Tri-County Financial Group, Inc. Reports Third Quarter 2026 Financial Results
Stockholders' equity increased to $166.900 million from $153.984 million a year earlier, while accumulated other comprehensive losses widened.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Tri-County Financial Group (OTCQX: TYFG) reported third-quarter 2026 net income of $3.353 million, down from the same quarter last year. Earnings per share fell to $1.39 from $1.56, while net interest income rose to $14.517 million from $12.969 million. Non-interest income fell to $3.471 million from $4.448 million.
The company terminated First State Mortgage during the quarter, incurring wind-down costs; its nine-month loss widened to $1.7 million from $0.7 million. Additional costs accompanied the definitive agreement signed with HBT Financial in August 2026; the transaction remains proposed. Nine-month net income rose to $11.9 million from $9.8 million. At September 30, loans totaled $1.30 billion, up 0.3% year over year, and deposits increased $34.3 million to $1.287 billion. Nonperforming loans were 0.53% of loans, versus 0.54% a year earlier. Book value per share rose to $68.47 from $64.82.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Major pointThe HBT Financial transaction reached a definitive agreement in August 2026.
- Moderate pointNine-month net income rose to $11.9 million, or $5.00 per share, from $9.8 million, or $4.09.
- Moderate pointThird-quarter net interest income increased to $14.517 million from $12.969 million a year earlier.
- Moderate pointDeposits increased $34.3 million year over year to $1.287 billion at September 30, 2026.
- Moderate pointFHLB and other borrowings fell to $72.917 million from $121.917 million at September 30, 2025.
- Moderate pointCash and due from banks increased to $66.500 million from $50.834 million a year earlier.
- Moderate pointStockholders' equity rose to $166.900 million from $153.984 million at September 30, 2025.
5 minor points
- Minor pointThird-quarter interest expense declined to $7.187 million from $8.125 million a year earlier.
- Minor pointLoans increased $3.6 million, or 0.3%, year over year to $1.30 billion at September 30, 2026.
- Minor pointDeposits excluding brokered deposits increased approximately $52.9 million year over year.
- Minor pointNonperforming loans eased to 0.53% of total loans from 0.54% at September 30, 2025.
- Minor pointBook value per share rose to $68.47 from $64.82; tangible book value reached $64.92 versus $61.17.
Negative
- Moderate pointThird-quarter net income fell to $3.353 million, or $1.39 per share, from $3.712 million, or $1.56.
- Moderate pointFirst State Mortgage's nine-month net loss widened to $1.7 million from $0.7 million.
- Moderate pointThird-quarter non-interest income declined to $3.471 million from $4.448 million a year earlier.
- Moderate pointThird-quarter non-interest expenses increased to $12.721 million from $11.951 million a year earlier.
- Minor pointFirst State Mortgage's termination generated wind-down costs affecting third-quarter net income.
6 minor points
- Minor pointThe HBT Financial transaction generated additional merger costs.
- Minor pointThe HBT Financial transaction remains proposed, rather than completed.
- Minor pointThird-quarter credit loss expense increased to $365,000 from $253,000 a year earlier.
- Minor pointAccumulated other comprehensive loss widened to $9.290 million from $6.521 million at September 30, 2025.
- Minor pointOther real estate owned increased to $402,000 from $101,000 at September 30, 2025.
- Minor pointTotal assets declined to $1.584713 billion from $1.587144 billion at September 30, 2025.
AI-generated analysis. How Rhea-AI works. Not financial advice.
Net income for the third quarter of 2026 was
Net interest income was
Non-interest income was
Non-interest expense was
Our investment portfolio consists entirely of debt securities classified as available-for-sale; therefore, unrealized gains and losses are reflected in accumulated other comprehensive income within stockholders' equity. None of our securities are classified as held-to-maturity. The investment portfolio decreased
Total loans increased
The total credit loss expense was
Total deposits increased by
On September 8, 2026, the Board of Directors declared a regular dividend of
In announcing the results, Tri-County Financial Group, Inc. President and CEO Kirk Ross, stated, "Our third quarter highlights a solid quarter with strong growth in net interest income and core earnings. In August 2026, the Company entered into a definitive agreement with HBT Financial, Inc. ("HBT"), and we have had additional merger costs related to such a transaction as well as additional costs as we continue to close our mortgage subsidiary. Our focus remains on building long-term relationships, supporting our local communities, and managing risk. While competition for deposits remains elevated, we are confident in our strategy and our ability to deliver consistent, relationship-driven service."
Tri-County Financial Group, Inc. is the parent holding company for First State Bank, with offices in
Note: This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future or conditional verbs such as "may," "will," "should," "would," and "could," as well as the negative of such words. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements due to various factors, including operating; legal and regulatory risks (including changes in the interest rate environment, which could adversely affect our revenues and expenses); changing economic and competitive conditions; local, national and international political conditions (including international military conflicts that can increase levels of political and economic unpredictability, contribute to rising energy and commodity prices, affect global supply chains and increase the volatility of financial markets); and other risks and uncertainties beyond our control. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Contact:
Lana Eddy, Secretary
leddy@firststatebank.biz
815.538.2265
Important Information and Where to Find It
In connection with the proposed transaction HBT has filed materials with the SEC, including a Registration Statement on Form S-4 of HBT that included a proxy statement of Tri-County Financial Group, Inc. and a prospectus of HBT. The Registration Statement has been declared effective by the SEC, and on or about September 16, 2026, HBT and Tri-County Financial Group, Inc. mailed a definitive proxy statement/prospectus to the stockholders of Tri-County Financial Group, Inc. in connection with its special meeting of stockholders to be held on October 29, 2026. This news release is not a substitute for the proxy statement/prospectus or the Registration Statement or for any other document that HBT or Tri-County Financial Group, Inc. may file with the SEC and send to Tri-County Financial Group, Inc.'s stockholders in connection with the proposed transaction. TRI-COUNTY FINANCIAL GROUP, INC. STOCKHOLDERS ARE URGED TO CAREFULLY AND THOROUGHLY READ THE PROXY STATEMENT/PROSPECTUS AND THE REGISTRATION STATEMENT, AS MAY BE AMENDED OR SUPPLEMENTED FROM TIME TO TIME, AND OTHER RELEVANT DOCUMENTS FILED BY HBT WITH THE SEC, BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT HBT, TRI-COUNTY FINANCIAL GROUP, INC., THE PROPOSED TRANSACTION, THE RISKS RELATED THERETO AND RELATED MATTERS.
Investors may obtain free copies of the Registration Statement and proxy statement/prospectus, as each may be amended from time to time, and other relevant documents filed with the SEC by Tri-County Financial Group, Inc. or HBT (when they become available) through the website maintained by the SEC at www.sec.gov.
Participants in the Proxy Solicitation
Tri-County Financial Group, Inc., HBT, and their respective directors and certain of their executive officers and other members of management and employees may be deemed, under SEC rules, to be participants in the solicitation of proxies from Tri-County Financial Group, Inc.'s stockholders in connection with the proposed transaction. Information regarding the executive officers and directors of HBT is included in its definitive proxy statement for its 2026 annual meeting filed with the SEC on April 16, 2026. Information regarding the executive officers and directors of Tri-County Financial Group, Inc is included in the proxy statement/prospectus and the Registration Statement on Form S-4. Free copies of these documents may be obtained as described in the paragraphs above.
No Offer or Solicitation
Communications in this news release do not constitute an offer to sell or the solicitation of an offer to subscribe for or buy any securities or a solicitation of any vote or approval with respect to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.
|
TRI-COUNTY FINANCIAL GROUP, INC. & SUBSIDIARIES |
|||||
|
CONSOLIDATED STATEMENTS OF INCOME |
|||||
|
QUARTER ENDED SEPTEMBER 30TH |
|||||
|
(Unaudited, 000s omitted, except share data) |
|||||
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
Interest Income |
|
|
$ 21,704 |
|
$ 21,094 |
|
Interest Expense |
|
|
7,187 |
|
8,125 |
|
Net Interest Income |
|
|
14,517 |
|
12,969 |
|
Credit Loss Expense |
|
|
365 |
|
253 |
|
Net Interest Income After Provision for Credit Losses |
|
14,152 |
|
12,716 |
|
|
|
|
|
|
|
|
|
Non-Interest Income |
|
|
3,471 |
|
4,448 |
|
FDIC Assessments |
|
|
175 |
|
170 |
|
Non-Interest Expenses |
|
|
12,721 |
|
11,951 |
|
Income Before Income Taxes |
|
|
4,727 |
|
5,043 |
|
|
|
|
|
|
|
|
Applicable Income Taxes |
|
|
1,374 |
|
1,331 |
|
Security Gains (Losses) |
|
|
- |
|
- |
|
Net Income (Loss) |
|
|
$ 3,353 |
|
$ 3,712 |
|
|
|
|
|
|
|
|
Basic Net Income Per Share |
|
|
$ 1.39 |
|
$ 1.56 |
|
Weighted Average Shares Outstanding |
|
2,415,061 |
|
2,381,501 |
|
|
TRI-COUNTY FINANCIAL GROUP, INC. & SUBSIDIARIES |
||||
|
CONSOLIDATED BALANCE SHEETS |
||||
|
(Unaudited, 000s omitted, except share data) |
||||
|
|
|
|
|
|
|
ASSETS |
|
9/30/2026 |
|
9/30/2025 |
|
Cash and Due from Banks |
|
$ 66,500 |
|
$ 50,834 |
|
Federal Funds Sold |
|
2,142 |
|
1,954 |
|
Debt Securities Available-for-Sale |
|
141,065 |
|
154,071 |
|
Mortgage Loans Held for Sale |
|
5,798 |
|
14,034 |
|
Loans and Leases |
|
1,302,607 |
|
1,298,993 |
|
Less: Allowance for Credit Losses |
|
(15,279) |
|
(14,815) |
|
Loans, Net |
|
1,287,328 |
|
1,284,178 |
|
Premises & Equipment |
|
23,675 |
|
24,592 |
|
Intangibles |
|
8,662 |
|
8,683 |
|
Other Real Estate Owned |
|
402 |
|
101 |
|
Accrued Interest Receivable |
|
10,672 |
|
9,759 |
|
Other Assets |
|
38,469 |
|
38,938 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ 1,584,713 |
|
$ 1,587,144 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Demand Deposits |
|
$ 164,069 |
|
$ 165,049 |
|
Interest-bearing Demand Deposits |
|
439,175 |
|
397,176 |
|
Savings Deposits |
|
202,817 |
|
196,742 |
|
Time Deposits |
|
481,202 |
|
494,039 |
|
Total Deposits |
|
1,287,263 |
|
1,253,006 |
|
Repurchase Agreements |
|
25,530 |
|
25,597 |
|
FHLB and Other Borrowings |
|
72,917 |
|
121,917 |
|
Interest Payable |
|
160 |
|
160 |
|
Subordinated Debt |
|
9,877 |
|
9,853 |
|
Total Repos & Borrowings |
|
108,484 |
|
157,527 |
|
Other Liabilities |
|
21,376 |
|
22,020 |
|
Dividends Payable |
|
690 |
|
607 |
|
TOTAL LIABILITIES |
|
1,417,813 |
|
1,433,160 |
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
Common Stock |
|
2,437 |
|
2,376 |
|
Additional Paid-in-Capital |
|
22,749 |
|
20,352 |
|
Retained Earnings |
|
151,004 |
|
137,777 |
|
Accumulated Other Comprehensive Loss |
|
(9,290) |
|
(6,521) |
|
TOTAL STOCKHOLDERS' EQUITY |
|
166,900 |
|
153,984 |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ 1,584,713 |
|
$ 1,587,144 |
|
|
|
|
|
|
|
Book Value Per Share |
|
$ 68.47 |
|
$ 64.82 |
|
Tangible Book Value Per Share |
|
$ 64.92 |
|
$ 61.17 |
|
Bid Price |
|
$ 79.25 |
|
$ 48.71 |
|
Period End Outstanding Shares |
|
2,437,393 |
|
2,375,518 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/tri-county-financial-group-inc-reports-third-quarter-2026-financial-results-302922713.html
SOURCE Tri-County Financial Group, Inc
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Tri-County Financial Group's third-quarter 2026 earnings?
Tri-County Financial Group earned $3.353 million, or $1.39 per share, in the third quarter of 2026, compared with $3.712 million, or $1.56 per share, a year earlier. For the nine months ended September 30, 2026, net income was $11.9 million, compared with $9.8 million in the corresponding 2025 period.
What happened to Tri-County Financial Group's First State Mortgage business?
Tri-County Financial Group terminated First State Mortgage during the third quarter of 2026 and incurred costs to wind down operations. The mortgage company's net loss for the nine months ended September 30, 2026, was $1.7 million, compared with $0.7 million for the same period in 2025.
How much loan-loss allowance did Tri-County Financial Group report at September 30, 2026?
The allowance for credit losses was $15.3 million, or 1.17% of gross loans, at September 30, 2026. That compares with $14.8 million, or 1.13% of gross loans, at September 30, 2025.
How does Tri-County Financial Group classify its investment securities?
Tri-County Financial Group classifies its entire debt securities portfolio as available-for-sale, with no securities classified as held-to-maturity. Unrealized gains and losses are reflected in accumulated other comprehensive income within stockholders' equity. The portfolio totaled $141.1 million at September 30, 2026, compared with $154.1 million a year earlier.