Exhibit 99.1
Condensed Consolidated Interim Financial Statements
September 30, 2026 and 2025
(Unaudited)
(Expressed in U.S. dollars unless otherwise noted)
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Financial Position
As at September 30, 2026 and December 31, 2025
(Unaudited – in thousands of U.S. dollars)
| | | | | | | | | | | | | | | | | |
| Note | | September 30, 2026 | | December 31, 2025 |
| | | | | |
| ASSETS | | | | | |
| Current assets | | | | | |
| Cash and cash equivalents | | | $ | 396,828 | | | $ | 869,356 | |
| | | | | |
| Restricted cash | 8 | | 71,898 | | | — | |
| | | | | |
| Accounts receivable and other | 5 | | 219,086 | | | 279,212 | |
| Inventories | 6 | | 475,726 | | | 297,165 | |
| | | | | |
| Current derivative assets | 17 | | 845 | | | 2,051 | |
| | | | | |
| | | 1,164,383 | | | 1,447,784 | |
| | | | | |
| Deferred tax assets | | | 45,421 | | | 37,076 | |
| Other assets | 7 | | 86,112 | | | 144,479 | |
| Investment in associate | | | 123,275 | | | 109,423 | |
| Non-current derivative assets | 17 | | 7,848 | | | 10,380 | |
| Property, plant and equipment | | | 8,651,071 | | | 4,885,564 | |
| Goodwill | 4 | | 538,772 | | | 92,591 | |
| | | $ | 10,616,882 | | | $ | 6,727,297 | |
| LIABILITIES & EQUITY | | | | | |
| Current liabilities | | | | | |
| Accounts payable and accrued liabilities | | | $ | 658,294 | | | $ | 630,310 | |
| Current portion of lease liabilities | | | 5,547 | | | 6,024 | |
| Current portion of debt | 8 | | 148,472 | | | 47,968 | |
| Current portion of asset retirement obligation | | | 5,866 | | | 7,886 | |
| Current derivative liabilities | 17 | | 4,441 | | | 96,879 | |
| | | | | |
| | | 822,620 | | | 789,067 | |
| Debt | 8 | | 1,836,954 | | | 1,227,084 | |
| Lease liabilities | | | 8,656 | | | 8,575 | |
| Employee benefit plan obligation | | | 14,514 | | | 13,747 | |
| Asset retirement obligation | | | 139,709 | | | 135,071 | |
| Non-current derivative liabilities | 17 | | 4,068 | | | 16,254 | |
| Deferred income tax liabilities | | | 823,664 | | | 254,420 | |
| | | 3,650,185 | | | 2,444,218 | |
| Equity | | | | | |
| Share capital | 13 | | 5,701,273 | | | 3,341,760 | |
| Shares held in trust for restricted share units | 13 | | (18,960) | | | (16,035) | |
| Contributed surplus | | | 2,492,172 | | | 2,537,197 | |
| Accumulated other comprehensive loss | | | (31,156) | | | (11,553) | |
| Deficit | | | (1,179,293) | | | (1,572,080) | |
| Total equity attributable to shareholders of the Company | | | 6,964,036 | | | 4,279,289 | |
| Attributable to non-controlling interests | | | 2,661 | | | 3,790 | |
| | | 6,966,697 | | | 4,283,079 | |
| | | $ | 10,616,882 | | | $ | 6,727,297 | |
Commitments and contractual obligations (Note 16)
Events after the reporting date (Note 13(b))
Approved on behalf of the Board of Directors
(signed) Teresa Conway Director (signed) Christian Milau Director
Date of approval: October 28, 2026
| | |
| The accompanying notes are an integral part of the condensed consolidated interim financial statements. |
1
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Operations
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – in thousands of U.S. dollars except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended | | Nine months ended |
| | | September 30, | | September 30, |
| Note | | 2026 | | 2025 | | 2026 | | 2025 |
| Revenue | | | | | | | | | |
| Metal sales | 9 | | $ | 511,860 | | | $ | 434,727 | | | $ | 1,531,744 | | | $ | 1,241,696 | |
| | | | | | | | | |
| Cost of sales | | | | | | | | | |
| Production costs | | | 199,821 | | | 164,140 | | | 572,822 | | | 474,609 | |
| | | | | | | | | |
| Depreciation and amortization | | | 58,722 | | | 62,829 | | | 166,959 | | | 188,961 | |
| | | 258,543 | | | 226,969 | | | 739,781 | | | 663,570 | |
| | | | | | | | | |
| Earnings from mine operations | | | 253,317 | | | 207,758 | | | 791,963 | | | 578,126 | |
| | | | | | | | | |
| Exploration and evaluation expenses | | | 17,116 | | | 10,975 | | | 41,408 | | | 25,218 | |
| Mine standby costs | | | 6,318 | | | 6,465 | | | 17,082 | | | 15,252 | |
| | | | | | | | | |
| General and administrative expenses | | | 11,177 | | | 9,503 | | | 34,462 | | | 28,191 | |
| Share-based payments expense | 14 | | 3,763 | | | 6,802 | | | 10,197 | | | 15,347 | |
| | | | | | | | | |
| Write-down of assets | | | 1,569 | | | 3,261 | | | 2,672 | | | 8,426 | |
| Foreign exchange (gain) loss | | | (4,029) | | | 32 | | | (38,262) | | | 24,840 | |
| Acquisition costs | 4 | | 89 | | | — | | | 19,253 | | | — | |
| Earnings from operations | | | 217,314 | | | 170,720 | | | 705,151 | | | 460,852 | |
| | | | | | | | | |
| Other income (expense) | 10 | | 5,613 | | | (52,406) | | | 15,821 | | | (115,145) | |
| Finance costs | 11 | | (13,531) | | | (8,221) | | | (37,660) | | | (21,134) | |
| Earnings from continuing operations before income tax | | | 209,396 | | | 110,093 | | | 683,312 | | | 324,573 | |
| Income tax expense | 12 | | 91,605 | | | 53,917 | | | 257,114 | | | 54,604 | |
| Net earnings from continuing operations | | | 117,791 | | | 56,176 | | | 426,198 | | | 269,969 | |
| Net loss from discontinued operations, net of tax | | | — | | | (1,122) | | | — | | | (6,578) | |
| Net earnings for the period | | | $ | 117,791 | | | $ | 55,054 | | | $ | 426,198 | | | $ | 263,391 | |
| | | | | | | | | |
| Net earnings (loss) attributable to: | | | | | | | | | |
| Shareholders of the Company | | | 117,954 | | | 56,027 | | | 427,150 | | | 266,438 | |
| Non-controlling interests | | | (163) | | | (973) | | | (952) | | | (3,047) | |
| Net earnings for the period | | | $ | 117,791 | | | $ | 55,054 | | | $ | 426,198 | | | $ | 263,391 | |
| | | | | | | | | |
| Net earnings (loss) attributable to shareholders of the Company: | | | | | | | | | |
| Continuing operations | | | 117,954 | | | 56,540 | | | 427,150 | | | 267,522 | |
| Discontinued operations | | | — | | | (513) | | | — | | | (1,084) | |
| | | $ | 117,954 | | | $ | 56,027 | | | $ | 427,150 | | | $ | 266,438 | |
| | | | | | | | | |
| Net (loss) earnings attributable to non-controlling interests: | | | | | | | | | |
| Continuing operations | | | (163) | | | (364) | | | (952) | | | 2,447 | |
| Discontinued operations | | | — | | | (609) | | | — | | | (5,494) | |
| | | $ | (163) | | | $ | (973) | | | $ | (952) | | | $ | (3,047) | |
| | | | | | | | | |
| Weighted average number of shares outstanding: | | | | | | | | | |
| Basic | 13 | | 260,941,591 | | | 202,742,582 | | | 236,944,753 | | | 204,129,778 | |
| Diluted | 13 | | 263,448,182 | | | 205,150,042 | | | 239,640,842 | | | 206,247,722 | |
| | | | | | | | | |
| Net earnings per share attributable to shareholders of the Company: | | | | | | | | | |
| Basic earnings per share | | | $ | 0.45 | | | $ | 0.28 | | | $ | 1.80 | | | $ | 1.31 | |
| Diluted earnings per share | | | $ | 0.45 | | | $ | 0.27 | | | $ | 1.78 | | | $ | 1.29 | |
| | | | | | | | | |
| Net earnings per share attributable to shareholders of the Company - Continuing operations: | | | | | | | | | |
| Basic earnings per share | | | $ | 0.45 | | | $ | 0.28 | | | $ | 1.80 | | | $ | 1.31 | |
| Diluted earnings per share | | | $ | 0.45 | | | $ | 0.28 | | | $ | 1.78 | | | $ | 1.30 | |
| | |
| The accompanying notes are an integral part of the condensed consolidated interim financial statements. |
2
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Comprehensive Income
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – in thousands of U.S. dollars)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended | | Nine months ended |
| | | September 30, | | September 30, |
| | | 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | | | |
| Net earnings for the period | | | $ | 117,791 | | | $ | 55,054 | | | $ | 426,198 | | | $ | 263,391 | |
| Other comprehensive (loss) income: | | | | | | | | | |
| Items that will not be reclassified to earnings or loss: | | | | | | | | | |
| Change in fair value of investments in marketable securities | | | (135) | | | 32,584 | | | 60 | | | 62,521 | |
| Income tax expense on change in fair value of investments in marketable securities | | | — | | | (4,388) | | | (31) | | | (8,394) | |
| Actuarial gain (loss) on employee benefit plans | | | 370 | | | (359) | | | 142 | | | 61 | |
| Income tax expense on employee benefit plans | | | (89) | | | (32) | | | (34) | | | (133) | |
| Total other comprehensive income for the period | | | 146 | | | 27,805 | | | 137 | | | 54,055 | |
| Total comprehensive income for the period | | | $ | 117,937 | | | $ | 82,859 | | | $ | 426,335 | | | $ | 317,446 | |
| | | | | | | | | |
| Total comprehensive income (loss) attributable to: | | | | | | | | | |
| Shareholders of the Company | | | 118,100 | | | 83,832 | | | 427,287 | | | 320,493 | |
| Non-controlling interests | | | (163) | | | (973) | | | (952) | | | (3,047) | |
| | | $ | 117,937 | | | $ | 82,859 | | | $ | 426,335 | | | $ | 317,446 | |
| | |
| The accompanying notes are an integral part of the condensed consolidated interim financial statements. |
3
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Cash Flows
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – in thousands of U.S. dollars)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended | | Nine months ended |
| | | September 30, | | September 30, |
| Note | | 2026 | | 2025 | | 2026 | | 2025 |
| Cash flows generated from (used in): | | | | | | | | | |
| Operating activities | | | | | | | | | |
| Net earnings from continuing operations | | | $ | 117,791 | | | $ | 56,176 | | | $ | 426,198 | | | $ | 269,969 | |
| Adjustments for: | | | | | | | | | |
| Depreciation and amortization | | | 59,170 | | | 63,342 | | | 168,317 | | | 190,374 | |
| Finance costs | 11 | | 13,531 | | | 8,221 | | | 37,660 | | | 21,134 | |
| Interest income | 10 | | (2,505) | | | (8,561) | | | (15,598) | | | (25,782) | |
| Share of loss from associate | | | 525 | | | — | | | 880 | | | — | |
| Unrealized foreign exchange (gain) loss | | | (4,413) | | | (694) | | | (32,661) | | | 23,991 | |
| Income tax expense | 12 | | 91,605 | | | 53,917 | | | 257,114 | | | 54,604 | |
| (Gain) loss on disposal of assets | | | (1,453) | | | 441 | | | (842) | | | (6,618) | |
| Unrealized (gain) loss on derivative contracts | 10 | | (4,028) | | | 22,194 | | | (100,627) | | | 66,844 | |
| Write-down of assets | | | 1,569 | | | 3,261 | | | 2,672 | | | 8,426 | |
| Share-based payments expense | 14 | | 3,763 | | | 6,802 | | | 10,197 | | | 15,347 | |
| Employee benefit plan expense | | | 1,424 | | | 719 | | | 3,742 | | | 2,820 | |
| | | | | | | | | |
| | | 276,979 | | | 205,818 | | | 757,052 | | | 621,109 | |
| Property reclamation payments | | | (1,683) | | | (1,284) | | | (4,078) | | | (3,688) | |
| Employee benefit plan payments | | | (691) | | | (298) | | | (1,756) | | | (1,087) | |
| | | | | | | | | |
| Income taxes paid | | | (28,310) | | | (29,316) | | | (227,796) | | | (120,136) | |
| Interest received | | | 2,505 | | | 8,561 | | | 15,598 | | | 25,782 | |
| Changes in non-cash operating working capital | 15 | | (113,988) | | | (13,273) | | | (113,273) | | | (63,194) | |
| Net cash generated from operating activities of continuing operations | | | 134,812 | | | 170,208 | | | 425,747 | | | 458,786 | |
| Net cash (used in) generated from operating activities of discontinued operations | | | — | | | (151) | | | — | | | 158 | |
| | | | | | | | | |
| Investing activities | | | | | | | | | |
| Additions to property, plant and equipment | | | (429,103) | | | (242,517) | | | (1,210,017) | | | (592,207) | |
| Capitalized interest paid | | | (14,879) | | | (8,437) | | | (45,943) | | | (28,457) | |
| Cash from acquisition of Foran Mining Corporation, net of cash paid | 4 | | — | | | — | | | 159,110 | | | — | |
| Proceeds from the sale of property, plant and equipment | | | 2,158 | | | 244 | | | 4,539 | | | 3,224 | |
| Purchase of investment in associate | | | — | | | — | | | (14,731) | | | — | |
| | | | | | | | | |
| Value added taxes related to mineral property expenditures, net | | | 23,445 | | | (5,954) | | | 68,161 | | | (7,005) | |
| Cash received from deferred consideration | | | — | | | 60,000 | | | — | | | 60,000 | |
| Sale (purchase) of investments in marketable securities | | | 287 | | | (13,961) | | | 37,359 | | | 141,117 | |
| Increase in deposits and other investments | | | (5,707) | | | (1,484) | | | (13,716) | | | (10,750) | |
| Increase in restricted cash | 8 | | (71,877) | | | — | | | (71,877) | | | — | |
| | | | | | | | | |
| Net cash used in investing activities of continuing operations | | | (495,676) | | | (212,109) | | | (1,087,115) | | | (434,078) | |
| | | | | | | | | |
| | | | | | | | | |
| Financing activities | | | | | | | | | |
| Issuance of common shares for cash, net of share issuance costs | | | 2,755 | | | 1,575 | | | 6,546 | | | 9,102 | |
| Net contributions from (distributions to) non-controlling interests | | | — | | | 53 | | | (177) | | | (264) | |
| Net proceeds from Skouries Project Financing Facility | 8 | | 14,630 | | | 98,549 | | | 47,237 | | | 288,314 | |
| | | | | | | | | |
| | | | | | | | | |
| Proceeds from Credit Facility, net of transaction costs | 8 | | 222,983 | | | — | | | 322,983 | | | — | |
| Net (repayments) proceeds from other debt | 8 | | (217) | | | — | | | 2,469 | | | — | |
| | | | | | | | | |
| | | | | | | | | |
| Term Facility commitment fees | | | — | | | — | | | (474) | | | (1,372) | |
Dividends paid | 13 | | (19,619) | | | — | | | (54,103) | | | — | |
| Interest paid | | | (13,165) | | | (9,174) | | | (28,611) | | | (19,601) | |
| Principal portion of lease liabilities | | | (1,402) | | | (1,401) | | | (3,931) | | | (3,927) | |
| Purchase of shares for cancellation | 13 | | — | | | (78,793) | | | (83,895) | | | (123,381) | |
Purchase of shares held in trust for restricted share units | 13 | | — | | | (3,955) | | | (8,683) | | | (8,181) | |
| Net cash generated from financing activities of continuing operations | | | 205,965 | | | 6,854 | | | 199,361 | | | 140,690 | |
| | | | | | | | | |
| Effect of exchange rates on cash and cash equivalents | | | (2,835) | | | 410 | | | (10,521) | | | 21,740 | |
| Net (decrease) increase in cash and cash equivalents | | | (157,734) | | | (34,788) | | | (472,528) | | | 187,296 | |
| | | | | | | | | |
| Cash and cash equivalents - beginning of period | | | 554,562 | | | 1,078,572 | | | 869,356 | | | 856,797 | |
| Change in cash in disposal group held for sale | | | — | | | 151 | | | — | | | (158) | |
| Cash and cash equivalents - end of period | | | $ | 396,828 | | | $ | 1,043,935 | | | $ | 396,828 | | | $ | 1,043,935 | |
| | |
| The accompanying notes are an integral part of the condensed consolidated interim financial statements. |
4
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Changes in Equity
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – in thousands of U.S. dollars)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
| | September 30, | | September 30, |
| Note | 2026 | | 2025 | | 2026 | | 2025 |
| Share capital | | | | | | | | |
| Balance beginning of period | | $ | 5,695,878 | | | $ | 3,423,439 | | | $ | 3,341,760 | | | $ | 3,433,778 | |
| Shares issued upon exercise of share options | | 2,755 | | | 1,502 | | | 6,546 | | | 9,913 | |
| Shares issued upon exercise of performance share units | | 1,459 | | | — | | | 4,545 | | | 5,282 | |
| Shares issued upon acquisition of Foran Mining Corporation | 4 | — | | | — | | | 2,385,625 | | | — | |
| Transfer of contributed surplus on exercise of options | | 1,181 | | | 565 | | | 2,847 | | | 3,749 | |
| Shares repurchased and cancelled, net of tax | | — | | | (42,467) | | | (40,050) | | | (68,872) | |
| Shares repurchased and not yet cancelled | | — | | | (3,892) | | | — | | | (3,892) | |
| Share issuance costs | | — | | | — | | | — | | | (811) | |
| | | | | | | | |
| | | | | | | | |
| Balance end of period | 13 | $ | 5,701,273 | | | $ | 3,379,147 | | | $ | 5,701,273 | | | $ | 3,379,147 | |
| | | | | | | | |
| Shares held in trust for restricted share units | | | | | | | | |
| Balance beginning of period | | $ | (19,087) | | | $ | (9,162) | | | $ | (16,035) | | | $ | (12,970) | |
| Shares purchased and held in trust for restricted share units | | — | | | (3,954) | | | (8,683) | | | (8,180) | |
| Shares released for settlement of restricted share units | | 127 | | | 225 | | | 5,758 | | | 8,259 | |
| Balance end of period | 13 | $ | (18,960) | | | $ | (12,891) | | | $ | (18,960) | | | $ | (12,891) | |
| | | | | | | | |
| Contributed surplus | | | | | | | | |
| Balance beginning of period | | $ | 2,493,742 | | | $ | 2,583,047 | | | $ | 2,537,197 | | | $ | 2,612,762 | |
| Shares repurchased and cancelled | | — | | | (33,876) | | | (42,907) | | | (52,950) | |
| Share-based payment arrangements | | 1,197 | | | 3,055 | | | 7,936 | | | 8,914 | |
| Option consideration on acquisition of Foran Mining Corporation | 4 | — | | | — | | | 3,096 | | | — | |
| Shares redeemed upon exercise of restricted share units | | (127) | | | (225) | | | (5,758) | | | (8,259) | |
| Shares redeemed upon exercise of performance share units | | (1,459) | | | — | | | (4,545) | | | (5,282) | |
| Transfer to share capital on exercise of options | | (1,181) | | | (565) | | | (2,847) | | | (3,749) | |
| Balance end of period | | $ | 2,492,172 | | | $ | 2,551,436 | | | $ | 2,492,172 | | | $ | 2,551,436 | |
| | | | | | | | |
| Accumulated other comprehensive (loss) income | | | | | | | | |
| Balance beginning of period | | $ | (31,302) | | | $ | (21,070) | | | $ | (11,553) | | | $ | 56,183 | |
| Other comprehensive income for the period attributable to shareholders of the Company | | 146 | | | 27,805 | | | 137 | | | 54,055 | |
| Reclassification on derecognition of investments in marketable securities | | — | | | — | | | (19,740) | | | (103,503) | |
| Balance end of period | | $ | (31,156) | | | $ | 6,735 | | | $ | (31,156) | | | $ | 6,735 | |
| | | | | | | | |
| Deficit | | | | | | | | |
| Balance beginning of period | | $ | (1,277,628) | | | $ | (1,879,249) | | | $ | (1,572,080) | | | $ | (2,193,163) | |
| Dividends paid | 13 | (19,619) | | | — | | | (54,103) | | | — | |
| | | | | | | | |
| Net earnings attributable to shareholders of the Company | | 117,954 | | | 56,027 | | | 427,150 | | | 266,438 | |
| Reclassification on derecognition of investments in marketable securities | | — | | | — | | | 19,740 | | | 103,503 | |
| Balance end of period | | $ | (1,179,293) | | | $ | (1,823,222) | | | $ | (1,179,293) | | | $ | (1,823,222) | |
| Total equity attributable to shareholders of the Company | | $ | 6,964,036 | | | $ | 4,101,205 | | | $ | 6,964,036 | | | $ | 4,101,205 | |
| | | | | | | | |
| Non-controlling interests | | | | | | | | |
| Balance beginning of period | | $ | 2,824 | | | $ | (10,534) | | | $ | 3,790 | | | $ | (8,143) | |
| Loss attributable to non-controlling interests | | (163) | | | (973) | | | (952) | | | (3,047) | |
| | | | | | | | |
| Net contributions from (distributions to) non-controlling interests | | — | | | 53 | | | (177) | | | (264) | |
| Balance end of period | | $ | 2,661 | | | $ | (11,454) | | | $ | 2,661 | | | $ | (11,454) | |
| Total equity | | $ | 6,966,697 | | | $ | 4,089,751 | | | $ | 6,966,697 | | | $ | 4,089,751 | |
| | |
| The accompanying notes are an integral part of the condensed consolidated interim financial statements. |
5
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
1. General Information
Eldorado Gold Corporation (individually or collectively with its subsidiaries, as applicable, “Eldorado” or the “Company”) is a gold, copper and base metals producer with mining, development and exploration operations in Canada, Turkiye, and Greece.
Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO). The Company is incorporated under the Canada Business Corporations Act and the head office and principal address is located at 550 Burrard Street, Suite 1188, Vancouver, British Columbia, Canada, V6C 2B5.
On April 14, 2026, the Company completed the acquisition of Foran Mining Corporation (“Foran”) (Note 4). The results of operations of Foran are included in these condensed consolidated interim financial statements from April 14, 2026.
2. Basis of preparation
(a)Statement of compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 ‘Interim Financial Reporting’. They do not include all of the information and disclosures required by International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2025.
The same accounting policies were used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual consolidated financial statements except as described below for adoption of new accounting standards and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.
All amounts are presented in U.S. dollars ("$") unless otherwise stated. C$ refers to Canadian dollars.
These unaudited condensed consolidated interim financial statements were authorized for issue by the Company’s Board of Directors on October 28, 2026.
(b)Critical accounting estimates and judgements
The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
Significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty are the same as those that applied to the audited annual consolidated financial statements as at and for the year ended December 31, 2025 with the exception of the estimates related to the acquisition of Foran as disclosed Note 4.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
3. Material accounting policies
(i) Adoption of new accounting standards
The following amendments to standards were effective for annual periods beginning on or after January 1, 2026:
•Classification and Measurement of Financial Instruments – Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures.
There was no material impact on the Company's condensed consolidated financial statements from the adoption of these amendments.
(ii) New standards issued and not yet effective
IFRS 18 Presentation and Disclosure in Financial Statements (effective for annual periods beginning on or after January 1, 2027)
In April 2024, the IASB issued IFRS 18 which will replace IAS 1 Presentation of Financial Statements. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, it will impact presentation and disclosure of certain aspects of the financial statements including management-defined performance measures within the financial statements. We are currently assessing the detailed implications of applying the new standard on the financial statements and the following potential impacts have been identified based on our preliminary assessment:
• Although the adoption of IFRS 18 will have no impact on net earnings from continuing operations, items of income and expenses in the Statements of Operations will be grouped into new categories resulting in new subtotals and/or line items being presented, including operating profit, and changes in how certain existing subtotals are calculated. Income from equity investees and interest income from cash and cash equivalents will be presented in the investing section of the Statements of Operations.
• We do not expect there to be a significant change in the information that is currently disclosed in the notes to the financial statements; however, there will be new disclosures required for management-defined performance measures (MPM). An MPM is a subtotal of income and expenses that a company uses in public communications outside of its financial statements to convey an aspect of the financial performance of the company as a whole. We have performed an initial assessment of the performance measures that we currently use in our communications outside of the financial statements and believe that the following will meet the MPM definition: Adjusted net earnings, EBITDA and Adjusted EBITDA.
• From a cash flow statement perspective, there will be changes to how interest received is presented. Interest received will be presented as investing cash flows, which is a change from the current presentation as part of operating cash flows. In addition, operating profit will be the starting point for determining cash flows from operating activities instead of net earnings from continuing operations.
We will apply the new standard from its mandatory effective date of January 1, 2027. Retrospective application is required, and so the comparative information for the financial year ending December 31, 2026 will be restated in accordance with IFRS 18.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
4. Acquisition of Foran Mining Corporation
On April 14, 2026, the Company completed the acquisition of Foran (the “Foran Acquisition”), whereby the Company acquired 100% of the issued and outstanding common shares of Foran based on an exchange ratio of 0.1128 Eldorado common shares and C$0.01 in cash for each Foran common share (the “Exchange Ratio”) pursuant to a Plan of Arrangement. The principal property acquired by the Company in the Foran Acquisition was the McIlvenna Bay Project in Saskatchewan, Canada.
At the acquisition date, all outstanding stock options of Foran were replaced with Eldorado stock options, with the number of issuable common shares and the exercise price adjusted in accordance with the Exchange Ratio.
The Company previously held an equity interest in Foran, which was accounted for as an investment in marketable securities classified at fair value through other comprehensive income. In accordance with IFRS 3, the previously held equity interest was remeasured to its fair value of $2.1 million at the acquisition date, which resulted in a gain of $0.1 million recognized in the statement of comprehensive income.
The Foran Acquisition was accounted for as a business combination achieved in stages under IFRS 3 Business Combinations. The acquisition date fair value of the consideration transferred consists of the following:
| | | | | |
| |
| |
Share consideration (1) | $ | 2,385,625 | |
| Cash consideration | 4,154 | |
Option consideration (2) | 3,096 | |
Previously held equity interest in Foran (3) | 2,120 | |
| Total consideration transferred | $ | 2,394,995 | |
(1)The fair value of the 64.7 million common shares issued to previous Foran shareholders was determined based on the Company's closing common share price of $36.89 per share on April 13, 2026.
(2)The fair value of the 264,187 replacement stock options issued was determined using the Black-Scholes option pricing model with the following weighted average inputs: exercise price of C$48.20 and expected life of 1.96 years, expected volatility of 45.69%, risk-free interest rate of 2.96%.
(3)The fair value of the previously held equity interest in Foran was determined based on the Company's closing common share price of $36.89 per share on April 13, 2026 multiplied by the expected amount of Eldorado shares to be issued based on the Exchange Ratio.
In accordance with the acquisition method, the total consideration transferred was assigned to the identifiable assets acquired and liabilities assumed based on their acquisition date fair values in accordance with IFRS 3. The following table summarizes the recognized amounts of the assets acquired and liabilities assumed as at the acquisition date, certain of which have been measured on a provisional basis.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
4. Acquisition of Foran Mining Corporation (continued)
| | | | | |
| Net assets acquired: | |
| |
| Cash | $ | 163,264 | |
| Value added tax and other receivables | 12,510 | |
| Inventory | 29,296 | |
| Restricted cash | 4,983 | |
Property, plant and equipment (1) | 2,696,191 | |
Goodwill (2) | 446,181 | |
| |
| Accounts payable and accrued liabilities | (95,638) | |
| Lease liabilities | (489) | |
| Asset retirement obligation | (4,958) | |
Debt (3) | (355,321) | |
| Deferred tax liability | (501,024) | |
| Fair value of net assets acquired | $ | 2,394,995 | |
(1)The fair value of property, plant, and equipment was estimated using a discounted cash flow model for mineral reserves and a life-of-mine extension approach for value beyond proven and probable reserves. Significant inputs used include estimates of the appropriate discount rate, foreign exchange rates, future metal prices, production based on current estimate of mineral reserves, and future operating and capital expenditures.
(2)Goodwill recognized relates to the deferred income tax liability recorded on the difference between the fair value and the tax base of the assets acquired and liabilities assumed. Goodwill is not deductible for tax purposes.
(3)Debt assumed on acquisition includes the Sprott debt facility including an embedded derivative on the repayment option, equipment financing facility, and the repayable portion of government grants.
For the purposes of these condensed consolidated interim financial statements, the identifiable assets acquired and liabilities assumed have been measured on a preliminary basis at their acquisition-date fair values based on management’s best estimates taking into account all available information at the time of acquisition as well as applicable information at the time these condensed consolidated interim financial statements were prepared. The fair value measurements can be made through to the end of the Company's measurement period, which is not to exceed one year from the acquisition date. If new information is obtained during the measurement period about facts and circumstances that existed as at the acquisition date and would have affected the recognition or measurement of the assets acquired and liabilities assumed at the acquisition date, the provisional amounts recognized will be adjusted retrospectively as at the acquisition date.
Acquisition-related costs of $19.3 million have been recorded in the condensed consolidated interim statements of operations for the nine months ended September 30, 2026 and $0.1 million for the three months ended September 30, 2026.
Consolidated revenue for the three and nine months ended September 30, 2026 includes the revenue of McIlvenna Bay since the acquisition date in the amount of $9.6 million and $9.6 million, respectively. Consolidated net earnings for the three and nine months ended September 30, 2026 includes the net loss of McIlvenna Bay since the acquisition date in the amount of $3.5 million and $5.5 million, respectively. Had the Foran Acquisition occurred on January 1, 2026, proforma unaudited consolidated revenue and net income for the nine months ended September 30, 2026 would have been approximately $1,531.7 million and $424.8 million, respectively.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
5. Accounts receivable and other
| | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| | | |
| Trade receivables | $ | 84,377 | | | $ | 111,030 | |
| Value added tax and other taxes recoverable | 65,203 | | | 108,923 | |
| Other receivables and prepayments | 69,506 | | | 59,259 | |
| | | |
| | | |
| $ | 219,086 | | | $ | 279,212 | |
| | | |
| | | |
| | | |
| | | |
6. Inventories
| | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| | | |
| Ore stockpiles | $ | 124,968 | | | $ | 34,982 | |
| In-process inventory and finished goods | 174,682 | | | 150,807 | |
| Materials and supplies | 176,076 | | | 117,259 | |
| $ | 475,726 | | | $ | 303,048 | |
Less: Long-term ore stockpile (Note 7) | — | | | (5,883) | |
| $ | 475,726 | | | $ | 297,165 | |
7. Other assets
| | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| | | |
| Value added tax and other taxes recoverable | $ | 57,407 | | | $ | 77,139 | |
Investment in marketable securities and debt securities (1) | 14,876 | | | 54,162 | |
| Long-term ore stockpile | — | | | 5,883 | |
| Deposits and other | 6,745 | | | 2,903 | |
| Restricted cash | 7,084 | | | 2,311 | |
| Prepaid loan costs | — | | | 2,081 | |
| $ | 86,112 | | | $ | 144,479 | |
| | | |
| | | |
(1)The decrease in marketable and debt securities in 2026 was primarily due to the sale of the investment in Probe Metals in Q1 2026 for C$57.6 million ($42.0 million).
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
8. Debt
| | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| | | |
| Senior Notes | | | |
Senior Notes, net of unamortized transaction fees of $2,995 (2025 - $3,671) and initial redemption option of $2,054 (2025 - $2,518) | $ | 499,059 | | | $ | 498,846 | |
| Redemption option derivative asset | (4,160) | | | (14,703) | |
| Senior Secured Credit Facility | | | |
Net of unamortized transaction fees of $3,372 (2025 - nil) | 321,628 | | | — | |
| Project Financing Facility | | | |
Commercial Loan Facility, net of unamortized transaction fees of $17,008 (2025 - $20,043) | 528,486 | | | 544,426 | |
RRF Facility, net of unamortized transaction fees of $4,117 (2025 - $4,889) | 207,331 | | | 211,568 | |
| Overrun Facility | 68,130 | | | — | |
VAT Facility, net of unamortized transaction fees of $168 (2025 - $335) | 14,477 | | | 34,915 | |
| Other Debt | | | |
| Sprott Credit Facility | 355,548 | | | — | |
| Sprott Credit Facility redemption option derivative asset | (42,495) | | | — | |
| Equipment Finance Facility | 35,296 | | | — | |
| Government contribution obligations | 2,126 | | | — | |
| $ | 1,985,426 | | | $ | 1,275,052 | |
| Less: Current portion | 148,472 | | | 47,968 | |
| $ | 1,836,954 | | | $ | 1,227,084 | |
(a) Senior Notes
On August 26, 2021, the Company completed an offering of $500.0 million senior unsecured notes with a coupon rate of 6.25% due September 1, 2029 (the “Senior Notes”). The Senior Notes pay interest semi-annually on March 1 and September 1, which began on March 1, 2022. The Senior Notes are guaranteed by Eldorado Gold Cooperatief U.A., SG Resources B.V., Tuprag Metal Madencilik Sanayi ve Ticaret AS, and Eldorado Gold (Quebec) Inc., all wholly-owned subsidiaries of the Company.
The Senior Notes contain certain redemption features that constitute an embedded derivative asset, which is recognized separately at fair value and is classified as fair value through profit or loss. The decrease in fair value for the nine months ended September 30, 2026 is $10.5 million (nine months ended September 30, 2025 – increase of $8.6 million) and the decrease in fair value for the three months ended September 30, 2026 is $4.1 million (three months ended September 30, 2025 – increase of $0.7 million), and is recognized in finance costs (Note 11).
The Senior Notes contain covenants that restrict, among other things, distributions in certain circumstances and sales of certain material assets, in each case, subject to certain conditions. The Company is in compliance with these covenants as at September 30, 2026.
The fair market value of the Senior Notes as at September 30, 2026 is $491.9 million (December 31, 2025 – $503.9 million).
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
8. Debt (continued)
(b) Skouries Project Financing Facility
On April 5, 2023, the Company entered into a project financing facility for the development of the Skouries Project in Northern Greece. This includes a €480.4 million commercial loan facility ("Commercial Loan Facility"), €200.0 million of funds from the Greek Recovery and Resilience Fund ("RRF Facility") and a contingent overrun facility ("Contingent Overrun Facility") for an additional €60.0 million (the Commercial Loan Facility, the RRF Facility and the Contingent Overrun Facility, together the "Term Facility"). The Term Facility is non-recourse to Eldorado Gold Corporation and is secured by the Skouries Project and the Hellas Gold operating assets. The project financing facility also includes a €30.0 million revolving credit facility ("VAT Facility") to fund reimbursable value added tax expenditures relating to the Skouries Project.
The Company's equity commitment for the project has been backstopped by a letter of credit that is issued under the Company's $600.0 million revolving senior secured credit facility (Note 8(c)). As the Company completed the equity commitment funding for the project in Q3 2026, the letter of credit has been reduced to nil as at September 30, 2026 (December 31, 2025 – €206.8 million ($243.0 million)).
The Term Facility components are at the following interest rates:
i.Commercial Loan Facility - €480.4 million at a variable interest rate comprised of 6-month Euribor plus a fixed margin, with 70% of the variable rate exposure economically hedged through an interest rate swap for the term of the facility (Note 17(d)(ii)).
ii.RRF Facility - €100.0 million at a fixed interest rate of 3.04% and €100.0 million at a fixed interest rate of 4.06%, both for the term of the facility.
iii.Contingent Overrun Facility - €60.0 million for additional capital costs at a variable interest rate comprised of 6-month Euribor plus a fixed margin, with 70% of the variable rate exposure economically hedged through an interest rate swap for the term of the facility (Note 17(d)(ii)).
In the nine months ended September 30, 2026, the Company drew down €60.0 million ($68.4 million) on the Term Facility (through the Contingent Overrun Facility). The Company had net repayments of €17.1 million ($21.1 million) on the VAT Facility. Proceeds from the VAT Facility will be drawn and repaid on a revolving basis, with a maturity date of the earlier of June 30, 2027, or 18 months following completion of the Skouries Project.
As at September 30, 2026, after drawing down €60.0 million through the Contingent Overrun Facility, the cumulative drawdowns on the Term Facility since inception amount to €740.4 million ($840.7 million) with the Commercial Loan Facility and the RRF Facility now fully drawn.
In accordance with the requirements of the Term Facility, the Company deposited an amount of €63.3 million ($71.9 million) which is equal to at least 50% of the aggregate repayment installments, fees, interest, financing costs and charges of the Term Facility for the next 12 months, into a Debt Service Reserve Account ("DSRA"). On and from the first repayment date, the Company shall ensure that the balance in the DSRA is at least equal to the applicable required balance until all of the liabilities of the Company in relation to the Term Facility have been fully discharged. These funds are recorded as restricted cash on the Statement of Financial Position.
In accordance with the requirements of the Term Facility, the Company entered into hedging arrangements including gold and copper commodity swaps, interest rate swaps, U.S. dollar to Euro forward contracts and gold collars (Note 17(d)).
Repayment of the Term Facility will commence on December 31, 2026, with 13 semi-annual installments, through to December 31, 2032.
The Term Facility contains a number of standard financial covenants, including debt service and leverage ratios. The Company is in compliance with its covenants as at September 30, 2026.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
8. Debt (continued)
(c) Senior Secured Credit Facility
On June 27, 2024, the Company entered into an agreement with a syndicate of lenders to increase the existing revolving senior secured credit facility ("Credit Facility") from $250 million to $350 million, and to extend the facility to a maturity date of June 27, 2028. On May 26, 2026, the Company elected to increase the available credit by $100 million to $450 million through an accordion feature. On August 12, 2026, the Company amended the Credit Facility, increasing total availability from $450 million to $600 million, extending the maturity to March 1, 2029, and enhancing financial flexibility through improved pricing and covenant terms. The Credit Facility also includes an accordion feature of up to $100 million, subject to lender approval. In the three months ended September 30, 2026, the Company completed drawdowns on the Credit Facility totalling $225.0 million bringing the total drawdowns on the Credit Facility to $325.0 million for the nine-months ended September 30, 2026. No repayments have been made on the Credit Facility.
The Company's equity commitment for the Skouries Project has been backstopped by a letter of credit issued under the Company's Credit Facility. As at September 30, 2026, as the Company completed the equity commitment funding for the project in Q3 2026, the letter of credit has been reduced to nil (December 31, 2025 - €206.8 million ($243.0 million)) and the Company's available balance on the Credit Facility was $274.7 million (December 31, 2025 - $106.6 million).
The Credit Facility is subject to standard conditions and covenants. The Company is required to comply with covenants which include an interest coverage ratio (maintain an interest coverage ratio with respect to each rolling four quarter period of not less than 3.00:1.00) and a net leverage ratio (maintain a net leverage ratio with respect to each rolling four quarter period of not more than 3.50:1.00). At September 30, 2026, the Company was in compliance with the applicable covenants.
(d) Sprott Credit Facility
As part of the Foran Acquisition (Note 4), the Company assumed a fully drawn $250 million non-revolving facility with a maturity date of September 30, 2031 (“Sprott Credit Facility”) plus capitalized interest of $44.9 million. The Sprott Credit Facility was fair valued at the date of acquisition. Interest on the facility accrues at a floating rate of 6.95% per annum plus the greater of the Term 3 Month Secured Overnight Financing Rate and 2.00% per annum.
Principal repayments will commence on June 30, 2027, and the Company shall pay to the lender equal repayments of the principal amount of the Sprott Credit Facility, in an amount equal to 2.65% of the outstanding principal amount of the Sprott Credit Facility on a quarterly basis until June 30, 2031. The remainder of the scheduled principal payments are due upon the maturity date. Interest payments are paid quarterly and commenced on June 30, 2026.
The Sprott Credit Facility contains certain redemption features that constitute an embedded derivative asset, which is recognized separately at fair value and is classified as fair value through profit or loss. The decrease in fair value for the nine months ended September 30, 2026 is $0.5 million and the increase in fair value for the three months ended September 30, 2026 is $0.4 million, and is recognized in finance costs (Note 11).
The Company’s obligations under the Sprott Credit Facility are secured by the realizable value of the acquired Foran assets and are subject to a Company guarantee. The Company was in compliance with all covenants contained in the Sprott Credit Facility as at September 30, 2026.
(e) Equipment Finance Facility
As part of the Foran Acquisition (Note 4), the Company assumed an equipment financing facility with Sandvik Financial Services Canada ("Equipment Finance Facility"), which funded the initial battery electric vehicle mining fleet and essential components at the McIlvenna Bay mine. As at September 30, 2026 the balance outstanding is C$50.1 million ($35.3 million).
The Equipment Finance Facility incurs interest at a fixed rate of 3.20% per annum plus the 5-year Canadian overnight index swap rate at the date of the draw. Interest and principal repayments on drawn amounts commence immediately over a 60-month period. The Company was in compliance with all covenants as at September 30, 2026.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
9. Revenue
For the three months ended September 30, 2026, revenue from contracts with customers by product and segment was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Turkiye | | Canada | | Greece | | Total |
| | | | | | | |
| Gold revenue - doré | $ | 91,499 | | | $ | 238,967 | | | $ | — | | | $ | 330,466 | |
| Gold revenue - concentrate | 68,990 | | | 1,664 | | | 60,422 | | | 131,076 | |
| Silver revenue - doré | 1,601 | | | 701 | | | — | | | 2,302 | |
| Silver revenue - concentrate | 3,325 | | | 1,191 | | | 19,736 | | | 24,252 | |
| Lead revenue | — | | | — | | | 5,652 | | | 5,652 | |
| Zinc revenue | — | | | 56 | | | 10,386 | | | 10,442 | |
| Copper revenue - concentrate | — | | | 6,657 | | | — | | | 6,657 | |
| Revenue from contracts with customers | $ | 165,415 | | | $ | 249,236 | | | $ | 96,196 | | | $ | 510,847 | |
| Provisional adjustments on current year concentrate sales | 444 | | | 63 | | | 1,415 | | | 1,922 | |
| Provisional adjustments on prior year concentrate sales | — | | | — | | | (909) | | | (909) | |
| $ | 165,859 | | | $ | 249,299 | | | $ | 96,702 | | | $ | 511,860 | |
For the three months ended September 30, 2025, revenue from contracts with customers by product and segment were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Turkiye | | Canada | | Greece | | Total |
| | | | | | | |
| Gold revenue - doré | $ | 129,153 | | | $ | 160,019 | | | $ | — | | | $ | 289,172 | |
| Gold revenue - concentrate | 70,628 | | | — | | | 44,077 | | | 114,705 | |
| Silver revenue - doré | 1,309 | | | 677 | | | — | | | 1,986 | |
| Silver revenue - concentrate | 2,099 | | | — | | | 11,002 | | | 13,101 | |
| Lead revenue | — | | | — | | | 4,226 | | | 4,226 | |
| Zinc revenue | — | | | — | | | 5,469 | | | 5,469 | |
| | | | | | | |
| Revenue from contracts with customers | $ | 203,189 | | | $ | 160,696 | | | $ | 64,774 | | | $ | 428,659 | |
| Provisional adjustments on current year concentrate sales | 5,319 | | | — | | | 1,873 | | | 7,192 | |
| Provisional adjustments on prior year concentrate sales | (267) | | | — | | | (857) | | | (1,124) | |
| $ | 208,241 | | | $ | 160,696 | | | $ | 65,790 | | | $ | 434,727 | |
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
9. Revenue (continued)
For the nine months ended September 30, 2026, revenue from contracts with customers by product and segment were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Turkiye | | Canada | | Greece | | Total |
| | | | | | | |
| Gold revenue - doré | $ | 320,942 | | | $ | 679,662 | | | $ | — | | | $ | 1,000,604 | |
| Gold revenue - concentrate | 228,244 | | | 1,664 | | | 202,580 | | | 432,488 | |
| Silver revenue - doré | 6,490 | | | 3,047 | | | — | | | 9,537 | |
| Silver revenue - concentrate | 11,543 | | | 1,191 | | | 61,046 | | | 73,780 | |
| Lead revenue | — | | | — | | | 16,217 | | | 16,217 | |
| Zinc revenue | — | | | 56 | | | 25,137 | | | 25,193 | |
| Copper revenue - concentrate | — | | | 6,657 | | | | | 6,657 | |
| Revenue from contracts with customers | $ | 567,219 | | | $ | 692,277 | | | $ | 304,980 | | | $ | 1,564,476 | |
| Provisional adjustments on current year concentrate sales | (14,541) | | | 63 | | | (6,934) | | | (21,412) | |
| Provisional adjustments on prior year concentrate sales | 2,909 | | | — | | | (14,229) | | | (11,320) | |
| $ | 555,587 | | | $ | 692,340 | | | $ | 283,817 | | | $ | 1,531,744 | |
For the nine months ended September 30, 2025, revenue from contracts with customers by product and segment were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Turkiye | | Canada | | Greece | | Total |
| | | | | | | |
| Gold revenue - doré | $ | 405,879 | | | $ | 445,913 | | | $ | — | | | $ | 851,792 | |
| Gold revenue - concentrate | 188,162 | | | — | | | 127,944 | | | 316,106 | |
| Silver revenue - doré | 4,171 | | | 1,624 | | | — | | | 5,795 | |
| Silver revenue - concentrate | 5,314 | | | — | | | 27,309 | | | 32,623 | |
| Lead revenue | — | | | — | | | 12,116 | | | 12,116 | |
| Zinc revenue | — | | | — | | | 16,622 | | | 16,622 | |
| | | | | | | |
| Revenue from contracts with customers | $ | 603,526 | | | $ | 447,537 | | | $ | 183,991 | | | $ | 1,235,054 | |
| Provisional adjustments on current year concentrate sales | 8,031 | | | — | | | 1,399 | | | 9,430 | |
| Provisional adjustments on prior year concentrate sales | 4,425 | | | — | | | (7,213) | | | (2,788) | |
| $ | 615,982 | | | $ | 447,537 | | | $ | 178,177 | | | $ | 1,241,696 | |
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
10. Other income (expense)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | |
| Unrealized gain (loss) on derivative instruments | $ | 4,028 | | | $ | (22,194) | | | $ | 100,627 | | | $ | (66,844) | |
| Realized loss on derivative instruments | (50) | | | (38,285) | | | (99,655) | | | (79,625) | |
| Interest income | 2,505 | | | 8,561 | | | 15,598 | | | 25,782 | |
| | | | | | | |
| | | | | | | |
| Other | (870) | | | (488) | | | (749) | | | 5,542 | |
| $ | 5,613 | | | $ | (52,406) | | | $ | 15,821 | | | $ | (115,145) | |
11. Finance costs (recovery)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | |
| Interest cost on Senior Notes | $ | 7,884 | | | $ | 7,880 | | | $ | 23,650 | | | $ | 23,637 | |
| | | | | | | |
| | | | | | | |
| Interest cost on Project Financing Facility | 12,996 | | | 9,997 | | | 36,021 | | | 25,489 | |
| | | | | | | |
| Interest cost on Sprott Credit Facility | 4,666 | | | — | | | 9,340 | | | — | |
| Interest cost on Equipment Finance Facility | 556 | | | — | | | 1,098 | | | — | |
Change in fair value of redemption option derivatives (Note 8) | 3,707 | | | (675) | | | 11,019 | | | (8,597) | |
| Discount on disposal of marketable securities | — | | | — | | | (114) | | | 5,147 | |
| Other interest and financing costs | 3,656 | | | 2,453 | | | 8,194 | | | 5,331 | |
| | | | | | | |
| Asset retirement obligation accretion | 1,649 | | | 1,479 | | | 4,626 | | | 4,436 | |
| Interest expense on lease liabilities | 548 | | | 517 | | | 1,494 | | | 1,356 | |
| Total finance costs | $ | 35,662 | | | $ | 21,651 | | | $ | 95,328 | | | $ | 56,799 | |
| Less: capitalized interest | (22,131) | | | (13,430) | | | (57,668) | | | (35,665) | |
| $ | 13,531 | | | $ | 8,221 | | | $ | 37,660 | | | $ | 21,134 | |
12. Income tax expense
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | |
| Current tax expense | $ | 61,514 | | | $ | 52,241 | | | $ | 195,324 | | | $ | 143,994 | |
| Deferred tax expense (recovery) | 30,091 | | | 1,676 | | | 61,790 | | | (89,390) | |
| $ | 91,605 | | | $ | 53,917 | | | $ | 257,114 | | | $ | 54,604 | |
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
13. Share capital and earnings per share
(a) Share capital
| | | | | | | | | | | | | | | | | | | | | | | |
| 2026 | | 2025 |
| Voting common shares | Number of Shares | | Total | | Number of Shares | | Total |
| | | | | | | |
| Issued and outstanding, beginning of year | 198,570,520 | | | $ | 3,341,760 | | | 204,946,024 | | | $ | 3,433,778 | |
| Shares issued upon exercise of share options | 458,827 | | | 6,546 | | | 965,857 | | | 9,913 | |
| Estimated fair value of share options exercised transferred from contributed surplus | — | | | 2,847 | | | — | | | 3,749 | |
| Shares issued on redemption of performance share units | 279,265 | | | 4,545 | | | 284,411 | | | 5,282 | |
| Shares issued on acquisition of Foran Mining Corporation | 64,668,321 | | | 2,385,625 | | | — | | | — | |
| Shares purchased and cancelled, net of tax (i) | (2,419,992) | | | (40,050) | | | (4,921,608) | | | (68,872) | |
| Share issuance cost | — | | | — | | | — | | | (811) | |
| Issued and outstanding, September 30 | 261,556,941 | | | $ | 5,701,273 | | | 201,274,684 | | | $ | 3,383,039 | |
| Shares purchased and not yet cancelled | — | | | — | | | (230,441) | | | (3,892) | |
| Share Capital - balance at the end of the period | 261,556,941 | | | $ | 5,701,273 | | | 201,044,243 | | | $ | 3,379,147 | |
| | | | | | | |
| Shares held in trust for restricted share units, beginning of year | (590,802) | | | (16,035) | | | (344,839) | | | (12,970) | |
| Purchased and held in trust for future settlement of restricted share units (ii) | (240,000) | | | (8,683) | | | (408,000) | | | (8,180) | |
| Released for settlement of restricted share units | 334,982 | | | 5,758 | | | 282,037 | | | 8,259 | |
| Shares held in trust for restricted share units, September 30 | (495,820) | | | (18,960) | | | (470,802) | | | (12,891) | |
| Issued and outstanding, net of shares held in trust, September 30 | 261,061,121 | | | $ | 5,682,313 | | | 200,803,882 | | | $ | 3,370,148 | |
(i)During the nine months ended September 30, 2026, 2,419,992 shares were purchased by the Company and cancelled in accordance with its normal course issuer bid ("NCIB") at an average price of $34.67 per share for total consideration of $83.9 million (nine months ended September 30, 2025 – 5,152,049 shares at an average price of $23.95 per share for a total consideration of $123.4 million). $42.9 million of the consideration paid was recorded in contributed surplus.
(ii)During the nine months ended September 30, 2026, 240,000 additional shares were purchased in accordance with the NCIB at an average price of $36.18 per share for total consideration of $8.7 million (nine months ended September 30, 2025 – 408,000 shares at an average price of $20.05 for a total consideration of $8.2 million). These shares were held in trust by a third-party trustee to facilitate the settlement of the Company's obligations under its restricted share unit plan.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
13. Share capital and earnings per share (continued)
(b) Dividends
During the three months ended September 30, 2026, the Company declared a third quarter cash dividend of $0.075 per common share of the Company ("common share"), totalling $19.6 million (September 30, 2025 - nil), which was paid on September 15, 2026, to shareholders of record at close of business on September 1, 2026. Total dividends paid in the nine months ended September 30, 2026 amounts to $54.1 million (September 30, 2025 - nil).
On October 28, 2026, the Company declared a fourth quarter dividend of $0.075 per common share, payable on December 15, 2026 to shareholders of record at the close of business on December 1, 2026.
(c) Earnings per share
The weighted average number of common shares for the purpose of diluted earnings per share reconciles to the weighted average number of common shares used in the calculation of basic earnings per share as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | |
Weighted average number of common shares used in the calculation of basic earnings per share | 260,941,591 | | | 202,742,582 | | | 236,944,753 | | | 204,129,778 | |
| Dilutive impact of share options | 1,392,998 | | | 1,119,963 | | | 1,439,516 | | | 942,969 | |
| Dilutive impact of restricted share units | 332,638 | | | 387,910 | | | 389,324 | | | 339,404 | |
| Dilutive impact of performance share units | 780,955 | | | 899,587 | | | 867,249 | | | 835,571 | |
Weighted average number of common shares used in the calculation of diluted earnings per share | 263,448,182 | | | 205,150,042 | | | 239,640,842 | | | 206,247,722 | |
As at September 30, 2026, 412,839 options (September 30, 2025 – 506) were excluded from the dilutive weighted-average number of common shares calculation because their effect would have been anti-dilutive.
14. Share-based payments expense
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | |
| Share options | $ | 611 | | | $ | 1,102 | | | $ | 3,047 | | | $ | 3,078 | |
| Restricted share units | 1,082 | | | 1,185 | | | 3,643 | | | 3,387 | |
| Performance share units | (496) | | | 768 | | | 1,246 | | | 2,449 | |
| Deferred units | 2,566 | | | 3,747 | | | 2,261 | | | 6,433 | |
| $ | 3,763 | | | $ | 6,802 | | | $ | 10,197 | | | $ | 15,347 | |
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
15. Supplementary cash flow information
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| Changes in non-cash operating working capital: | | | | | | | |
| Accounts receivable and other | $ | (18,061) | | | $ | (28,223) | | | $ | 15,687 | | | $ | (53,056) | |
| Inventories | (61,034) | | | (2,776) | | | (145,336) | | | (19,538) | |
| Accounts payable and accrued liabilities | (34,893) | | | 17,726 | | | 16,376 | | | 9,400 | |
| $ | (113,988) | | | $ | (13,273) | | | $ | (113,273) | | | $ | (63,194) | |
16. Commitments and contractual obligations
The Company's commitments and contractual obligations that had significant changes as at September 30, 2026 compared to December 31, 2025 include:
| | | | | | | | | | | | | | | | | | | | | | | |
| Within 1 Year | 2 Years | 3 Years | 4 Years | 5 Years | Over 5 Years | Total |
| | | | | | | |
| | | | | | | |
| Debt - Senior Credit Facility | $ | — | | $ | — | | $ | 325,000 | | $ | — | | $ | — | | $ | — | | $ | 325,000 | |
Debt - Project Financing Facility (1) | 115,532 | | 100,887 | | 92,480 | | 126,109 | | 168,145 | | 252,217 | | 855,369 | |
Debt - Sprott Credit Facility (1) | 15,628 | | 31,255 | | 31,255 | | 31,255 | | 185,467 | | — | | 294,860 | |
Debt - Equipment Finance Facility (1) | 9,242 | | 9,816 | | 10,060 | | 5,082 | | 1,113 | | — | | 35,313 | |
Debt - Government contributions (1) | 651 | | 589 | | — | | — | | — | | 5,959 | | 7,199 | |
| | | | | | | |
| Leases | 10,488 | | 4,459 | | 2,803 | | 1,526 | | 1,388 | | 3,931 | | 24,595 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1)Does not include interest on debt.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
17. Derivative financial instruments
| | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| | | |
| Assets | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Interest rate swaps - Term Facility (d(ii)) | 3,400 | | | — | |
| Foreign currency forward contracts - Term Facility (d(iii)) | 4,472 | | | 12,033 | |
| Warrants | 821 | | | 398 | |
| Total derivative assets | $ | 8,693 | | | $ | 12,431 | |
| | | | | | | | | | | |
| Classified as: | September 30, 2026 | | December 31, 2025 |
| | | |
| Current | $ | 845 | | | $ | 2,051 | |
| Non-Current | 7,848 | | | 10,380 | |
| $ | 8,693 | | | $ | 12,431 | |
| | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| | | |
| Liabilities | | | |
| Foreign currency collars (a) | $ | 561 | | | $ | 247 | |
| | | |
| | | |
| Gold commodity swaps - Term Facility (d(i)) | — | | | 69,528 | |
| Copper commodity swaps - Term Facility (d(i)) | — | | | 23,087 | |
| Interest rate swaps - Term Facility (d(ii)) | 587 | | | 8,255 | |
| | | |
| Gold collars - Term Facility (d(iv)) | 7,361 | | | 12,016 | |
| Total derivative liabilities | $ | 8,509 | | | $ | 113,133 | |
| | | | | | | | | | | |
| Classified as: | September 30, 2026 | | December 31, 2025 |
| | | |
| Current | $ | 4,441 | | | $ | 96,879 | |
| Non-Current | 4,068 | | | 16,254 | |
| $ | 8,509 | | | $ | 113,133 | |
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
17. Derivative financial instruments (continued)
(a)Foreign Currency Collars
The Company entered into zero-cost collars (purchase of a put option and sale of a call option) to reduce the risk associated with fluctuations of the Euro and Canadian dollar at the Olympias mine and the Lamaque Complex, respectively. These derivatives set a band within which the Company expected to be able to protect against currency movements, either above or below specific strike prices.
In December 2025, the Company entered into zero-cost collars that mature monthly from January to December 2026 (Canadian dollar collars - $8.0 million monthly; Euro collars - $6.9 million monthly).
During the three months ended September 30, 2026, Canadian dollar collars totalling $16.0 million and Euro collars totalling $13.8 million expired without financial settlement. During the nine months ended September 30, 2026, Canadian dollar collars totalling $64.0 million and Euro collars totalling $55.2 million expired without financial settlement.
During the three and nine months ended September 30, 2026 September 30, 2026, Canadian dollar collars totalling $8.0 million and Euro collars totalling $6.9 million expired with financial settlement on which a $0.1 million realized loss was recognized.
These derivatives are not designated as hedging instruments. Changes in the fair value and settlement gains (losses) of the foreign currency collars are recorded in other income (expense).
As at September 30, 2026, the Company's outstanding foreign currency collars were as follows:
| | | | | | |
| 2026 | |
| | |
| Canadian dollar contracts | $24,003 | | |
| Weighted average put strike price (USD/CAD) | 1.30 | |
| Weighted average call strike price (USD/CAD) | 1.41 | |
| | |
| Euro contracts | $20,700 | | |
| Weighted average put strike price (EUR/USD) | 1.25 | |
| Weighted average call strike price (EUR/USD) | 1.15 | |
(b)Euro Forward Contracts
In August 2023, the Company entered into foreign exchange forward contracts to fix the U.S. dollar to Euro exchange rate for a portion of the Company’s equity commitment for the Skouries Project and from June 30, 2024 to May 31, 2025, €5.0 million was delivered to the Company every month at a forward rate of EUR/USD 1.1160.
In October 2023, the Company entered into additional foreign exchange forward contracts to fix the U.S. dollar to Euro exchange rate. From June 2024 to May 2025, €2.5 million was delivered to the Company every month at a forward rate of EUR/USD 1.0785.
During the nine months ended September 30, 2025, €37.5 million was delivered to the Company, on which a $0.7 million realized loss was recognized. These derivatives are not designated as hedging instruments. Changes in the fair value and settlement gains (losses) of the foreign currency forward contracts are recorded in other income (expense).
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
17. Derivative financial instruments (continued)
(c)Gold Collars
In May 2023, the Company entered into zero-cost collars to reduce the risk associated with fluctuations of the price of gold and to manage cash flow variability during the construction period of Skouries. Under the gold collars, 16,667 ounces settled monthly during the period from June 2023 through December 2025.
During the nine months ended September 30, 2025, 150,003 ounces were settled, on which a $79.8 million realized loss was recognized. During the three months ended September 30, 2025, 50,001 ounces were settled, on which a $39.4 million realized loss was recognized.
These derivatives are not designated as hedging instruments. Changes in the fair value of the gold collars and settlement (losses) gains are recorded in other income (expense).
(d) Term Facility Derivative Arrangements
i.Gold and Copper Commodity Swaps - Term Facility
In April 2023, in conjunction with the Term Facility, the Company entered into gold and copper commodity swap contracts for settlement on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026. The gold commodity swap contracts totalled 32,000 ounces at a forward price of US$2,160 per ounce and were financially settled. The copper commodity swap contracts totalled 6,160 tonnes of copper at a forward price of US$8,525 per tonne and were financially settled.
During the nine months ended September 30, 2026, the gold commodity swaps expired with financial settlement on which a $66.5 million realized loss was recognized and the copper commodity swaps expired with financial settlement on which a $31.1 million realized loss was recognized.
These derivatives have not been designated as hedging instruments. Changes in the fair value of the gold and copper commodity swaps are recorded in other income (expense).
ii.Interest Rate Swaps - Term Facility
In April 2023, in conjunction with the Term Facility, the Company entered into interest rate swaps covering 70% of the variable interest rate exposure under the 6-months Euribor index, excluding the Contingent Overrun Facility. The interest rate swaps have a fixed rate of 3.11% and mature on December 31, 2032. The interest payment frequency is every six months.
In June 2024, the Company entered into interest rate swaps covering 70% of the variable interest rate exposure of the Contingent Overrun Facility, under the 6-months Euribor index. The interest rate swaps have a fixed rate of 2.748% and mature on December 31, 2032. The interest payment frequency is every six months.
The interest rate swaps have not been designated as hedging instruments. Changes in the fair value of the interest rate swaps are recorded in other income (expense).
During the nine months ended September 30, 2026, interest rate swap settlements resulted in a realized derivative loss of $2.1 million for the Company (nine months ended September 30, 2025 – $0.9 million realized derivative loss).
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
17. Derivative financial instruments (continued)
iii.Foreign Currency Forward Contracts - Term Facility
In April 2023, in conjunction with the Term Facility, the Company entered into foreign exchange forward contracts to fix the U.S. dollar to Euro exchange rate for a portion of the Term Facility repayments. From June 30, 2026 to December 31, 2029, €17.0 million will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1473. From June 28, 2030 to December 30, 2032, €11.4 million will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1704.
During the nine months ended September 30, 2026, settlements on the foreign currency forward contracts resulted in a realized derivative gain of $0.1 million for the Company (nine months ended September 30, 2025 - nil).
The foreign currency forward contracts have not been designated as hedging instruments. Changes in the fair value of the foreign currency forward contracts are recorded in other income (expense).
iv.Gold Collars - Term Facility
In July 2025, as required under the Term Facility, the Company entered into zero-cost collars which settle monthly covering the period from July 1, 2027 to December 31, 2027. The gold collars total 28,000 ounces with a put strike price of $3,000 per ounce and a call strike price of $4,537 per ounce.
These derivatives have not been designated as hedging instruments. Changes in the fair value of the gold collars are recorded in other income (expense).
18. Financial instruments by category
Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.
The three levels of the fair value hierarchy are described below:
•Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
•Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e., quoted prices for similar assets or liabilities).
•Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
18. Financial instruments by category (continued)
The table below provides the carrying value and fair value of financial instruments at September 30, 2026 and December 31, 2025. There were no amounts transferred between levels of the fair value hierarchy during the period. Financial assets and liabilities carried at amortized cost and whose carrying amount approximates fair values due to their short-term maturities are excluded from the table including cash and cash equivalents, term deposits, restricted cash, other receivables and deposits, other assets, accounts payable and accrued liabilities.
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2026 | | December 31, 2025 |
| Carrying amount | Fair value | | Carrying amount | Fair value |
| Level 1(14) | Level 2 | | Level 1(14) | Level 2 |
| | | | | | | |
Marketable securities (1) | $ | 9,283 | | $ | — | | $ | 9,283 | | | $ | 48,367 | | $ | — | | $ | 48,367 | |
Debt securities (2) | 5,594 | | — | | 5,594 | | | 5,795 | | — | | 5,795 | |
| | | | | | | |
Trade receivables - concentrate (3) | — | | 84,377 | | 84,377 | | | — | | 111,030 | | 111,030 | |
| | | | | | | |
| | | | | | | |
Deferred unit liability (4) | (12,599) | | — | | (12,599) | | | (10,875) | | — | | (10,875) | |
Senior Notes, excluding derivative asset (5) | — | | (499,059) | | (491,900) | | | — | | (498,846) | | (503,850) | |
Senior Notes redemption option derivative asset (6) | — | | 4,160 | | 4,160 | | | — | | 14,703 | | 14,703 | |
Project financing facility (7) | — | | (818,424) | | (818,424) | | | — | | (790,909) | | (790,909) | |
Senior Secured Credit Facility (8) | — | | (321,628) | | (321,628) | | | — | | — | | — | |
Sprott Credit Facility (9) | — | | (355,548) | | (355,548) | | | — | | — | | — | |
Sprott Credit Facility redemption option derivative asset (10) | — | | 42,495 | | 42,495 | | | — | | — | | — | |
Equipment Finance Facility (11) | — | | (35,296) | | (35,296) | | | — | | — | | — | |
Government contribution obligations (12) | — | | (2,126) | | (2,126) | | | — | | — | | — | |
Derivative assets (13) | — | | 8,693 | | 8,693 | | | — | | 12,431 | | 12,431 | |
Derivative liabilities (13) | — | | (8,509) | | (8,509) | | | — | | (113,133) | | (113,133) | |
| Net financial assets (liabilities) | $ | 2,278 | | $ | (1,900,865) | | $ | (1,891,428) | | | $ | 43,287 | | $ | (1,264,724) | | $ | (1,226,441) | |
(1)Marketable securities include publicly-traded equity investments classified as fair value through other comprehensive income.
(2)Debt securities include publicly-traded debt securities classified as fair value through other comprehensive income.
(3)Trade receivables (concentrate) arise from provisional pricing in contracts for the sale of metals in concentrate classified as fair value through profit or loss with fair value determined based on forward metal prices for the quotational period. Changes in fair value are recorded in revenue.
(4)Deferred units liability is classified as fair value through profit or loss with fair value based on observable prices in active markets.
(5)Senior Notes, excluding the redemption option derivative asset (Note 8), is carried at amortized cost. The fair value of the Senior Notes is based on observable prices in inactive markets.
(6)The Senior Notes redemption option derivative asset is an embedded derivative separately recognized to reflect the redemption features of the Senior Notes and is classified as fair value through profit or loss (Note 8) with fair value based on models using observable interest rate inputs. Changes in fair value are recorded in finance costs.
(7)The Project Financing Facility includes the Term Facility and the VAT Facility (Note 8), and is carried at amortized cost. The fair value approximates the carrying amount.
(8)The Senior Secured Credit Facility (Note 8) is carried at amortized cost. The fair value approximates the carrying amount.
(9)The Sprott Credit Facility (Note 8) is carried at amortized cost. The fair value approximates the carrying amount.
(10)The Sprott Credit Facility redemption option derivative asset is an embedded derivative separately recognized to reflect the redemption features of the Sprott Credit Facility and is classified as fair value through profit or loss (Note 8) with fair value based on models using observable interest rate inputs. Changes in fair value are recorded in finance costs.
(11)The Equipment Finance Credit Facility (Note 8) is carried at amortized cost. The fair value approximates the carrying amount.
(12)The Government contribution obligations (Note 8) are carried at amortized cost. The fair value approximates the carrying amount.
(13)Derivative assets and liabilities are classified as fair value through profit or loss (Note 17) with fair value based on observable prices in active markets.
(14)The fair value of financial instruments traded in active markets are based on quoted market prices at the date of the statements of financial position. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
19. Financial risk management
Eldorado’s activities expose it to a variety of financial risks. Significant changes to the Company’s financial risks and overall risk management program as at September 30, 2026 are outlined below.
Foreign Exchange Risk
The Company is exposed to foreign exchange risk arising from transactions denominated in foreign currencies, particularly from its operations in Turkiye, Canada and Greece.
The Company continues to use zero-cost collars to reduce the risk associated with fluctuations of the Euro and Canadian dollar (Note 17(a)) at the Olympias mine and Lamaque Complex, respectively.
In conjunction with the Term Facility, the Company also uses foreign currency forward contracts to fix the U.S. dollar to Euro exchange rate for a portion of the Term Facility repayments (Note 17(d)(iii)), reducing its exposure to foreign exchange risk.
Metal Price and Global Market Risk
The Company is subject to price risk for fluctuations in the market price of gold and other metals.
As required under the Term Facility, the Company used gold and copper commodity swap contracts and uses gold collars, reducing its exposure to fluctuations in future metal prices. The swap contracts settled on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026 (Note 17(d)(i)), and the gold collars settle monthly covering the period from July 1, 2027 to December 31, 2027 (Note 17(d)(iv)).
Interest Rate Risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market interest rates.
Borrowings under the Term Facility include amounts at variable rates based on 6-months Euribor. To reduce interest rate risk, the Company has entered into interest rate swaps covering 70% of the variable interest rate exposure related to the Term Facility (Note 17(d)(ii)).
Credit Risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss.
The Company manages credit risk by entering into business arrangements with high credit-quality counterparties, limiting the amount of exposure to each counterparty and monitoring the financial condition of counterparties. The Company also monitors the credit ratings of all financial institutions in which it holds cash and investments.
Liquidity Risk
Liquidity risk is the risk that an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments.
The Company's equity commitment for the Skouries Project has been backstopped by a letter of credit issued under the Credit Facility. As the Company completed the equity commitment funding for the project in Q3 2026, the letter of credit has been reduced to nil as at September 30, 2026. The amount outstanding under the letter of credit for Skouries is nil and the Company's available balance on the revolving credit facility is $274.7 million.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
20. Segment information
Identification of reportable segments
The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or “CODM”) in assessing performance and in determining the allocation of resources.
The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include earnings (loss) from mine operations, expenditures on exploration, income tax expense (recovery), property, plant and equipment, and total debt. As at September 30, 2026, Eldorado had four reportable segments based on the geographical location of mining and exploration and development activities.
Geographical segments
Geographically, the operating segments are identified by country and by operating mine. The Turkiye reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkiye. The Canada reporting segment includes the Lamaque Complex, McIlvenna Bay mine and exploration activities in Canada. The Greece reporting segment includes the Olympias mine, the Skouries and Perama Hill projects and exploration activities in Greece. The Greece segment also includes the Stratoni mine and mill, which transitioned to care and maintenance during 2022. Other reporting segment includes operations of Eldorado’s corporate offices.
Financial information about each of these operating segments is reported to the CODM on a monthly basis. The mines in each of the reporting segments share similar economic characteristics and have been aggregated accordingly.
| | | | | | | | | | | | | | | | | |
| As at and for the three months ended September 30, 2026 | Turkiye | Canada | Greece | Other | Total |
| | | | | |
| Earnings and loss information | | | | | |
| Revenue | $ | 165,859 | | $ | 249,299 | | $ | 96,702 | | $ | — | | $ | 511,860 | |
| Production costs | 84,952 | | 58,898 | | 55,971 | | — | | 199,821 | |
| | | | | |
| Depreciation and amortization | 23,396 | | 20,247 | | 15,079 | | — | | 58,722 | |
| Earnings from mine operations | $ | 57,511 | | $ | 170,154 | | $ | 25,652 | | $ | — | | $ | 253,317 | |
| | | | | |
| Other significant items of income and expense | | | | | |
| | | | | |
| Write-down (recovery) of assets | $ | 1,535 | | $ | (169) | | $ | 203 | | $ | — | | $ | 1,569 | |
| Exploration and evaluation expenses | 4,221 | | 10,653 | | 1,599 | | 643 | | 17,116 | |
| Mine standby costs | — | | 864 | | 5,454 | | — | | 6,318 | |
| Income tax expense | 22,814 | | 59,926 | | 8,468 | | 397 | | 91,605 | |
| | | | | |
| Capital expenditure information | | | | | |
Additions to property, plant and equipment during the period (1) | $ | 67,023 | | $ | 161,809 | | $ | 218,582 | | $ | 4,856 | | $ | 452,270 | |
| Capitalized interest | — | | 5,222 | | 16,909 | | — | | 22,131 | |
(1) Presented on an accrual basis. Excludes property plant and equipment acquired in the Foran acquisition (Note 4) and asset retirement adjustments.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
20. Segment information (continued)
| | | | | | | | | | | | | | | | | |
| As at and for the three months ended September 30, 2025 | Turkiye | Canada | Greece | Other | Total |
| | | | | |
| Earnings and loss information | | | | | |
| Revenue | $ | 208,241 | | $ | 160,696 | | $ | 65,790 | | $ | — | | $ | 434,727 | |
| Production costs | 82,385 | | 35,989 | | 45,766 | | — | | 164,140 | |
| | | | | |
| Depreciation and amortization | 29,807 | | 20,401 | | 12,621 | | — | | 62,829 | |
| Earnings from mine operations | $ | 96,049 | | $ | 104,306 | | $ | 7,403 | | $ | — | | $ | 207,758 | |
| | | | | |
| Other significant items of income and expense | | | | | |
| | | | | |
| Write-down of assets | $ | 1,910 | | $ | 522 | | $ | 829 | | $ | — | | $ | 3,261 | |
| Exploration and evaluation expenses | 4,095 | | 4,181 | | 1,800 | | 899 | | 10,975 | |
| Mine standby costs | — | | 931 | | 5,534 | | — | | 6,465 | |
| Income tax expense (recovery) | 31,363 | | 33,364 | | (6,474) | | (4,336) | | 53,917 | |
| | | | | |
| | | | | |
| Capital expenditure information | | | | | |
Additions to property, plant and equipment during the period (1) | $ | 42,004 | | $ | 37,684 | | $ | 174,300 | | $ | 1,649 | | $ | 255,637 | |
| Capitalized interest | — | | — | | 13,430 | | — | | 13,430 | |
(1) Presented on an accrual basis. Excludes asset retirement adjustments and capital expenditure from discontinued operations.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
20. Segment information (continued)
| | | | | | | | | | | | | | | | | |
| As at and for the nine months ended September 30, 2026 | Turkiye | Canada | Greece | Other | Total |
| | | | | |
| Earnings and loss information | | | | | |
| Revenue | $ | 555,587 | | $ | 692,340 | | $ | 283,817 | | $ | — | | $ | 1,531,744 | |
| Production costs | 259,564 | | 144,897 | | 168,361 | | — | | 572,822 | |
| | | | | |
| Depreciation and amortization | 69,165 | | 56,647 | | 41,147 | | — | | 166,959 | |
| Earnings from mine operations | $ | 226,858 | | $ | 490,796 | | $ | 74,309 | | $ | — | | $ | 791,963 | |
| | | | | |
| Other significant items of income and expense | | | | | |
| | | | | |
| Write-down of assets | $ | 1,834 | | $ | 4 | | $ | 834 | | $ | — | | $ | 2,672 | |
| Exploration and evaluation expenses | 13,605 | | 19,488 | | 4,306 | | 4,009 | | 41,408 | |
| Mine standby costs | — | | 2,628 | | 14,454 | | — | | 17,082 | |
| Income tax expense | 40,234 | | 174,448 | | 39,344 | | 3,088 | | 257,114 | |
| | | | | |
| | | | | |
| Capital expenditure information | | | | | |
Additions to property, plant and equipment during the period (1) | $ | 186,682 | | $ | 346,302 | | $ | 660,161 | | $ | 18,428 | | $ | 1,211,573 | |
| Capitalized interest | — | | 10,438 | | 47,230 | | — | | 57,668 | |
| | | | | |
| Information about assets and liabilities | | | | | |
| Property, plant and equipment | $ | 985,875 | | $ | 3,828,095 | | $ | 3,779,882 | | $ | 57,219 | | $ | 8,651,071 | |
| Goodwill | — | | 538,772 | | — | | — | | 538,772 | |
| $ | 985,875 | | $ | 4,366,867 | | $ | 3,779,882 | | $ | 57,219 | | $ | 9,189,843 | |
| | | | | |
| Debt | $ | — | | $ | 350,475 | | $ | 818,424 | | $ | 816,527 | | $ | 1,985,426 | |
(1) Presented on an accrual basis. Excludes property plant and equipment acquired in the Foran acquisition (Note 4) and asset retirement adjustments.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2026 and 2025
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
20. Segment information (continued)
| | | | | | | | | | | | | | | | | |
| As at and for the nine months ended September 30, 2025 | Turkiye | Canada | Greece | Other | Total |
| | | | | |
| Earnings and loss information | | | | | |
| Revenue | $ | 615,982 | | $ | 447,537 | | $ | 178,177 | | $ | — | | $ | 1,241,696 | |
| Production costs | 235,852 | | 107,871 | | 130,886 | | — | | 474,609 | |
| | | | | |
| Depreciation and amortization | 88,008 | | 60,693 | | 40,260 | | — | | 188,961 | |
| Earnings from mine operations | $ | 292,122 | | $ | 278,973 | | $ | 7,031 | | $ | — | | $ | 578,126 | |
| | | | | |
| Other significant items of income and expense | | | | | |
| | | | | |
| Write-down of assets | $ | 4,132 | | $ | 867 | | $ | 3,427 | | $ | — | | $ | 8,426 | |
| Exploration and evaluation expenses | 9,101 | | 10,164 | | 1,997 | | 3,956 | | 25,218 | |
| Mine standby costs | — | | 3,861 | | 11,391 | | — | | 15,252 | |
| Income tax expense (recovery) | 103,520 | | 14,585 | | (55,159) | | (8,342) | | 54,604 | |
| | | | | |
| Capital expenditure information | | | | | |
Additions to property, plant and equipment during the period (1,2) | $ | 116,369 | | $ | 115,524 | | $ | 434,112 | | $ | 3,758 | | $ | 669,763 | |
| Capitalized interest | — | | — | | 35,665 | | — | | 35,665 | |
| | | | | | | | | | | | | | | | | | |
| As at December 31, 2025 | Turkiye | Canada | Greece | | Other | Total |
| | | | | | |
| Information about assets and liabilities | | | | | | |
Property, plant and equipment (2) | $ | 876,255 | | $ | 837,068 | | $ | 3,120,785 | | | $ | 51,456 | | $ | 4,885,564 | |
| Goodwill | — | | 92,591 | | — | | | — | | 92,591 | |
| $ | 876,255 | | $ | 929,659 | | $ | 3,120,785 | | | $ | 51,456 | | $ | 4,978,155 | |
| | | | | | |
| Debt | $ | — | | $ | — | | $ | 790,909 | | | $ | 484,143 | | $ | 1,275,052 | |
(1) Presented on an accrual basis. Excludes asset retirement adjustments and capital expenditure from discontinued operations.
(2) Certain prior period balances were reclassified between operating segments to conform with the presentation adopted in the current period.
Exhibit 99.2
| | |
| Management's Discussion and Analysis |
|
For the three and nine months ended September 30, 2026 |
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Management’s Discussion and Analysis
This Management's Discussion and Analysis ("MD&A") dated October 28, 2026 for Eldorado Gold Corporation contains information that management believes is relevant for an assessment and understanding of our consolidated financial position and the results of consolidated operations for the three and nine months ended September 30, 2026. This MD&A should be read in conjunction with the unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2026 and 2025, which were prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting'. In addition, this MD&A should be read in conjunction with both the audited annual consolidated financial statements for the years ended December 31, 2025 and 2024 prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB"), and the related annual MD&A.
Throughout this MD&A, Eldorado, Eldorado Gold, we, us, our and the Company means Eldorado Gold Corporation. This quarter means the third quarter of 2026.
Forward-Looking Statements and Information
This MD&A contains forward-looking statements and information and should be read in conjunction with the risk factors described in the sections in this MD&A titled "Managing Risk", "Forward-Looking Statements and Information" and "Other Information and Advisories". Additional information including this MD&A, the unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2026 and 2025, the audited annual consolidated financial statements for the years ended December 31, 2025 and 2024, our Annual Information Form for the year ended December 31, 2025 (our "AIF"), and news releases, have been filed electronically through the System for Electronic Document Analysis and Retrieval ("SEDAR+"), the Electronic Data Gathering, Analysis and Retrieval system ("EDGAR"), and are available online under the Eldorado profile at www.sedarplus.com, www.sec.gov/edgar and on the Company's website (www.eldoradogold.com).
Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS financial measures and ratios are included in this MD&A, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), adjusted net earnings/(loss) attributable to shareholders, adjusted net earnings/(loss) per share attributable to shareholders, total cash costs and total cash costs per ounce sold, all-in sustaining costs ("AISC") and AISC per ounce sold, sustaining and growth capital, average realized gold price per ounce sold, free cash flow, free cash flow excluding Skouries and McIlvenna Bay, and cash flow from operating activities before changes in working capital. In the gold mining industry, these are common performance measures but may not be comparable to similar measures presented by other issuers. We believe that these measures, in addition to information prepared in accordance with IFRS, provide investors with useful information to assist in their evaluation of the Company’s performance and ability to generate cash flow from operating activities. These measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For further information, refer to the “Non-IFRS and Other Financial Measures and Ratios” section of this MD&A.
The following additional abbreviations may be used throughout this MD&A: General and Administrative Expenses ("G&A"); Gold ("Au"); Ounces ("oz"); Grams per Tonne ("g/t"); Million Pounds ("M lb"); Million Tonnes ("Mt"); Tonnes ("t"); Kilo Tonnes ("kt"); Kilometre ("km"); Metres ("m"); Tonnes per Day ("tpd"); Kilo Tonnes per Annum ("ktpa"); Percentage ("%"); Cash Generating Unit ("CGU"); Life of Mine ("LOM"); New York Stock Exchange ("NYSE"); Toronto Stock Exchange ("TSX"); Net Present Value ("NPV"); Internal Rate of Return ("IRR"); Secured Overnight Financing Rate ("SOFR"); and Euro Interbank Offered Rate ("Euribor").
Reporting Currency and Tabular Amounts
All amounts are presented in U.S. dollars ("$") unless otherwise stated. C$ refers to Canadian dollars. Unless otherwise specified, all tabular amounts are expressed in millions of U.S. dollars, except share, per share or per ounce amounts. Due to rounding, numbers presented throughout this MD&A may not add precisely to the totals provided.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Table of Contents
| | | | | |
| Section | Page |
| |
| About Eldorado Gold | 4 |
| |
| Consolidated Financial and Operational Highlights | 5 |
| |
| Key Business Developments | 6 |
| |
| Review of Operating and Financial Performance | 10 |
| |
| Quarterly Operations Update | 13 |
| |
| Development Projects | 20 |
| |
| Exploration and Evaluation | 29 |
| |
| Financial Condition and Liquidity | 30 |
| |
| Quarterly Results | 33 |
| |
| Outstanding Share Information | 34 |
| |
| Non-IFRS and Other Financial Measures and Ratios | 35 |
| |
| Managing Risk | 45 |
| |
| Other Information and Advisories | 47 |
| |
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
About Eldorado Gold
Eldorado Gold is a gold, copper and base metals producer with mining, development and exploration operations in Canada, Turkiye, and Greece. We operate six mines: the Lamaque Complex in Quebec, Canada ("Lamaque"), McIlvenna Bay in Saskatchewan, Canada, Skouries and Olympias in northern Greece, and Kisladag and Efemcukuru located in western Turkiye. Other development projects in our portfolio include Perama Hill, a wholly-owned gold-silver project in Greece. See additional discussion in the section - Development Projects of this MD&A.
We believe our operating mines and development projects provide opportunities for reserve growth through near-mine exploration programs. We also conduct early-stage exploration programs with the goal of providing low-cost growth through discovery.
Our strategy is to focus on jurisdictions that offer the potential for long-term growth and access to high-quality assets. Fundamental to executing on this strategy is the strength of our in-country teams and stakeholder relationships. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities.
Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Consolidated Financial and Operational Highlights
| | | | | | | | | | | | | | | | | |
| 3 months ended September 30, | | 9 months ended September 30, |
| 2026 | 2025 | | 2026 | 2025 |
| Revenue | $511.9 | | $434.7 | | | $1,531.7 | | $1,241.7 | |
| Gold produced (oz) | 106,351 | | 115,190 | | | 311,325 | | 364,852 | |
| Gold sold (oz) | 107,164 | | 116,529 | | | 310,474 | | 364,281 | |
Average realized gold price ($/oz sold) (2) | $4,326 | | $3,527 | | | $4,527 | | $3,245 | |
| Production costs | 199.8 | | 164.1 | | | 572.8 | | 474.6 | |
Total cash costs ($/oz sold) (2,3) | 1,415 | | 1,195 | | | 1,438 | | 1,134 | |
All-in sustaining costs ($/oz sold) (2,3) | 2,050 | | 1,679 | | | 1,974 | | 1,583 | |
Net earnings for the period (1) | 118.0 | | 56.0 | | | 427.2 | | 266.4 | |
Net earnings per share – basic ($/share) (1) | 0.45 | | 0.28 | | | 1.80 | | 1.31 | |
Net earnings per share – diluted ($/share) (1) | 0.45 | | 0.27 | | | 1.78 | | 1.29 | |
Net earnings for the period continuing operations (1,4) | 118.0 | | 56.5 | | | 427.2 | | 267.5 | |
Net earnings per share continuing operations – basic ($/share) (1,4) | 0.45 | | 0.28 | | | 1.80 | | 1.31 | |
Net earnings per share continuing operations – diluted ($/share) (1,4) | 0.45 | | 0.28 | | | 1.78 | | 1.30 | |
Adjusted net earnings (1,2,4) | 127.0 | | 82.3 | | | 451.9 | | 228.8 | |
Adjusted net earnings per share - basic ($/share) (1,2,4) | 0.49 | | 0.41 | | | 1.91 | | 1.12 | |
Net cash generated from operating activities (4) | 134.8 | | 170.2 | | | 425.7 | | 458.8 | |
Cash flow from operating activities before changes in working capital (2,4) | 248.8 | | 183.5 | | | 539.0 | | 522.0 | |
Free cash flow (2,4) | (191.1) | | (87.4) | | | (654.3) | | (178.4) | |
Free cash flow excluding Skouries and McIlvenna Bay (2,4,5) | 98.3 | | 76.9 | | | 202.1 | | 206.3 | |
Cash and cash equivalents (4) | 396.8 | | 1,043.9 | | | 396.8 | | 1,043.9 | |
Restricted cash - current (6) | 71.9 | | — | | | 71.9 | | — | |
| Total assets | 10,616.9 | | 6,485.4 | | | 10,616.9 | | 6,485.4 | |
| Debt | 1,985.4 | | 1,258.5 | | | 1,985.4 | | 1,258.5 | |
(1)Attributable to shareholders of the Company.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
(3)Includes costs allocated to by-products.
(4)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
(5)Amounts presented add back cash-basis capital expenditure on the Skouries mine in the respective periods and the McIlvenna Bay mine only in 2026.
(6)In accordance with the requirements of the Skouries Term Facility (the Commercial Loan Facility, the RRF Facility and the Contingent Overrun Facility, together the "Term Facility"), the Company deposited an amount of €63.3 million ($71.9 million) which is equal to at least 50% of the aggregate repayment installments, fees, interest, financing costs and charges of the Term Facility for the next 12 months, into a Debt Service Reserve Account.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Key Business Developments
Acquisition of Foran Mining Corporation
On April 14, 2026, the Company completed the acquisition of Foran (the “Foran Acquisition”), whereby the Company acquired 100% of the issued and outstanding common shares of Foran based on an exchange ratio of 0.1128 Eldorado common shares and C$0.01 in cash for each Foran common share (the “Exchange Ratio”) pursuant to a Plan of Arrangement. The principal property acquired by the Company in the Foran Acquisition was the McIlvenna Bay Project in Saskatchewan, Canada.
First production of copper and zinc concentrate was achieved in June 2026 and July 2026 respectively. Commercial production is expected in late Q4 2026. See the additional discussion in the sections - Development Projects and Financial Condition and Liquidity of this MD&A.
Skouries Mine Update
First production of the copper-gold concentrate was achieved on September 8, 2026 and commercial production is expected in late Q4 2026. See the additional discussion in the sections - Development Projects and Financial Condition and Liquidity of this MD&A.
Normal Course Issuer Bid
Eldorado renewed its normal course issuer bid ("NCIB") in July 2026. In 2026, the Company repurchased and cancelled 2,419,992 common shares at an average price of $34.67 per common share for a total of $83.9 million.
Dividend Program
In January 2026, the Company announced the initiation of a dividend program. The dividend program provides for the payment of a regular quarterly dividend per common share of the Company (“common share”). On July 30, 2026, the Company declared a third quarter dividend of $0.075 per common share, paid on September 15, 2026, to shareholders of record at close of business on September 1, 2026.
On October 28, 2026, the Company declared a fourth quarter dividend of $0.075 per common share, payable on December 15, 2026 to shareholders of record at the close of business on December 1, 2026.
Senior Secured Credit Facility
On August 12, 2026, the Company amended the Senior Secured Credit Facility ("Credit Facility"), increasing total availability from $450 million to $600 million, extending the maturity to March 1, 2029, and enhancing financial flexibility through improved pricing and covenant terms. The Credit Facility also includes an accordion feature of up to $100 million, subject to lender approval.
Executive Leadership and Board Changes
George Burns retired as Chief Executive Officer of Eldorado Gold, effective September 30, 2026. Following his retirement from management, Mr. Burns will remain on the Company’s Board of Directors.
Christian Milau assumed the role of President and Chief Executive Officer and joined the Board of Directors, effective September 30, 2026.
Paul Ferneyhough’s role expanded to Executive Vice President, Strategy and Chief Financial Officer, effective September 30, 2026.
Carissa Browning stepped down from the Board of Directors effective September 4, 2026.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
2026 Outlook
Production Guidance
Based on year-to-date performance through the third quarter, Eldorado has revised its 2026 production outlook for its operating assets, excluding Skouries and McIlvenna Bay, to 410,000 to 430,000 ounces of gold, compared with original guidance of 430,000 to 490,000 ounces. The revised 2026 production outlook, including Skouries and McIlvenna Bay, is 425,000 to 475,000 ounces of gold, compared with original guidance of 495,000 to 600,000 ounces. Strong performance at Lamaque, supported by increasing contributions from high-grade Ormaque ore, is partially offsetting lower expected production at Kisladag and Olympias as well as the impact of a slower than expected ramp-up at Skouries.
•Lamaque – Strong operating execution and increasing contributions from high-grade Ormaque ore continue to support strong production performance. Ormaque is becoming an increasingly important source of high-grade ore for Lamaque.
•Kisladag – Lower production for 2026 primarily reflects lower-grade ore associated with the current mining sequence and slower than planned mining progress during the third quarter, which delayed access to higher-grade material. Higher-grade material is now being stacked on the North Heap Leach Pad; however, given the approximately 300-day leach cycle, the associated production benefit is expected toward the end of the fourth quarter and into 2027.
•Olympias – Lower production for 2026 primarily reflects the timing of the 650 ktpa expansion, which reduces expected fourth-quarter throughput and production. The targeted 650 ktpa nameplate throughput rate is expected to be achieved in the first half of 2027. In addition, material with elevated lead and zinc content that was expected to be processed during the third quarter was instead stockpiled. This material is expected to be introduced through a controlled blending program during the fourth quarter to maintain stable plant performance and optimize recoveries.
•Skouries – Gold production guidance for 2026 has been revised to 10,000 to 35,000 ounces, compared with prior guidance of 60,000 to 100,000 ounces, reflecting a slower-than-expected ramp-up. The revision reflects the timing of the ramp-up and does not change the Company’s expectations for Skouries’ longer-term design capacity with commercial production expected in late Q4 2026.
•McIlvenna Bay – Gold production continues to track within the 5,000 to 10,000 ounce guidance range for 2026. Commercial production is expected in late Q4 2026.
Base metal production ranges, including Skouries and McIlvenna Bay, have also been revised primarily reflecting the slower-than-expected ramp-up at Skouries, and lower production at Olympias:
•Copper production: 10 to 25 million pounds (previously 20 to 40 million pounds)
•Silver production: 1.2 to 1.5 million ounces (previously 1.55 to 1.75 million ounces)
•Lead production: 11 to 14 thousand tonnes (previously 15 to 18 thousand tonnes)
•Zinc production: 14 to 20 thousand tonnes (previously 16 to 19 thousand tonnes)
Cost Guidance
Consolidated total cash cost guidance for operating assets, excluding Skouries and McIlvenna Bay, has been revised to $1,400 to $1,500 per ounce sold, compared with original guidance of $1,220 to $1,420 per ounce sold. AISC guidance has been revised to $1,975 to $2,125 per ounce sold, compared to original guidance of $1,670 to $1,870 per ounce sold. The revisions primarily reflect:
•Higher sustaining capital expenditures, including the earlier transition of Ormaque underground development at Lamaque from growth capital to sustaining capital following the earlier-than-expected receipt of the permit and advancement of development activities, as well as higher sustaining capital requirements at Olympias.
•Lower production at Kisladag and Olympias, partially offset by higher production at Lamaque.
•Higher royalty expense driven by higher realized metal prices.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Capital Guidance
•Sustaining capital – Guidance for operating assets, excluding Skouries and McIlvenna Bay, has been revised to $170 to $190 million, compared with prior guidance of $140 to $165 million, primarily reflecting the earlier transition of Ormaque underground development at Lamaque from growth capital to sustaining capital and higher sustaining capital at Olympias due to increased filtration maintenance costs and additional contract support to advance access to higher grade underground zones.
•Growth capital – Guidance for operating assets, excluding Skouries and McIlvenna Bay, has been revised to $395 to $430 million, compared with prior guidance of $375 to $405 million, primarily reflecting additional investment at Kisladag, including land acquisitions and increased waste movement for the Western Area, and higher capital requirements associated with the 650 ktpa expansion at Olympias. These increases are partially offset by lower growth capital at Lamaque following the earlier transition of Ormaque underground development to sustaining capital.
Depreciation Expense Guidance
Depreciation expense guidance, for operating assets excluding Skouries and McIlvenna Bay, has been reduced to $225 to $235 million, compared to prior guidance of $240 to $260 million, largely due to lower production. Depreciation expense at Skouries is not expected to be significant, compared with prior guidance of $15 to $35 million, as commercial production is expected in late Q4 2026.
Skouries
With commercial production expected in late Q4, total project capital for Skouries is estimated at approximately $1.425 billion, an increase that consists of $65 million of projects costs and $45 million of previously guided growth capital that had been expected following commercial production but is now expected to be incurred prior to commercial production and is therefore reported as project capital. The increase primarily reflects higher contractor requirements to complete construction and commissioning activities, the extended use of temporary generator sets prior to connection to permanent grid power, additional owner’s costs and other project execution-related costs associated with the longer commissioning period.
Accelerated operational capital is expected to total $390 million, an increase that consists of $95 million of additional operational costs and $35 million of previously guided sustaining capital that had been expected following commercial production and is therefore reported as accelerated operating capital. This increase is separate from the increase in project capital and includes operating expenditures that would otherwise have been incurred following commercial production but are now expected to be incurred and capitalized during the pre-commercial production period.
Up to an additional $30 million may be incurred, depending on the exact timing of commercial production. The classification of these expenditures will depend on when commercial production is achieved, with amounts potentially reflected in project capital, AOC, sustaining capital or growth capital.
Based on the Company’s current schedule and cost assumptions, the project remains fully funded through available cash, operating cash flow and existing debt facilities.
McIlvenna Bay
The crushing, grinding and flotation circuits have been commissioned and are demonstrating increasing throughput as ramp-up progresses. Remaining ramp-up activities are focused primarily on solid-liquid separation in the pyrite and tailings thickeners, reagent control, and improving filtration rates and filter availability. Work in these areas continues to advance, with commercial production expected in late Q4 2026.
The total project capital cost estimate from June 1, 2024 to commercial production is expected to be $975 million, an increase of approximately $23 million following a slower than expected ramp-up toward commercial production. For 2026, growth capital post commercial production is expected to be approximately $15 million and sustaining capital post commercial production is expected to be $10 million.
At McIlvenna Bay, costs are expected to trend toward our long-term expectations, and operating costs per tonne are expected to range between $90 and $110 by the end of December 2026.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Revised 2026 Guidance Summary
| | | | | | | | |
| | Total 2026 |
Consolidated Gold Production (1) | Gold (000' oz) | 425 - 475 |
| Operations | Gold - Total cash costs ($/oz sold) | 1,400 – 1,500 |
Gold - All-in sustaining costs ($/oz sold) | 1,975 – 2,125 |
| |
Sustaining capital ($ millions) | 170 – 190 |
Growth capital ($ millions) | 395 – 430 |
| Skouries | Gold (000’ oz) | 10 – 35 |
Copper (M lb) | 5 – 15 |
| |
| |
| McIlvenna Bay | Copper (M lb) | 5 – 10 |
Zinc (kt) | 3 – 6 |
Gold (000’ oz) | 5 – 10 |
Silver (000’ oz) | 100 – 200 |
| | |
| | |
| | |
(1)Includes Skouries and McIlvenna Bay gold production.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Review of Operating and Financial Performance
Health and Safety
The Company’s lost-time injury frequency rate per million person-hours worked ("LTIFR") was 1.07 in Q3 2026 and 0.68 for the nine months ended September 30, 2026, as compared to an LTIFR of 1.21 in Q3 2025 and 0.96 for the nine months ended September 30, 2025. We continue to implement multi-year programs to support continuous improvement in workplace safety, supporting our vision of Everyone Going Home Healthy and Safe Every Day.
Production, Sales and Revenue
In Q3 2026, we produced 106,351 ounces of gold, a decrease from Q3 2025 production of 115,190 ounces. Total gold production of 311,325 ounces in the nine months ended September 30, 2026 decreased from 364,852 ounces produced in the nine months ended September 30, 2025. The decreases in production in the three and nine-month periods were driven by decreases at Kisladag, due to the planned lower ore grade stacked, and at Efemcukuru, due to lower ore grade, partially offset by higher production at Lamaque as a result of higher throughput, grade and recoveries, which includes the positive impact of Ormaque ore grades and improving productivity.
Gold sales in Q3 2026 were 107,164 ounces, a decrease from 116,529 ounces sold in Q3 2025. Total gold sales of 310,474 ounces in the nine months ended September 30, 2026 decreased from 364,281 ounces in the nine months ended September 30, 2025. The lower sales volume in both periods reflects lower production at Kisladag and Efemcukuru, partially offset by higher production at Lamaque.
The average realized gold price(1) was $4,326 per ounce sold in Q3 2026, an increase from $3,527 per ounce sold in Q3 2025. For the nine months ended September 30, 2026, the average realized gold price was $4,527 per ounce sold as compared to $3,245 per ounce sold in the nine months ended September 30, 2025.
Total revenue increased to $511.9 million in Q3 2026 from $434.7 million in Q3 2025 and to $1,531.7 million in the nine months ended September 30, 2026, from $1,241.7 million in the nine months ended September 30, 2025. The increases in both periods were due to the higher average realized gold price, partially offset by lower volumes sold.
Production Costs and Unit Cost Performance
Production costs increased to $199.8 million in Q3 2026 from $164.1 million in Q3 2025 and to $572.8 million in the nine months ended September 30, 2026 from $474.6 million in the nine months ended September 30, 2025. Increases in both periods were driven by higher royalties and the inclusion of pre-commercial production costs at McIlvenna Bay, together which accounted for approximately 32% and 45% of the increase to production costs for Q3 2026 and the nine months ended September 30, 2026, respectively. The remainder relates primarily to increases at Lamaque, due to increased volumes produced, higher maintenance costs and deepening the production centre of the Triangle Mine, and at Olympias due to higher labour, contractor and materials costs as well as higher volumes sold.
Production costs include royalty expense, which increased to $31.8 million in Q3 2026 from $28.8 million in Q3 2025 and increased to $115.7 million in the nine months ended September 30, 2026 from $79.6 million in the nine months ended September 30, 2025. Increases in both periods were due to higher average realized gold prices and higher royalty rates, partially offset by lower volumes sold. In Turkiye, royalties are paid on revenue less certain costs associated with ore haulage, mineral processing and related depreciation, and are calculated on the basis of a sliding scale according to the average London Metal Exchange gold price during the calendar year. Effective July 24, 2025, amendments to Turkish Mining Law were enacted, which included changes to the base rate table for state royalties on gold metal sales. The price-linked sliding scale of royalty rates has broadened with increasing rate bands, with the highest band at a maximum gold price of $5,101/oz, an expansion from the previous maximum of $2,101/oz. In Greece, royalties are paid on revenue and calculated on a sliding scale tied to international gold and base metal prices and the EUR/USD exchange rate.
Total cash costs(1) averaged $1,415 per ounce sold in Q3 2026, an increase from $1,195 in Q3 2025, and $1,438 in the nine months ended September 30, 2026 from $1,134 in the nine months ended September 30, 2025. The
(1) These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
increases in both the three and nine-month periods were primarily due to higher production costs and lower volumes sold, partially offset by higher costs allocated to by-products.
AISC per ounce sold(2) averaged $2,050 in Q3 2026, increased from $1,679 in Q3 2025, and $1,974 in the nine months ended September 30, 2026 from $1,583 in the nine months ended September 30, 2025. The increases in both periods were driven by higher total cash costs, higher sustaining capital expenditures and lower volumes sold.
Other Expenses
Depreciation expense totalled $58.7 million in Q3 2026, compared to $62.8 million in Q3 2025, and $167.0 million in the nine months ended September 30, 2026, compared to $189.0 million in the nine months ended September 30, 2025. The decreases in both periods were primarily due to decreases at Kisladag on lower production.
Foreign exchange gains totalled $4.0 million in Q3 2026, compared to $0.0 million in Q3 2025 due to foreign exchange gains and losses fully offsetting. In the nine months ended September 30, 2026, foreign exchange gains totalled $38.3 million compared to a loss of $24.8 million in the nine months ended September 30, 2025. The gains in both periods were impacted by fluctuations in the EUR/USD exchange rate on Euro denominated debt and payables, with the Euro weakening in the three and nine months ended September 30, 2026 compared to strengthening in the three and nine months ended September 30, 2025.
Other income was $5.6 million in Q3 2026 compared to an expense of $52.4 million in Q3 2025, and totalled $15.8 million in the nine months ended September 30, 2026 compared to an expense of $115.1 million in the nine months ended September 30, 2025. The movements in the three and nine-month periods were driven by losses on derivative instruments in 2025 due to rising gold and copper prices, impacting the gold collars and gold and copper commodity swaps related to the Term Facility.
Finance costs totalled $13.5 million in Q3 2026 compared to $8.2 million in Q3 2025, and totalled $37.7 million in the nine months ended September 30, 2026 compared to $21.1 million in the nine months ended September 30, 2025. The increase in the three and nine-month periods were due to higher interest and financing costs on cumulative debt, a loss on the redemption option derivatives fair value of $3.7 million in Q3 2026 compared to a gain of $0.7 million in Q3 2025, and a loss of $11.0 million in the nine months ended September 30, 2026 compared to a gain of $8.6 million in the nine months ended September 30, 2025.
Income Tax
Income tax expense from continuing operations increased to $91.6 million in Q3 2026 from $53.9 million in Q3 2025, and to $257.1 million for the nine months ended September 30, 2026 from $54.6 million for the nine months ended September 30, 2025.
Current tax expense increased to $61.5 million in Q3 2026 from $52.2 million in Q3 2025 and increased to $195.3 million in the nine months ended September 30, 2026 from $144.0 million in the nine months ended September 30, 2025.
Current tax includes $17.1 million and $68.9 million from operations in Turkiye and $44.0 million and $125.3 million from operations in Canada, recognized in the three and nine months ended September 30, 2026, respectively.
Deferred tax expense was $30.1 million in Q3 2026 compared to $1.7 million in Q3 2025, and $61.8 million for the nine months ended September 30, 2026 compared to a recovery of $89.4 million for the nine months ended September 30, 2025. Deferred tax expense for the nine months ended September 30, 2026 included, among other items, a $41.5 million expense related to net movements against the U.S. dollar of local currencies, primarily the Lira and the Euro and a $71.4 million expense for the reversal of temporary differences.
In June 2026, the corporate income tax rate in Turkiye was reduced from 25% to 12.5% for 2027 and subsequent years, and a $47.4 million deferred tax recovery was recorded in Q2 2026 to reflect the tax rate reduction.
The Company continually assesses its potential exposure to Pillar Two income taxes. Assessments are based on the most recent information available regarding the financial performance of the constituent entities in the group.
(2) These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Based on the most recent assessment performed, the Company does not expect a material exposure to Pillar Two top-up taxes.
Net Earnings Attributable to Shareholders
The Company reported net earnings attributable to shareholders from continuing operations of $118.0 million ($0.45 earnings per share) in Q3 2026 compared to net earnings of $56.5 million ($0.28 earnings per share) in Q3 2025 and net earnings of $427.2 million ($1.80 earnings per share) in the nine months ended September 30, 2026 compared to net earnings of $267.5 million ($1.31 earnings per share) in the nine months ended September 30, 2025. The increase in net earnings in both periods were driven by higher average realized gold prices, foreign exchange gains and lower depreciation, partially offset by lower volumes sold, higher production costs and higher income tax expense.
Adjusted net earnings(3) was $127.0 million ($0.49 adjusted earnings per share) in Q3 2026 compared to adjusted net earnings of $82.3 million ($0.41 adjusted earnings per share) in Q3 2025. Adjustments of non-recurring items in Q3 2026 include a $7.4 million loss on foreign exchange translation of deferred tax balances and a $4.0 million unrealized gain on derivative instruments.
Adjusted net earnings(3) was $451.9 million ($1.91 adjusted earnings per share) in the nine months ended September 30, 2026 compared to adjusted net earnings of $228.8 million ($1.12 adjusted earnings per share) in the nine months ended September 30, 2025. Adjustments of non-recurring items in the nine months ended September 30, 2026 include a reversal of $100.6 million of unrealized losses on derivative instruments, a $97.6 million realized loss on gold and copper commodity swaps relating to the Term Facility, a $41.5 million loss on foreign exchange due to the translation of deferred tax balances, a $47.4 million gain on deferred tax due to changes in the Turkish corporate income tax rate, and a $21.3 million expense relating to acquisition and integration costs.
Cash Generated from Operating Activities and Free Cash Flow(3)
Net cash generated from operating activities from continuing operations decreased to $134.8 million in Q3 2026 from $170.2 million in Q3 2025, and decreased to $425.7 million in the nine months ended September 30, 2026 from $458.8 million in the nine months ended September 30, 2025. The decrease in Q3 2026 was mainly due to the cash settlement of realized gold and copper commodity swaps relating to the Term Facility, changes in non-cash operating working capital, lower gold ounces sold and higher production costs, partially offset by higher revenue resulting from higher average realized gold prices. The decrease in the nine months ended September 30, 2026 was due to the same reasons as the decrease in Q3 2026, as well as higher income taxes paid. See additional discussion in the section - Financial Condition and Liquidity of this MD&A.
Free cash flow(3) was negative $191.1 million in Q3 2026 compared to negative $87.4 million in Q3 2025, and negative $654.3 million in the nine months ended September 30, 2026 compared to negative $178.4 million in the nine months ended September 30, 2025. The decrease in both periods were driven by higher cash used in investing activities and lower cash generated from operating activities.
Free cash flow excluding Skouries and McIlvenna Bay(3) was $98.3 million and $202.1 million in the three and nine months ended September 30, 2026, respectively. This measure of free cash flow adds back cash-basis capital expenditure on the Skouries mine in the respective periods and the McIlvenna Bay mine only in 2026. Free cash flow excluding Skouries was $76.9 million and $206.3 million in the three and nine months ended September 30, 2025, respectively.
(3) These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Quarterly Operations Update
| | | | | | | | | | | | | | |
| 3 months ended September 30, | 9 months ended September 30, |
| 2026 | 2025 | 2026 | 2025 |
| Consolidated | | | | |
Gold produced (oz) (3) | 106,351 | | 115,190 | | 311,325 | | 364,852 | |
Gold sold (oz) (4) | 107,164 | | 116,529 | | 310,474 | | 364,281 | |
Production costs (5) | $199.8 | | $164.1 | | $572.8 | | $474.6 | |
Total cash costs ($/oz sold) (1,2) | $1,415 | | $1,195 | | $1,438 | | $1,134 | |
All-in sustaining costs ($/oz sold) (1,2) | $2,050 | | $1,679 | | $1,974 | | $1,583 | |
Sustaining capital expenditures (2) | $52.1 | | $38.3 | | $120.0 | | $115.2 | |
| Kisladag | | | | |
| Gold produced (oz) | 22,713 | | 37,184 | | 70,160 | | 127,561 | |
| Gold sold (oz) | 21,274 | | 37,300 | | 68,974 | | 126,928 | |
| Production costs | $51.1 | | $50.1 | | $149.4 | | $150.3 | |
Total cash costs ($/oz sold) (1,2) | $2,328 | | $1,309 | | $2,072 | | $1,152 | |
All-in sustaining costs ($/oz sold) (1,2) | $2,832 | | $1,545 | | $2,396 | | $1,324 | |
Sustaining capital expenditures (2) | $9.2 | | $7.3 | | $18.3 | | $16.0 | |
| Lamaque | | | | |
| Gold produced (oz) | 52,748 | | 46,823 | | 147,394 | | 137,901 | |
| Gold sold (oz) | 55,475 | | 46,013 | | 150,142 | | 137,665 | |
| Production costs | $50.5 | | $36.0 | | $136.5 | | $107.9 | |
Total cash costs ($/oz sold) (1,2) | $897 | | $767 | | $889 | | $772 | |
All-in sustaining costs ($/oz sold) (1,2) | $1,436 | | $1,199 | | $1,335 | | $1,270 | |
Sustaining capital expenditures (2) | $29.4 | | $19.2 | | $65.7 | | $67.3 | |
| Efemcukuru | | | | |
| Gold produced (oz) | 17,073 | | 17,586 | | 50,486 | | 57,986 | |
| Gold sold (oz) | 15,908 | | 20,031 | | 49,426 | | 58,600 | |
| Production costs | $33.8 | | $32.3 | | $110.1 | | $85.5 | |
Total cash costs ($/oz sold) (1,2) | $1,928 | | $1,522 | | $2,013 | | $1,405 | |
All-in sustaining costs ($/oz sold) (1,2) | $2,313 | | $1,791 | | $2,356 | | $1,674 | |
Sustaining capital expenditures (2) | $5.8 | | $4.9 | | $16.1 | | $14.3 | |
| Olympias | | | | |
| Gold produced (oz) | 13,430 | | 13,597 | | 42,874 | | 41,404 | |
| Gold sold (oz) | 14,127 | | 13,185 | | 41,552 | | 41,088 | |
| Production costs | $56.0 | | $45.8 | | $168.4 | | $130.9 | |
Total cash costs ($/oz sold) (1,2) | $1,493 | | $1,869 | | $1,688 | | $1,910 | |
All-in sustaining costs ($/oz sold) (1,2) | $2,067 | | $2,421 | | $2,199 | | $2,367 | |
Sustaining capital expenditures (2) | $7.6 | | $6.9 | | $19.9 | | $17.6 | |
(1)Includes costs allocated to by-products.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
(3)Includes 387 and 411 pre-commercial gold ounces produced at McIlvenna Bay for the three and nine months ended September 30, 2026 respectively.
(4)Includes 380 pre-commercial gold ounces sold at McIlvenna Bay for the three and nine months ended September 30, 2026.
(5)Includes $8.4 million of pre-commercial production costs for McIlvenna Bay for the three and nine months ended September 30, 2026.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Kisladag
| | | | | | | | | | | | | | |
| 3 months ended Sept 30, | 9 months ended Sept 30, |
| Operating Data | 2026 | 2025 | 2026 | 2025 |
| Tonnes placed on pad | 3,498,479 | | 2,968,244 | | 7,959,795 | | 9,531,709 | |
| Recoverable ounces placed on pad | 28,046 | | 32,263 | | 54,112 | | 118,994 | |
Head grade (g/t Au) | 0.55 | | 0.70 | | 0.48 | | 0.75 | |
| Gold produced (oz) | 22,713 | | 37,184 | | 70,160 | | 127,561 | |
| Gold sold (oz) | 21,274 | | 37,300 | | 68,974 | | 126,928 | |
Average realized gold price ($/oz sold) (1) | $4,301 | | $3,463 | | $4,653 | | $3,198 | |
Total cash costs ($/oz sold) (1) | $2,328 | | $1,309 | | $2,072 | | $1,152 | |
All-in sustaining costs ($/oz sold) (1) | $2,832 | | $1,545 | | $2,396 | | $1,324 | |
| Financial Data | | | | |
| Revenue | $93.1 | | $130.5 | | $327.4 | | $410.1 | |
| Production costs | 51.1 | | 50.1 | | 149.4 | | 150.3 | |
| Depreciation and depletion | 15.1 | | 20.9 | | 44.6 | | 64.4 | |
| Earnings from mine operations | 26.9 | | 59.4 | | 133.4 | | 195.3 | |
Growth capital investment (1) | 38.9 | | 27.1 | | 122.7 | | 70.1 | |
Sustaining capital expenditures (1) | 9.2 | | 7.3 | | 18.3 | | 16.0 | |
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
Kisladag produced 22,713 ounces of gold in Q3 2026 compared to 37,184 ounces in Q3 2025, with the decrease due to lower planned grades associated with the current cutback and slower-than-planned mining progress, which delayed access to higher-grade material during the third quarter. Ore grade decreased to 0.55 grams per tonne in Q3 2026 from 0.70 grams per tonne in Q3 2025, partially offset by higher stacked tonnage, resulting in lower recoverable ounces during the quarter.
Revenue decreased to $93.1 million in Q3 2026 from $130.5 million in Q3 2025, reflecting a decrease in gold ounces sold that was partially offset by the higher average realized gold price.
Production costs increased to $51.1 million in Q3 2026 from $50.1 million in Q3 2025, driven by higher labour and contractor costs, higher maintenance and higher reagent costs for water management, offset by lower gold sales and lower royalty costs. Lower gold production and higher production costs were primarily responsible for the increase in total cash costs per ounce sold to $2,328 in Q3 2026 from $1,309 in Q3 2025.
AISC per ounce sold increased to $2,832 in Q3 2026 from $1,545 in Q3 2025, primarily due to higher cash costs per ounce sold and higher sustaining costs.
Sustaining capital expenditures were $9.2 million in Q3 2026 and $18.3 million in the nine months ended September 30, 2026, which primarily included a new 300 tonne haul truck purchase, planned equipment rebuilds (including primary crusher refurbishment), interlifts for the leach pad and geotechnical drilling. Growth capital investment of $38.9 million and $122.7 million in the three and nine months ended September 30, 2026 was primarily due to waste stripping and associated equipment costs, continued construction of the North Heap Leach Pad ("NHLP") Phase 3, construction of the whole-ore agglomeration circuit and upgrades to the secondary crusher. Growth capital in the nine months ended September 30, 2026, also included one-time land purchases totalling $23.9 million required for the construction of the NHLP and North Rock Dump.
Kisladag incurred higher reagent costs as a result of increased water management activities, predominantly in the second quarter following a period of higher‑than‑average precipitation in the first half of 2026, that resulted in elevated water levels within site ponds. The Company continues to actively manage water balances across the operation, with a focus on continuing to maximize on‑site water capture and reuse in support of its sustainability objectives, and has constructed additional water storage capacity to enhance operational flexibility.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
The Company continues to evaluate a pit shell based on gold price sensitivity analysis, which is expected to support further expansion into the western area of the pit and support resource expansion. New geological and metallurgical information will be incorporated into the life-of-mine optimization that will form part of the Mineral Reserve and Mineral Resource update expected in Q4 2026. As part of this optimization work, the Company expects to evaluate an investment decision on additional screening before year-end.
Progress on construction of the whole ore agglomeration circuit, which is configured to increase permeability and reduce leach time, is on track with earthworks well underway and all long-lead items procured. Commissioning and ramp-up are expected in H1 2027.
Overall, this mine optimization plan is expected to support improved sequencing of ore and waste movement, and with implementation of whole ore agglomeration, is expected to contribute to more consistent year‑over‑year operating performance and higher production over the longer term.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Lamaque
| | | | | | | | | | | | | | |
| 3 months ended Sept 30, | 9 months ended Sept 30, |
| Operating Data | 2026 | 2025 | 2026 | 2025 |
| Tonnes milled | 272,061 | | 255,633 | | 756,059 | | 755,455 | |
Head grade (g/t Au) | 6.30 | | 6.00 | | 6.37 | | 6.00 | |
| Average recovery rate | 95.7% | 94.9% | 95.1% | 94.5% |
| Gold produced (oz) | 52,748 | | 46,823 | | 147,394 | | 137,901 | |
| Gold sold (oz) | 55,475 | | 46,013 | | 150,142 | | 137,665 | |
Average realized gold price ($/oz sold) (1) | $4,308 | | $3,478 | | $4,527 | | $3,239 | |
Total cash costs ($/oz sold) (1) | $897 | | $767 | | $889 | | $772 | |
All-in sustaining costs ($/oz sold) (1) | $1,436 | | $1,199 | | $1,335 | | $1,270 | |
| Financial Data | | | | |
| Revenue | $239.7 | | $160.7 | | $682.7 | | $447.5 | |
| Production costs | 50.5 | | 36.0 | | 136.5 | | 107.9 | |
| Depreciation and depletion | 20.2 | | 20.4 | | 56.6 | | 60.7 | |
| Earnings from mine operations | 168.9 | | 104.3 | | 489.6 | | 279.0 | |
Growth capital investment (1) | 41.5 | | 18.5 | | 107.5 | | 47.5 | |
Sustaining capital expenditures (1) | 29.4 | | 19.2 | | 65.7 | | 67.3 | |
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
Lamaque produced 52,748 ounces of gold in Q3 2026, an increase of 13% from 46,823 ounces in Q3 2025. The increase was due to higher throughput, head grade and recoveries, benefiting from strong mill performance and ore from Ormaque following receipt of the operating authorization in March.
Revenue increased to $239.7 million in Q3 2026 from $160.7 million in Q3 2025, driven by the combination of higher gold ounces sold and higher average realized price.
Production costs increased to $50.5 million in Q3 2026 from $36.0 million in Q3 2025, reflecting higher costs and higher volume sold. As the centre of production at the Triangle Mine deepens, additional costs are incurred for haulage, equipment (including maintenance) and personnel requirements. Total cash costs per ounce sold increased to $897 in Q3 2026 from $767 in Q3 2025 due to higher production costs, including mining costs for Ormaque, and higher royalties, partially offset by higher number of ounces sold.
AISC per ounce sold was $1,436 in Q3 2026 compared to $1,199 in Q3 2025, primarily due to higher sustaining capital driven by the inclusion of the non-ramp capitalized development at Ormaque commencing from July 2026, but also impacted by higher total cash costs partially offset by higher ounces sold.
Sustaining capital expenditures of $29.4 million in Q3 2026 and $65.7 million in the nine months ended September 30, 2026 primarily included underground development (including Ormaque non-ramp underground development from July onwards), equipment rebuilds, delineation drilling and purchases. Growth capital investment of $41.5 million in Q3 2026 and $107.5 million in the nine months ended September 30, 2026 was primarily related to Ormaque development (up to the end of June, following which Ormaque non-ramp development is being reported as sustaining capital), construction of the paste plant, construction of the north basin water management structure, and continued ramp development at both the Triangle Mine and Ormaque.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Efemcukuru
| | | | | | | | | | | | | | |
| 3 months ended Sept 30, | 9 months ended Sept 30, |
| Operating Data | 2026 | 2025 | 2026 | 2025 |
| Tonnes milled | 136,587 | | 131,211 | | 416,746 | | 393,060 | |
Head grade (g/t Au) | 4.44 | | 4.71 | | 4.34 | | 5.33 | |
| Average recovery rate (to concentrate) | 92.2% | 91.7% | 91.5% | 91.9% |
Gold produced (oz) (1) | 17,073 | | 17,586 | | 50,486 | | 57,986 | |
| Gold sold (oz) | 15,908 | | 20,031 | | 49,426 | | 58,600 | |
Average realized gold price ($/oz sold) (2) | $4,376 | | $3,794 | | $4,401 | | $3,460 | |
Total cash costs ($/oz sold) (2) | $1,928 | | $1,522 | | $2,013 | | $1,405 | |
All-in sustaining costs ($/oz sold) (2) | $2,313 | | $1,791 | | $2,356 | | $1,674 | |
| Financial Data | | | | |
| Revenue | $72.8 | | $77.8 | | $228.2 | | $205.9 | |
| Production costs | 33.8 | | 32.3 | | 110.1 | | 85.5 | |
| Depreciation and depletion | 8.3 | | 8.9 | | 24.5 | | 23.6 | |
| Earnings from mining operations | 30.6 | | 36.6 | | 93.5 | | 96.9 | |
Growth capital expenditures (2) | 9.4 | | 3.2 | | 17.6 | | 8.4 | |
Sustaining capital expenditures (2) | 5.8 | | 4.9 | | 16.1 | | 14.3 | |
(1)Payable metal produced.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
Efemcukuru produced 17,073 ounces of gold in Q3 2026 compared to 17,586 ounces in Q3 2025. The decrease was primarily due to planned lower ore grade, which decreased to 4.44 grams per tonne in Q3 2026 from 4.71 grams per tonne in Q3 2025, partially offset by higher mill throughput and recovery.
Revenue decreased to $72.8 million in Q3 2026 from $77.8 million in Q3 2025. The decrease was driven by lower gold ounces sold impacted by a concentrate shipment delayed to October, partially offset by higher average realized gold prices.
Production costs increased to $33.8 million in Q3 2026 from $32.3 million in Q3 2025, primarily due to higher royalty expense as a result of higher gold prices, as well as increased labour and maintenance costs. On a per ounce sold basis, higher royalties and direct operating costs combined with lower gold sold resulted in an increase to total cash costs per ounce sold to $1,928 in Q3 2026 from $1,522 in Q3 2025.
AISC per ounce sold increased to $2,313 in Q3 2026 from $1,791 in Q3 2025, primarily due to lower gold ounces sold, slightly higher total cash costs and slightly higher sustaining capital expenditures.
Sustaining capital expenditures of $5.8 million in Q3 2026 and $16.1 million in the nine months ended September 30, 2026 were primarily underground development and equipment rebuilds. Growth capital investment of $9.4 million in Q3 2026 and $17.6 million in the nine months ended September 30, 2026 related to development costs at Bati, portal development at Kokarpinar, construction of a water pond and mine rock storage facility, and equipment purchases.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Olympias
| | | | | | | | | | | | | | |
| 3 months ended Sept 30, | 9 months ended Sept 30, |
| Operating Data | 2026 | 2025 | 2026 | 2025 |
| Tonnes milled | 120,988 | | 111,340 | | 331,503 | | 328,417 | |
| Head grade (g/t gold) | 6.77 | | 7.64 | | 7.53 | | 7.85 | |
| Head grade (g/t silver) | 105.93 | | 115.99 | | 113.71 | | 110.16 | |
| Head grade (% lead) | 3.49% | 3.69% | 3.76% | 3.50% |
| Head grade (% zinc) | 4.32% | 3.81% | 4.13% | 3.88% |
| Gold average recovery rate (to concentrate) | 85.2% | 76.8% | 87.5% | 76.4% |
| Silver average recovery rate (to concentrate) | 75.3% | 69.8% | 74.7% | 71.1% |
| Lead average recovery rate (to concentrate) | 75.9% | 70.7% | 75.0% | 72.0% |
| Zinc average recovery rate (to concentrate) | 75.6% | 66.5% | 77.4% | 68.3% |
Gold produced (oz) (1) | 13,430 | | 13,597 | | 42,874 | | 41,404 | |
| Gold sold (oz) | 14,127 | | 13,185 | | 41,552 | | 41,088 | |
Silver produced (oz) (1) | 309,050 | | 282,507 | | 890,035 | | 813,632 | |
| Silver sold (oz) | 298,187 | | 276,330 | | 860,114 | | 770,416 | |
Lead produced (t) (1) | 3,042 | | 2,596 | | 8,637 | | 7,561 | |
| Lead sold (t) | 2,936 | | 2,471 | | 8,429 | | 7,038 | |
Zinc produced (t) (1) | 3,364 | | 2,393 | | 9,004 | | 7,411 | |
| Zinc sold (t) | 3,408 | | 2,314 | | 8,902 | | 7,011 | |
Average realized gold price ($/oz sold) (2) | $4,376 | | $3,473 | | $4,467 | | $3,102 | |
Total cash costs ($/oz sold) (2) | $1,493 | | $1,869 | | $1,688 | | $1,910 | |
All-in sustaining costs ($/oz sold) (2) | $2,067 | | $2,421 | | $2,199 | | $2,367 | |
| Financial Data | | | | |
| Revenue | $96.7 | | $65.8 | | $283.8 | | $178.2 | |
| Production costs | 56.0 | | 45.8 | | 168.4 | | 130.9 | |
| Depreciation and depletion | 15.1 | | 12.6 | | 41.1 | | 40.3 | |
| Earnings from mining operations | 25.7 | | 7.4 | | 74.3 | | 7.0 | |
Growth capital investment (2) | 15.3 | | 9.0 | | 37.7 | | 17.9 | |
Sustaining capital expenditures (2) | 7.6 | | 6.9 | | 19.9 | | 17.6 | |
(1)Payable metal produced.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
Olympias produced 13,430 ounces of gold in Q3 2026 compared to 13,597 ounces in Q3 2025, driven by lower gold grades, partially offset by higher mill throughput combined with a stable ore blend and flotation performance which resulted in increased metal recoveries. Grades were lower than planned as a result of material with elevated lead and zinc content that had been expected to be processed during the third quarter and was stockpiled and is expected to be blended through a controlled blending program during the fourth quarter to maintain process stability and optimize recoveries.
Revenue increased to $96.7 million in Q3 2026 from $65.8 million in Q3 2025, due to the higher average realized gold price, higher by-product sales on higher production, and higher gold ounces sold.
Production costs increased to $56.0 million in Q3 2026 from $45.8 million in Q3 2025 driven by higher labour costs and royalties as a result of higher gold prices combined with higher metal volumes sold. On a per ounce sold basis,
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
higher by-product credits and modestly higher ounces sold, partially offset by higher direct operating costs and higher royalties, decreased total cash costs per ounce sold to $1,493 in Q3 2026 from $1,869 in Q3 2025.
AISC per ounce sold decreased to $2,067 in Q3 2026 from $2,421 in Q3 2025 primarily due to lower total cash costs and slightly higher gold ounces sold.
Sustaining capital expenditures of $7.6 million in Q3 2026 and $19.9 million in the nine months ended September 30, 2026 primarily included underground development, underground resource classification drilling, upgraded underground electrical and ventilation control, filter press refurbishment, and mobile mining equipment rebuilds and purchases. Growth capital investment of $15.3 million in Q3 2026 and $37.7 million in the nine months ended September 30, 2026 was primarily related to the mill expansion project and to a lesser extent, underground development and equipment purchases.
At Olympias, production has stabilized over the past four quarters, with flotation recoveries returning to modelled levels. Completion of the 650 ktpa expansion, including the new greenfield infrastructure (commissioning of the tower mill, gold thickener, zinc filter and flotation circuit extension), is ongoing. The final circuit tie-ins will require a full plant shutdown which is expected in Q1 2027, with ramp‑up to nameplate capacity anticipated in H1 2027.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Development Projects
McIlvenna Bay Mine – Canada
The McIlvenna Bay mine, located in Saskatchewan, Canada, is a copper-zinc-gold-silver mine that Eldorado acquired through its acquisition of Foran, which closed on April 14, 2026. In March 2025, Foran published a McIlvenna Bay Project Feasibility Study, with an 18-year mine life and expected average annual production over the life of the mine of 41 million pounds of copper, 20,000 ounces of gold, 444,000 ounces of silver and 54 million pounds of zinc.
First production of copper concentrate from McIlvenna Bay was achieved in June 2026 with production of first zinc concentrate achieved in July. The focus is now on optimizing operations and increasing throughput to full design capacity. The crushing, grinding and flotation circuits have been commissioned and are demonstrating increasing throughput as ramp-up progresses. Remaining ramp-up activities are focused primarily on solid-liquid separation in the pyrite and tailings thickeners, reagent control, and improving filtration rates and filter availability. Work in these areas continues to advance, with commercial production expected in late Q4 2026.
The mine is expected to have a long life and is supported by a robust resource base, with highly prospective exploration upside across the broader district, including the nearby Tesla Zone. The inaugural Inferred Mineral Resource for Tesla is expected to be included in our annual Mineral Reserve and Mineral Resource update in the fourth quarter of 2026. Based on the prospectivity of the resource, we have initiated studies to evaluate material handling options for the mine, in addition to the mill expansion study that is underway, with resource conversion drilling planned for the Tesla resource. Once studies and conversion drilling have been advanced, we would expect to update the McIlvenna Bay Technical Report.
Located in one of the world’s most attractive mining jurisdictions, the mine benefits from established infrastructure and is designated by the Government of Canada as a project of national significance to support critical mineral development.
| | | | | | | | | | |
| 3 months ended Sept 30, | 9 months ended Sept 30, |
| Operating Data | 2026 | | 2026 | |
| Tonnes milled | 58,832 | | | 64,237 | | |
| Head grade (% copper) | 1.06% | | 1.06% | |
| Head grade (% zinc) | 0.83% | | 0.76% | |
| Head grade (g/t gold) | 0.34 | | | 0.33 | | |
| Head grade (g/t silver) | 14.57 | | | 14.02 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Copper produced (lb) | 1,023,794 | | | 1,089,192 | | |
| Copper sold (lb) | 1,022,964 | | | 1,022,964 | | |
| Zinc produced (t) | 35 | | | 35 | | |
| Zinc sold (t) | 16 | | | 16 | | |
| Gold produced (oz) | 387 | | | 411 | | |
| Gold sold (oz) | 380 | | | 380 | | |
| Silver produced (oz) | 17,857 | | | 18,603 | | |
| Silver sold (oz) | 18,715 | | | 18,715 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
2026 Production and Cost Guidance; Project Capital Estimate
Production at McIlvenna Bay in 2026 is expected to be 5 to 10 million pounds of copper, 3,000 to 6,000 tonnes of zinc, 5,000 to 10,000 ounces of gold and 100,000 to 200,000 ounces of silver. Operating costs are expected to trend toward the previously disclosed range of between $90 and $110 per tonne as throughput increases and the operation progresses toward stable production levels.
The total project capital cost estimate from June 1, 2024 to commercial production is expected to be $975 million, an increase of approximately $23 million following a slower than expected ramp-up toward commercial production. For 2026, growth capital post commercial production is expected to be approximately $15 million and sustaining capital post commercial production is expected to be $10 million.
Project capital totalled $87.5 million during Q3 2026 (and $165.7 million reported from the date of acquisition of April 14, 2026). During the fourth quarter the remaining spend relates to the final commissioning and ramp-up activities required to support commercial production.
McIlvenna Bay Mine Site Overview
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Operating Activities
McIlvenna Bay Aerial
Primary Crusher Building
More than 400 kt of ore is available on surface for processing. The primary crusher is operating at design capacity, material transfer to the fine ore bin is as expected, and metal separation practices for underground material continue on surface.
Process Plant
The SAG and ball mill circuits continue to demonstrate increasing throughput as commissioning advances. As expected for a new processing plant, we continue to work through equipment, instrumentation and other availability-related challenges associated with ramp-up. Throughput is expected to continue increasing through the fourth quarter as the operation progresses toward commercial production.
SAG and Ball Mills
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Flotation
All flotation circuits are fully commissioned and have successfully produced copper, zinc and pyrite concentrates. The regrind circuit is operational and supporting further improvements in concentrate quality as ramp-up progresses.
Thickening & Filtration
The thickening and filtration circuits are key to the ramp-up of production. The key operational focus is on reagent addition and thickener control which has impacted the solid-liquid separation quality and downstream process water clarity. The teams are working to optimize the thickener and filtration processes for long-term stability.
Underground Development
Underground development continues to advance well. In addition to the 409 kt of ore stockpiled on surface, the mine has approximately 63 kt of blasted inventory, more than 400 kt drilled off, and approximately 2.0 Mt of fully developed reserves within Block 1 and Block 2.
Study Commenced on Processing Expansion, Including Throughput Increase and Silver-Lead Circuit
The expansion study is underway to evaluate an increase in processing throughput and the incorporation of a silver‑lead circuit. The expansion will evaluate a potential increase of processing capacity at McIlvenna Bay from 4,900 tonnes per day to approximately 7,000 tonnes per day. The addition of a dedicated silver‑lead circuit into the flowsheet is expected to enable recovery of lead into a separate concentrate and improve payable silver recoveries relative to the current design.
This initial study will assess the technical, economic, environmental and permitting considerations associated with the expansion. Any future development would be subject to completion of the project evaluation, receipt of required permits, Indigenous and Stakeholder engagement, and a positive final investment decision. The Company is targeting commissioning of the silver‑lead circuit in 2028 and the expansion in 2030.
Positioned as the Foundation for Long-Term District Growth
The McIlvenna Bay mine is core to our view of the district-scale geological potential to deliver future satellite development opportunities. Ongoing exploration will target additional resources, which could support further expansion or a separate processing facility over time. The 2026 exploration program includes approximately 14,000 metres of diamond drilling focused on resource expansion, high-grade extensions, and advancing regional targets.
In parallel, core scanning programs will enhance geological modelling and orebody characterization. Airborne and ground geophysical surveys are expected to help refine known deposit footprints and identify new targets across the broader land package.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Skouries Mine – Greece
The Skouries mine, part of the Kassandra Mines Complex, is located within the Halkidiki Peninsula of Northern Greece and is a high-grade copper-gold mine. In January 2022, Eldorado published the results of the Skouries Project Feasibility Study with a 20-year mine life and expected average annual production over the life of the mine of 140,000 ounces of gold and 67 million pounds of copper, or approximately 240,000 gold equivalent ounces(4).
First production of the copper-gold concentrate was achieved on September 8, 2026, and commercial production is expected late in Q4 2026. Expected 2026 gold production was revised to between 10,000 and 35,000 ounces and copper production projected to be between 5 and 15 million pounds.
Skouries site layout
Concentrate Off-Take Agreements
The Company has secured concentrate agreements with multiple offtakers for all anticipated Skouries production volumes for the next two years, with additional counterparty agreements in process covering production through to 2029. Market conditions for copper-gold concentrate remain highly competitive.
Capital Estimate and Schedule
With commercial production expected in late Q4, total project capital for Skouries is estimated at approximately $1.425 billion, an increase that consists of $65 million of projects costs and $45 million of previously guided growth capital that had been expected following commercial production but is now expected to be incurred prior to commercial production and is therefore reported as project capital. The increase primarily reflects higher contractor requirements to complete construction and commissioning activities, the extended use of temporary generator sets prior to connection to permanent grid power, additional owner’s costs and other project execution-related costs associated with the longer commissioning period.
Accelerated operational capital is expected to total $390 million, an increase that consists of $95 million of additional operational costs and $35 million of previously guided sustaining capital that had been expected following commercial production. It is now expected to be incurred and capitalized during the pre-commercial production period and is therefore reported as accelerated operating capital. This increase is separate from the increase in project capital.
(4) Gold equivalent ounces: Calculated by converting copper pounds produced into gold equivalent using budgeted commodity prices for the relevant period: 2026-2028: $4,000/oz gold and $5.00/lb copper; 2029 and beyond: $3,000/oz gold and $4.50/lb copper.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Up to an additional $30 million may be incurred, depending on the exact timing of commercial production. The classification of these expenditures will depend on when commercial production is achieved, with amounts potentially reflected in project capital, AOC, sustaining capital or growth capital.
Based on the Company’s current schedule and cost assumptions, the project remains fully funded through available cash, operating cash flow and existing debt facilities.
The Term Facility totalling €740.4 million ($840.7 million) is fully drawn (including the Contingent Overrun Facility of €60.0 million which was drawn in Q2 2026).
Project capital totalled $108.6 million in Q3 2026 and $398.9 million during the nine months ended September 30, 2026. Accelerated operational capital cost totalled $84.3 million in Q3 2026, and $192.5 million during the nine months ended September 30, 2026. At September 30, 2026, cumulative project capital invested towards Phase 2 of construction totalled $1.379 billion, and the cumulative accelerated operational capital totalled $285.6 million.
Operating Activities
View of coarse ore stockpile dome (right), thickeners (left), filtered tailings building (background)
Primary Crusher Building
The primary crusher crushed first ore in July and is now operating as part of the integrated processing circuit. The stockpile dome, ancillary feeders and associated chute work are complete and supporting ongoing operations.
Process Plant
The process plant is substantially complete, and operating as part of the ongoing ramp-up of the operation. Commissioning activities have advanced across the processing circuit, with ore being processed through to concentrate production. Optimization and performance testing of various systems continue as part of the ramp-up to commercial production.
Thickeners
Two of the three tailings thickeners have been commissioned and are supporting current operations. Construction of the third tailings thickener, which is not required to achieve commercial production, is progressing, with completion expected in Q4 2026.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Filtered Tailings Facility
Commissioning of the filtered tailings facility continues to progress with two of the six filter presses operational. With these filter presses online, the plant is operating continuously and progressively increasing throughput as commissioning advances and the remaining filter presses are brought online. Commissioning of the remaining four filter presses is expected to be completed in November 2026.
Associated tailings handling infrastructure continues to be commissioned to support long-term operations.
Filtered Tailings Facility
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Powerline and Substations
The site was successfully energized on September 28, 2026, marking the completion of its connection to permanent grid power. The connection supports the ongoing commissioning and ramp-up of key systems across the site and provides the reliable, long-term power infrastructure required for the operations. All the temporary generators have been demobilized and removed from site.
Process plant substation
Integrated Extractive Waste Management Facility
The initial filtered tailings placement areas are well advanced. The platform for the tailings stacker is complete and ready for assembly, while the access ramp and platform for the mobile (grasshopper) conveyors have been excavated and prepared for placement of the conveyor units. Construction of the rock buttress supporting the downstream embankment of the first filtered tailings placement area in the Karatza Lakkos ("KL") valley is progressing and will be completed ahead of tailings placement.
Foundation preparation for the first phase of the KL filtered tailings embankment is substantially complete, and placement of engineered fill is underway across the full footprint.
Construction of the low-grade ore stockpile continued advancing. The lower section has been completed and construction is now focusing on the upper section.
Open Pit Mining
The open pit mine is feeding the crusher from both the stockpile and directly from the open pit. At the end of Q3 2026, the stockpiles contained approximately 4.8 million tonnes of open pit and underground ore, representing an estimated 176,000 ounces of gold and 61 million pounds of copper.
Underground Development
The underground mine delivered 179 kt of ore to stockpiles during Q3 2026. Underground development continued according to plan, with a total of 2,101 metres of development during the quarter. The east ramp breakthrough to the underground works was achieved during the quarter and both ramps are now providing access in and out of the underground.
Workforce
As at September 30, 2026, there were approximately 2,297 personnel working on site, including 622 Skouries employees.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Perama Hill Project – Greece
The Perama Hill Project is an epithermal gold-silver deposit located in the Thrace region of northeastern Greece. If developed, the project is expected to operate as a small open pit mine utilizing a conventional carbon-in-leach circuit for gold recovery.
The Environmental Impact Assessment (EIA) was submitted to the Greek authorities in December 2025. A community consultation process led by Eldorado has commenced. A separate consultation process will be conducted by the Greek State subject to its process and timing. These processes will support transparent dialogue and stakeholder participation and are a precondition to EIA approval. In the interim, work will continue on the required feasibility and technical studies to support a construction decision.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Exploration and Evaluation
Exploration and evaluation expenditures are expensed when they relate to the search for, or the delineation of, mineral deposits, or the initial evaluation of the technical and economic feasibility of a project. Exploration and evaluation expenditures are capitalized once there is sufficient evidence to support the probability of generating positive economic returns.
| | | | | | | | | | | | | | | | | | | | |
| Segment | 2026 Target / Projects | | Exploration Expenditure |
| Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
| Canada | Quebec: Lamaque area targets (including Lamaque South), Bourlamaque target (Aurbel); Saskatchewan: Tesla, Bigstone; Evaluations & Partner projects | | $10.7 | | $4.2 | | $19.5 | | $10.2 | |
| Turkiye | Efemcukuru West Vein targets, Derinkoy-Kurak targets, Serinsu, Early-stage project and target generation activities | | 4.2 | | 4.1 | | 13.6 | | 9.1 | |
| Greece | Stratoni Skarn, Early-stage project and target generation activities | | 1.6 | | 1.8 | | 4.3 | | 2.0 | |
| Other | Early-stage project and target generation activities and third party evaluations | | 0.6 | | 0.9 | | 4.0 | | 4.0 | |
| Total Expensed | | $17.1 | | $11.0 | | $41.4 | | $25.2 | |
| Canada | Lamaque Operations: Triangle Deep & Plug 4, Ormaque resource conversion and expansion | | $0.7 | | $2.3 | | $3.2 | | $7.2 | |
| Turkiye | Kokarpinar vein, license maintenance at Serinsu | | 1.5 | | 0.4 | | 2.8 | | 1.3 | |
| Greece | Olympias NW Zone, Olympias West Flats, Olympias resource conversion and expansion and Perama Hill Project | | 0.7 | | 1.6 | | 3.6 | | 3.5 | |
| Other | | | — | | 0.1 | | — | | 0.2 | |
| Total Capitalized | | $2.9 | | $4.4 | | $9.6 | | $12.2 | |
Exploration and evaluation expenditures in Q3 2026 were primarily related to resource expansion programs in mine environments and drill testing of early-stage targets in Turkiye, Greece, and Canada (for a combined total of 59,123 metres). In addition, 2026 target generation activities advanced on various early-stage projects during the quarter.
In Q3 2026, exploration and evaluation expense related primarily to early-stage projects in Quebec, Turkiye and Greece, where a total of 48,193 metres of drilling were completed in the quarter (117,718 metres for year to date). In Eastern Canada, early-stage targets located within the Bourlamaque area were drilled (19,961 metres, including 6,514 metres at Aurbel, 11,932 metres at Lamaque South, 1,515 metres of underground exploration drilling from the Sigma-Triangle decline). In northern British Columbia, 693 metres were drilled at the partner-operated, Eldorado-funded Atlin Goldfields project. In Saskatchewan, a total of 10,288 metres were drilled. At the Tesla zone, 1,501 metres were drilled while 8,787 metres were completed at Bigstone. In Turkiye, exploration programs focused on desktop activities and fieldwork at regional greenfield projects. Early-stage drilling tested the Kurak target (7,463 metres), Serinsu (4,678 metres) and drilling concluded at Efemcukuru in the West Veins area (577 metres). In Greece, drilling continued at a skarn target along the Stratoni corridor with 4,533 metres. Additionally, field activities were undertaken across Greece, Turkiye and Canada as part of early-stage exploration aimed at generating new targets.
Capitalized expenditures related to resource expansion and resource conversion programs at Lamaque totalled 6,315 metres of drilling in Q3 2026. At Ormaque, drilling included 2,244 metres of surface resource expansion and 3,914 metres of underground conversion drilling, with 1,480 metres for exploration drilling of Ormaque extensions from the Sigma-Triangle decline. In Greece, capitalized expenditures related to resource expansion and resource conversion drilling programs at Olympias totalled 3,283 metres, including 1,829 metres of surface drilling supporting conversion drilling in the northern area of the deposit and 1,453 metres of underground resource expansion drilling in Q3 2026. In total, 10,930 metres of capitalized expenditures related to drilling were completed during Q3 (for 41,384 metres year to date).
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Financial Condition and Liquidity
Operating Activities
Net cash generated from operating activities from continuing operations decreased to $134.8 million in Q3 2026 from $170.2 million in Q3 2025, primarily as a result of the cash settlement of realized gold and copper commodity swaps relating to the Term Facility, changes in non-cash operating working capital, lower gold ounces sold and higher production costs. This was partially offset by higher average realized gold prices.
Working capital changes resulted in a decrease in cash of $114.0 million in Q3 2026. Movements included a $34.9 million decrease in accounts payable driven primarily by the settlement in Q3 2026 of gold and copper swaps that matured in Q2 2026; an $18.1 million increase in accounts receivable mostly related to the timing of concentrate sales and prepayments; and a $61.0 million increase in inventories mainly as a result of the build-up of the stockpile at Skouries and in-process inventory at Kisladag as well as increased materials and supplies inventory particularly at Kisladag and Skouries.
Investing Activities
In Q3 2026, we invested $429.1 million in capital expenditures on a cash basis. Before adjusting for non-cash accruals, growth capital investment included $108.6 million for Skouries project capital, $84.3 million for Skouries accelerated operational capital, $87.5 million for McIlvenna Bay project capital, $41.5 million at Lamaque primarily related to Ormaque development, and $38.9 million at Kisladag relating to waste stripping and continued construction of the North Heap Leach Pad. Sustaining capital expenditures at gold mines totalled $52.1 million, primarily related to underground development, equipment rebuilds, and processing improvements.
| | | | | | | | | | | | | | |
| Summary of Capital Expenditures | Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
| Kisladag | $38.9 | | $27.1 | | $122.7 | | $70.1 | |
| Lamaque | 41.5 | | 18.5 | | 107.5 | | 47.5 | |
| Efemcukuru | 9.4 | | 3.2 | | 17.6 | | 8.4 | |
| Olympias | 15.3 | | 9.0 | | 37.7 | | 17.9 | |
Growth capital investment at operating mines (1) | $105.1 | | $57.7 | | $285.5 | | $143.9 | |
| Kisladag | $9.2 | | $7.3 | | $18.3 | | $16.0 | |
| Lamaque | 29.4 | | 19.2 | | 65.7 | | 67.3 | |
| Efemcukuru | 5.8 | | 4.9 | | 16.1 | | 14.3 | |
| Olympias | 7.6 | | 6.9 | | 19.9 | | 17.6 | |
Sustaining capital expenditures at operating mines (1) | $52.1 | | $38.3 | | $120.0 | | $115.2 | |
| | | | |
Skouries project capital (2) | $108.6 | | $137.7 | | $398.9 | | $338.6 | |
| Skouries accelerated operational capital | 84.3 | | 17.7 | | 192.5 | | 51.3 | |
McIlvenna Bay project capital (2) | 87.5 | | — | | 165.7 | | — | |
| Sustaining capitalized exploration | 0.2 | | 0.6 | | 0.7 | | 1.0 | |
| Capitalized depreciation | 9.7 | | 2.1 | | 26.4 | | 5.7 | |
| Other projects | 4.7 | | 1.4 | | 21.9 | | 14.1 | |
Total capital expenditures (3) | $452.3 | | $255.6 | | $1,211.6 | | $669.8 | |
| | | | |
| Reconciliation to cash capital expenditures: | | | | |
| Change in accounts payable and accruals related to capital additions | ($11.6) | | ($10.3) | | $28.6 | | ($67.2) | |
| Lease and other non-monetary additions | (1.9) | | (0.7) | | (3.7) | | (4.7) | |
| Capitalized depreciation | (9.7) | | (2.1) | | (26.4) | | (5.7) | |
Total cash capital expenditures (4) | $429.1 | | $242.5 | | $1,210.0 | | $592.2 | |
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
(2)Excludes total capitalized interest at Skouries and McIlvenna Bay of $22.1 million in Q3 2026 (2025: $13.4 million), and $57.7 million for the nine-month period ended September 30, 2026 (2025: $35.7 million).
(3)Excludes an asset retirement decrease of $5.4 million in Q3 2026 (2025: nil), and $3.1 million for the nine-month period ended September 30, 2026 (2025: increase of $5.3 million).
(4)Excludes capitalized interest paid of $14.9 million in Q3 2026 (2025: $8.4 million), and $45.9 million for the nine-month period ended September 30, 2026 (2025: $28.5 million).
Financing Activities
Project Financing Facility
On April 5, 2023, the Company entered into a project financing facility for the development of the Skouries Project in Northern Greece. This includes a €480.4 million commercial loan facility ("Commercial Loan Facility"), €200.0 million of funds from the Greek Recovery and Resilience Fund ("RRF Facility") and a contingent overrun facility ("Contingent Overrun Facility") for an additional €60.0 million (the Commercial Loan Facility, the RRF Facility and the Contingent Overrun Facility, together the "Term Facility"). The Term Facility is non-recourse to Eldorado Gold Corporation and is secured by the Skouries Project and the Hellas Gold operating assets. The project financing facility also includes a €30.0 million revolving credit facility ("VAT Facility") to fund reimbursable value added tax expenditures relating to the Skouries Project.
In the nine months ended September 30, 2026, the Company drew down €60.0 million ($68.4 million) on the Term Facility (through the Contingent Overrun Facility). The Company had net repayments of €17.1 million ($21.1 million) on the VAT Facility. Proceeds from the VAT Facility will be drawn and repaid on a revolving basis, with a maturity date of the earlier of June 30, 2027, or 18 months following completion of the Skouries Project.
As at September 30, 2026, after drawing down €60.0 million through the Contingent Overrun Facility, the cumulative drawdowns on the Term Facility since inception amount to €740.4 million ($840.7 million) with the Commercial Loan Facility and the RRF Facility now fully drawn.
Repayment of the Term Facility will commence on December 31, 2026, with 13 semi-annual installments, through to December 31, 2032.
Senior Notes
On August 26, 2021 we completed an offering of $500.0 million senior unsecured notes with a coupon rate of 6.25% due September 1, 2029 (the “Senior Notes”). The Senior Notes pay interest semi-annually on March 1 and September 1, which began on March 1, 2022. The Senior Notes are guaranteed by Eldorado Gold Cooperatief U.A., SG Resources B.V., Tuprag Metal Madencilik Sanayi ve Ticaret AS, and Eldorado Gold (Quebec) Inc., all wholly-owned subsidiaries of the Company. The Senior Notes contain covenants that restrict, among other things, distributions in certain circumstances and sales of certain material assets, in each case, subject to certain conditions. We are in compliance with these covenants as at September 30, 2026.
Senior Secured Credit Facility
On June 27, 2024, the Company entered into an agreement with a syndicate of lenders to increase the existing revolving senior secured credit facility ("Credit Facility") from $250 million to $350 million, and to extend the facility to a maturity date of June 27, 2028. On May 26, 2026, the Company elected to increase the available credit by $100 million to $450 million through an accordion feature. On August 12, 2026, the Company amended the Credit Facility, increasing total availability from $450 million to $600 million, extending the maturity to March 1, 2029, and enhancing financial flexibility through improved pricing and covenant terms. The Credit Facility also includes an accordion feature of up to $100 million, subject to lender approval. In the three months ended September 30, 2026, the Company completed drawdowns on the Credit Facility totalling $225.0 million bringing the total drawdowns on the Credit Facility to $325.0 million for the nine-months ended September 30, 2026. No repayments have been made on the Credit Facility. We are in compliance with covenants related to the Credit Facility as at September 30, 2026. The Company's equity commitment for the Skouries Project has been backstopped by a letter of credit issued under the Company's Credit Facility. As at September 30, 2026, as the Company completed the equity commitment funding for the project in Q3 2026, the letter of credit has been reduced to nil and the Company's available balance on the Credit Facility was $274.7 million.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Sprott Credit Facility
As part of the Foran Acquisition, the Company assumed a fully drawn $250 million non-revolving facility with a maturity date of September 30, 2031 (“Sprott Credit Facility”) plus capitalized interest of $44.9 million. The Sprott Credit Facility was fair valued at the date of acquisition. Interest on the facility accrues at a floating rate of 6.95% per annum plus the greater of the Term 3 Month Secured Overnight Financing Rate and 2.00% per annum.
Principal repayments will commence on June 30, 2027, and the Company shall pay to the lender equal repayments of the principal amount of the Sprott Credit Facility, in an amount equal to 2.65% of the outstanding principal amount of the Sprott Credit Facility on a quarterly basis until June 30, 2031. The remainder of the scheduled principal payments are due upon the maturity date. Interest payments are paid quarterly and commenced on June 30, 2026. We are in compliance with all covenants contained in the Sprott Credit Facility as at September 30, 2026.
Equipment Finance Facility
As part of the Foran Acquisition, the Company assumed an equipment financing facility with Sandvik Financial Services Canada ("Equipment Finance Facility"), which funded the initial battery electric vehicle mining fleet and essential components at the McIlvenna Bay mine. As at September 30, 2026 the balance outstanding is C$50.1 million ($35.3 million).
The Equipment Finance Facility incurs interest at a fixed rate of 3.20% per annum plus the 5-year Canadian overnight index swap rate at the date of the draw. Interest and principal repayments on drawn amounts commence immediately over a 60-month period. We are in compliance with all covenants as at September 30, 2026.
Capital Resources
| | | | | | | | |
| September 30, 2026 | December 31, 2025 |
| Cash and cash equivalents | $396.8 | | $869.4 | |
| | |
Restricted cash (1) | 71.9 | | — | |
| Working capital | 534.8 | | 944.6 | |
| Debt | 1,985.4 | | 1,275.1 | |
(1)In accordance with the requirements of the Skouries Term Facility, the Company deposited an amount of €63.3 million ($71.9 million) which is equal to at least 50% of the aggregate repayment installments, fees, interest, financing costs and charges of the Term Facility for the next 12 months, into a Debt Service Reserve Account
At September 30, 2026, we had cash and cash equivalents of $396.8 million compared to $869.4 million at December 31, 2025. The decrease in the cash balance is primarily due to growth capital investment, share buybacks, repayments of the VAT Facility, dividend payments, income taxes paid, and cash restricted for the repayment of the Skouries Term Facility. These cash outflows are offset partly by cash generated from operating activities, drawdowns on the Credit Facility and Term Facility, VAT refunds as well as cash received on the acquisition of Foran. We expect that our working capital of $534.8 million as at September 30, 2026, together with expected future cash flows from operations and access to the Credit Facility, if required, are sufficient to support our planned and foreseeable commitments for the next twelve months.
Contractual Obligations
Significant changes to our commitments and contractual obligations as at September 30, 2026 are outlined below:
| | | | | | | | | | | | | | | | | | | | | | | |
| Within 1 Year | 2 Years | 3 Years | 4 Years | 5 Years | Over 5 Years | Total |
| Debt - Senior Credit Facility | $— | | $— | | $325.0 | | $— | | $— | | $— | | $325.0 | |
Debt - Project Financing Facility (1) | 115.5 | | 100.9 | | 92.5 | | 126.1 | | 168.1 | | 252.2 | | 855.4 | |
Debt - Sprott Credit Facility (1) | 15.6 | | 31.3 | | 31.3 | | 31.3 | | 185.5 | | — | | 294.9 | |
Debt - Equipment Finance Facility (1) | 9.2 | | 9.8 | | 10.1 | | 5.1 | | 1.1 | | — | | 35.3 | |
Debt - Government contributions (1) | 0.7 | | 0.6 | | — | | — | | — | | 6.0 | | 7.2 | |
| | | | | | | |
| Leases | 10.5 | | 4.5 | | 2.8 | | 1.5 | | 1.4 | | 3.9 | | 24.6 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1)Does not include interest on debt.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Quarterly Results
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | 2025 | 2024 |
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 |
| Total revenue | $511.9 | | $487.5 | | $532.4 | | $577.2 | | $434.7 | | $451.7 | | $355.2 | | $435.7 | |
Net earnings from continuing operations (1,2) | 118.0 | | 172.8 | | 136.4 | | 252.3 | | 56.5 | | 139.0 | | 72.0 | | 108.2 | |
Net (loss) earnings from discontinued operations (1,4) | — | | — | | — | | (11.5) | | (0.5) | | (1.0) | | 0.4 | | (3.2) | |
Net earnings per share from continuing operations (1,2) | | | | | | | | |
| - basic | $0.45 | | $0.69 | | $0.69 | | $1.26 | | $0.28 | | $0.68 | | $0.35 | | $0.53 | |
| - diluted | $0.45 | | $0.68 | | $0.68 | | $1.25 | | $0.28 | | $0.67 | | $0.35 | | $0.52 | |
Adjusted net earnings per share - basic (1,3) | $0.49 | | $0.54 | | $0.95 | | $0.63 | | $0.41 | | $0.44 | | $0.28 | | $0.62 | |
(1)Attributable to shareholders of the Company.
(2)Amounts presented are from continuing operations only and exclude the Romania segment.
(3)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
(4)Discontinued operations include the Romania segment for the years 2025 and 2024.
Revenue and net earnings from 2024 to Q3 2026 benefitted from increasing average realized gold prices. Part of this impact was offset by higher royalties as a result of the higher revenue and revised royalty rates that were enacted in Turkiye in mid-2025.
Adjusted net earnings(5) in Q3 2026 removes significant items that do not reflect our underlying performance, among other things, a $7.4 million loss on foreign exchange translation of deferred tax balances and a $4.0 million unrealized gain on derivative instruments.
Other significant adjustments from prior quarters include the following:
•Q2 2026 - a reversal of $116.6 million of unrealized losses on derivative instruments, a $97.6 million realized loss on gold and copper commodity swaps relating to the Term Facility, a $47.4 million gain on deferred tax due to changes in the Turkish corporate income tax rate, $13.1 million expense relating to acquisition and integration costs.
•Q1 2026 - a $18.3 million loss on foreign exchange translation of deferred tax balances, a $20.0 million unrealized loss on derivative instruments, and $7.7 million expense relating to acquisition costs.
•Q4 2025 - a deferred tax recovery of $104.2 million on the recognition of deferred tax assets and a $27.4 million unrealized gain on derivative instruments.
•Q3 2025 - an unrealized loss on derivative instruments of $22.2 million.
•Q2 2025 - a gain related to foreign exchange on deferred tax of $22.8 million and an unrealized gain on derivative instruments of $18.7 million.
•Q1 2025 - a deferred tax recovery of $73.5 million on the recognition of a deferred tax asset and a $63.4 million unrealized loss on derivative instruments.
•Q4 2024 - an unrealized gain of $10.2 million on derivative instruments and a $26.5 million loss on foreign exchange due to the translation of deferred tax balances and Turkiye inflation accounting.
(5) These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Outstanding Share Information
| | | | | |
Common Shares Outstanding (1) | |
- as of September 30, 2026 | 261,556,941 | |
- as of October 28, 2026 | 261,556,941 | |
Share purchase options - as of October 28, 2026 (Weighted average exercise price per share: C$25.27) | 2,325,630 | |
Performance share units (2) - as of October 28, 2026 | 779,708 | |
(1)Includes shares held in trust for restricted share units.
(2)Performance share units (PSUs) are subject to satisfaction of performance vesting targets within a performance period which may result in a higher or lower amount of PSUs than the number granted as of the grant date. Redemption settlement may be paid out in common shares (one for one), cash or a combination of both. The number of common shares listed above in respect of the PSUs assumes that 100% of the PSUs granted (without change) will vest and be paid out in common shares on a one for one basis. However, as noted, the final number of PSUs that may be earned and redeemed may be higher or lower than the number of PSUs initially granted.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Non-IFRS and Other Financial Measures and Ratios
We have included certain non-IFRS financial measures and ratios in this MD&A, as discussed below. We believe that these measures, in addition to conventional measures prepared in accordance with IFRS, provide investors an improved ability to evaluate the performance of our gold mining operations and its ability to generate positive cash flow. These non-IFRS financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These financial measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers.
We believe that our use of total cash costs per ounce sold and all-in sustaining costs per ounce sold will assist analysts, investors and other stakeholders of the Company in understanding the costs associated with producing gold, assessing our operating performance, and our ability to generate free cash flow from gold operations. Due to the capital-intensive nature of the industry and the long useful lives over which these assets are depreciated, there can be a significant timing difference between net earnings calculated in accordance with IFRS and the amount of free cash flow that is generated by a mine, and therefore we believe these measures are useful non-IFRS operating metrics and supplement our IFRS disclosures. These measures are not representative of all of our cash expenditures as they do not include income tax payments, interest costs or dividend payments. These measures do not include depreciation or amortization.
The following table outlines the non-IFRS financial measures and ratios, their definitions, the most directly comparable IFRS measures and why we use these measures.
| | | | | | | | | | | | | | |
| Non-IFRS financial measure or ratio | Definition | | Most directly comparable IFRS measure | Why we use the measure and why it is useful to investors |
| | | | |
| Earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA | EBITDA from continuing operations represents net earnings or loss for the period before income tax expense or recovery, depreciation and amortization, interest income and finance costs. Adjusted EBITDA removes the effects of items that do not reflect our underlying operating performance and are not necessarily indicative of future operating results. These may include: gains or losses on derivatives, non-cash write-downs of assets; gains or losses on disposals of assets; costs associated with debt refinancing or redemptions; non-cash impairments or reversals of impairments; costs associated with mine closures; acquisition and integration costs; and other non-cash or non-recurring expenses or recoveries. | | Earnings or loss from continuing operations before income tax | EBITDA is used as a basis to calculate adjusted EBITDA. We believe adjusted EBITDA is widely used by investors and analysts as a useful indicator of our operating performance, our ability to invest in capital expenditures, our ability to incur and service debt and also as a valuation metric. |
| Adjusted net earnings (loss) | Defined as net earnings or loss from continuing operations attributable to shareholders of the Company excluding the effects (net of tax) of significant items that do not reflect our underlying operating performance. In addition to the items listed for Adjusted EBITDA, these may also include: losses or gains on foreign exchange translation of deferred tax balances; gains or losses on deferred tax due to changes in tax rates; reassessment of prior year taxes and/or taxes otherwise not related to the current period; and other non-recurring tax expenses or recoveries. Although some of the items may be recurring, the Company believes that they are not reflective of the underlying operating performance of its current business and are not necessarily indicative of future operating results. | | Net earnings (loss) from continuing operations attributable to shareholders of the Company | Adjusted net earnings and adjusted net earnings per share are used by management to measure the underlying operating performance of the Company. We believe these measures assist analysts and investors in assessing our operating performance. |
| Adjusted net earnings (loss) per share | This ratio is calculated by dividing adjusted net earnings or loss from continuing operations by the weighted average number of shares outstanding. | |
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
| | | | | | | | | | | | | | |
| Non-IFRS financial measure or ratio | Definition | | Most directly comparable IFRS measure | Why we use the measure and why it is useful to investors |
| | | | |
| Total cash costs | We define total cash costs following the recommendations of the Gold Institute Production Cost Standard. The Gold Institute, which ceased operations in 2002, was a non-regulatory body and represented a global group of producers of gold and gold products. The production cost standard developed by the Gold Institute remains the generally accepted standard of reporting total cash costs of production by gold mining companies. Total cash costs include direct operating costs (including mining, processing and administration), refining and selling costs (including treatment, refining and transportation charges and other concentrate deductions), royalty payments, and costs allocated to by-products, but exclude pre-commercial production costs, depreciation and amortization, share based payments expenses and reclamation costs. | | Production costs | We believe these measures assist investors and analysts in evaluating the Company's operating performance and our ability to generate cash flow. |
Total cash costs per ounce sold | This ratio is calculated by dividing total cash costs by gold ounces sold in the period. | |
| All-in sustaining costs (AISC) | We define AISC based on the definition set out by the World Gold Council, including the updated guidance note dated November 14, 2018. We define AISC as the sum of total cash costs (as defined above), sustaining capital expenditure relating to current operations (including capitalized stripping and underground mine development), sustaining leases (cash basis), sustaining exploration and evaluation cost related to current operations (including sustaining capitalized evaluation costs), reclamation cost accretion and amortization related to current gold operations and corporate and allocated general and administrative expenses. Corporate and allocated general and administrative expenses include general and administrative expenses, share-based payments and defined benefit pension plan expense. Corporate and allocated general and administrative expenses do not include non-cash depreciation. As this measure seeks to reflect the full cost of gold production from current operations, growth capital and reclamation cost accretion not related to operating gold mines are excluded. Certain other cash expenditures, including tax payments, financing charges (including capitalized interest), except for financing charges related to leasing arrangements, and costs related to business combinations, asset acquisitions and asset disposals are also excluded. | | Production costs | We believe these measures assist investors, analysts and other stakeholders with understanding the full cost of producing and selling gold and in evaluating our operating performance and our ability to generate cash flow. In addition, the Compensation Committee of the Board of Directors uses AISC, together with other measures, in its Corporate Scorecard to set incentive compensation goals and assess performance. |
AISC per ounce sold | This ratio is calculated by dividing AISC by gold ounces sold in the period. | |
| Sustaining capital | Defined as capital required to maintain current operations at existing levels, including capitalized stripping and underground mine development. Sustaining capital excludes non-cash sustaining lease additions, unless otherwise noted, and does not include capitalized interest, expenditure related to capitalized exploration, development projects, or other growth or sustaining capital not related to operating gold mines. | | Additions to property, plant and equipment | We use sustaining capital to understand the ongoing capital cost required to maintain operations at current levels, and growth capital to understand the cost to develop new operations or related to major projects at existing operations where these projects will materially increase production from current levels. |
| Growth capital | Defined as capital expenditures for new operations, major growth projects or enhancement capital for significant infrastructure improvements at existing operations. | |
| Average realized gold price per ounce sold | Defined as revenue from gold sales adding back treatment charges, refining charges, penalties and other costs that are deducted from proceeds from gold concentrate sales, divided by gold ounces sold in the period. | | Revenue | We use this measure to better understand the price realized in each reporting period for gold sales. |
| Free cash flow | Defined as net cash generated from (used in) operating activities of continuing operations, less net cash used in investing activities of continuing operations before increases or decreases in cash from the following items that are not considered representative of our ability to generate cash: term deposits, restricted cash, cash used for acquisitions or disposals of mineral properties, marketable securities, investments in associates and non-recurring asset sales. | | Net cash generated from (used in) operating activities of continuing operations | We believe free cash flow is a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. We believe free cash flow excluding Skouries and McIlvenna Bay is a useful indicator of our ability to generate free cash flow from operations, prior to investment in Skouries and McIlvenna Bay. |
| Free cash flow excluding Skouries and McIlvenna Bay | Defined as free cash flow (defined above) adding back cash-basis capital additions and capitalized interest paid for the Skouries and McIlvenna Bay mines. | |
| Cash flow from operating activities before changes in working capital | Defined as net cash generated from or used in operating activities of continuing operations before changes in non-cash working capital. Excludes the period to period movements of accounts and other receivables, inventories and accounts payable and accrued liabilities. | | Net cash generated from (used in) operating activities of continuing operations | We believe that cash flow from operating activities before changes in working capital assists analysts, investors and other stakeholders in assessing our ability to generate cash from our operations before temporary working capital changes. |
| | | | |
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
EBITDA, Adjusted EBITDA
Our reconciliation of EBITDA and Adjusted EBITDA to earnings from continuing operations before income tax, the most directly comparable IFRS measure, is presented below.
| | | | | | | | | | | | | | |
| Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Earnings before income tax (1) | $209.4 | | $110.1 | | $683.3 | | $324.6 | |
Depreciation and amortization (2) | 59.2 | | 63.3 | | 168.3 | | 190.4 | |
| Interest income | (2.5) | | (8.6) | | (15.6) | | (25.8) | |
| Finance costs | 13.5 | | 8.2 | | 37.7 | | 21.1 | |
| EBITDA | $279.6 | | $173.1 | | $873.7 | | $510.3 | |
| Realized loss on gold and copper derivative instruments | — | | — | | 97.6 | | — | |
| Unrealized (gain) loss on derivative instruments | (4.0) | | 22.2 | | (100.6) | | 66.8 | |
| Acquisition and integration costs | 0.6 | | — | | 21.3 | | — | |
| (Gain) loss on disposal of assets | (1.5) | | 0.4 | | (0.8) | | (6.6) | |
| Share of loss from associate | 0.5 | | — | | 0.9 | | — | |
Loss on recognition of deferred consideration (3) | — | | 0.5 | | — | | 0.5 | |
| Adjusted EBITDA | $275.2 | | $196.3 | | $892.0 | | $571.1 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
(2)Includes depreciation within general and administrative expenses.
(3)In Q3 2025, transaction costs of $0.5 million were recognized against the $60 million gain in Q3 2024 related to deferred consideration from the sale of the Tocantinzinho property to G Mining Ventures in 2021.
Adjusted Net Earnings Attributable to Shareholders
Our reconciliation of adjusted net earnings (loss) and adjusted net earnings (loss) per share to net earnings (loss) from continuing operations attributable to shareholders of the Company, the most directly comparable IFRS measure, is presented below.
| | | | | | | | | | | | | | |
| Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Net earnings attributable to shareholders of the Company (1) | $118.0 | | $56.5 | | $427.2 | | $267.5 | |
| Loss (gain) on foreign exchange translation of deferred tax balances | 7.4 | | 3.7 | | 41.5 | | (22.6) | |
| Decrease (increase) in fair value of redemption option derivatives | 3.7 | | (0.7) | | 11.0 | | (8.6) | |
| Realized loss on gold and copper derivative instruments | — | | — | | 97.6 | | — | |
| Unrealized (gain) loss on derivative instruments | (4.0) | | 22.2 | | (100.6) | | 66.8 | |
| Acquisition and integration costs | 0.6 | | — | | 21.3 | | — | |
| Gain on deferred tax due to changes in tax rates | — | | — | | (47.4) | | — | |
| Tax recovery on recognition of deferred tax asset | — | | — | | — | | (73.5) | |
| Discount on sale of marketable securities | — | | — | | (0.1) | | 5.1 | |
| Gain on sale of mining licenses | — | | — | | — | | (6.5) | |
| Share of loss from associate | 0.5 | | — | | 0.9 | | — | |
Loss on deferred consideration, net of tax (2) | — | | 0.5 | | — | | 0.5 | |
| Tax effect on adjustments | 0.9 | | — | | 0.7 | | — | |
| Total adjusted net earnings | $127.0 | | $82.3 | | $451.9 | | $228.8 | |
| Weighted average shares outstanding (thousands) | 260,942 | | 202,743 | | 236,945 | | 204,130 | |
| Adjusted net earnings per share ($/share) | $0.49 | | $0.41 | | $1.91 | | $1.12 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
(2)In Q3 2025, transaction costs of $0.5 million were recognized against the $60 million gain in Q3 2024 related to deferred consideration from the sale of the Tocantinzinho property to G Mining Ventures in 2021.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Reconciliation of Total Cash Costs, Total Cash Cost per Ounce Sold, AISC, and AISC per Ounce Sold to Production Costs
Our reconciliation of total cash costs, total cash costs per ounce sold, AISC, and AISC per Ounce Sold to production costs, the most directly comparable IFRS measure, is presented below.
For the three months ended September 30, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Kisladag | Lamaque | Efemcukuru | Olympias | Corporate(3) | Total excluding McIlvenna Bay | McIlvenna Bay | Total |
| Direct operating costs | $49.6 | | $43.6 | | $21.4 | | $44.1 | | $— | | $158.7 | | $9.8 | | $168.5 | |
| Transportation and selling costs | 0.1 | | 0.2 | | 3.1 | | 2.4 | | — | | $5.9 | | 1.3 | | $7.1 | |
Inventory change (1) | (7.7) | | 2.5 | | (1.2) | | 1.5 | | — | | ($4.9) | | (2.7) | | ($7.6) | |
| Royalty expense | 9.2 | | 4.2 | | 10.4 | | 7.9 | | — | | $31.8 | | — | | $31.8 | |
| Production costs | $51.1 | | $50.5 | | $33.8 | | $56.0 | | $— | | $191.4 | | $8.4 | | $199.8 | |
Costs allocated to by-products | (1.6) | | (0.7) | | (3.1) | | (36.2) | | — | | ($41.7) | | | |
Treatment and refining costs (2) | — | | — | | — | | 1.3 | | — | | $1.3 | | | |
| | | | | | | | |
| Total cash costs | $49.5 | | $49.8 | | $30.7 | | $21.1 | | $— | | $151.1 | | | |
| Corporate & allocated G&A | — | | — | | — | | — | | 13.0 | | $13.0 | | | |
| Exploration costs | — | | 0.2 | | — | | — | | — | | $0.2 | | | |
| Reclamation costs and amortization | 1.5 | | 0.2 | | 0.3 | | 0.5 | | — | | $2.5 | | | |
Sustaining capital | 9.2 | | 29.4 | | 5.8 | | 7.6 | | — | | $52.1 | | | |
| All-in sustaining costs | $60.3 | | $79.7 | | $36.8 | | $29.2 | | $13.0 | | $218.9 | | | |
| Gold oz sold | 21,274 | 55,475 | 15,908 | 14,127 | — | | 106,784 | 380 | | 107,164 |
| Total cash costs/oz | $2,328 | | $897 | | $1,928 | | $1,493 | | $— | | $1,415 | | | |
| AISC/oz | $2,832 | | $1,436 | | $2,313 | | $2,067 | | $122 | | $2,050 | | | |
(1)Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.
(2)Included in revenue.
(3)Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
For the nine months ended September 30, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Kisladag | Lamaque | Efemcukuru | Olympias | Corporate(3) | Total excluding McIlvenna Bay | McIlvenna Bay | Total |
| Direct operating costs | $140.0 | | $124.0 | | $65.1 | | $126.5 | | $— | | $455.6 | | $9.8 | | $465.4 | |
| Transportation and selling costs | 0.5 | | 0.4 | | 9.2 | | 8.1 | | — | | $18.1 | | 1.3 | | $19.4 | |
Inventory change (1) | (28.1) | | 2.2 | | (1.1) | | 2.1 | | — | | ($24.9) | | (2.7) | | ($27.6) | |
| Royalty expense | 37.1 | | 9.9 | | 37.0 | | 31.7 | | — | | $115.7 | | — | | $115.7 | |
| Production costs | $149.4 | | $136.5 | | $110.1 | | $168.4 | | $— | | $564.4 | | $8.4 | | $572.8 | |
Costs allocated to by-products | (6.5) | | (3.0) | | (10.6) | | (101.5) | | — | | ($121.7) | | | |
Treatment and refining costs (2) | — | | — | | — | | 3.3 | | — | | $3.3 | | | |
| | | | | | | | |
| Total cash costs | $142.9 | | $133.4 | | $99.5 | | $70.1 | | $— | | $446.0 | | | |
| Corporate & allocated G&A | — | | — | | — | | — | | 38.5 | | $38.5 | | | |
| Exploration costs | — | | 0.7 | | — | | — | | — | | $0.7 | | | |
| Reclamation costs and amortization | 4.0 | | 0.6 | | 0.8 | | 1.4 | | — | | $6.9 | | | |
Sustaining capital | 18.3 | | 65.7 | | 16.1 | | 19.9 | | — | | $120.0 | | | |
| All-in sustaining costs | $165.3 | | $200.5 | | $116.5 | | $91.4 | | $38.5 | | $612.1 | | | |
| Gold oz sold | 68,974 | 150,142 | 49,426 | 41,552 | — | | 310,094 | 380 | | 310,474 |
| Total cash costs/oz | $2,072 | | $889 | | $2,013 | | $1,688 | | $— | | $1,438 | | | |
| AISC/oz | $2,396 | | $1,335 | | $2,356 | | $2,199 | | $124 | | $1,974 | | | |
(1)Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.
(2)Included in revenue.
(3)Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
For the three months ended September 30, 2025:
| | | | | | | | | | | | | | | | | | | | |
| Kisladag | Lamaque | Efemcukuru | Olympias | Corporate (3) | Total |
| Direct operating costs | $43.5 | | $34.3 | | $19.5 | | $38.5 | | $— | | $135.8 | |
| Transportation and selling costs | 0.2 | | 0.1 | | 2.4 | | 2.4 | | — | | $5.1 | |
Inventory change (1) | (5.8) | | (0.3) | | 2.1 | | (1.5) | | — | | ($5.5) | |
| Royalty expense | 12.3 | | 1.8 | | 8.2 | | 6.4 | | — | | $28.8 | |
| Production costs | $50.1 | | $36.0 | | $32.3 | | $45.8 | | $— | | $164.1 | |
Costs allocated to by-products | (1.3) | | (0.7) | | (2.4) | | (22.7) | | — | | ($27.0) | |
Treatment and refining costs (2) | — | | — | | 0.6 | | 1.6 | | — | | $2.1 | |
| Total cash costs | $48.8 | | $35.3 | | $30.5 | | $24.6 | | $— | | $139.3 | |
| Corporate & allocated G&A | (0.3) | | — | | 0.3 | | — | | 15.1 | | $15.2 | |
| Exploration costs | — | | 0.6 | | — | | — | | — | | $0.6 | |
| Reclamation costs and amortization | 1.8 | | 0.1 | | 0.2 | | 0.4 | | — | | $2.4 | |
Sustaining capital | 7.3 | | 19.2 | | 4.9 | | 6.9 | | — | | $38.3 | |
| All-in sustaining costs | $57.6 | | $55.2 | | $35.9 | | $31.9 | | $15.1 | | $195.7 | |
| Gold oz sold | 37,300 | 46,013 | 20,031 | 13,185 | — | | 116,529 |
| Total cash costs/oz | $1,309 | | $767 | | $1,522 | | $1,869 | | $— | | $1,195 | |
| AISC/oz | $1,545 | | $1,199 | | $1,791 | | $2,421 | | $129 | | $1,679 | |
(1)Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.
(2)Included in revenue.
(3)Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.
For the nine months ended September 30, 2025:
| | | | | | | | | | | | | | | | | | | | |
| Kisladag | Lamaque | Efemcukuru | Olympias | Corporate (3) | Total |
| Direct operating costs | $126.4 | | $101.2 | | $56.9 | | $111.5 | | $— | | $395.9 | |
| Transportation and selling costs | 0.6 | | 0.3 | | 7.7 | | 6.6 | | — | | $15.2 | |
Inventory change (1) | (12.8) | | 1.2 | | 0.4 | | (5.0) | | — | | ($16.2) | |
| Royalty expense | 36.2 | | 5.1 | | 20.4 | | 17.9 | | — | | $79.6 | |
| Production costs | $150.3 | | $107.9 | | $85.5 | | $130.9 | | $— | | $474.6 | |
Costs allocated to by-products | (4.2) | | (1.6) | | (5.7) | | (56.9) | | — | | ($68.4) | |
Treatment and refining costs (2) | — | | — | | 2.5 | | 4.5 | | — | | $7.0 | |
| Total cash costs | $146.2 | | $106.2 | | $82.4 | | $78.5 | | $— | | $413.2 | |
| Corporate & allocated G&A | 0.4 | | — | | 1.0 | | — | | 38.6 | | $40.1 | |
| Exploration costs | — | | 1.0 | | — | | — | | — | | $1.0 | |
| Reclamation costs and amortization | 5.4 | | 0.2 | | 0.5 | | 1.1 | | — | | $7.3 | |
Sustaining capital | 16.0 | | 67.3 | | 14.3 | | 17.6 | | — | | $115.2 | |
| All-in sustaining costs | $168.0 | | $174.8 | | $98.1 | | $97.2 | | $38.6 | | $576.8 | |
| Gold oz sold | 126,928 | 137,665 | 58,600 | 41,088 | — | | 364,281 |
| Total cash costs/oz | $1,152 | | $772 | | $1,405 | | $1,910 | | $— | | $1,134 | |
| AISC/oz | $1,324 | | $1,270 | | $1,674 | | $2,367 | | $106 | | $1,583 | |
(1)Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.
(2)Included in revenue.
(3)Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Reconciliations of adjustments within AISC to the most directly comparable IFRS measures are presented below.
Reconciliation of general and administrative expenses included in All-in Sustaining Costs:
| | | | | | | | | | | | | | |
| | Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
General and administrative expenses (from consolidated statement of operations) | $11.2 | | $9.5 | | $34.5 | | $28.2 | |
| Add: | | | | |
| Share-based payments expense | 3.8 | | 6.8 | | 10.2 | | 15.3 | |
| Less: | | | | |
| Integration costs | — | | — | | (1.1) | | — | |
| Depreciation in general and administrative expenses | (0.4) | | (0.5) | | (1.4) | | (1.4) | |
| Business development | (0.7) | | (0.2) | | (1.8) | | (0.8) | |
| Development projects | (0.7) | | (0.4) | | (1.9) | | (1.3) | |
| Corporate and allocated general and administrative expenses per AISC | $13.0 | | $15.2 | | $38.5 | | $40.1 | |
Reconciliation of exploration and evaluation costs included in All-in Sustaining Costs:
| | | | | | | | | | | | | | |
| | Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Exploration and evaluation expense (from consolidated statement of operations) (1) | $17.1 | | $11.0 | | $41.4 | | $25.2 | |
| Add: | | | | |
| Capitalized exploration cost related to operating gold mines | 0.2 | | 0.6 | | 0.7 | | 1.0 | |
| Less: | | | | |
| Exploration and evaluation expenses related to non-gold mines and other sites | (17.1) | | (11.0) | | (41.4) | | (25.2) | |
| Exploration and evaluation costs per AISC | $0.2 | | $0.6 | | $0.7 | | $1.0 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
Reconciliation of reclamation costs and amortization included in All-in Sustaining Costs:
| | | | | | | | | | | | | | |
| | Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Asset retirement obligation accretion (from notes to the consolidated financial statements) (1) | $1.6 | | $1.5 | | $4.6 | | $4.4 | |
| Add: | | | | |
| Depreciation related to asset retirement obligation assets | 1.2 | | 1.1 | | 3.1 | | 3.5 | |
| Less: | | | | |
| Asset retirement obligation accretion related to non-gold mines and other sites | (0.4) | | (0.2) | | (0.9) | | (0.7) | |
| Reclamation costs and amortization per AISC | $2.5 | | $2.4 | | $6.9 | | $7.3 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Sustaining and Growth Capital
Our reconciliation of growth capital investment and sustaining capital expenditure at operating gold mines to additions to property, plant and equipment, the most directly comparable IFRS measure, is presented below.
| | | | | | | | | | | | | | |
| | Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Additions to property, plant and equipment (from segment note in the consolidated financial statements) (1) | $452.3 | | $255.6 | | $1,211.6 | | $669.8 | |
Growth and development project capital investment - gold mines | (107.6) | | (58.0) | | (293.1) | | (143.7) | |
| Growth and development project capital investment - other | (288.4) | | (159.5) | | (787.5) | | (408.0) | |
| Sustaining capital exploration | (0.2) | | (0.6) | | (0.7) | | (1.0) | |
| Sustaining capitalized depreciation | (2.9) | | — | | (9.1) | | — | |
| Sustaining leases | (1.0) | | 0.8 | | (1.2) | | (1.8) | |
| Sustaining capital expenditure at operating gold mines | $52.1 | | $38.3 | | $120.0 | | $115.2 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
Average Realized Gold Price per Ounce Sold
Our reconciliation of average realized gold price per ounce sold to revenue, the most directly comparable IFRS measure, is presented below.
For the three months ended September 30, 2026:
| | | | | | | | | | | | | | | | | | | | |
| Revenue | Add concentrate deductions (1) | Less non-gold revenue | Gold revenue (2) | Gold oz sold | Average realized gold price per ounce sold |
| Kisladag | $93.1 | | $— | | ($1.6) | | $91.5 | | 21,274 | | $4,301 | |
| Lamaque | 239.7 | | — | | (0.7) | | 239.0 | | 55,475 | | 4,308 | |
| Efemcukuru | 72.8 | | — | | (3.1) | | 69.6 | | 15,908 | | 4,376 | |
| Olympias | 96.7 | | 1.3 | | (36.2) | | 61.8 | | 14,127 | | 4,376 | |
| McIlvenna Bay | 9.6 | | — | | (8.0) | | 1.6 | | 380 | | 4,314 | |
| Total consolidated | $511.9 | | $1.3 | | ($49.7) | | $463.5 | | 107,164 | | $4,326 | |
(1)Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)Includes the impact of provisional pricing adjustments on concentrate sales.
For the nine months ended September 30, 2026:
| | | | | | | | | | | | | | | | | | | | |
| Revenue | Add concentrate deductions (1) | Less non-gold revenue | Gold revenue (2) | Gold oz sold | Average realized gold price per ounce sold |
| Kisladag | $327.4 | | $— | | ($6.5) | | $320.9 | | 68,974 | | $4,653 | |
| Lamaque | 682.7 | | — | | (3.0) | | 679.7 | | 150,142 | | 4,527 | |
| Efemcukuru | 228.2 | | — | | (10.6) | | 217.5 | | 49,426 | | 4,401 | |
| Olympias | 283.8 | | 3.3 | | (101.5) | | 185.6 | | 41,552 | | 4,467 | |
| McIlvenna Bay | 9.6 | | — | | (8.0) | | 1.6 | | 380 | | 4,314 | |
| Total consolidated | $1,531.7 | | $3.3 | | ($129.7) | | $1,405.4 | | 310,474 | | $4,527 | |
(1)Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)Includes the impact of provisional pricing adjustments on concentrate sales.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
For the three months ended September 30, 2025:
| | | | | | | | | | | | | | | | | | | | |
| Revenue | Add concentrate deductions (1) | Less non-gold revenue | Gold revenue (2) | Gold oz sold | Average realized gold price per ounce sold |
| Kisladag | $130.5 | | $— | | ($1.3) | | $129.2 | | 37,300 | | $3,463 | |
| Lamaque | 160.7 | | — | | (0.7) | | 160.0 | | 46,013 | | 3,478 | |
| Efemcukuru | 77.8 | | 0.6 | | (2.4) | | 76.0 | | 20,031 | | 3,794 | |
| Olympias | 65.8 | | 1.6 | | (21.5) | | 45.8 | | 13,185 | | 3,473 | |
| | | | | | |
| Total consolidated | $434.7 | | $2.1 | | ($25.9) | | $411.0 | | 116,529 | | $3,527 | |
(1)Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)Includes the impact of provisional pricing adjustments on concentrate sales.
For the nine months ended September 30, 2025:
| | | | | | | | | | | | | | | | | | | | |
| Revenue | Add concentrate deductions (1) | Less non-gold revenue | Gold revenue (2) | Gold oz sold | Average realized gold price per ounce sold |
| Kisladag | $410.1 | | $— | | ($4.2) | | $405.9 | | 126,928 | | $3,198 | |
| Lamaque | 447.5 | | — | | (1.6) | | 445.9 | | 137,665 | | 3,239 | |
| Efemcukuru | 205.9 | | 2.5 | | (5.7) | | 202.8 | | 58,600 | | 3,460 | |
| Olympias | 178.2 | | 4.5 | | (55.2) | | 127.4 | | 41,088 | | 3,102 | |
| | | | | | |
| Total consolidated | $1,241.7 | | $7.0 | | ($66.7) | | $1,182.0 | | 364,281 | | $3,245 | |
(1)Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)Includes the impact of provisional pricing adjustments on concentrate sales.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Free Cash Flow and Free Cash Flow Excluding Skouries and McIlvenna Bay
Our reconciliations of free cash flow and free cash flow excluding Skouries and McIlvenna Bay to net cash generated from operating activities from continuing operations, the most directly comparable IFRS measure, is presented below.
| | | | | | | | | | | | | | |
| Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Net cash generated from operating activities (1) | $134.8 | | $170.2 | | $425.7 | | $458.8 | |
| Less: Cash used in investing activities | (495.7) | | (212.1) | | (1,087.1) | | (434.1) | |
| | | | |
| Less: Proceeds from sale of mining licenses | — | | — | | (2.0) | | (2.5) | |
| (Less) add: (Proceeds from sale) purchase of marketable securities | (0.3) | | 14.0 | | (37.4) | | (141.1) | |
| Less: Cash received from acquisition of subsidiary | — | | — | | (159.1) | | — | |
| Add: Cash settlement of gold and copper derivative instruments | 97.6 | | — | | 97.6 | | — | |
| Add: Acquisition and integration costs | 0.6 | | — | | 21.3 | | — | |
| Add: Purchase of investment in associate | — | | — | | 14.7 | | — | |
| Add: Increase in restricted cash | 71.9 | | — | | 71.9 | | — | |
Less: Cash received from deferred consideration (2) | — | | (59.5) | | — | | (59.5) | |
| Free cash flow | ($191.1) | | ($87.4) | | ($654.3) | | ($178.4) | |
| Add: Skouries cash capital expenditures | 205.9 | | 155.9 | | 622.6 | | 356.2 | |
| Add: McIlvenna Bay cash capital expenditures | 68.7 | | — | | 187.9 | | — | |
Add: Capitalized interest paid (3) | 14.9 | | 8.4 | | 45.9 | | 28.5 | |
| Free cash flow excluding Skouries and McIlvenna Bay | $98.3 | | $76.9 | | $202.1 | | $206.3 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
(2)Deferred consideration received from G Mining Ventures of $60 million, net of transaction costs of $0.5 million.
(3)Includes interest from the Senior Notes, the Term Facility and the Sprott Credit Facility.
Cash Flow from Operating Activities before Changes in Working Capital
Our reconciliation of cash flow from operating activities before changes in working capital to net cash generated from operating activities from continuing operations, the most directly comparable IFRS measure, is presented below.
| | | | | | | | | | | | | | |
| Q3 2026 | Q3 2025 | YTD 2026 | YTD 2025 |
Net cash generated from operating activities (1) | $134.8 | | $170.2 | | $425.7 | | $458.8 | |
| Add: Changes in non-cash working capital | 114.0 | | 13.3 | | 113.3 | | 63.2 | |
Cash flow from operating activities before changes in working capital | $248.8 | | $183.5 | | $539.0 | | $522.0 | |
(1)2025 amounts presented are from continuing operations only and exclude the Romania segment which was carried as a discontinued operation and disposed in Q4 2025.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Managing Risk
In the exploration, development and mining of mineral deposits, we are subject to various, significant financial and operational risks. Several of these financial and operational risks could have a significant impact on our cash flows and profitability. The most significant risks and uncertainties we face include: commodity price risk; construction and development risks at the Skouries mine, the McIlvenna Bay mine and our other construction and development projects; changing political, economic and social conditions, including changes in governments, political systems or political dynamics, ongoing market uncertainty and global or regional geopolitical events, conflicts or disruptions; risks relating to our operations in foreign jurisdictions; risks relating to production and processing; risks relating to our improvement projects; risks relating to our ability to integrate the assets of Foran Mining Corporation, advance its exploration and development assets and realize anticipated synergies and benefits therefrom on the timelines expected or at all; delays and risks relating to surface construction, commissioning activities, ramp-up, and commercial production at McIlvenna Bay; our ability to obtain reliable supplies of power and water at a reasonable cost; risks relating to prices of commodities and consumables; our reliance on significant amounts of critical equipment; our reliance on infrastructure, commodities and consumables, including risks from volatility and inflationary pressures as a result from the ongoing international conflict in Iran; inflation risk; risks relating to fluctuations in the currency markets, including the Euro, Turkish lira, Canadian dollar and United States dollar; risks relating to community relations, social license and our ability to obtain or maintain required permits; risks relating to environmental matters and environmental monitoring and reporting; geotechnical and hydrogeological structures, conditions or failures, including our ability to completely understand such structures, to deal with pre-existing mineralogical, topographical or predecessor activities on or near our sites and to mitigate such conditions or failures at a reasonable cost or at all; regulatory requirements as they relate to mine plan approvals; compliance with the Extractive Sector Transparency Measures Act (Canada); waste disposal; mineral tenure; risks relating to permits, licenses and other authorizations, including our ability to obtain, maintain, and comply with the terms and conditions of such permits, licenses and other authorizations; risks relating to non-governmental organizations; reputational issues; risks relating to climate change, including risks relating to forest fires and water management; water collection, treatment and disposal operations at our mines, including the ability to manage unexpectedly large quantities of water; risk of spills or failure from our tailings operations (including circumstances beyond our control such as extreme weather, seismic events, prolonged droughts or heavy rainfall); environmental risks from our heap leaching operations, including hazardous materials management of our use of cyanide; risks relating to change of control, actions of activist shareholders; estimation of Mineral Reserves and Mineral Resources; risks relating to replacement of Mineral Reserves; regulatory reviews and different standards used to prepare and report Mineral Reserves and Mineral Resources; risks relating to any pandemic, epidemic, endemic or similar public health threats; risks relating to our use of regulated substances; risks relating to acquisitions, including integration risks, and dispositions; risks relating to co-ownership of our properties; risks relating to volatility, volume fluctuations, and dilution risk in respect of our shares; competition risks; reliance on a limited number of smelters, refiners and off-takers, including risks related to accessibility, availability, proximity, and capacity of smelters, refiners and off-takers; information and operational technology systems; liquidity and financing risks; indebtedness, including current and future operating restrictions, implications of a change of control, ability to meet debt service obligations, the implications of defaulting on obligations and changes in credit ratings; risks relating to total cash costs per ounce and all in sustaining costs, including in relation to the market price of gold and the Company’s profitability; interest rate risk; credit risk; tax matters; financial reporting, including relating to the carrying value of our assets and changes in reporting standards; the global economic environment; labour risks (including availability of labour resources, including for construction, development and improvement activities, and labour productivity); and risks relating to employee/union relations, employee and contractor misconduct, key personnel, skilled workforce, expatriates and contractors, reclamation and long-term obligations; turnover and attrition rates of labour, and related impacts thereof; the unavailability of insurance; risks relating to title and surface rights; risks relating to environmental, sustainability, health and safety, and governance matters; technology and cybersecurity risks; corruption, bribery, and sanctions; litigation and contracts, including counterparty risk; conflicts of interest; compliance with applicable laws, regulations, stock exchange rules and permitting requirements and the consequences of non-compliance, including suspension, substantial alteration or termination of our development activities or operations, monetary penalties or criminal proceedings in various jurisdictions; and risks relating to tariffs and other trade barriers. These risks are not the only risks and uncertainties that we face. Risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
adversely affect our business, financial condition, results of operations and prospects. For a comprehensive discussion on risks and uncertainties, in respect of our business and share price, refer to the section 'Risk Factors in Our Business' in our current AIF for the year ended December 31, 2025, which risks are incorporated by reference in this MD&A.
These are not the only risks that could have an effect on our business, results of operations, financial condition and share price and other risks may become more material to us in the future or the above risks could diminish in importance, depending on the current circumstances of our business and operations.
The reader should carefully review each of the risk factors set out in our most recently filed AIF, in respect of the year ended December 31, 2025 which risk factors provide a detailed discussion of the foregoing risks as well as a detailed discussion of other relevant risks.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Other Information and Advisories
Changes in Internal Controls over Financial Reporting
Management, including the CEO and CFO, is responsible for establishing and maintaining adequate internal control over financial reporting. We believe that any system of internal control over financial reporting, no matter how well conceived and operated, has inherent limitations. As a result, even those systems deemed to be effective can provide only reasonable, not absolute, assurance that the objectives of the control system are met. There have been no changes in our internal controls over financial reporting during the nine months ended September 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitation on scope of design
On April 14, 2026, the Company completed the Foran Acquisition. As permitted under Section 3.3(1)(b) of National Instrument 52-109 - Certification of Disclosure in Issuer’s Annual and Interim Filings, which allows for an issuer to limit the design of Internal Controls over Financial Reporting and Disclosure Controls and Procedures to exclude a business that the issuer acquired not more than 365 days before the end of the reporting period, the Company has excluded the internal controls of Foran's entities from its assessment of the effectiveness of internal control over financial reporting because Foran was acquired not more than 365 days before the end of September 30, 2026. The Company is in the process of integrating Foran's operations and internal control framework and expects to include Foran’s entities in the scope of its internal control assessments in a future reporting period.
Critical Accounting Estimates and Judgements
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
For further information on our significant judgements and accounting estimates, refer to note 4 of our audited annual consolidated financial statements for the years ended December 31, 2025 and 2024. There have been no subsequent material changes to these significant judgements and accounting estimates.
Adoption of New Accounting Standards and Upcoming Changes
The accounting policies applied in our unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2026 are the same as those applied in the audited annual consolidated financial statements for the years ended December 31, 2025 and 2024.
(a) Current adoption of new accounting standards
The following amendments to standards were effective for annual periods beginning on or after January 1, 2026:
•Classification and Measurement of Financial Instruments – Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures.
There was no material impact on the Company's condensed consolidated financial statements from the adoption of these amendments.
(b) New Standards issued and not yet effective
Below are new standards, amendments to existing standards and interpretations that have been issued and are not yet effective. The Company plans to apply the new standards or interpretations in the annual period for which they are effective.
IFRS 18 Presentation and Disclosure in Financial Statements (effective for annual periods beginning on or after January 1, 2027)
In April 2024, the IASB issued IFRS 18 which will replace IAS 1 Presentation of Financial Statements. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, it will impact presentation and disclosure of certain aspects of the financial statements including management-defined
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
performance measures within the financial statements. We are currently assessing the detailed implications of applying the new standard on the financial statements and the following potential impacts have been identified based on our preliminary assessment:
• Although the adoption of IFRS 18 will have no impact on net earnings from continuing operations, items of income and expenses in the Statements of Operations will be grouped into new categories resulting in new subtotals and/or line items being presented, including operating profit, and changes in how certain existing subtotals are calculated. Income from equity investees and interest income from cash and cash equivalents will be presented in the investing section of the Statements of Operations.
• We do not expect there to be a significant change in the information that is currently disclosed in the notes to the financial statements; however, there will be new disclosures required for management-defined performance measures (MPM). An MPM is a subtotal of income and expenses that a company uses in public communications outside of its financial statements to convey an aspect of the financial performance of the company as a whole. We have performed an initial assessment of the performance measures that we currently use in our communications outside of the financial statements and believe that the following will meet the MPM definition: Adjusted net earnings, EBITDA and Adjusted EBITDA.
• From a cash flow statement perspective, there will be changes to how interest received is presented. Interest received will be presented as investing cash flows, which is a change from the current presentation as part of operating cash flows. In addition, operating profit will be the starting point for determining cash flows from operating activities instead of net earnings from continuing operations.
We will apply the new standard from its mandatory effective date of January 1, 2027. Retrospective application is required, and so the comparative information for the financial year ending December 31, 2026 will be restated in accordance with IFRS 18.
Qualified Persons and Disclosure of Mineral Resources
Except as otherwise noted, Simon Hille, FAusIMM, Executive Vice President and Chief Operating Officer, is the Qualified Person under NI 43-101 responsible for preparing and supervising the preparation of the scientific and technical information contained in this MD&A and verifying the technical data disclosed in this document relating to our operating mines and development projects.
Jessy Thelland, géo (OGQ No. 758), a member in good standing of the Ordre des Géologues du Québec, is the qualified person as defined in NI 43-101 responsible for, and has verified and approved, the scientific and technical disclosure contained in this MD&A for the Quebec projects.
Mineral resources that are not mineral reserves do not have demonstrated economic viability. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Forward-Looking Statements and Information
Certain of the statements made and information provided in this MD&A are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as “anticipate”, “believe”, “budget”, “continue”, “commitment”, “confident”, “estimate”, “expect”, "focus", “forecast”, “foresee”, “future”, “goal”, “guidance”, “intend”, “opportunity”, “outlook”, “plan”, “potential”, “project”, “prospective”, “schedule”, “strive”, “target”, “underway”, "working" or the negatives thereof or variations of such words and phrases or similar words or statements that certain actions, events or results “can”, “could”, "likely", "may", “might”, “will” or "would" be taken, occur or be achieved.
Forward-looking statements or information contained in this MD&A include, but are not limited to, statements or information with respect to: our beliefs and goals with respect to reserve growth and low-cost growth through discovery; our jurisdictional strategy; expected commercial production at McIlvenna Bay and Skouries in late Q4 2026; the payment of regular quarterly dividends under our dividend program, including the fourth quarter dividend payable date; continued Board service following retirement from management; the Company’s 2026 outlook, including revised production guidance and timing, production ranges by metal and material property, total cash costs per ounce sold, AISC per ounce sold, growth capital, sustaining capital, project capital and accelerated operational capital; efforts to deliver continuous improvements in workplace safety; expectations with respect to the Company’s material exposure to Pillar Two top-up taxes; with respect to Kisladag: expected production from higher-grade material stacked on the North Heap Leach Pad and timing thereof; our water management objectives; our evaluation of a pit shell and expected benefits thereof; expectations relating to life-of-mine optimization to be included in the Mineral Reserve and Mineral Resource update; expectations of an investment decision on additional screening and timing thereof; our expectations and progress of the whole ore agglomeration circuit, including expected benefits and commissioning and ramp-up in H1 2027; and our expectations of the mine optimization plan; with respect to Olympias: expected blending of stockpiled material during the fourth quarter and benefits thereof; completion of the 650 ktpa expansion, including the expected full plant shutdown in Q1 2027 and anticipated ramp-up to nameplate capacity in H1 2027; with respect to McIlvenna Bay: our expectations relating to life of mine, resource base and average annual production; operating and ramp-up activities, including optimization of operations and increasing throughput to full design capacity; our expectations of exploration and benefits thereof, including in the nearby Tesla Zone; inclusion of the inaugural Inferred Mineral Resource for Tesla in our annual Mineral Reserve and Mineral Resource update expected in Q4 2026; studies to evaluate material handling options and mill expansion, planned resource conversion drilling for Tesla, and an updated McIlvenna Bay Technical Report once studies and conversion drilling have been advanced; expected production amounts, operating costs and capital expenditures; expectations of a study to evaluate an expansion of the processing facility and incorporation of a silver-lead circuit, expected benefits thereof and conditions to future development; targeted commissioning of the silver-lead circuit in 2028 and the expansion in 2030; our view of the district-scale geological potential to deliver future satellite development opportunities, further expansion or a separate processing facility; and our exploration program, core scanning programs and geophysical surveys and expected benefits thereof; with respect to Skouries: our expectations relating to life of mine and average annual gold, copper and gold equivalent production; anticipated production volumes covered by concentrate agreements and additional counterparty agreements in process covering production through 2029; projected gold and copper production; our capital estimate and schedule, including project capital, accelerated operational capital and expected post-commercial-production capital expenditures; expected sources and sufficiency of funding; and expected progress on construction, commissioning, optimization and performance testing activities, including completion and operation of the thickeners, filter presses, tailings handling and waste management facilities and related infrastructure, and expected timing thereof; with respect to the Perama Hill Project: expected parameters of operations if developed; our expectation of consultation processes and expected benefits thereof; pending EIA approval; and expected work on feasibility and technical studies; exploration targets and projects; expected drawings and repayments under the VAT Facility and timing thereof; expected repayment schedule for the Term Facility; expected repayments under the Sprott Credit Facility and Equipment Finance Facility and timing thereof; expectations that working capital, together with expected future cash flows from operations and access to the Credit Facility, will be sufficient to support planned and foreseeable commitments for the next twelve months; expected vesting and redemption outcomes under our performance share units; integration of Foran’s operations and internal control framework and expected inclusion of Foran’s entities in future internal control assessments; critical accounting estimates and judgements; changes in accounting policies
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
and standards, including expected implementation of IFRS 18; non-IFRS financial measures and ratios; risk factors affecting our business; our expectation as to our future financial and operating performance, including future cash flow, estimated cash costs, expected metallurgical recoveries and gold price outlook; and generally our strategy, plans and goals, including our proposed exploration, development, construction, permitting, financing and operating potential, plans and priorities and related timelines and schedules.
Forward-looking statements and forward-looking information by their nature are based on a number of assumptions that management considers reasonable. However, if such assumptions prove to be inaccurate, then actual results, activities, performance, or achievements may be materially different from those described in the forward-looking statements or information. These include assumptions concerning, among other things: timing, costs and results of our construction and development activities, improvements and exploration, including at the Skouries mine, the McIlvenna Bay mine and our other operating mines and development projects; the current or future price of gold, copper and other commodities; the availability of financing for our exploration, development and operating activities and our ability to access existing project funding and remain in compliance with all covenants and contractual commitments related thereto; the geopolitical, economic, permitting and legal climate that we operate in, including recent disruptions to shipping operations in the Strait of Hormuz and Red Sea and any related shipping delays, shipping price increases, or impacts on the global energy market; availability of labour resources, including for construction, development and improvement activities; our ability to integrate the assets of Foran Mining Corporation, advance its exploration and development assets and to realize anticipated synergies and benefits therefrom; general business and economic conditions, including interest rates, inflation, commodity and power prices, credit and financial market conditions and the impact of foreign exchange rates and tax rates and related frameworks; anticipated values, costs, expenses and working capital requirements; production and metallurgical recoveries; Mineral Reserves and Mineral Resources; our ability to develop, finalize and execute on our updated five-year strategic plan through 2030; acts of governments and the outcome of any legal or regulatory proceedings or other disputes that we may be involved in; our ability to continue to make purchases under our normal course issuer bid and to pay dividends; the impact of acquisitions, dispositions, suspensions or delays on our business; our ability to manage and mitigate the risks associated with our use of technology and artificial intelligence; the expected vesting and redemption outcomes under our compensation securities; our ability to address the negative impacts of climate change and adverse weather; consistency of agglomeration and our ability to optimize it in the future; the cost of, and extent to which we use, essential consumables; the impact and effectiveness of productivity initiatives; the time and cost necessary for anticipated overhauls of equipment; expected by-product grades; the effectiveness of our hedging programs; and our ongoing relations with regulators, communities, and our partners.
More specifically, with respect to the Skouries mine and updates, we have made additional assumptions regarding: our ability to continue executing our plans relating to the Skouries mine on the estimated existing project timeline and consistent with the current planned project scope; labour productivity, rates, and expected hours; inflation rates; the timeliness of shipping for important or critical items; our ability to continue accessing our project funding and remain in compliance with all covenants and contractual commitments related thereto; our ability to obtain and maintain all required approvals and permits, both overall and in a timely manner; the absence of further previously unidentified archaeological discoveries which would delay construction of various portions of the project; the future price of gold, copper, and other commodities; and the broader community engagement and social climate in respect of the Skouries mine.
In addition, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this MD&A. Even though we believe that the assumptions and expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statements or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.
Forward-looking statements or information contained in this MD&A are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the forward-looking statements or information, including, but not limited to: commodity price risk; construction and development risks at the Skouries mine, the McIlvenna Bay mine and our other construction and development projects; changing political, economic and social conditions, including changes in governments, political systems or political dynamics, ongoing market uncertainty and global or regional geopolitical events, conflicts or disruptions; risks relating to our operations in foreign jurisdictions; risks relating to production and
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
processing; risks relating to our improvement projects; risks relating to our ability to integrate the assets of Foran Mining Corporation, advance its exploration and development assets and realize anticipated synergies and benefits therefrom on the timelines expected or at all; delays and risks relating to surface construction, commissioning activities, ramp-up, and commercial production at McIlvenna Bay; our ability to obtain reliable supplies of power and water at a reasonable cost; risks relating to prices of commodities and consumables; our reliance on significant amounts of critical equipment; our reliance on infrastructure, commodities and consumables, including risks from volatility and inflationary pressures as a result from the ongoing international conflict in Iran; inflation risk; risks relating to fluctuations in the currency markets, including the Euro, Turkish lira, Canadian dollar and United States dollar; risks relating to community relations, social license and our ability to obtain or maintain required permits; risks relating to environmental matters and environmental monitoring and reporting; geotechnical and hydrogeological structures, conditions or failures, including our ability to completely understand such structures, to deal with pre-existing mineralogical, topographical or predecessor activities on or near our sites and to mitigate such conditions or failures at a reasonable cost or at all; regulatory requirements as they relate to mine plan approvals; compliance with the Extractive Sector Transparency Measures Act (Canada); waste disposal; mineral tenure; risks relating to permits, licenses and other authorizations, including our ability to obtain, maintain, and comply with the terms and conditions of such permits, licenses and other authorizations; risks relating to non-governmental organizations; reputational issues; risks relating to climate change, including risks relating to forest fires and water management; water collection, treatment and disposal operations at our mines, including the ability to manage unexpectedly large quantities of water; risk of spills or failure from our tailings operations (including circumstances beyond our control such as extreme weather, seismic events, prolonged droughts or heavy rainfall); environmental risks from our heap leaching operations, including hazardous materials management of our use of cyanide; risks relating to change of control or actions of activist shareholders; estimation of Mineral Reserves and Mineral Resources; risks relating to replacement of Mineral Reserves; regulatory reviews and different standards used to prepare and report Mineral Reserves and Mineral Resources; risks relating to any pandemic, epidemic, endemic or similar public health threats; risks relating to our use of regulated substances; risks relating to acquisitions, including integration risks, and dispositions; risks relating to co-ownership of our properties; risks relating to volatility, volume fluctuations, and dilution risk in respect of our shares; competition risks; reliance on a limited number of smelters, refiners and off-takers, including risks related to accessibility, availability, proximity, and capacity of smelters, refiners and off-takers; information and operational technology systems; liquidity and financing risks; indebtedness, including current and future operating restrictions, implications of a change of control, ability to meet debt service obligations, the implications of defaulting on obligations and changes in credit ratings; risks relating to total cash costs per ounce and all in sustaining costs, including in relation to the market price of gold and the Company’s profitability; interest rate risk; credit risk; tax matters; financial reporting, including relating to the carrying value of our assets and changes in reporting standards; the global economic environment; labour risks (including availability of labour resources, including for construction, development and improvement activities, and labour productivity); and risks relating to employee/union relations, employee and contractor misconduct, key personnel, skilled workforce, expatriates and contractors, reclamation and long-term obligations; turnover and attrition rates of labour, and related impacts thereof; the unavailability of insurance; risks relating to title and surface rights; risks relating to environmental, sustainability, health and safety, and governance matters; technology and cybersecurity risks; corruption, bribery, and sanctions; litigation and contracts, including counterparty risk; conflicts of interest; compliance with applicable laws, regulations, stock exchange rules and permitting requirements and the consequences of non-compliance, including suspension, substantial alteration or termination of our development activities or operations, monetary penalties or criminal proceedings in various jurisdictions; risks relating to tariffs and other trade barriers; and those risk factors discussed in the section titled “Managing Risk” above, as well as those risk factors discussed in the section titled “Risk Factors in Our Business” in the Company’s most recent Annual Information Form and Form 40-F. The reader is directed to carefully review our most recent Annual Information Form, Form 40-F and other regulatory filings filed on SEDAR+ and EDGAR under our Company name for a fuller understanding of the risks and uncertainties that affect the Company’s business and operations.
With respect to the Skouries mine, these risks, uncertainties and other factors may cause further delays in the completion of the construction and commissioning at the Skouries mine which in turn may cause delays in the commencement of production and further increases to the costs of the Skouries mine. The specific risks, uncertainties and other factors include, among others: our ability to efficiently manage the transitions from construction to commissioning to operations; (including EPCM performance and owner team turn over); our ability to increase productivity by, among other things, adding or modifying labour shifts; rising labour costs or costs of key
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
inputs such as materials, power and fuel; risks related to any unanticipated critical equipment defects or failures during the commissioning and ramp-up of operations; risks related to third-party contractors, including reduced control over aspects of the Company's operations, and/or the ability of contractors to perform at required levels and according to baseline schedules, costs of any engineering rework and any commercial disputes that may arise from a contractor’s failure to meet these requirements; the ability of key suppliers to meet key contractual commitments in terms of schedules, amount of product delivered, cost, or quality and the impact of any vendor data errors; impacts to overhead costs related to the schedule; our ability to construct key infrastructure within the required timelines, including the process plant, filter plant, substation, waste management facilities, embankments, tailings conveyors, and water management infrastructure; the timely receipt of necessary permits and authorizations and our ability to comply with the terms of existing and future permits and authorizations; differences between projected and actual degree of pre-strip required in the open pit; variability in metallurgical recoveries and concentrate quality due to factors such as extent and intensity of oxidation or presence of transition minerals; presence of additional structural features impacting hydrological and geotechnical considerations; variability in minerals or presence of substances that may have an impact on filtered tails performance and resulting bulk density of stockpiles or filtered tails; distribution of sulfides that may dilute concentrate and change the characteristics of tailings; unexpected disruptions to operations including due to protests, non-routine regulatory inspections, road conditions, on site or labour unrest; unexpected inclement weather and climate events, including wildfires, short and long duration rainfall and floods and other extreme weather events and our site's ability to respond to those events; our ability to meet pre-commercial producing mining or underground development targets; unexpected results from underground stopes; new archaeological discoveries requiring the completion of a regulatory process; changes in support from local communities; and our ability to meet the expectations of communities, governments, and stakeholders related to the Skouries mine. Our project capital and accelerated operational capital costs at Skouries are incurred primarily in Euros but are reported in US dollars and are therefore sensitive to fluctuations in the EUR/USD exchange rate.
The inclusion of forward-looking statements and information is designed to help you understand management’s current views of our near- and longer-term prospects, and it may not be appropriate for other purposes. There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company’s business contained in the Company’s reports filed with the securities regulatory authorities in Canada and the United States. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.
This MD&A contains information that may constitute future-orientated financial information or financial outlook information (collectively, “FOFI”) about Eldorado’s prospective financial performance, financial position or cash flows, all of which is subject to the same assumptions, risk factors, limitations and qualifications as set forth above. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on FOFI. Eldorado’s actual results, performance and achievements could differ materially from those expressed in, or implied by, FOFI. Eldorado has included FOFI in order to provide readers with a more complete perspective on Eldorado’s future operations and management’s current expectations relating to Eldorado’s future performance. Readers are cautioned that such information may not be appropriate for other purposes. FOFI contained herein was made as of the date of this MD&A. Unless required by applicable laws, Eldorado does not undertake any obligation to publicly update or revise any FOFI statements, whether as a result of new information, future events or otherwise. Financial information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and are not a substitute for reading the Company’s financial statements and related MD&A available on our website and on SEDAR+ and EDGAR under our Company name. The reader is directed to carefully review such documents for a full understanding of the financial information summarized herein.
| | | | | | | | |
MANAGEMENT'S DISCUSSION and ANALYSIS For the three and nine months ended September 30, 2026 | | |
Mineral Reserves and Mineral Resources Estimates and Related Cautionary Note to U.S. Investors
The Company's mineral reserve and mineral resource estimates for Kisladag, Lamaque, Efemcukuru, Olympias, Perama Hill, Perama South, Skouries, Stratoni, Piavitsa, Sapes, and Ormaque, are based on the definitions adopted by the Canadian Institute of Mining, Metallurgy and Petroleum, and in compliance with NI 43-101. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ from the requirements of the SEC that are applicable to domestic U.S. companies. The reader may not be able to compare the mineral reserve and mineral resources information in this MD&A with similar information made public by domestic U.S. companies. The reader should not assume that:
•the mineral reserves defined in this MD&A qualify as reserves under SEC standards
•the measured and indicated mineral resources in this MD&A will ever be converted to reserves; and
•the inferred mineral resources in this MD&A are economically mineable, or will ever be upgraded to a higher category.
Mineral resources which are not mineral reserves do not have demonstrated economic viability.
The Company most recently completed its Mineral Reserves and Mineral Resources annual review process with an effective date of September 30, 2025, a summary of which was published on November 26, 2025.