). The company repurchased ~4.2M shares in 2025 and ~6.7M since 2025 into Feb 24, 2026.
Q4 attendance was ~4.8M (down 2.6%); record in-park per capita spending was $35.89. Management cited weaker international visitation, weather effects and cost execution, and outlined 2026 investments in rides, events and marketing to drive demand.
Positive
- Adjusted EBITDA remained at $605.1M for fiscal 2025 despite declines
- Share repurchases totaled ~4.2M shares in 2025 (~7.6% of shares)
- Record in-park per capita spending of $36.81 for fiscal 2025
Negative
- Net income declined by 26.0% to $168.4M in fiscal 2025
- Total revenue fell 3.6% to $1,662.6M in fiscal 2025
- Adjusted EBITDA decreased 13.6% year-over-year in fiscal 2025
- Q4 Adjusted EBITDA fell 20.3% and net income fell 46%
Key Figures
Market Reality Check
Peers on Argus
PRKS declined 2.31% while key peers were mixed: FUN up 0.71%, PTON up 0.73%, YETI down 1.76%, OSW down 0.91%, MSGE down 1.26%. The pattern points to a company-specific reaction to the earnings report rather than a broad leisure-sector move.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 27 | Concert series update | Positive | -2.9% | Busch Gardens announced its largest 2026 live music series with 25+ concerts. |
| Jan 22 | Earnings call notice | Neutral | -3.9% | Company set the date and time for Q4 and fiscal 2025 earnings release. |
| Jan 14 | Correction to series | Positive | +3.1% | Corrected release detailing SeaWorld’s expanded 2026 live music series. |
| Jan 14 | Music series launch | Positive | +3.1% | SeaWorld unveiled a coast-to-coast 2026 concert series tied to food festivals. |
| Dec 19 | Holiday promotions | Positive | -0.5% | SeaWorld parks promoted holiday events and deep ticket discounts for 2026. |
Recent promotional and event-driven announcements often saw modest or negative reactions, suggesting investors focus more on financial performance than on marketing or lineup news.
Over the past few months, PRKS has focused news flow on expanding live music and event programming across SeaWorld and Busch Gardens, plus seasonal holiday promotions. Events on Jan 14, 2026 tied to a coast-to-coast music series drew positive price reactions, while other attraction and concert lineup news in Dec 2025 and Jan 2026 saw mild declines. Against this backdrop, the latest fiscal 2025 earnings release, highlighting revenue and profit contraction, adds a more fundamental, financially focused data point to a stream of largely promotional updates.
Market Pulse Summary
This announcement details weaker fiscal 2025 performance, with declines in revenue, net income, Adjusted EBITDA, attendance, and total revenue per capita, partly offset by record in-park spending and substantial share repurchases. Recent history shows frequent marketing and event-driven updates, but this release provides a clearer view of operating trends and cost issues management aims to address in 2026. Investors may watch how new rides, events, and cost discipline translate into improved attendance, margins, and cash generation over coming periods.
Key Terms
adjusted ebitda financial
free cash flow financial
non-gaap financial
gaap financial
ebitda financial
senior secured credit facilities financial
senior notes financial
AI-generated analysis. Not financial advice.
Fourth Quarter 2025 Results
- Attendance was 4.8 million guests, a decrease of approximately 126,000 guests or
2.6% from the fourth quarter of 2024. - Total revenue was
, a decrease of$373.5 million or$10.8 million 2.8% from the fourth quarter of 2024. - Net income was
, a decrease of$15.1 million or$12.8 million 46% from the fourth quarter of 2024. This includes a one-time non-cash write-off of bad debt expense of .$7.6 million dollars - Adjusted EBITDA[1] was
, a decrease of$115.2 million or$29.3 million 20.3% from the fourth quarter of 2024. This includes a one-time non-cash write-off of bad debt expense of million dollars.$7.6 - Total revenue per capita[2] decreased
0.2% to from the fourth quarter of 2024. Admission per capita[2] decreased$78.56 2.2% to while in-park per capita spending[2] increased$42.67 2.1% to a record from the fourth quarter of 2024.$35.89
Fiscal 2025 Results
- Attendance was 21.2 million guests, a decrease of approximately 378,000 guests or
1.8% from fiscal 2024. - Total revenue was
, a decrease of$1.7 billion or$62.7 million 3.6% from fiscal 2024. - Net income was
, a decrease of$168.4 million or$59.1 million 26.0% from fiscal 2024. - Adjusted EBITDA was
, a decrease of$605.1 million or$95.0 million 13.6% from fiscal 2024. - Total revenue per capita decreased
1.9% to from fiscal 2024. Admission per capita decreased$78.54 4.3% to a while in-park per capita spending increased$41.73 1.0% to a record from fiscal 2024.$36.81
Other Highlights
- During fiscal 2025, the Company repurchased approximately 4.2 million shares of common stock (or approximately
7.6% of total shares outstanding)[3] at a total cost of approximately .[4] The Company has repurchased approximately 2.5 million shares (or approximately$157.0 million 4.5% of total shares outstanding)[3] for an aggregate total of approximately .1 million from the beginning of the first quarter of 2026 through February 24, 2026.$90 - During fiscal 2025, the Company came to the aid of 825 animals in need in the wild. The total number of animals the Company has helped over its history is more than 42,000.[5]
"Our fiscal 2025 results did not meet our expectations,. While the consumer environment was uneven and our results were impacted by negative international tourism trends and volatile weather during certain peak visitation periods, we should have delivered better results, particularly on the cost side of the income statement. We have moved decisively to address our less than optimal cost management and have updated and focused our plans and investments for 2026 designed to drive attendance and guest spending across our parks. These include a compelling lineup of new rides, shows and attractions, an updated events calendar, an expanded concert lineup, new and upgraded food and retail locations, a revamped and enhanced marketing plan and strategy as well as other investments that we expect will drive demand and spending across our parks," said Marc Swanson, Chief Executive Officer of United Parks & Resorts Inc. "Combined with disciplined operational execution and an additional heightened focus on cost management and efficiency, we are confident these initiatives position us to deliver strong financial performance in 2026."
"Our fourth quarter performance was impacted by lower international visitation and fewer operating days compared to the fourth quarter of 2024. The net impact of weather was essentially flat compared to last year, as the recovery from hurricanes in the prior year was offset by unfavorable weather during certain peak visitation periods, particularly in
"In 2025 and through February 24, 2026, we repurchased 6.7 million shares, representing approximately
[1] This earnings release includes Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow which are financial measures that are not calculated in accordance with Generally Accepted Accounting Principles in the |
[2] This earnings release includes key performance metrics such as total revenue per capita, admissions per capita and in-park per capita spending. See "Statement Regarding Non-GAAP Financial Measures and Key Performance Metrics" section for definitions and further details. |
[3] As of February 21, 2025. |
[4] The Company repurchased approximately 3.9 million shares of common stock at a total cost of approximately |
[5] In the fourth quarter of 2025, the Company came to the aid of 178 animals in need in the wild. |
"Looking ahead to 2026, Discovery Cove advanced booking revenue is up high single digits and company-wide group booking revenue is pacing up over
"Our priorities remain clear: deliver memorable, differentiated guest experiences that drive attendance and guest spending, operate with discipline and efficiency, and build long-term value for shareholders. I want to thank our ambassadors for their hard work and dedication as we move through 2026," concluded Swanson.
In 2025, the Company received numerous industry accolades including SeaWorld Orlando being voted as #3 Nation's Best Amusement Park by
For 2026, the Company has an outstanding line-up of new rides and attractions, popular events and new and improved in park venues and offerings across its parks. The Company's new rides and attractions include the following:
- SeaWorld Orlando: SEAQuest: Legends of the Deep. Guests will embark on a vibrant submersible adventure through dazzling undersea ecosystems, where they'll encounter extraordinary lifeforms, breathtaking environments, and inspiring stories of the sea. This groundbreaking attraction plunges explorers into an environment of awe and mystery, guided by the SeaWorld Adventure Team.
- SeaWorld San Diego: will debut a re-imagined and immersive version of the Shark Encounter this spring as part of the "Fin Shui" project. Guests will encounter mesmerizing new shark species alongside a vibrant array of marine life—including additional sharks and colorful fish—as the expanded exhibit transforms into a dynamic underwater adventure.
- SeaWorld San Antonio: will introduce Barracuda Strike,
Texas' First Inverted Family Coaster. The one-of-a-kind attraction invites guests of all ages to dive into the deep and experience the ocean's most agile predator like never before. With every twist, drop, and tight turn, Barracuda Strike will deliver a rush of excitement that's bold enough for thrill-seekers, yet built for the whole family. - Busch Gardens Tampa Bay: will soon open the all-new Lion & Hyena Ridge, an extraordinary new addition to the park's award-winning animal care portfolio and the most ambitious new habitat in more than a decade. This reimagined area of the park expands the existing space to more than double its previous size, creating nearly 35,000 square feet of dynamic savanna terrain where two of
Africa's most iconic species will thrive - a pride of five young male lions and a pair of playful hyenas. - Busch Gardens Williamsburg: Verbolten - Forbidden Turn a re-imagined indoor/outdoor multi-launch roller coaster opening this spring with new immersive storytelling and special effects. This family-friendly roller coaster delivers surprises at every turn as it transports visitors through the Black Forest, soon discovering all is not what it seems.
Fourth Quarter 2025 Results
In the fourth quarter of 2025, the Company hosted approximately 4.8 million guests, generated total revenues of
The decrease in total revenue of
Three Months Ended December 31, | Variance | |||||||||||
2025 | 2024 | % | ||||||||||
(Unaudited, in millions, except per share and per capita amounts) | ||||||||||||
Total revenues | $ | 373.5 | $ | 384.4 | (2.8) | % | ||||||
Net income | $ | 15.1 | $ | 27.9 | (46.0) | % | ||||||
Earnings per share, diluted | $ | 0.28 | $ | 0.50 | (44.0) | % | ||||||
Adjusted EBITDA | $ | 115.2 | $ | 144.5 | (20.3) | % | ||||||
Net cash provided by operating activities | $ | 78.4 | $ | 112.5 | (30.3) | % | ||||||
Attendance | 4.76 | 4.88 | (2.6) | % | ||||||||
Total revenue per capita | $ | 78.56 | $ | 78.75 | (0.2) | % | ||||||
Admission per capita | $ | 42.67 | $ | 43.61 | (2.2) | % | ||||||
In-Park per capita spending | $ | 35.89 | $ | 35.14 | 2.1 | % | ||||||
Fiscal 2025 Results
In fiscal 2025, the Company hosted approximately 21.2 million guests and generated total revenues of
The decrease in total revenue of
Fiscal Year Ended December 31, | Variance | |||||||||||
2025 | 2024 | % | ||||||||||
(Unaudited, in millions, except per share and per capita amounts) | ||||||||||||
Total revenues | $ | 1,662.6 | $ | 1,725.3 | (3.6) | % | ||||||
Net income | $ | 168.4 | $ | 227.5 | (26.0) | % | ||||||
Earnings per share, diluted | $ | 3.06 | $ | 3.79 | (19.3) | % | ||||||
Adjusted EBITDA | $ | 605.1 | $ | 700.2 | (13.6) | % | ||||||
Net cash provided by operating activities | $ | 380.1 | $ | 480.1 | (20.8) | % | ||||||
Attendance | 21.17 | 21.55 | (1.8) | % | ||||||||
Total revenue per capita | $ | 78.54 | $ | 80.07 | (1.9) | % | ||||||
Admission per capita | $ | 41.73 | $ | 43.61 | (4.3) | % | ||||||
In-Park per capita spending | $ | 36.81 | $ | 36.46 | 1.0 | % | ||||||
Share Repurchases
The Company repurchased approximately 3.9 million shares of common stock at a total cost of approximately
The Company has repurchased over 2.5 million shares (or approximately
Rescue Efforts
In the fourth quarter of 2025, the Company came to the aid of 178 animals in need in the wild. The total number of animals the Company has helped over its history is more than 42,000.
The Company is a leader in animal rescue. Working in partnership with state, local and federal agencies, the Company's rescue teams are on call 24 hours a day, seven days a week, 365 days a year. Consistent with its mission to protect animals and their ecosystems, rescue teams mobilize and often travel hundreds of miles to help ill, injured, orphaned or abandoned wild animals in need of the Company's expert care, with the goal of returning them to their natural habitat.
Conference Call
The Company will hold a conference call today, Thursday, February 26, 2026, at 9 a.m. Eastern Time to discuss its fourth quarter and fiscal 2025 financial results. The conference call will be broadcast live on the Internet and the release and conference call can be accessed via the Company's website at www.UnitedParksInvestors.com. For those unable to participate in the live webcast, a replay will be available beginning at approximately 12 p.m. Eastern Time on February 26, 2026, under the "Events & Presentations" tab of www.UnitedParksInvestors.com. A replay of the call can also be accessed telephonically from approximately 12 p.m. Eastern Time on February 26, 2026, through 11:59 p.m. Eastern Time on March 5, 2026, by dialing (800) 770-2030 from anywhere in the
Statement Regarding Non-GAAP Financial Measures
This earnings release and accompanying financial statement tables include several non-GAAP financial measures, including Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow. Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow are not recognized terms under GAAP, should not be considered in isolation or as a substitute for a measure of financial performance or liquidity prepared in accordance with GAAP and are not indicative of net income or loss or net cash provided by operating activities as determined under GAAP.
Adjusted EBITDA, Covenant Adjusted EBITDA, Free Cash Flow and other non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a company's financial performance or liquidity. Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation.
Management believes the presentation of Adjusted EBITDA is appropriate as it eliminates the effect of certain non-cash and other items not necessarily indicative of the Company's underlying operating performance. Management uses Adjusted EBITDA in connection with certain components of its executive compensation program. In addition, investors, lenders, financial analysts and rating agencies have historically used EBITDA-related measures in the Company's industry, along with other measures, to estimate the value of a company, to make informed investment decisions and to evaluate companies in the industry.
Management believes the presentation of Covenant Adjusted EBITDA for the last twelve months is appropriate as it provides additional information to investors about the calculation of, and compliance with, certain financial covenants in the Company's credit agreement governing its Senior Secured Credit Facilities and the indentures governing its Senior Notes and First-Priority Senior Secured Notes (collectively, the "Debt Agreements"). Covenant Adjusted EBITDA is a material component of these covenants.
Management believes that Free Cash Flow is useful to investors, equity analysts and rating agencies as a liquidity measure. The Company uses Free Cash Flow to evaluate its ability to generate cash flow from business operations. Free Cash Flow does not represent the residual cash flow available for discretionary expenditures, as it excludes certain expenditures such as mandatory debt service requirements, which are significant. Free Cash Flow is not defined by GAAP and should not be considered in isolation or as an alternative to net cash provided by (used in) operating, investing and financing activities or other financial data prepared in accordance with GAAP. Free Cash Flow as defined above may differ from similarly titled measures presented by other companies.
This earnings release includes several key performance metrics including total revenue per capita (defined as total revenue divided by attendance), admission per capita (defined as admissions revenue divided by attendance) and in-park per capita spending (defined as food, merchandise and other revenue divided by attendance). These performance metrics are used by management to assess the operating performance of its parks on a per attendee basis and to make strategic operating decisions. Management believes the presentation of these performance metrics is useful and relevant for investors as it provides investors the ability to review financial performance in the same manner as management and provides investors with a consistent methodology to analyze revenue between periods on a per attendee basis. In addition, investors, lenders, financial analysts and rating agencies have historically used similar per-capita related performance metrics to evaluate companies in the industry.
About United Parks & Resorts Inc.
United Parks & Resorts Inc. (NYSE: PRKS) is a global theme park and entertainment company that owns or licenses a diverse portfolio of award-winning park brands and experiences, including SeaWorld®, Busch Gardens®, Discovery Cove, Sesame Place®, Water Country
Copies of this and other news releases as well as additional information about United Parks & Resorts Inc. can be obtained online at www.unitedparks.com. Shareholders and prospective investors can also register to automatically receive the Company's press releases, SEC filings and other notices by e-mail by registering at that website.
Forward-Looking Statements
In addition to historical information, this press release contains statements relating to future results (including certain projections and business trends) that are "forward-looking statements" within the meaning of the federal securities laws. The Company generally uses the words such as "might," "will," "may," "should," "estimates," "expects," "continues," "contemplates," "anticipates," "projects," "plans," "potential," "predicts," "intends," "believes," "forecasts," "future," "guidance," "targeted," "goal" and variations of such words or similar expressions in this press release and any attachment to identify forward-looking statements. All statements, other than statements of historical facts included in this press release, including statements concerning plans, objectives, goals, expectations, beliefs, business strategies, future events, business conditions, results of operations, financial position, business outlook, earnings guidance, business trends and other information are forward-looking statements. The forward-looking statements are not historical facts, and are based upon current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond management's control. All expectations, beliefs, estimates and projections are expressed in good faith and the Company believes there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, estimates and projections will result or be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond management's control, that could cause actual results to differ materially from the forward-looking statements contained in this press release, including among others: various factors beyond our control adversely affecting attendance and guest spending at our theme parks, including, but not limited to, weather, natural disasters, labor shortages, inflationary pressures, supply chain delays or shortages, foreign exchange rates, consumer confidence, the potential spread of travel-related health concerns including pandemics and epidemics, travel related concerns, adverse general economic related factors including increasing interest rates, economic uncertainty, and recent geopolitical events outside of
CONTACT:
Investor Relations:
Matthew Stroud
Investor Relations
888-410-1812
Investors@unitedparks.com
Media:
Chris Petrikin
United Parks & Resorts Inc.
chris.petrikin@unitedparks.com
UNITED PARKS & RESORTS INC AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||||||||
For the Three Months Ended | Change | For the Year Ended | Change | |||||||||||||||||||||||||||||
2025 | 2024 | $ | % | 2025 | 2024 | $ | % | |||||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||||||||||
Admissions | $ | 202,880 | $ | 212,863 | $ | (9,983) | (4.7) | % | $ | 883,385 | $ | 939,629 | $ | (56,244) | (6.0) | % | ||||||||||||||||
Food, merchandise and other | 170,667 | 171,521 | (854) | (0.5) | % | 779,174 | 785,672 | (6,498) | (0.8) | % | ||||||||||||||||||||||
Total revenues | 373,547 | 384,384 | (10,837) | (2.8) | % | 1,662,559 | 1,725,301 | (62,742) | (3.6) | % | ||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||
Cost of food, merchandise and other | 27,501 | 29,086 | (1,585) | (5.4) | % | 127,563 | 131,407 | (3,844) | (2.9) | % | ||||||||||||||||||||||
Operating expenses (exclusive of | 185,421 | 187,272 | (1,851) | (1.0) | % | 765,874 | 749,690 | 16,184 | 2.2 | % | ||||||||||||||||||||||
Selling, general and administrative | 58,553 | 49,872 | 8,681 | 17.4 | % | 227,749 | 216,898 | 10,851 | 5.0 | % | ||||||||||||||||||||||
Severance and other separation costs (a) | 565 | - | 565 | ND | 1,463 | 577 | 886 | 153.6 | % | |||||||||||||||||||||||
Depreciation and amortization | 45,103 | 42,398 | 2,705 | 6.4 | % | 174,474 | 163,438 | 11,036 | 6.8 | % | ||||||||||||||||||||||
Total costs and expenses | 317,143 | 308,628 | 8,515 | 2.8 | % | 1,297,123 | 1,262,010 | 35,113 | 2.8 | % | ||||||||||||||||||||||
Operating income | 56,404 | 75,756 | (19,352) | (25.5) | % | 365,436 | 463,291 | (97,855) | (21.1) | % | ||||||||||||||||||||||
Other expense (income), net | 4,745 | (23) | 4,768 | NM | 4,759 | 64 | 4,695 | NM | ||||||||||||||||||||||||
Interest expense | 32,567 | 49,917 | (17,350) | (34.8) | % | 134,140 | 167,762 | (33,622) | (20.0) | % | ||||||||||||||||||||||
Loss on early extinguishment of debt and | - | 1,487 | (1,487) | ND | — | 3,939 | (3,939) | ND | ||||||||||||||||||||||||
Income before income taxes | 19,092 | 24,375 | (5,283) | (21.7) | % | 226,537 | 291,526 | (64,989) | (22.3) | % | ||||||||||||||||||||||
Provision for (benefit from) income taxes | 4,039 | (3,522) | 7,561 | NM | 58,184 | 64,029 | (5,845) | (9.1) | % | |||||||||||||||||||||||
Net income | $ | 15,053 | $ | 27,897 | $ | (12,844) | (46.0) | % | $ | 168,353 | $ | 227,497 | $ | (59,144) | (26.0) | % | ||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||||||||
Earnings per share, basic | $ | 0.28 | $ | 0.51 | $ | 3.09 | $ | 3.82 | ||||||||||||||||||||||||
Earnings per share, diluted | $ | 0.28 | $ | 0.50 | $ | 3.06 | $ | 3.79 | ||||||||||||||||||||||||
Weighted average common shares | ||||||||||||||||||||||||||||||||
Basic | 53,227 | 55,060 | 54,566 | 59,546 | ||||||||||||||||||||||||||||
Diluted (c) | 53,623 | 55,478 | 54,991 | 60,010 | ||||||||||||||||||||||||||||
UNITED PARKS & RESORTS INC AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
For the Three Months Ended | Change | For the Year Ended | Change | |||||||||||||||||||||||||||||
2025 | 2024 | $ | % | 2025 | 2024 | $ | % | |||||||||||||||||||||||||
Net income | $ | 15,053 | $ | 27,897 | $ | (12,844) | (46.0) | % | $ | 168,353 | $ | 227,497 | $ | (59,144) | (26.0) | % | ||||||||||||||||
Provision for (benefit from) income taxes | 4,039 | (3,522) | 7,561 | NM | 58,184 | 64,029 | (5,845) | (9.1) | % | |||||||||||||||||||||||
Loss on early extinguishment of debt and | — | 1,487 | (1,487) | ND | — | 3,939 | (3,939) | ND | ||||||||||||||||||||||||
Interest expense | 32,567 | 49,917 | (17,350) | (34.8) | % | 134,140 | 167,762 | (33,622) | (20.0) | % | ||||||||||||||||||||||
Depreciation and amortization | 45,103 | 42,398 | 2,705 | 6.4 | % | 174,474 | 163,438 | 11,036 | 6.8 | % | ||||||||||||||||||||||
Equity-based compensation expense (d) | 5,013 | 4,139 | 874 | 21.1 | % | 17,765 | 14,617 | 3,148 | 21.5 | % | ||||||||||||||||||||||
Loss on impairment or disposal of assets | 7,696 | 20,679 | (12,983) | (62.8) | % | 29,007 | 33,412 | (4,405) | (13.2) | % | ||||||||||||||||||||||
Business optimization, development and | 5,900 | 5,089 | 811 | 15.9 | % | 15,118 | 18,398 | (3,280) | (17.8) | % | ||||||||||||||||||||||
Certain transaction and investment costs | 56 | 17 | 39 | 229.4 | % | 1,926 | 3,592 | (1,666) | (46.4) | % | ||||||||||||||||||||||
COVID-19 related incremental costs (h) | 146 | (5,565) | 5,711 | NM | 892 | (3,042) | 3,934 | NM | ||||||||||||||||||||||||
Other adjusting items (i) | (415) | 1,934 | (2,349) | (121.5) | % | 5,283 | 6,548 | (1,265) | (19.3) | % | ||||||||||||||||||||||
Adjusted EBITDA (j) | $ | 115,158 | $ | 144,470 | $ | (29,312) | (20.3) | % | $ | 605,142 | $ | 700,190 | $ | (95,048) | (13.6) | % | ||||||||||||||||
Items added back to Covenant Adjusted | ||||||||||||||||||||||||||||||||
Estimated cost savings (k) | 8,700 | 23,800 | (15,100) | (63.4) | % | |||||||||||||||||||||||||||
Other adjustments as defined in the Debt | 11,601 | 6,242 | 5,359 | 85.9 | % | |||||||||||||||||||||||||||
Covenant Adjusted EBITDA (m) | $ | 625,443 | $ | 730,232 | $ | (104,789) | (14.4) | % | ||||||||||||||||||||||||
For the Three Months Ended | Change | For the Year Ended | Change | |||||||||||||||||||||||||||||
2025 | 2024 | $ | % | 2025 | 2024 | $ | % | |||||||||||||||||||||||||
Net cash provided by operating | $ | 78,396 | $ | 112,468 | $ | (34,072) | (30.3) | % | $ | 380,085 | $ | 480,139 | $ | (100,054) | (20.8) | % | ||||||||||||||||
Capital expenditures | 50,262 | 26,223 | 24,039 | 91.7 | % | 217,489 | 248,430 | (30,941) | (12.5) | % | ||||||||||||||||||||||
Free Cash Flow (n) | 28,134 | 86,245 | (58,111) | (67.4) | % | 162,596 | 231,709 | (69,113) | (29.8) | % | ||||||||||||||||||||||
Net cash used in investing activities | $ | (50,262) | $ | (26,223) | $ | (24,039) | 91.7 | % | $ | (217,489) | $ | (248,505) | $ | 31,016 | (12.5) | % | ||||||||||||||||
Net cash used in financing activities | $ | (149,162) | $ | (47,187) | $ | (101,975) | NM | $ | (178,727) | $ | (362,663) | $ | 183,936 | (50.7) | % | |||||||||||||||||
UNITED PARKS & RESORTS INC AND SUBSIDIARIES | ||||||||
UNAUDITED BALANCE SHEET DATA | ||||||||
(In thousands) | ||||||||
As of December 31, | ||||||||
2025 | 2024 | |||||||
Cash and cash equivalents | $ | 99,762 | $ | 115,893 | ||||
Total assets | $ | 2,616,274 | $ | 2,573,578 | ||||
Deferred revenue | $ | 143,325 | $ | 152,655 | ||||
Long-term debt, including current maturities: | ||||||||
Term B-3 Loans | $ | 1,523,019 | $ | 1,538,442 | ||||
Senior Notes | 725,000 | 725,000 | ||||||
Total long-term debt, including current maturities | $ | 2,248,019 | $ | 2,263,442 | ||||
Total stockholders' deficit | $ | (435,806) | $ | (461,540) | ||||
UNITED PARKS & RESORTS INC AND SUBSIDIARIES | |||||||||||||||||
UNAUDITED CAPITAL EXPENDITURES DATA | |||||||||||||||||
(In thousands) | |||||||||||||||||
For the Year Ended | Change | ||||||||||||||||
2025 | 2024 | # | % | ||||||||||||||
Capital Expenditures: | |||||||||||||||||
Core (o) | $ | 182,438 | $ | 177,718 | $ | 4,720 | 2.7 | % | |||||||||
Expansion/ROI projects (p) | 35,051 | 70,712 | (35,661) | (50.4) | % | ||||||||||||
Capital expenditures, total | $ | 217,489 | $ | 248,430 | $ | (30,941) | (12.5) | % | |||||||||
UNITED PARKS & RESORTS INC AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
UNAUDITED OTHER DATA | ||||||||||||||||||||||||||||||||
(In thousands, except per capita amounts) | ||||||||||||||||||||||||||||||||
For the Three Months Ended | Change | For the Year Ended | Change | |||||||||||||||||||||||||||||
2025 | 2024 | # | % | 2025 | 2024 | # | % | |||||||||||||||||||||||||
Attendance | 4,755 | 4,881 | (126) | (2.6) | % | 21,169 | 21,547 | (378) | (1.8) | % | ||||||||||||||||||||||
Total revenue per capita(q) | $ | 78.56 | $ | 78.75 | $ | (0.19) | (0.2) | % | $ | 78.54 | $ | 80.07 | $ | (1.53) | (1.9) | % | ||||||||||||||||
Admission per capita(r) | $ | 42.67 | $ | 43.61 | $ | (0.94) | (2.2) | % | $ | 41.73 | $ | 43.61 | $ | (1.88) | (4.3) | % | ||||||||||||||||
In-Park per capita spending(s) | $ | 35.89 | $ | 35.14 | $ | 0.75 | 2.1 | % | $ | 36.81 | $ | 36.46 | $ | 0.35 | 1.0 | % | ||||||||||||||||
NM-Not meaningful. |
ND-Not determinable |
(a) Reflects restructuring and other separation costs and/or adjustments. |
(b) Reflects a loss on early extinguishment of debt and write-off of discounts and debt issuance costs associated with the refinancing transactions in 2024. |
(c) During the three months and year ended December 31, 2025, there were approximately 1,050,000 and 782,000 anti-dilutive shares excluded from the computation of diluted earnings per share, respectively. During the three months and year ended December 31, 2024, there were approximately 443,000 and 488,000 anti-dilutive shares excluded from the computation of diluted earnings per share, respectively. |
(d) Reflects non-cash equity compensation expenses and related payroll taxes associated with the grants of equity-based compensation. |
(e) For the three months and year ended December 31, 2025, reflects approximately |
(f) For the three months and year ended December 31, 2025, reflects business optimization, development and other strategic initiative costs primarily related to: (i) |
For the three months and year ended December 31, 2024, reflects business optimization, development and other strategic initiative costs primarily related to: (i) |
(g) For the year ended December 31, 2025, primarily relates to expenses associated with a share repurchase proposal. For the year ended December 31, 2024, primarily relates to expenses associated with a stockholders' agreement amendment proposal and a share repurchase proposal. |
(h) For the three months and year ended December 31, 2025, primarily reflects costs associated with certain legal matters and nonrecurring contractual liabilities and respective assessments related to the previously disclosed temporary COVID-19 park closures. |
For the three months and year ended December 31, 2024, primarily reflects a reversal of costs, which had previously been accrued, associated with nonrecurring contractual liabilities and respective assessments related to the previously disclosed temporary COVID-19 park closures. |
(i) Reflects the impact of expenses, net of insurance recoveries and adjustments, incurred primarily related to certain matters, which we are permitted to exclude under the credit agreement governing our Senior Secured Credit Facilities due to the unusual nature of the items. |
(j)Adjusted EBITDA is defined as net income (loss) before income tax expense, interest expense, depreciation and amortization, as further adjusted to exclude certain non-cash, and other items as described above. |
(k) The Company's Debt Agreements permit the calculation of certain covenants to be based on Covenant Adjusted EBITDA, as defined above, for the last twelve month period further adjusted for net annualized estimated savings the Company expects to realize over the following 24 month period related to certain specified actions, including restructurings and cost savings initiatives. These estimated savings are calculated net of the amount of actual benefits realized during such period. These estimated savings are a non-GAAP Adjusted EBITDA add-back item only as defined in the Debt Agreements and does not impact the Company's reported GAAP net income (loss). |
(l) The Debt Agreements permit the Company's calculation of certain covenants to be based on Covenant Adjusted EBITDA as defined above, for the last twelve-month period further adjusted for certain costs as permitted by the Debt Agreements including recruiting and retention expenses, public company compliance costs and litigation and arbitration costs, if any. |
(m) Covenant Adjusted EBITDA is defined in the Debt Agreements as Adjusted EBITDA for the last twelve-month period further adjusted for net annualized estimated savings among other adjustments as described in footnote (k) and (l) above. |
(n) Free Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures. |
(o) Reflects capital expenditures during the respective period for park rides, attractions and maintenance activities. |
(p) Reflects capital expenditures during the respective period for park expansion, new properties, revenue and/or expense return on investment ("ROI") projects. |
(q) Calculated as total revenues divided by attendance. |
(r) Calculated as admissions revenue divided by attendance. |
(s) Calculated as food, merchandise and other revenue divided by attendance. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/united-parks--resorts-inc-reports-fourth-quarter-and-fiscal-2025-results-302697954.html
SOURCE United Parks and Resorts Inc.
