Vishay Intertechnology Reports Third Quarter 2026 Results
Nine-month operating cash flow increased as long-term debt fell, while a follow-on offering added cash and the share count rose.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Vishay Intertechnology (NYSE: VSH) reported third-quarter 2026 revenue of $978.9 million, with higher margins and a return to year-over-year profitability. For the quarter ended October 3, revenue rose 24% year over year. Gross margin reached 25.5%, versus 19.5%, and operating margin increased to 9.4% from 2.4%. Net earnings were $58.969 million, or $0.37 per diluted share, versus a $7.876 million loss, or $0.06 per share.
Book-to-bill, the ratio of orders to sales, was 1.29; backlog was 6.6 months. Management expects fourth-quarter revenue of $990 million +/- $15 million and gross margin of 26.0% +/- 50 basis points. Nine-month operating cash flow rose to $314.791 million from $34.946 million. Cash reached $1,139.887 million, while long-term debt declined from year-end. A follow-on public offering generated $830.250 million after underwriting discounts and issuance costs.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major pointFollow-on offering net proceeds totaled $830.250 million after underwriting discounts and issuance costs. 20% of market cap
- Moderate pointThird-quarter revenue rose 24% year over year to $978.9 million.
- Moderate pointThird-quarter gross margin increased to 25.5%, from 19.5% a year earlier and 23.3% sequentially.
- Moderate pointThird-quarter operating income rose to $92.217 million, versus $19.147 million a year earlier.
- Moderate pointThird-quarter net earnings reached $58.969 million, versus a $7.876 million year-earlier loss.
- Moderate pointBook-to-bill of 1.29 included 1.28 for semiconductors and 1.31 for passive components.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Fourth-quarter revenue is expected by management at $990 million +/- $15 million.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Fourth-quarter gross margin is expected by management at 26.0% +/- 50 basis points.
- Moderate pointNine-month operating cash flow increased to $314.791 million from $34.946 million a year earlier.
13 minor points
- Minor pointThird-quarter operating margin reached 9.4%, versus 2.4% a year earlier and 6.0% sequentially.
- Minor pointThird-quarter diluted EPS reached $0.37, versus a $0.06 year-earlier loss and $0.19 sequentially.
- Minor pointNine-month revenue increased to $2,706.756 million from $2,268.126 million a year earlier.
- Minor pointNine-month gross margin rose to 23.4% from 19.3% a year earlier.
- Minor pointNine-month operating income increased to $167.867 million from $42.080 million a year earlier.
- Minor pointNine-month operating margin increased to 6.2% from 1.9% a year earlier.
- Minor pointNine-month net earnings reached $94.257 million, versus a $9.964 million year-earlier loss.
- Minor pointNine-month diluted EPS reached $0.63, versus a $0.07 year-earlier loss.
- Minor pointCash and equivalents rose to $1,139.887 million at October 3 from $514.966 million at year-end.
- Minor pointLong-term debt less current portion fell to $735.482 million at October 3 from $950.893 million at year-end.
- Minor pointRevolving credit facility payments totaled a net $219 million in the first nine fiscal months.
- Minor pointThird-quarter interest expense fell to $6.676 million from $9.525 million a year earlier.
- Minor pointNine-month interest expense fell to $26.982 million from $28.903 million a year earlier.
Negative
- Major pointThird-quarter weighted-average basic shares increased to 153.523 million from 135.720 million a year earlier.
- Minor pointThird-quarter selling, general and administrative expenses rose to $157.168 million from $134.712 million a year earlier.
- Minor pointNine-month selling, general and administrative expenses rose to $465.512 million from $396.016 million a year earlier.
- Minor pointNine-month inventory obsolescence write-offs increased to $33.374 million from $25.614 million a year earlier.
- Minor pointNine-month stock compensation expense increased to $29.875 million from $17.635 million a year earlier.
- Minor pointNine-month capital expenditures increased to $253.409 million from $178.491 million a year earlier.
Details
Market Reaction – VSH
On Nov 4, the day this news came out, the latest delayed price for VSH is 8.34% above the previous close. Our momentum scanner has recorded 10 alerts for this stock so far that day. The latest delayed price is $29.49. Relative volume is exceptionally heavy at 6.5x what this stock usually trades by this time of day.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
- Revenue
- $978.9 million
- 3Q 2026
- Gross margin
- 25.5%
- 3Q 2026; 600 basis points higher year over year
- Operating margin
- 9.4%
- 3Q 2026
- Diluted EPS
- $0.37
- 3Q 2026
- Book-to-bill
- 1.29
- 3Q 2026
- Backlog
- 6.6 months
- At quarter end
- Revenue outlook
- $990 million +/- $15 million
- 4Q 2026
- Gross margin outlook
- 26.0% +/- 50 basis points
- 4Q 2026
Previous Earnings Reports
-
Q2 revenue was $888.6 million, gross margin 23.3%, and diluted EPS $0.19.
-
Q1 revenue was $839.2 million, gross margin 21.0%, and diluted EPS $0.05.
-
Q3 2025 revenue was $790.6 million, with a GAAP loss per share of $0.06.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
book-to-bill financial
diluted eps financial
non-gaap financial measures financial
ebitda financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
MALVERN, Pa., Nov. 04, 2026 (GLOBE NEWSWIRE) -- Vishay Intertechnology, Inc., (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive electronic components, today announced results for the fiscal third quarter ended October 3, 2026.
Highlights
- 3Q 2026 revenues of
$978.9 million - 3Q 2026 gross margin was
25.5% - 3Q 2026 operating margin was
9.4% - 3Q 2026 diluted EPS of
$0.37 - 3Q 2026 book-to-bill of 1.29 with book-to-bill of 1.28 for semiconductors and 1.31 for passive components
- Backlog at quarter end was 6.6 months
“Q3 revenue of
4Q 2026 Outlook
For the fourth quarter of 2026, management expects revenues in the range of
Conference Call
A conference call to discuss Vishay’s third quarter financial results is scheduled for Wednesday, November 4, 2026, at 9:00 a.m. ET. To participate in the live conference call, please pre-register here. Upon registering, you will be emailed a dial-in number, and unique PIN.
A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.
There will be a replay of the conference call available on the Investor Relations website approximately one hour following the call and will remain available for 30 days.
About Vishay
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and healthcare markets. Serving customers worldwide, Vishay is The DNA of tech®. Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.
This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted net revenues; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted net revenues, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results and financial trends of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted net revenues, adjusted gross margin, adjusted operating margin, and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company’s financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
Statements contained herein that relate to the Company's future performance, including forecasted revenues and margins, capacity expansion, multi-year customer demand, stockholder returns, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words and expressions such as “will,” “expect,” “going forward” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; volatility in prices for metals and materials; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The DNA of tech® is a trademark of Vishay Intertechnology.
Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Executive Vice President, Corporate Development
+1-610-644-1300
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
| Summary of Operations | ||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||
| Fiscal quarters ended | ||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | ||||||||||
| Net revenues(a) | $ | 978,939 | $ | 888,575 | $ | 790,640 | ||||||
| Costs of products sold(b) | 729,554 | 681,193 | 636,781 | |||||||||
| Gross profit | 249,385 | 207,382 | 153,859 | |||||||||
| Gross margin | 25.5 | % | 23.3 | % | 19.5 | % | ||||||
| Selling, general, and administrative expenses | 157,168 | 153,856 | 134,712 | |||||||||
| Operating income | 92,217 | 53,526 | 19,147 | |||||||||
| Operating margin | 9.4 | % | 6.0 | % | 2.4 | % | ||||||
| Other income (expense): | ||||||||||||
| Interest expense | (6,676 | ) | (10,333 | ) | (9,525 | ) | ||||||
| Other | 1,742 | (794 | ) | 2,265 | ||||||||
| Total other income (expense) - net | (4,934 | ) | (11,127 | ) | (7,260 | ) | ||||||
| Income before taxes | 87,283 | 42,399 | 11,887 | |||||||||
| Income tax expense | 28,314 | 14,275 | 19,763 | |||||||||
| Net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | (7,876 | ) | |||||
| Basic earnings (loss) per share | $ | 0.38 | $ | 0.21 | $ | (0.06 | ) | |||||
| Diluted earnings (loss) per share | $ | 0.37 | $ | 0.19 | $ | (0.06 | ) | |||||
| Weighted average shares outstanding - basic | 153,523 | 136,824 | 135,720 | |||||||||
| Weighted average shares outstanding - diluted | 160,819 | 147,901 | 135,720 | |||||||||
| Cash dividends per share | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||
| (a) Net revenues for the fiscal quarter ended July 4, 2026 are reduced by ( | ||||||||||||
| (b) Costs of product sold for the fiscal quarter ended July 4, 2026 are reduced by ( | ||||||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Summary of Operations | ||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||
| Nine fiscal months ended | ||||||||
| October 3, 2026 | September 27, 2025 | |||||||
| Net revenues(c) | $ | 2,706,756 | $ | 2,268,126 | ||||
| Costs of products sold(d) | 2,073,377 | 1,830,030 | ||||||
| Gross profit | 633,379 | 438,096 | ||||||
| Gross margin | 23.4 | % | 19.3 | % | ||||
| Selling, general, and administrative expenses(e) | 465,512 | 396,016 | ||||||
| Operating income | 167,867 | 42,080 | ||||||
| Operating margin | 6.2 | % | 1.9 | % | ||||
| Other income (expense): | ||||||||
| Interest expense | (26,982 | ) | (28,903 | ) | ||||
| Other | 1,649 | 6,759 | ||||||
| Total other income (expense) - net | (25,333 | ) | (22,144 | ) | ||||
| Income before taxes | 142,534 | 19,936 | ||||||
| Income tax expense | 48,277 | 29,900 | ||||||
| Net earnings (loss) | $ | 94,257 | $ | (9,964 | ) | |||
| Basic earnings (loss) per share | $ | 0.66 | $ | (0.07 | ) | |||
| Diluted earnings (loss) per share | $ | 0.63 | $ | (0.07 | ) | |||
| Weighted average shares outstanding - basic | 142,065 | 135,739 | ||||||
| Weighted average shares outstanding - diluted | 148,664 | 135,739 | ||||||
| Cash dividends per share | $ | 0.30 | $ | 0.30 | ||||
| (c) Net revenues for the nine fiscal months ended October 3, 2026 are reduced by ( | ||||||||
| (d) Costs of product sold for the nine fiscal months ended October 3, 2026 are reduced by ( | ||||||||
| (e) Selling, general, and administrative expenses for the nine fiscal months ended September 27, 2025 include a ( | ||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets | ||||||||
| (Unaudited - In thousands) | ||||||||
| October 3, 2026 | December 31, 2025 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,139,887 | $ | 514,966 | ||||
| Short-term investments | 5,304 | 265 | ||||||
| Accounts receivable, net | 367,048 | 381,802 | ||||||
| Inventories: | ||||||||
| Finished goods | 174,418 | 182,444 | ||||||
| Work in process | 365,575 | 331,347 | ||||||
| Raw materials | 265,495 | 245,412 | ||||||
| Total inventories | 805,488 | 759,203 | ||||||
| Prepaid expenses and other current assets | 233,063 | 231,004 | ||||||
| Total current assets | 2,550,790 | 1,887,240 | ||||||
| Property and equipment, at cost: | ||||||||
| Land | 85,515 | 86,399 | ||||||
| Buildings and improvements | 846,712 | 839,856 | ||||||
| Machinery and equipment | 3,487,407 | 3,477,884 | ||||||
| Construction in progress | 564,927 | 464,475 | ||||||
| Allowance for depreciation | (3,251,827 | ) | (3,195,455 | ) | ||||
| 1,732,734 | 1,673,159 | |||||||
| Right of use assets | 118,996 | 119,746 | ||||||
| Deferred income taxes | 189,525 | 183,016 | ||||||
| Goodwill | 179,928 | 180,390 | ||||||
| Other intangible assets, net | 67,785 | 78,487 | ||||||
| Other assets | 109,030 | 112,122 | ||||||
| Total assets | $ | 4,948,788 | $ | 4,234,160 |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets (continued) | ||||||||
| (Unaudited - In thousands) | ||||||||
| October 3, 2026 | December 31, 2025 | |||||||
| Liabilities and equity | ||||||||
| Current liabilities: | ||||||||
| Trade accounts payable | $ | 246,311 | $ | 214,984 | ||||
| Payroll and related expenses | 192,326 | 164,114 | ||||||
| Lease liabilities | 28,099 | 26,546 | ||||||
| Other accrued expenses | 268,088 | 300,031 | ||||||
| Income taxes | 34,768 | 14,751 | ||||||
| Total current liabilities | 769,592 | 720,426 | ||||||
| Long-term debt less current portion | 735,482 | 950,893 | ||||||
| Deferred income taxes | 95,991 | 96,818 | ||||||
| Long-term lease liabilities | 92,757 | 95,799 | ||||||
| Other liabilities | 135,972 | 109,228 | ||||||
| Accrued pension and other postretirement costs | 164,616 | 172,723 | ||||||
| Total liabilities | 1,994,410 | 2,145,887 | ||||||
| Equity: | ||||||||
| Vishay stockholders' equity | ||||||||
| Common stock | 14,130 | 12,351 | ||||||
| Class B convertible common stock | 1,210 | 1,210 | ||||||
| Capital in excess of par value | 1,955,384 | 1,101,086 | ||||||
| Retained earnings | 943,885 | 892,232 | ||||||
| Accumulated other comprehensive income | 39,769 | 81,394 | ||||||
| Total equity | 2,954,378 | 2,088,273 | ||||||
| Total liabilities and equity | $ | 4,948,788 | $ | 4,234,160 |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Statements of Cash Flows | ||||||||
| (Unaudited - In thousands) | ||||||||
| Nine fiscal months ended | ||||||||
| October 3, 2026 | September 27, 2025 | |||||||
| Operating activities | ||||||||
| Net earnings (loss) | $ | 94,257 | $ | (9,964 | ) | |||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 174,035 | 167,036 | ||||||
| Loss on disposal of property and equipment | 107 | 56 | ||||||
| Inventory write-offs for obsolescence | 33,374 | 25,614 | ||||||
| Deferred income taxes | (5,026 | ) | (7,461 | ) | ||||
| Stock compensation expense | 29,875 | 17,635 | ||||||
| Other | 8,993 | (2,189 | ) | |||||
| Change in U.S. transition tax liability | - | (47,027 | ) | |||||
| Change in repatriation tax liability | (4,092 | ) | (9,375 | ) | ||||
| Changes in operating assets and liabilities | (16,732 | ) | (99,379 | ) | ||||
| Net cash provided by operating activities | 314,791 | 34,946 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (253,409 | ) | (178,491 | ) | ||||
| Proceeds from sale of property and equipment | 480 | 854 | ||||||
| Purchase of short-term investments | (5,356 | ) | (28,575 | ) | ||||
| Maturity of short-term investments | 317 | 45,111 | ||||||
| Other investing activities | (410 | ) | (2,336 | ) | ||||
| Net cash used in investing activities | (258,378 | ) | (163,437 | ) | ||||
| Financing activities | ||||||||
| Proceeds from follow-on public offering, net of underwriting discounts and issuance costs | 830,250 | - | ||||||
| Principal payments on long-term debt | - | (41,911 | ) | |||||
| Net proceeds (payments) on revolving credit facility | (219,000 | ) | 53,000 | |||||
| Dividends paid to common stockholders | (38,933 | ) | (37,050 | ) | ||||
| Dividends paid to Class B common stockholders | (3,629 | ) | (3,629 | ) | ||||
| Repurchase of common stock | - | (12,538 | ) | |||||
| Cash withholding taxes paid when shares withheld for vested equity awards | (4,090 | ) | (4,000 | ) | ||||
| Other financing activities | 10,000 | 10,080 | ||||||
| Net cash provided by (used in) financing activities | 574,598 | (36,048 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | (6,090 | ) | 18,111 | |||||
| Net increase (decrease) in cash and cash equivalents | 624,921 | (146,428 | ) | |||||
| Cash and cash equivalents at beginning of period | 514,966 | 590,286 | ||||||
| Cash and cash equivalents at end of period | $ | 1,139,887 | $ | 443,858 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of Adjusted Earnings Per Share | ||||||||||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||||||||||
| Fiscal quarters ended | Nine fiscal months ended | |||||||||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | ||||||||||||||||
| Net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | (7,876 | ) | $ | 94,257 | $ | (9,964 | ) | ||||||||
| Reconciling items affecting net revenues: | ||||||||||||||||||||
| Tariff refunds passed through to customers | - | 30,008 | - | 30,008 | - | |||||||||||||||
| Other reconciling items affecting gross profit: | ||||||||||||||||||||
| Tariff refunds received from U.S. government | - | (30,008 | ) | - | (30,008 | ) | - | |||||||||||||
| Other reconciling items affecting operating income: | ||||||||||||||||||||
| Favorable resolution of contingency | - | - | - | - | (11,293 | ) | ||||||||||||||
| Reconciling items affecting tax expense: | ||||||||||||||||||||
| Change in tax laws and regulations | - | - | 13,657 | - | 13,657 | |||||||||||||||
| Adjusted net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | 5,781 | $ | 94,257 | $ | (7,600 | ) | |||||||||
| Adjusted weighted average diluted shares outstanding | 160,819 | 147,901 | 136,582 | 148,664 | 135,739 | |||||||||||||||
| Adjusted earnings (loss) per diluted share | $ | 0.37 | $ | 0.19 | $ | 0.04 | $ | 0.63 | $ | (0.06 | ) | |||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of Free Cash | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarters ended | Nine fiscal months ended | |||||||||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | ||||||||||||||||
| Net cash provided by operating activities | $ | 145,763 | $ | 105,359 | $ | 27,639 | $ | 314,791 | $ | 34,946 | ||||||||||
| Proceeds from sale of property and equipment | 259 | 155 | 360 | 480 | 854 | |||||||||||||||
| Less: Capital expenditures | (47,547 | ) | (95,201 | ) | (52,324 | ) | (253,409 | ) | (178,491 | ) | ||||||||||
| Free cash | $ | 98,475 | $ | 10,313 | $ | (24,325 | ) | $ | 61,862 | $ | (142,691 | ) | ||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of EBITDA and Adjusted EBITDA | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarters ended | Nine fiscal months ended | |||||||||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | ||||||||||||||||
| Net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | (7,876 | ) | $ | 94,257 | $ | (9,964 | ) | ||||||||
| Interest expense | 6,676 | 10,333 | 9,525 | 26,982 | 28,903 | |||||||||||||||
| Interest income | (7,718 | ) | (4,088 | ) | (2,710 | ) | (14,844 | ) | (10,610 | ) | ||||||||||
| Income taxes | 28,314 | 14,275 | 19,763 | 48,277 | 29,900 | |||||||||||||||
| Depreciation and amortization | 59,707 | 56,117 | 57,293 | 174,035 | 167,036 | |||||||||||||||
| EBITDA | $ | 145,948 | $ | 104,761 | $ | 75,995 | $ | 328,707 | $ | 205,265 | ||||||||||
| Reconciling items | ||||||||||||||||||||
| Tariff refunds passed through to customers | $ | - | $ | 30,008 | $ | - | $ | 30,008 | $ | - | ||||||||||
| Tariff refunds received from U.S. government | - | (30,008 | ) | - | (30,008 | ) | - | |||||||||||||
| Favorable resolution of contingency | - | - | - | - | (11,293 | ) | ||||||||||||||
| Adjusted EBITDA | $ | 145,948 | $ | 104,761 | $ | 75,995 | $ | 328,707 | $ | 193,972 | ||||||||||
| Adjusted EBITDA margin(f) | 14.9 | % | 11.4 | % | 9.6 | % | 12.0 | % | 8.6 | % | ||||||||||
| (f) Adjusted EBITDA as a percentage of adjusted net revenues. | ||||||||||||||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Schedule of Adjusted Revenue, Gross Profit, and Gross Margin | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarter ended | Fiscal quarter ended | Nine fiscal months ended | ||||||||||||||||||
| October 3, 2026 | July 4, 2026 | October 3, 2026 | ||||||||||||||||||
| GAAP and Adjusted(g) | GAAP | Adjusted(h) | GAAP | Adjusted(h) | ||||||||||||||||
| Net revenues | $ | 978,939 | $ | 888,575 | $ | 918,583 | $ | 2,706,756 | $ | 2,736,764 | ||||||||||
| Gross profit | 249,385 | 207,382 | 207,382 | 633,379 | 633,379 | |||||||||||||||
| Gross margin | 25.5 | % | 23.3 | % | 22.6 | % | 23.4 | % | 23.1 | % | ||||||||||
| (g) Net revenues for the fiscal quarter ended October 3, 2026 do not contain any adjusting items. | ||||||||||||||||||||
| (h) Adjusted net revenues for the fiscal quarter ended July 4, 2026 and nine fiscal months ended October 3, 2026 exclude | ||||||||||||||||||||
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Vishay's third-quarter 2026 earnings and revenue?
Vishay reported $978.9 million in revenue and $0.37 in diluted earnings per share for the quarter ended October 3, 2026. Net earnings were $58.969 million, compared with a $7.876 million loss in the year-earlier quarter.
What is Vishay's fourth-quarter 2026 outlook?
Management expects fourth-quarter 2026 revenue of $990 million +/- $15 million and gross profit margin of 26.0% +/- 50 basis points. These are forecasts rather than completed results.
How did tariff refunds affect Vishay's 2026 reported results?
Tariff refunds reduced both reported revenue and costs of products sold by $30.008 million for the quarter ended July 4, 2026, with no impact on gross profit. The same reductions are included in the nine fiscal months ended October 3, 2026: refunds received from the U.S. government were passed through to customers.
What was Vishay's third-quarter 2026 dividend?
Vishay reported a cash dividend of $0.10 per share for the third quarter of 2026, unchanged from the preceding quarter and the year-earlier quarter. Cash dividends per share for the first nine fiscal months were $0.30, also unchanged year over year.