STOCK TITAN

Vishay Intertechnology earns $59M in Q3 turnaround

Fourth-quarter 2026 guidance calls for revenue of $990 million +/- $15 million and gross profit margin of 26.0% +/- 50 basis points.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Vishay Intertechnology, Inc. reported fiscal third-quarter 2026 revenue of $978.9 million for the quarter ended October 3, 2026, up 24% from $790.6 million a year earlier and its highest quarterly revenue, according to management. Gross margin was 25.5%, 600 basis points higher year over year; operating income was $92.2 million versus $19.1 million. Net earnings were $59.0 million, compared with a $7.9 million loss, and diluted EPS was $0.37 versus a diluted loss of $0.06 per share. Book-to-bill was 1.29 and quarter-end backlog was 6.6 months.

For the fourth quarter of 2026, management expects revenue of $990 million +/- $15 million and gross profit margin of 26.0% +/- 50 basis points. Third-quarter operating cash flow was $145.8 million and free cash was $98.5 million, compared with free cash of negative $24.3 million in the year-earlier quarter. For the nine fiscal months ended October 3, revenue was $2.707 billion and net earnings were $94.3 million, versus $2.268 billion and a $10.0 million loss a year earlier. Cash and cash equivalents were $1.140 billion as of October 3, 2026, compared with $515.0 million as of December 31, 2025.

3 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 0 points

How the balance works

Positive

  • Moderate pointQuarterly revenue reached $978.9 million, up 24% year over year.
  • Moderate pointGross margin was 25.5%, 600 basis points higher year over year.
  • Moderate pointNet earnings were $59.0 million, versus a $7.9 million loss.

Negative

  • None.

Filing Explained

The $750 million in note principal is payable in cash; Vishay may settle conversion value above principal in shares.

This 8-K furnishes unaudited estimates of shares for the fourth quarter of 2026 diluted EPS; they describe the EPS denominator, not a completed share issuance. The 2030 notes require principal repayment in cash, but conversion value above principal may, at Vishay’s option, be settled in cash, common stock, or both, so share issuance is possible under that settlement choice.

The notes have $750 million principal outstanding and a $30.16 conversion price; below that average quarterly stock price, no note shares enter diluted EPS, while above it their inclusion follows the filing’s formula. The estimate starts with about 153 million issued and outstanding shares, including common and Class B shares, and generally fewer than 5 million incremental shares for restricted stock units.

The estimates assume no fourth-quarter repurchases of shares or convertible debt and are not a forecast of EPS or share price; the filing says they are not necessarily indicative beyond the fourth quarter of 2026.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $978.9 million Fiscal quarter ended October 3, 2026; up 24% year over year
Gross margin 25.5% Fiscal quarter ended October 3, 2026; 600 basis points higher year over year
Operating income $92.2 million Fiscal quarter ended October 3, 2026, versus $19.1 million a year earlier
Net earnings $59.0 million Fiscal quarter ended October 3, 2026, versus a $7.9 million loss a year earlier
Diluted EPS $0.37 Fiscal quarter ended October 3, 2026, versus a diluted loss of $0.06 per share a year earlier
Book-to-bill 1.29 Third quarter of fiscal 2026
Fourth-quarter revenue outlook $990 million +/- $15 million Management expectation for the fourth quarter of 2026
Fourth-quarter gross profit margin outlook 26.0% +/- 50 basis points Management expectation for the fourth quarter of 2026
book-to-bill financial
"book-to-bill of 1.29"
The book-to-bill ratio compares new orders a company has received (bookings) to the products or services it has invoiced or shipped (billings) over the same period. It matters to investors because a ratio above 1 means demand is outpacing fulfillment and the company may grow revenue or build backlog, while a ratio below 1 suggests slowing demand and possible future revenue weakness — think of it as new customer orders versus what the company actually sold.
Treasury Stock Method financial
"shares related to equity awards included in diluted EPS are based on the Treasury Stock Method"
A bookkeeping technique used to estimate how many additional shares would exist if all outstanding stock options, warrants and convertible securities were exercised, assuming the company uses the cash received to buy back shares at the current market price. Investors use it to calculate diluted earnings per share and to gauge potential ownership and profit dilution—like figuring out how a pie would be divided if more people claimed slices and some money was used to buy slices back.
If Converted Method financial
"based on the If Converted Method prescribed in FASB ASC Topic 260"
non-GAAP financial measures financial
"considered non-GAAP financial measures under the U.S. Securities and Exchange Commission rules"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Revenue $978.9 million 24% growth year over year
Gross margin 25.5% 600 basis points higher year over year
Net earnings $59.0 million versus a $7.9 million loss a year earlier
Diluted EPS $0.37 versus a diluted loss of $0.06 per share a year earlier
Guidance

For the fourth quarter of 2026, management expects revenues in the range of $990 million +/- $15 million and a gross profit margin in the range of 26.0% +/- 50 basis points.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How did VSH perform in the third quarter of 2026?

VSH reported $978.9 million of revenue for the fiscal quarter ended October 3, 2026, up 24% year over year. Gross margin was 25.5%, diluted EPS was $0.37, and book-to-bill was 1.29.

What is VSH's fourth-quarter 2026 outlook?

Management expects fourth-quarter revenue in the range of $990 million +/- $15 million and gross profit margin in the range of 26.0% +/- 50 basis points. These are management expectations for the fourth quarter of 2026.

How do VSH's 2030 convertible notes affect diluted EPS?

The $750 million principal amount of the 2030 Notes is included under the If Converted Method at a conversion price of $30.16 per $1,000 principal amount; no shares are included if the average market price is below $30.16. Principal is paid in cash, while additional value may be settled in cash, common stock, or both.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934


  Date of Report (date of earliest event reported) November 4, 2026
   

Vishay Intertechnology, Inc.
 
(Exact name of registrant as specified in its charter)


Delaware
1-7416
38-1686453
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification Number)

   
63 Lancaster Avenue
Malvern, PA
19355-2143
(Address of Principal Executive Offices)
Zip Code
 
Registrant's telephone number, including area code    610-644-1300

 
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading symbol
Name of exchange on which registered
Common stock, par value $0.10 per share
VSH
New York Stock Exchange
1

 

Item 2.02 – Results of Operations and Financial Condition
 
On November 4, 2026, Vishay Intertechnology, Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter and nine fiscal months ended October 3, 2026.  A copy of the press release is attached as Exhibit 99.1 to this report.
 
Item 7.01 – Regulation FD Disclosure
 
Computational Guidance on Earnings Per Share Estimates
 
The Company frequently receives questions from analysts and stockholders regarding its diluted earnings per share ("EPS") computation.  The information furnished in this Form 8-K provides additional information on the impact of key variables on the EPS computation, particularly as they relate to the fourth fiscal quarter of 2026.
 
Accounting principles require that EPS be computed based on the weighted average shares outstanding ("basic"), and also assuming the issuance of potentially issuable shares (such as those subject to equity awards and convertible debt) if those potentially issuable shares would reduce EPS ("diluted").
 
The number of shares related to equity awards included in diluted EPS is based on the "Treasury Stock Method" prescribed in Financial Accounting Standards Board ("FASB") ASC Topic 260, Earnings Per Share ("FASB ASC Topic 260").  This method assumes a theoretical repurchase of shares using the unrecognized compensation expense and any other proceeds at a price equal to the issuer's average stock price during the related earnings period.   Accordingly, the number of shares includable in the calculation of diluted EPS in respect of equity awards is dependent on this average stock price and will increase as the average stock price increases.  This method is also utilized for net share settlement debt.
 
The number of shares includable in the calculation of diluted EPS in respect of conventional convertible or exchangeable securities is based on the "If Converted Method" prescribed in FASB ASC Topic 260.  This method assumes the conversion or exchange of these securities for shares of common stock. 
 
Pursuant to the indenture governing the senior convertible notes due 2030 (the "2030 Notes"), Vishay is required to pay the principal amount of the senior convertible debt instruments in cash. Vishay, at its option, will settle any additional value in cash, common stock, or a combination of both.
 
The 2030 Notes will be included in the diluted EPS computation using the "If Converted Method," but with no adjustment for interest expense. 
 
The following estimates of shares expected to be used in the calculation of diluted EPS consider the number of the Company's shares currently outstanding and the Company's convertible securities currently outstanding and their exercise and conversion features currently in effect.  The Company adjusts its calculation for the estimated effect of expected quarterly activity.  The estimates assume no share or convertible debt instrument repurchases during the fourth fiscal quarter of 2026.  Changes in these parameters or estimates could have a material impact on the calculation of diluted EPS.
2

 
The following estimates of shares expected to be used in the calculation of diluted EPS should be read in conjunction with the information on earnings per share in the Company's filings on Form 10-Q and Form 10-K.  These estimates are unaudited and are not necessarily indicative of the shares used in the diluted EPS computation for any prior period.  The estimates below are not necessarily indicative of the shares to be used in the quarterly diluted EPS computation for any period subsequent to the fourth fiscal quarter of 2026.  The Company assumes no duty to revise these estimates as a result of changes in the parameters on which they are based or any changes in accounting principles.  Also, the presentation is not intended as a forecast of EPS values or share prices of the Company's common stock for any period.
 
For the fourth fiscal quarter of 2026:
•
The Company has approximately 153 million shares issued and outstanding, including shares of common stock and class B common stock.
   
•
The number of shares included in diluted EPS related to restricted stock units does not vary significantly and is generally less than 5 million incremental shares.
   
•
The Company's Convertible Senior Notes due 2030 are convertible at a conversion price of $30.16 per $1,000 principal amount, equivalent to 33.1609 shares per $1,000 principal amount.  There is $750 million principal amount of the notes outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula:
   
 
S = [$750,000,000 / $1000] * [(P - $30.16) * 33.1609] / P
   
 
where
   
 
S = the number of shares to be included in diluted EPS, and
 
P = the average market price of Vishay common stock for the quarter.
   
 
If the average market price is less than $30.16, no shares will be included in the diluted earnings per share computation.
 
 
Accordingly, the following table summarizes the approximate number of shares to be included in the denominator of the diluted EPS calculation assuming net earnings attributable to Vishay stockholders for various average stock prices (number of shares in millions):
 
Average Stock Price
 
Projected Diluted Shares
$
   
<30.16
       
157
$     35.00         161
$     40.00         164
$     45.00         166
$
   
50.00
       
168
$
   
55.00
       
170
$     60.00         171
 
Item 9.01 – Financial Statements and Exhibits
 
(d) Exhibits

Exhibit No.   Description
     
  99.1   Press release dated November 4, 2026.
   104   Cover Page Interactive Data File (embedded within the Inline XBRL document).
 
3

 
 
Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 4, 2026

 
VISHAY INTERTECHNOLOGY, INC.
 
       
 
By:
  /s/ David L. Tomlinson                                        
 
       
 
Name:
 
David L. Tomlinson
 
Title:
 
Senior Vice President – Chief Accounting Officer

0000103730 false 0000103730 2026-11-04 2026-11-04
Exhibit 99.1
 
Vishay Intertechnology Reports Third Quarter 2026 Results
 
Malvern, PA, November 4, 2026 – Vishay Intertechnology, Inc., (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive electronic components, today announced results for the fiscal third quarter ended October 3, 2026.
 
Highlights
  • 3Q 2026 revenues of $978.9 million
  • 3Q 2026 gross margin was 25.5%
  • 3Q 2026 operating margin was 9.4%
  • 3Q 2026 diluted EPS of $0.37
  • 3Q 2026 book-to-bill of 1.29 with book-to-bill of 1.28 for semiconductors and 1.31 for passive components
  • Backlog at quarter end was 6.6 months
“Q3 revenue of $979 million marked the highest quarterly revenue ever in Vishay’s history and exceeded the top end of our guidance.  With revenue growth of 24% over last year, we lifted our gross profit margin to 25.5%, 600 basis points higher.  This significant gross margin improvement flowed through to earnings which surged to $0.37 per share. All technologies delivered strong results, demonstrating the value of Vishay as a hybrid supplier of discrete semiconductors and passive components,” said Joel Smejkal, president and CEO.  “We remain intensely focused on execution under Vishay 3.0, delivering on our promise to our customers to be a reliable supplier with incremental capacity and maintain competitive lead times.”
 
4Q 2026 Outlook
For the fourth quarter of 2026, management expects revenues in the range of $990 million +/- $15 million and a gross profit margin in the range of 26.0% +/- 50 basis points.
 
Conference Call
A conference call to discuss Vishay’s third quarter financial results is scheduled for Wednesday, November 4, 2026, at 9:00 a.m. ET. To participate in the live conference call, please pre-register here. Upon registering, you will be emailed a dial-in number, and unique PIN.  
 
A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com. 
 
There will be a replay of the conference call available on the Investor Relations website approximately one hour following the call and will remain available for 30 days.  
 
1

 
About Vishay
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and healthcare markets. Serving customers worldwide, Vishay is The DNA of tech®. Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.
 
This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted net revenues; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted net revenues, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results and financial trends of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP.  Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations.  Reconciling items to calculate adjusted net revenues, adjusted gross margin, adjusted operating margin, and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant.  Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility.  These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company’s financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
 
Statements contained herein that relate to the Company's future performance, including forecasted revenues and margins, capacity expansion, multi-year customer demand, stockholder returns, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words and expressions such as “will,” “expect,” “going forward” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; volatility in prices for metals and materials; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
 
The DNA of tech® is a trademark of Vishay Intertechnology.
 
 
Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Executive Vice President, Corporate Development
+1-610-644-1300
2

 
 
VISHAY INTERTECHNOLOGY, INC.               
Summary of Operations              
(Unaudited - In thousands, except per share amounts)              
               
 Fiscal quarters ended
   October 3, 2026    July 4, 2026    September 27, 2025 
               
Net revenues(a) $978,939   $888,575   $790,640 
Costs of products sold(b)  729,554    681,193    636,781 
Gross profit  249,385    207,382    153,859 
Gross margin 25.5%  23.3%   19.5%
               
Selling, general, and administrative expenses  157,168    153,856    134,712 
Operating income  92,217    53,526    19,147 
Operating margin 9.4%  6.0%  2.4%
               
Other income (expense):              
Interest expense  (6,676)    (10,333)    (9,525) 
Other  1,742    (794)    2,265 
Total other income (expense) - net  (4,934)    (11,127)    (7,260) 
               
Income before taxes  87,283    42,399    11,887 
               
Income tax expense  28,314    14,275    19,763 
               
Net earnings (loss) $58,969   $28,124   $(7,876) 
               
Basic earnings (loss) per share $0.38  $0.21  $(0.06)
               
Diluted earnings (loss) per share $0.37  $0.19  $(0.06)
               
Weighted average shares outstanding - basic  153,523    136,824    135,720 
               
Weighted average shares outstanding - diluted  160,819    147,901    135,720 
               
Cash dividends per share $0.10   $0.10   $0.10 
               
(a) Net revenues for the fiscal quarter ended July 4, 2026 are reduced by ($30,008) for tariff refunds passed through to customers, with no impact on gross profit.
(b) Costs of product sold for the fiscal quarter ended July 4, 2026 are reduced by ($30,008) for tariff refunds received from the U.S. government, with no impact on gross profit.
         
         
 
3

 
 
VISHAY INTERTECHNOLOGY, INC.          
Summary of Operations         
(Unaudited - In thousands, except per share amounts)         
          
 Nine fiscal months ended
   October 3, 2026    September 27, 2025 
          
          
Net revenues(c)$2,706,756  $2,268,126 
Costs of products sold(d)  2,073,377    1,830,030 
Gross profit  633,379    438,096 
Gross margin  23.4%   19.3%
          
Selling, general, and administrative expenses(e)  465,512    396,016 
Operating income  167,867    42,080 
Operating margin  6.2%   1.9%
          
Other income (expense):         
Interest expense  (26,982)    (28,903) 
Other  1,649    6,759 
Total other income (expense) - net  (25,333)    (22,144) 
          
Income before taxes  142,534    19,936 
          
Income tax expense  48,277    29,900 
          
Net earnings (loss) $94,257   $(9,964) 
          
Basic earnings (loss) per share $0.66   $(0.07) 
          
Diluted earnings (loss) per share $0.63   $(0.07) 
          
Weighted average shares outstanding - basic  142,065    135,739 
          
Weighted average shares outstanding - diluted  148,664    135,739 
          
Cash dividends per share $0.30   $0.30 
          
(c) Net revenues for the nine fiscal months ended October 3, 2026 are reduced by ($30,008) for tariff refunds passed through to customers, with no impact on gross profit.
(d) Costs of product sold for the nine fiscal months ended October 3, 2026 are reduced by ($30,008) for tariff refunds received from the U.S. government, with no impact on gross profit.
(e) Selling, general, and administrative expenses for the nine fiscal months ended September 27, 2025 include a ($11,293) benefit recognized upon the favorable resolution of a contingency.
 
4

 
 
VISHAY INTERTECHNOLOGY, INC.          
Consolidated Condensed Balance Sheets         
(Unaudited - In thousands)         
          
   October 3, 2026    December 31, 2025 
          
Assets         
Current assets:         
Cash and cash equivalents$1,139,887  $514,966 
Short-term investments  5,304    265 
Accounts receivable, net  367,048    381,802 
Inventories:         
Finished goods  174,418    182,444 
Work in process  365,575    331,347 
Raw materials  265,495    245,412 
Total inventories  805,488    759,203 
          
Prepaid expenses and other current assets  233,063    231,004 
Total current assets  2,550,790    1,887,240 
          
Property and equipment, at cost:         
Land  85,515    86,399 
Buildings and improvements  846,712    839,856 
Machinery and equipment  3,487,407    3,477,884 
Construction in progress  564,927    464,475 
Allowance for depreciation  (3,251,827)    (3,195,455) 
   1,732,734    1,673,159 
          
Right of use assets  118,996    119,746 
Deferred income taxes  189,525    183,016 
Goodwill  179,928    180,390 
Other intangible assets, net  67,785    78,487 
Other assets  109,030    112,122 
Total assets $4,948,788   $4,234,160 
 
5

 
 
VISHAY INTERTECHNOLOGY, INC.          
Consolidated Condensed Balance Sheets (continued)         
(Unaudited - In thousands)         
          
   October 3, 2026    December 31, 2025 
          
          
Liabilities and equity         
Current liabilities:         
Trade accounts payable $246,311  $214,984 
Payroll and related expenses  192,326    164,114 
Lease liabilities  28,099    26,546 
Other accrued expenses  268,088    300,031 
Income taxes  34,768    14,751 
Total current liabilities  769,592    720,426 
          
Long-term debt less current portion  735,482    950,893 
Deferred income taxes  95,991    96,818 
Long-term lease liabilities  92,757    95,799 
Other liabilities  135,972    109,228 
Accrued pension and other postretirement costs  164,616    172,723 
Total liabilities  1,994,410    2,145,887 
          
Equity:         
Vishay stockholders' equity         
Common stock  14,130    12,351 
Class B convertible common stock  1,210    1,210 
Capital in excess of par value  1,955,384    1,101,086 
Retained earnings  943,885    892,232 
Accumulated other comprehensive income  39,769    81,394 
Total equity  2,954,378    2,088,273 
Total liabilities and equity $4,948,788   $4,234,160 
 
6

 
 
VISHAY INTERTECHNOLOGY, INC.          
Consolidated Condensed Statements of Cash Flows         
(Unaudited - In thousands) 
 Nine fiscal months ended
   October 3, 2026    September 27, 2025 
          
Operating activities         
Net earnings (loss)$94,257  $(9,964) 
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:         
Depreciation and amortization  174,035    167,036 
Loss on disposal of property and equipment  107    56 
Inventory write-offs for obsolescence  33,374    25,614 
Deferred income taxes  (5,026)    (7,461) 
Stock compensation expense  29,875    17,635 
Other  8,993    (2,189) 
Change in U.S. transition tax liability  -    (47,027) 
Change in repatriation tax liability  (4,092)    (9,375) 
Changes in operating assets and liabilities  (16,732)    (99,379) 
Net cash provided by operating activities  314,791    34,946 
          
Investing activities         
Capital expenditures  (253,409)    (178,491) 
Proceeds from sale of property and equipment  480    854 
Purchase of short-term investments  (5,356)    (28,575) 
Maturity of short-term investments  317    45,111 
Other investing activities  (410)    (2,336) 
Net cash used in investing activities  (258,378)    (163,437) 
          
Financing activities         
Proceeds from follow-on public offering, net of underwriting discounts and issuance costs  830,250    - 
Principal payments on long-term debt  -    (41,911) 
Net proceeds (payments) on revolving credit facility  (219,000)    53,000 
Dividends paid to common stockholders  (38,933)    (37,050) 
Dividends paid to Class B common stockholders  (3,629)    (3,629) 
Repurchase of common stock  -    (12,538) 
Cash withholding taxes paid when shares withheld for vested equity awards  (4,090)    (4,000) 
Other financing activities  10,000    10,080 
Net cash provided by (used in) financing activities  574,598    (36,048) 
Effect of exchange rate changes on cash and cash equivalents  (6,090)    18,111 
          
Net increase (decrease) in cash and cash equivalents  624,921    (146,428) 
          
Cash and cash equivalents at beginning of period  514,966    590,286 
Cash and cash equivalents at end of period $1,139,887   $443,858 
 
7

 
 
VISHAY INTERTECHNOLOGY, INC.                          
Reconciliation of Adjusted Earnings Per Share                         
(Unaudited - In thousands, except per share amounts)                         
 Fiscal quarters ended  Nine fiscal months ended
   October 3, 2026    July 4, 2026    September 27, 2025     October 3, 2026    September 27, 2025 
                          
Net earnings (loss) $58,969   $28,124   $(7,876)   $94,257   $(9,964) 
                          
Reconciling items affecting net revenues:                         
Tariff refunds passed through to customers  -    30,008    -    30,008    - 
                          
Other reconciling items affecting gross profit:                         
Tariff refunds received from U.S. government  -    (30,008)    -    (30,008)    - 
                          
Other reconciling items affecting operating income:                         
Favorable resolution of contingency  -    -    -     -    (11,293) 
                          
Reconciling items affecting tax expense:                         
Change in tax laws and regulations  -    -    13,657    -    13,657 
                          
Adjusted net earnings (loss) $58,969   $28,124   $5,781   $94,257   $(7,600) 
                          
Adjusted weighted average diluted shares outstanding  160,819    147,901    136,582    148,664    135,739 
                          
Adjusted earnings (loss) per diluted share $0.37  $0.19  $0.04  $0.63  $(0.06)
 
8

 
 
VISHAY INTERTECHNOLOGY, INC.                         
Reconciliation of Free Cash                        
(Unaudited - In thousands)                        
 Fiscal quarters ended Nine fiscal months ended
   October 3, 2026    July 4, 2026    September 27, 2025    October 3, 2026    September 27, 2025 
Net cash provided by operating activities$145,763  $105,359  $27,639  $314,791  $34,946 
Proceeds from sale of property and equipment  259    155    360    480    854 
Less: Capital expenditures  (47,547)    (95,201)    (52,324)    (253,409)    (178,491) 
Free cash $98,475   $10,313   $(24,325)   $61,862   $(142,691) 
 
9

 
 
VISHAY INTERTECHNOLOGY, INC.                         
Reconciliation of EBITDA and Adjusted EBITDA                        
(Unaudited - In thousands)                        
 Fiscal quarters ended Nine fiscal months ended
   October 3, 2026    July 4, 2026    September 27, 2025    October 3, 2026    September 27, 2025 
                     
Net earnings (loss)$58,969   $28,124   $(7,876)  $94,257  $(9,964) 
                         
Interest expense  6,676    10,333    9,525    26,982    28,903 
Interest income  (7,718)    (4,088)    (2,710)    (14,844)    (10,610) 
Income taxes  28,314    14,275    19,763    48,277    29,900 
Depreciation and amortization  59,707    56,117    57,293    174,035    167,036 
EBITDA $145,948   $104,761   $75,995   $328,707   $205,265 
                         
Reconciling items                        
Tariff refunds passed through to customers $-  $30,008  $-  $30,008  $-
Tariff refunds received from U.S. government  -    (30,008)    -    (30,008)    - 
Favorable resolution of contingency  -    -    -    -    (11,293) 
                         
Adjusted EBITDA $145,948   $104,761   $75,995   $328,707   $193,972 
                         
Adjusted EBITDA margin(f) 14.9%   11.4%   9.6%  12.0%   8.6%
                         
(f) Adjusted EBITDA as a percentage of adjusted net revenues.
 
 
10

 
 
 
               
VISHAY INTERTECHNOLOGY, INC.                
Schedule of Adjusted Revenue, Gross Profit, and Gross Margin               
(Unaudited - In thousands)               
   Fiscal quarter ended  Fiscal quarter ended Nine fiscal months ended
   October 3, 2026  July 4, 2026 October 3, 2026
   GAAP and Adjusted(g)    GAAP    Adjusted(h)    GAAP    Adjusted(h) 
                         
Net revenues$978,939  $888,575  $918,583  $2,706,756  $2,736,764 
Gross profit  249,385    207,382    207,382    633,379    633,379 
Gross margin  25.5%   23.3%   22.6%   23.4%   23.1%
                         
(g) Net revenues for the fiscal quarter ended October 3, 2026 do not contain any adjusting items.
(h) Adjusted net revenues for the fiscal quarter ended July 4, 2026 and nine fiscal months ended October 3, 2026 exclude $30,008 for tariff refunds passed through to customers, with no impact on gross profit. The tariff refunds are recognized as a reduction of Net revenues and Costs of products sold in the GAAP results. Adjusted gross margin is calculated using adjusted net revenues.
 
 
 

Filing Exhibits & Attachments

4 documents

Keep reading