STOCK TITAN

Equitable Holdings Q3 earnings: $1.12B net income

Quarterly capital returns totaled $320 million, and EQH said it remains on track for a 60–70% payout ratio target in 2026.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Equitable Holdings, Inc. (EQH) reported third-quarter 2026 net income attributable to Holdings of $1.121 billion, compared with a $1.309 billion loss a year earlier. Non-GAAP operating earnings were $595 million, versus $455 million; excluding notable items, earnings were $554 million and adjusted earnings per share were $1.98, up 19% year over year. Nine-month Non-GAAP operating earnings per share rose 22%, delivering on guidance for growth above 15% in 2026.

Retirement recorded $1.1 billion of net inflows, Wealth Management $2.7 billion of advisory net inflows, and AllianceBernstein $6.6 billion, including a $12 billion commercial mortgage loan mandate from Equitable. EQH returned $320 million to shareholders: $82 million in dividends and $238 million in share repurchases. Book value per common share was negative $10.69 including AOCI and $20.17 excluding AOCI as of September 30, 2026. EQH completed its Employee Benefits sale to The Hartford; its Corebridge Financial merger remained on track to close by year-end 2026, subject to regulatory approvals.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointQ3 2026 Non-GAAP operating earnings: $595 million vs. $455 million.

Negative

  • Minor pointBook value including AOCI: negative $10.69 per common share.

Filing Explained

As of September 30, Equitable Holdings reported $0.9 billion of cash and liquid assets at Holdings, above its $500 million minimum target; this provides a parent-level liquidity measure alongside the quarter’s reported results.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net income attributable to Holdings $1.121 billion Third quarter 2026; compared with a $1.309 billion loss in the third quarter of 2025
Non-GAAP operating earnings $595 million Third quarter 2026; $455 million in the third quarter of 2025
Non-GAAP operating earnings per common share $2.13 per share Third quarter 2026; $1.48 per share in the third quarter of 2025
Total AUM/A $1,156 billion As of September 30, 2026
Capital returned to common shareholders $320 million Third quarter 2026
Book value per common share including AOCI Negative $10.69 per share As of September 30, 2026
Retirement net inflows $1.1 billion Third quarter 2026
AllianceBernstein net inflows $6.6 billion Third quarter 2026; includes a $12 billion commercial mortgage loan mandate from Equitable
Non-GAAP Operating Earnings financial
"Non-GAAP Operating Earnings is an after-tax Non-GAAP financial measure"
Non-GAAP operating earnings are a company’s operating profit figure adjusted by management to remove items they consider unusual, one-time, or not reflective of ongoing business (for example, restructuring costs, large write-downs, stock-based pay or acquisition expenses). Investors care because this “cleaned-up” number aims to show the company’s regular cash-generating ability—like looking past a temporary mess in a store to judge how well it usually sells—but it is not standardized and can vary between companies.
notable items financial
"Adjusting for notable items"
AUM/A financial
"Total Assets Under Management/Administration (“AUM/A”, in billions)"
Accumulated other comprehensive income financial
"accumulated other comprehensive income (“AOCI”)"
Accumulated other comprehensive income is a running total on a company’s balance sheet that records certain gains and losses not included in reported profit, such as unrealized gains or losses on some investments, currency translation differences, and pension plan adjustments. Think of it like items in a shopping cart you haven’t paid for yet: it doesn’t affect current profit but changes the company’s overall equity and signals potential future swings in value that investors should watch.
Net income attributable to Holdings $1.121 billion Compared with a $1.309 billion loss in the third quarter of 2025
Non-GAAP operating earnings $595 million Compared with $455 million in the third quarter of 2025
Non-GAAP operating earnings per common share $2.13 per share Compared with $1.48 per share in the third quarter of 2025
Total AUM/A $1,156 billion Compared with $1,110 billion in the third quarter of 2025
Guidance

EQH said it remains on track for a 60–70% payout ratio target in 2026 and cited guidance for greater than 15% growth in 2026.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were Equitable Holdings (EQH)'s Q3 2026 earnings?

EQH reported $1.121 billion of net income attributable to Holdings and $595 million of Non-GAAP operating earnings for the third quarter of 2026. In the third quarter of 2025, net income attributable to Holdings was a $1.309 billion loss and Non-GAAP operating earnings were $455 million.

How much did EQH return to shareholders in Q3 2026?

EQH returned $320 million to shareholders in the quarter, comprising $82 million in quarterly cash dividends and $238 million in share repurchases. The quarterly payout ratio was 59%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001333986false00013339862026-11-022026-11-020001333986exch:XNYSus-gaap:CommonClassAMember2026-11-022026-11-020001333986exch:XNYSus-gaap:SeriesAPreferredStockMember2026-11-022026-11-020001333986exch:XNYSus-gaap:SeriesCPreferredStockMember2026-11-022026-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 2, 2026
equitableimage.jpg
Equitable Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware001-3846990-0226248
(State or other jurisdiction of(Commission File Number)(I.R.S. Employer
incorporation or organization)Identification No.)
1345 Avenue of the Americas, New York, New York                     10105
(Address of principal executive offices) (Zip Code)
(212) 554-1234
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of Exchange on which registered
Common StockEQHNew York Stock Exchange
Depositary Shares, each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series AEQH PR ANew York Stock Exchange
Depositary Shares, each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series CEQH PR CNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.
On November 2, 2026, Equitable Holdings, Inc. (“EQH”) issued a press release announcing its financial results for the quarter ended September 30, 2026. A copy of the press release containing this information is furnished as Exhibit 99.1 hereto and is incorporated herein by reference. In addition, more detailed financial information may be found in EQH’s Financial Supplement for the quarter ended September 30, 2026. A copy of the Financial Supplement for the quarter ended September 30, 2026 is furnished as Exhibit 99.2 hereto and is incorporated herein by reference.
As provided in General Instruction B.2 of Form 8-K, the information and exhibits provided pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01    Regulation FD Disclosure.
In connection with its earnings call for the quarter ended September 30, 2026, EQH has prepared a presentation for use with investors and other members of the investment community, which will be accessible via EQH’s investor relations website at https://ir.equitableholdings.com at 4:15 p.m. ET on Tuesday, November 2, 2026.
As provided in General Instruction B.2 of Form 8-K, the information provided pursuant to this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01    Financial Statements and Exhibits.

(d) Exhibits
Exhibit No. Description of Exhibit
99.1
Press release of Equitable Holdings, Inc., dated November 2, 2026 (furnished and not filed)
99.2
Financial Supplement for the quarter ended September 30, 2026 (furnished and not filed)
104Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
EQUITABLE HOLDINGS, INC.
Date: November 2, 2026
By:
/s/ William Eckert
Name:
William Eckert
Title:
Chief Accounting Officer
(Principal Accounting Officer)




EQUITABLE HOLDINGS REPORTS THIRD QUARTER 2026 RESULTS
_______________________________________
•Positive organic growth across all businesses with net inflows of $1.1 billion in Retirement; $2.7 billion in Wealth Management and $6.6 billion in Asset Management

•Net income of $1.1 billion, or $4.05 per share

•Non-GAAP operating earnings1 of $595 million, or $2.13 per share; Adjusting for notable items2, Non-GAAP operating earnings of $554 million, or $1.98 per share

•Returned $320 million to shareholders in the quarter; on track to deliver on 60-70% payout ratio target for 2026

•Merger with Corebridge Financial remains on track to close by year-end 2026



_______________________________________
New York, NY, November 2, 2026 — Equitable Holdings, Inc. (“Equitable Holdings”, “Holdings”, or the “Company”) (NYSE: EQH) today announced financial results for the third quarter ended September 30, 2026.
“In the third quarter, we delivered Non-GAAP operating earnings per share of $2.13, or $1.98 excluding notable items, up 19% from the prior year. For the first nine months of the year, Non-GAAP operating earnings per share was up 22%, delivering on our guidance for greater than 15% growth in 2026. Organic growth was strong across each of our businesses, highlighted by $1.1 billion of net inflows in Retirement, $2.7 billion of advisory net inflows in Wealth Management and $6.6 billion of net inflows for AllianceBernstein. We also returned $320 million to shareholders, on track to deliver a 60-70% payout ratio for the year,” said Mark Pearson, President and Chief Executive Officer.

Mr. Pearson concluded, “We continue to see tremendous demand for the financial advice and retirement, protection, and asset management solutions we provide. Our merger with Corebridge Financial will bring greater scale, an expanded product offering and broader distribution to meet this demand. Together, these capabilities will position the New Equitable to serve more customers and deliver value for shareholders.”











1 This press release includes certain Non-GAAP financial measures. More information on these measures and reconciliations to the most comparable U.S. GAAP measures can be found in the “Use of Non-GAAP Financial Measures” section of this release.
2 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items.

1



Consolidated Results
Third Quarter
(in millions, except per share amounts or unless otherwise noted)20262025
Total Assets Under Management/Administration (“AUM/A”, in billions)$1,156 $1,110 
Net income (loss) attributable to Holdings1,121 (1,309)
    Net income (loss) attributable to Holdings per common share4.05 (4.47)
Non-GAAP operating earnings595 455 
    Non-GAAP operating earnings per common share (“EPS”)2.13 1.48 
As of September 30, 2026, total AUM/A increased 4% year-over-year to $1.2 trillion, driven by positive net flows and higher equity markets over the prior twelve months.
Net income attributable to Holdings for the third quarter of 2026 was $1.1 billion compared to a net loss of $1.3 billion in the third quarter of 2025.

Non-GAAP operating earnings in the third quarter of 2026 were $595 million compared to $455 million in the third quarter of 2025. Adjusting for notable items3 of $(41) million, third quarter 2026 Non-GAAP operating earnings were $554 million or $1.98 per share.
As of September 30, 2026, book value per common share including accumulated other comprehensive income (“AOCI”) was $(10.69). Book value per common share excluding AOCI was $20.17. Both of these measures reflect the Company’s 68% ownership stake in AllianceBernstein (“AB”) at book value. Book value per common share excluding AOCI but with AB reflected at fair market value was $34.25.
3 Please refer to Exhibit 1 for detailed reconciliation and definitions related to notable items.

2


Business Highlights
•Third quarter 2026 business segment highlights:
◦Retirement reported net inflows of $1.1 billion and first year premiums of $6.2 billion increased 14% over the prior year.
◦Asset Management (AllianceBernstein or “AB”)4 reported net inflows of $6.6 billion, which includes a $12 billion commercial mortgage loan mandate from Equitable.
◦Wealth Management (“WM”) reported advisory net inflows of $2.7 billion and total assets under administration of $140 billion.
•Capital management program:
◦The Company returned $320 million to shareholders in the third quarter, including $82 million of quarterly cash dividends and $238 million of share repurchases. The payout ratio was 59% in the quarter, and the Company remains on track to achieve its targeted 60-70% payout ratio for 2026.
◦The Company reported cash and liquid assets of $0.9 billion at Holdings5 as of quarter end, above the $500 million minimum target.
•Delivering shareholder value:
◦The Company has deployed over $25 billion of capital to AB’s Private Markets Platform, above its original $20 billion capital commitment. This supports growth in AB’s Private Markets business, which had $105 billion of assets under management as of quarter end.
◦On October 13th, the Company completed the sale of its Employee Benefits business to The Hartford.
◦Subject to regulatory approvals, the merger with Corebridge Financial is expected to close by year-end 2026.
•Completed annual actuarial assumption review:
◦The Company completed its annual actuarial assumption update, which resulted in a positive $111 million impact to net income and a positive $28 million impact to Non-GAAP adjusted operating earnings.



4 Refers to AllianceBernstein L.P. and AllianceBernstein Holding L.P., collectively.
5 Excludes c. $145 million of cash at Holdings which is available to AllianceBernstein through its credit facility with Equitable Holdings.


3


Business Segment Results

Retirement
 (in millions, unless otherwise noted)Q3 2026Q3 2025
Total Assets (in billions)6
$189.0 $171.7 
Segment net flows (in billions)1.1 1.1 
Operating earnings (loss)432 405 
•Retirement assets increased by 10%, driven by market performance and net inflows over the prior twelve months.
•First year premiums of $6.2 billion increased by 14% while net inflows of $1.1 billion were roughly flat versus the prior year quarter.
•Operating earnings of $432 million increased versus the prior year quarter, primarily due to higher fee-based revenue, growth in net interest margin, and the actuarial assumption update benefit.
•Operating earnings adjusted for notable items7 increased slightly from $403 million in the prior year quarter to $409 million. Notable items of $(23) million in the current period include benefits from actuarial assumption and model updates, partially offset by lower net investment income from alternatives.

Asset Management
 (in millions, unless otherwise noted)Q3 2026Q3 2025
Total AUM (in billions)$900.4 $860.1 
Segment net flows (in billions)6.6 (2.3)
Operating earnings (loss)152 154 
•AUM increased by 5% due to market performance over the prior twelve months.
•Net inflows were $6.6 billion in the quarter, driven by net inflows of $15.7 billion in Institutional, partially offset by net outflows of $8.4 billion in Retail and $0.7 billion in Private Wealth.

•Operating earnings decreased from $154 million in the prior year quarter to $152 million, as growth in assets under management was offset by a lower fee rate and higher expenses.






6 Retirement assets includes account value (net of embedded derivatives), spread lending balances and reserves (excluding MRBs)
7 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items.
4



Wealth Management
 (in millions, unless otherwise noted)Q3 2026Q3 2025
Total AUA (in billions)$140.4 $118.2 
Advisory net new assets (in billions)
2.7 2.2 
Operating earnings (loss)75 59 
•AUA increased by 19% over the last twelve months due to market performance, net inflows and acquired assets from the Stifel transaction.
•Advisory net inflows were $2.7 billion in the quarter, supported by a 14% year-over-year increase in advisor productivity.
•There were no notable items in the current quarter. Adjusting for notable items8 in the prior year quarter, operating earnings increased from $55 million to $75 million, primarily due to growth in client assets and higher advisor productivity.

Corporate and Other (“C&O”)

The operating loss of $64 million in the third quarter decreased from an operating loss of $163 million in the prior year quarter. After adjusting for notable items9, the operating loss was $82 million versus a loss of $102 million in the prior year quarter.
8 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items.
9 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items.

5




Exhibit 1: Notable Items

Notable items represent the impact on results from our annual actuarial assumption review, approximate impacts attributable to significant variances from the Company’s expectations, and other items that the Company believes may not be indicative of future performance. The Company chooses to highlight the impact of these items and give Non-GAAP measures less notable items to provide a better understanding of our results of operations in a given period. Certain figures may not sum due to rounding.
Impact of notable items by segment and Corporate & Other:
Three Months Ended September 30,
(in millions)20262025
Non-GAAP Operating Earnings$595 $455 
Post-tax adjustments related to notable items:
Retirement7 — 
Asset Management— — 
Wealth Management— (4)
Corporate & Other(20)60 
Subtotal(14)56 
Impact of actuarial assumption update(28)(1)
Non-GAAP Operating Earnings, less Notable Items$554 $510 

Impact of notable items by item category:

Three Months Ended September 30,
(in millions)20262025
Non-GAAP Operating Earnings$595 $455 
Post-tax adjustments related to notable Items:
Net Investment Income20 — 
Model changes / True-ups(11)(4)
Expenses15 24 
One-timers(37)36 
Notable Items Subtotal(14)56 
Impact of actuarial assumption update(28)(1)
Non-GAAP Operating Earnings, less Notable Items$554 $510 


6



Earnings Conference Call
Equitable Holdings will host a conference call at 8 a.m. ET on November 3, 2026 to discuss its third quarter 2026 results. The conference call webcast, along with additional earnings materials, will be accessible on the company’s investor relations website at ir.equitableholdings.com. Please log on to the webcast at least 15 minutes prior to the call to download and install any necessary software.

To register for the conference call, please use the following link:
EQH Third Quarter 2026 Earnings Call

After registering, you will receive an email confirmation including dial in details and a unique conference call code for entry. Registration is open through the live call. To ensure you are connected for the full call we suggest registering a day in advance or at minimum 10 minutes before the start of the call.

A webcast replay will be made available on the Equitable Holdings Investor Relations website at ir.equitableholdings.com.
About Equitable Holdings
Equitable Holdings, Inc. (NYSE: EQH) is a leading financial services holding company comprised of complementary and well-established businesses, Equitable, AllianceBernstein and Equitable Advisors. Equitable Holdings has $1.2 trillion in assets under management and administration (as of 9/30/2026) and more than 5 million client relationships globally. Founded in 1859, Equitable provides retirement and protection strategies to individuals, families and small businesses. AllianceBernstein is a global investment management firm that offers diversified investment services to institutional investors, individuals and private wealth clients. Equitable Advisors, LLC (Equitable Financial Advisors in MI and TN) has approximately 4,500 duly registered and licensed financial professionals that provide financial planning, wealth management, retirement planning, protection and risk management services to clients across the country.
Contacts:
Investor Relations
Erik Bass
IR@equitable.com

Media Relations
Laura Yagerman
mediarelations@equitable.com

7


Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of terms such as “believes,” “expects,” “may,” “will,” “shall,” “should,” “would,” “could,” “seeks,” “aims,” “projects,” “forecasts,” “intends,” “targets,” “plans,” “estimates,” “anticipates,” “goals,” “guidance,” “formidable,” “preliminary,” “objective,” “continue,” “drive,” “improve,” “superior,” “robust,” “positioned,” “resilient,” “vision,” “potential,” “immediate,” and similar expressions or the negative of those expressions or verbs. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Equitable Holdings, Inc. (“Equitable”) and its consolidated subsidiaries. “We”, “us”, the “Company” and “our” refer to Equitable and its consolidated subsidiaries, unless the context refers only to Equitable as a corporate entity.
These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (i) the ability to repurchase shares (if Holdings decides to do so) within the expected timing or at all; (ii) the ability to complete the proposed transaction between Holdings and Corebridge (the “Proposed Transaction”) on the timeframe or in the terms currently anticipated or at all, including due to a failure to obtain requisite stockholder, stock exchange, regulatory, governmental or other approvals; (iii) risks related to difficulties, inabilities or delays in integrating the parties’ businesses; (iv) the ability to realize the anticipated benefits of the Proposed Transaction, including estimated run-rate expense synergies and projected cost savings at the times, and to the extent anticipated, as well as expected, operating earnings and cash flow generation; (v) the occurrence of any event, change or other circumstance that could give rise to the right of either or both parties to terminate the merger agreement; (vi) the potential impact of the announcement or consummation of the Proposed Transaction on Holdings or Corebridge’s stock price and on their respective business, contractual and operational relationships (including with regulatory bodies, employees, suppliers, clients and competitors); (vii) risks related to business disruptions from the Proposed Transaction that may harm the business or current plans and operations of either or both parties, including diversion of management time from ongoing business operations; (viii) the risk that the Proposed Transaction and the announcement thereof could have an adverse effect on the ability of either or both parties to hire and retain key personnel; (ix) the parties’ ability to raise debt on favorable terms or at all; (x) the outcome of any legal proceedings that may be instituted against Holdings, Corebridge, their new parent company or their respective directors; (xi) restrictions on the conduct of Holdings and Corebridge’s respective businesses prior to the closing of the Proposed Transaction and on each of their ability to pursue alternatives to the Proposed Transaction; (xii) the possibility that the Proposed Transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, or unforeseen or unknown liabilities; (xiii) the potential impact of a downgrade in Holdings or Corebridge’s insurer financial strength ratings or credit ratings or of the new parent company of Holdings and Corebridge following completion of the Proposed Transaction; (xiv) conditions in the financial markets and economy, including the impact of geopolitical conflicts, changes in tariffs and trade barriers, the impact on Holdings of a shutdown of the U.S. government, and related economic conditions, equity market declines and volatility, interest rate fluctuations, impacts on our goodwill and changes in liquidity and access to and cost of capital; (xv) operational factors, including reliance on the payment of dividends to Holdings by its subsidiaries, protection of confidential customer information or proprietary business information, operational failures by us or our service providers, potential strategic transactions, changes in accounting standards, and catastrophic events, such as the outbreak of pandemic diseases; (xvi) credit, counterparties and investments, including counterparty default on derivative contracts, failure of financial institutions, defaults by third parties and affiliates and economic downturns, defaults and other events adversely affecting our investments; (xvii) our reinsurance and hedging programs; (xviii) our products, structure and product distribution, including variable annuity guaranteed benefits features within certain of our products, variations in statutory capital requirements, financial strength and claims-paying ratings, state insurance laws limiting the ability of our insurance subsidiaries to pay dividends and key product distribution relationships; (xix) estimates, assumptions and valuations, including risk management
8


policies and procedures, potential inadequacy of reserves and experience differing from pricing expectations, amortization of deferred acquisition costs and financial models; (xx) our Asset Management segment, including fluctuations in assets under management and the industry-wide shift from actively-managed investment services to passive services; (xxi) recruitment and retention of key employees and experienced and productive financial professionals; (xxii) subjectivity of the determination of the amount of allowances and impairments taken on our investments; (xxiii) legal and regulatory risks, including federal and state legislation affecting financial institutions, insurance regulation and tax reform; (xxiv) risks related to our common stock; and (xxv) general risks, including strong industry competition, information systems failing or being compromised and protecting our intellectual property.
Forward-looking statements, including any financial guidance, should be read in conjunction with the other cautionary statements, risks, uncertainties and other factors identified in Holdings’ filings with the Securities and Exchange Commission. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.
Forward-looking Non-GAAP Metrics
The Company has presented forward-looking statements regarding Non-GAAP operating earnings, and Non-GAAP operating earnings per share. These non-GAAP financial measures are derived by excluding certain amounts, expenses or income, from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period. We are unable to present a quantitative reconciliation of forward-looking adjusted operating earnings per share and payout ratio targeted to non-GAAP operating earnings to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the Company’s future financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others changes in connection with quarter-end and year-end adjustments. Any variations between the Company’s actual results and preliminary financial data set forth above may be material.
9


Use of Non-GAAP Financial Measures
In addition to our results presented in accordance with U.S. GAAP, we report Non-GAAP Operating Earnings, and Non-GAAP operating common EPS, each of which is a measure that is not determined in accordance with U.S. GAAP. Management principally uses these Non-GAAP financial measures in evaluating performance because they present a clearer picture of our operating performance and they allow management to allocate resources. Similarly, management believes that the use of these Non-GAAP financial measures, together with relevant U.S. GAAP measures, provide investors with a better understanding of our results of operations and the underlying profitability drivers and trends of our business. These Non-GAAP financial measures are intended to remove from our results of operations the impact of market changes (where there is a mismatch in the valuation of assets and liabilities) as well as certain other expenses which are not part of our underlying profitability drivers or likely to re-occur in the foreseeable future, as such items fluctuate from period-to-period in a manner inconsistent with these drivers. These measures should be considered supplementary to our results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for the U.S. GAAP measures. Other companies may use similarly titled Non-GAAP financial measures that are calculated differently from the way we calculate such measures. Consequently, our Non-GAAP financial measures may not be comparable to similar measures used by other companies.
We also discuss certain operating measures, including AUM, AUA, AV, Policy Reserves and certain other operating measures, which management believes provide useful information about our businesses and the operational factors underlying our financial performance.

10


Non-GAAP Operating Earnings
Non-GAAP Operating Earnings is an after-tax Non-GAAP financial measure used to evaluate our financial performance on a consolidated basis that is determined by making certain adjustments to our consolidated after-tax net income attributable to Holdings. The most significant of such adjustments relates to our derivative positions, which protect economic value and statutory capital, and the variable annuity product MRBs. This is a large source of volatility in net income.
Non-GAAP Operating Earnings equals our consolidated after-tax net income attributable to Holdings adjusted to eliminate the impact of the following items:
•Items related to variable annuity product features, which include: (i) changes in the fair value of MRB and purchased MRB, including the related attributed fees and claims, offset by derivatives and other securities used to hedge the MRB which result in residual net income volatility as the change in fair value of certain securities is reflected in OCI and due to our statutory capital hedge program; and (ii) market adjustments to deposit asset or liability accounts arising from reinsurance agreements which do not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk;
•Investment (gains) losses, which includes credit loss impairments of securities/investments, sales or disposals of securities/investments, realized capital gains/losses and valuation allowances;
•Net actuarial (gains) losses, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period related to pension, other postretirement benefit obligations, and the one-time impact of the settlement of the defined benefit obligation;
•Other adjustments, which primarily include restructuring costs related to severance and separation, lease write-offs related to non-recurring restructuring activities, net derivative gains (losses) on certain Non-GMxB derivatives, net investment income from certain items including consolidated VIE investments, seed capital mark-to-market adjustments, unrealized gain/losses and realized capital gains/losses from sales or disposals of select securities, certain legal accruals, impact of the annual actuarial assumption updates attributable to LFPB when the majority of the impact relates to the non-core business, net results of businesses exited or to be exited as these are considered non-core, gains/losses from the sale of businesses; and
•Income tax expense (benefit) related to the above items and non-recurring tax items, which includes the effect of uncertain tax positions for a given audit period and changes to the deferred tax valuation allowance.
Because Non-GAAP Operating Earnings excludes the foregoing items that can be distortive or unpredictable, management believes that this measure enhances the understanding of the Company’s underlying drivers of profitability and trends in our business, thereby allowing management to make decisions that will positively impact our business.
We use the prevailing corporate federal income tax rate of 21% while taking into account any non-recurring differences for events recognized differently in our financial statements and federal income tax returns as well as partnership income taxed at lower rates when reconciling Net income (loss) attributable to Holdings to Non-GAAP Operating Earnings.
11


The table below presents a reconciliation of Net income (loss) attributable to Holdings to Non-GAAP Operating Earnings for the three and nine months ended September 30, 2026 and 2025:
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2026202520262025
Net income (loss) attributable to Holdings$1,121 $(1,309)$1,289 $(1,595)
Adjustments related to:
Variable annuity product features (1)
(796)978 340 2,123 
Investment (gains) losses (2)84 1,170 178 1,255 
Net actuarial (gains) losses related to pension and other postretirement benefit obligations14 19 42 41 
Other adjustments (3)125 (164)(157)(96)
Income tax expense (benefit) related to above adjustments120 (437)(85)(714)
Non-recurring tax items(73)198 (52)214 
Non-GAAP Operating Earnings
$595 $455 $1,555 $1,228 
______________
(1)As a result of the novation of certain Legacy VA policies completed during the first quarter of 2025, the Company recorded a loss of $499 million in pre-tax net income and an increase of $263 million in pre-tax AOCI, for a total impact loss of $236 million for the nine months ended September 30, 2025.
(2)Includes $1.1 billion as a result of assets transferred related to the reinsurance transaction with RGA for the three and nine months ended September 30, 2025.
(3)Includes a loss of $7 million and a gain of $315 million on Non-VA derivatives for the three and nine months ended September 30, 2026, and a gain of $230 million and $262 million for the three and nine months ended September 30, 2025, respectively. ”
12


Non-GAAP Operating EPS
Non-GAAP Operating Earnings per common share is calculated by dividing Non-GAAP Operating Earnings less preferred stock dividends by diluted common shares outstanding. The table below presents a reconciliation of GAAP EPS to Non-GAAP Operating EPS for the three and nine months ended September 30, 2026 and 2025.
Three Months Ended September 30,Nine Months Ended September 30,
(per share amounts)2026202520262025
Net income (loss) attributable to Holdings
$4.10 $(4.42)$4.62 $(5.27)
Less: Preferred stock dividend0.05 0.05 0.15 0.16 
Net Income (loss) available to common shareholders4.05 (4.47)4.47 (5.43)
Adjustments related to:
Variable annuity product features (1)
(2.91)3.30 1.22 7.02 
Investment (gains) losses (2)0.31 3.95 0.64 4.15 
Net actuarial (gains) losses related to pension and other postretirement benefit obligations0.05 0.06 0.15 0.14 
Other adjustments (3)0.46 (0.55)(0.56)(0.33)
Income tax expense (benefit) related to above adjustments0.44 (1.48)(0.30)(2.36)
Non-recurring tax items(0.27)0.67 (0.19)0.71 
Non-GAAP Operating Earnings$2.13 $1.48 $5.43 $3.90 
_______________
(1)As a result of the novation of certain Legacy VA policies completed during the first quarter of 2025, the Company recorded an impact per common shares of $1.65 for the nine months ended September 30, 2025.
(2)Includes $3.86 and $3.78 as a result of assets transferred related to the reinsurance transaction with RGA for the three and nine months ended September 30, 2025, respectively.
(3)Includes a loss of $0.03 and a gain of $1.13 on Non-VA derivatives for the three and nine months ended September 30, 2026 and a gain of $0.78 and $0.87 for the three and nine months ended September 30, 2025, respectively.



13


Book Value per common share, excluding AOCI
We use the term “book value” to refer to total equity attributable to Holdings’ common shareholders. Book Value per common share, excluding AOCI, is our total equity attributable to Holdings, excluding AOCI and preferred stock, divided by ending common shares outstanding.
September 30,
2026
December 31, 2025
Book value per common share$(10.69)$(4.03)
Per share impact of AOCI30.86 22.17 
Book Value per common share, excluding AOCI$20.17 $18.14 

Other Operating Measures
We also use certain operating measures which management believes provide useful information about our businesses and the operational factors underlying our financial performance.

Account Value (“AV”)
Account value generally equals the aggregate policy account value of our retirement products.

Assets Under Management (“AUM”)
AUM means investment assets that are managed by one of our subsidiaries and includes: (i) assets managed by AB, (ii) the assets in our general account investment portfolio and (iii) the separate account assets of our Retirement and Life businesses. Total AUM reflects exclusions between segments to avoid double counting.

Assets Under Management (“AUA”)
AUA means advisory and brokerage investment assets included in the Company’s Wealth Management segment.

Segment net flows
Net change in segment customer account balances in a period including, but not limited to, gross premiums, surrenders, withdrawals and benefits. It excludes investment performance, interest credited to customer accounts and policy charges.
14


Consolidated Statements of Income (Loss) (Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(in millions)
REVENUES
Policy charges and fee income$488 $471 $1,343 $1,733 
Premiums216 258 724 822 
Net derivative gains (losses)20 (1,117)(1,455)(1,692)
Net investment income (loss)1,350 1,343 4,031 3,946 
Investment gains (losses), net:
Credit and intent to sell losses on available-for-sale debt securities and loans(64)11 (101)(43)
Other investment gains (losses), net(20)(1,181)(77)(1,212)
Total investment gains (losses), net(84)(1,170)(178)(1,255)
Investment management and service fees1,407 1,316 4,062 3,873 
Other income484 349 1,242 961 
Total revenues3,881 1,450 9,769 8,388 
BENEFITS AND OTHER DEDUCTIONS
Policyholders’ benefits357 452 1,177 1,998 
Remeasurement of liability for future policy benefits15 59 9 44 
Change in market risk benefits and purchased market risk benefits(729)(353)(1,405)(287)
Interest credited to policyholders’ account balances793 798 2,397 2,272 
Compensation and benefits723 601 1,990 1,794 
Commissions and distribution-related payments577 537 1,695 1,526 
Interest expense55 61 173 177 
Amortization of deferred policy acquisition costs230 203 653 584 
Other operating costs and expenses472 440 1,298 1,817 
Total benefits and other deductions2,493 2,798 7,987 9,925 
Income (loss) from continuing operations, before income taxes1,388 (1,348)1,782 (1,537)
Income tax (expense) benefit(202)133 (218)189 
Net income (loss)1,186 (1,215)1,564 (1,348)
Less: Net income (loss) attributable to the noncontrolling interest65 94 275 247 
Net income (loss) attributable to Holdings1,121 (1,309)1,289 (1,595)
Less: Preferred stock dividends14 16 41 48 
Net income (loss) available to Holdings’ common shareholders$1,107 $(1,325)$1,248 $(1,643)

15


Earnings Per Common Share
Three Months Ended September 30,
20262025
Earnings per common share
Basic$4.08 $(4.47)
Diluted$4.05 $(4.47)
Weighted average shares(in millions)
Weighted average common stock outstanding for basic earnings per common share271.4 296.2 
Weighted average common stock outstanding for diluted earnings per common share
273.4 296.2 

Results of Operations by Segment
Three Months Ended September 30,
20262025
(in millions)
Operating earnings (loss) by segment:
Retirement
$432 $405 
Asset Management
152 154 
Wealth Management75 59 
Corporate and Other
(64)(163)
Non-GAAP Operating Earnings$595 $455 

16


Select Balance Sheet Statistics
September 30,
2026
December 31,
2025
(in millions)
ASSETS
Total investments and cash and cash equivalents$145,180 $133,466 
Separate Accounts assets139,161 136,544 
Total assets$334,008 $317,990 
LIABILITIES
Long-term debt$3,841 $3,835 
Future policy benefits and other policyholders' liabilities16,949 17,660 
Policyholders’ account balances150,483 133,433 
Total liabilities$333,764 $316,202 
EQUITY
Preferred stock$1,068 $1,068 
Accumulated other comprehensive income (loss)(8,286)(6,280)
Total equity attributable to Holdings(1,803)(74)
Total equity attributable to Holdings' common shareholders (ex. AOCI)$5,415 $5,138 
17


Assets Under Management (Unaudited)
September 30,
2026
December 31,
2025
(in billions)
Assets Under Management
AB AUM$900.4 $866.9 
Exclusion for General Account and other Affiliated Accounts(106.7)(87.3)
Exclusion for Separate Accounts(62.3)(51.0)
AB third party$731.4 $728.6 
Total Company AUM
AB third party$731.4 $728.6 
General Account and other Affiliated Accounts (1) (3) (4) (5) (6)145.2 133.5 
Separate Accounts (2) (3) (4) (5) (6)139.2 136.5 
Total AUM$1,015.8 $998.6 
_______________
(1) “General Account and other Affiliated Accounts” refers to assets held in the general accounts of our insurance companies and other assets on which we bear the investment risk.
(2) “Separate Accounts” refers to the separate account investment assets of our insurance subsidiaries excluding any assets on which we bear the investment risk.
(3) As of September 30, 2026 and December 31, 2025, Separate Accounts AUM is inclusive of $7.8 billion and $8.2 billion & General Account AUM is inclusive of $26 million and $28 million, respectively, ceded to Venerable.
(4) As of September 30, 2026 and December 31, 2025, Separate Accounts AUM is inclusive of $7.3 billion and $7.2 billion & General Account AUM is inclusive of $2.8 billion and $3.0 billion, respectively, ceded to Global Atlantic.
(5) Includes Advisory, Brokerage and Direct assets included in our Wealth Management segment.
(6) As of September 30, 2026 and December 31, 2025, Separate Accounts AUM is inclusive of $16.1 billion and $15.1 billion & General Account AUM is inclusive of $9.4 billion and $9.3 billion, respectively, ceded to RGA.
18

coverpagea.jpg



Table of Contents
Consolidated Financials and Key MetricsPage
Key Metrics Summary
4
Consolidated Statements of Income (Loss)
5
Consolidated Balance Sheets
6
Consolidated Capital Structure
7
Operating Earnings (Loss) by Segment and Corporate and Other
8
Assets Under Management and Administration
10
Select Metrics from Business Segments
Retirement
Statements of Operating Earnings (Loss) and Summary Metrics
12
Select Operating Metrics
13
Asset Value Rollforward
14
Asset Management (1)
Statements of Operating Earnings (Loss) and Summary Metrics
15
AB Select Adjusted Financials and Ratios
16
Select Operating Metrics
17
Net Flows
18
Wealth Management
Statements of Operating Earnings (Loss) and Summary Metrics
19
Select Operating Metrics
20
Corporate and Other
Statements of Operating Earnings (Loss) and Summary Metrics
21
Select Operating Metrics
22
Investments
Consolidated Investment Portfolio Composition
24
Consolidated Results of General Account Investment Portfolio
25
Additional Information
Deferred Policy Acquisition Costs Rollforward
27
Use of Non-GAAP Financial Measures
28
Reconciliation of Non-GAAP Measures
29
Glossary of Selected Financial and Product Terms
32
Analyst Coverage, Ratings & Contact Information
34
Notes:
(1) Refers to AllianceBernstein L.P. and AllianceBernstein Holding L.P., collectively
All information included in this financial supplement is unaudited.


This financial supplement should be read in conjunction with Equitable Holdings' filings with the Securities and Exchange Commission (“SEC”) can be accessed upon filing at the SEC’s website at www.sec.gov, and at our website at ir.equitableholdings.com.
3Q 2026 Financial Supplement
2








Consolidated Financials
and Key Metrics

3Q 2026 Financial Supplement
3


Key Metrics Summary
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
Net income (loss)$(1,215)$311$731$(353)$1,186197.6 %$(1,348)$1,564216.0 %
Net income (loss) attributable to the noncontrolling interest(94)(96)(110)(100)(65)30.9 %(247)(275)(11.3)%
Net income (loss) attributable to Holdings$(1,309)$215$621$(453)$1,121185.6 %$(1,595)$1,289180.8 %
Non-GAAP Operating Earnings (1)$455$513$472$488$59530.8 %$1,228$1,55526.6 %
Total equity attributable to Holdings' shareholders$148$(74)$273$(785)$(1,803)N/M$148$(1,803)N/M
Less: Preferred Stock1,0681,0681,0681,0681,068— %1,0681,068— %
Total equity attributable to Holdings' common shareholders(920)(1,142)(795)(1,853)(2,871)(212.1)%(920)(2,871)(212.1)%
Less: Accumulated other comprehensive income (loss)(6,191)(6,280)(6,300)(6,465)(8,286)(33.8)%(6,191)(8,286)(33.8)%
Total equity attributable to Holdings' common shareholders (ex. AOCI)$5,271$5,138$5,505$4,612$5,4152.7 %$5,271$5,4152.7 %
Return on Equity (ex. AOCI) (TTM)(10.4)%(22.0)%(15.2)%(19.1)%28.1 %(10.4)%28.1 %
Non-GAAP Operating ROE (TTM) (1)22.4 %25.6 %29.8 %36.5 %39.0 %22.4 %39.0 %
Debt to capital:
Debt to Capital (ex. AOCI)37.7 %38.3 %36.9 %40.3 %37.2 %37.7 %37.2 %
Adjusted debt to capital (ex. AOCI)35.3 %35.9 %34.5 %37.7 %34.8 %35.3 %34.8 %
Adjusted capital metrics:
Total equity adjustment for Holdings' portion of AB's market value (3)$4,443$4,448$4,260$3,828$3,780(14.9)%$4,443$3,780(14.9)%
Book value with AB at market value per common share (ex. AOCI)$33.59$33.84$34.70$30.92$34.252.0 %$33.59$34.252.0 %
Adjusted debt to capital with AB at market value (ex. AOCI)24.5 %24.9 %24.5 %26.9 %25.5 %24.5 %25.5 %
Per common share:
Diluted earnings per common share: (2)
Net income (loss) attributable to Holdings$(4.47)$0.70$2.14$(1.68)$4.05190.6 %$(5.43)$4.47182.3 %
Non-GAAP Operating Earnings (1)$1.48$1.73$1.62$1.70$2.1343.9 %$3.90$5.4339.2 %
Book value per common share$(3.18)$(4.03)$(2.83)$(6.79)$(10.69)(236.2)%$(3.18)$(10.69)(236.2)%
Book value per common share (ex. AOCI)$18.23$18.14$19.56$16.89$20.1710.6 %$18.23$20.1710.6 %
Weighted-average common shares outstanding:
Basic296.2285.5281.3278.3271.4(8.4)%302.4277.0(8.4)%
Diluted296.2289.1283.8278.3273.4(7.7)%302.4278.8(7.8)%
Ending common shares outstanding289.2283.3281.4273.0268.5(7.2)%289.2268.5(7.2)%
Return to common shareholders:
Common stock dividend$81$77$76$83$82$237$241
Repurchase of common shares6762771473662381,173751
Total capital returned to common shareholders$757$354$223$449$320$1,410$992
Notes:
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” and "Glossary of Selected Financial and Product Terms" sections of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Non-GAAP Reconciliation” section in this document.
(2) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or Non-GAAP Operating Earnings per common share as inclusion of such shares would have an anti-dilutive effect.
(3) Adjustment for AB market value represents the difference between EQH economic interest in AB's total units multiplied by AB's total units and EQH economic interest in AB's Total Partners' Capital Attributable to AB Unit holders ex. AOCI. As of September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025 and September 30, 2025, AB's total units, including General Partnership units ABLP units, were $296.1 million, $297.6 million, 297.6 million, 296.5 million and 295.2 million, respectively. This is a pro-forma calculation, not the figures recorded in our financial statements.
3Q 2026 Financial Supplement
4


Consolidated Statements of Income (Loss)
For the Three Months EndedFor the Nine Months Ended
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
Revenues
Policy charges and fee income$471 $435 $429 $426 $488 3.6 %$1,733 $1,343 (22.5)%
Premiums258 224 240 268 216 (16.3)%822 724 (11.9)%
Net derivative gains (losses)(1,117)(363)580 (2,055)20 101.8 %(1,692)(1,455)14.0 %
Net investment income (loss)1,343 1,288 1,284 1,397 1,350 0.5 %3,946 4,031 2.2 %
Investment gains (losses), net(1,170)(84)(29)(65)(84)92.8 %(1,255)(178)85.8 %
Investment management and service fees1,316 1,390 1,327 1,328 1,407 6.9 %3,873 4,062 4.9 %
Other income349 387 399 359 484 38.7 %961 1,242 29.2 %
Total revenues1,450 3,277 4,230 1,658 3,881 167.7 %8,388 9,769 16.5 %
Benefits and other deductions
Policyholders’ benefits452 397 385 435 357 (21.0)%1,998 1,177 (41.1)%
Remeasurement of liability for future policy benefits59 (6)9 (15)15 (74.6)%44 9 (79.5)%
Change in market risk benefits and purchased market risk benefits(353)(130)325 (1,001)(729)(106.5)%(287)(1,405)(389.5)%
Interest credited to policyholders’ account balances798 744 770 834 793 (0.6)%2,272 2,397 5.5 %
Compensation and benefits601 640 625 642 723 20.3 %1,794 1,990 10.9 %
Commissions and distribution-related payments537 567 556 562 577 7.4 %1,526 1,695 11.1 %
Interest expense61 47 62 56 55 (9.8)%177 173 (2.3)%
Amortization of deferred policy acquisition costs203 205 209 214 230 13.3 %584 653 11.8 %
Other operating costs and expenses440 469 402 424 472 7.3 %1,817 1,298 (28.6)%
Total benefits and other deductions2,798 2,933 3,343 2,151 2,493 (10.9)%9,925 7,987 (19.5)%
Income (loss) from operations, before income taxes(1,348)344 887 (493)1,388 203.0 %(1,537)1,782 215.9 %
Income tax (expense) benefit133 (33)(156)140 (202)(251.9)%189 (218)(215.3)%
Net income (loss)(1,215)311 731 (353)1,186 197.6 %(1,348)1,564 216.0 %
Less: net (income) loss attributable to the noncontrolling interest(94)(96)(110)(100)(65)30.9 %(247)(275)(11.3)%
Net income (loss) attributable to Holdings$(1,309)$215 $621 $(453)$1,121 185.6 %$(1,595)$1,289 180.8 %
Less: Preferred stock dividends(16)(13)(14)(13)(14)12.5 %(48)(41)14.6 %
Net income (loss) available to Holdings' common shareholders$(1,325)$202 $607 $(466)$1,107 183.5 %$(1,643)$1,248 176.0 %
Adjustments related to:
Variable annuity product features (1)$978 $258 $(386)$1,522 $(796)$2,123 $340 
Investment (gains) losses, net (2)1,170 84 29 65 84 1,255 178 
Net actuarial (gains) losses related to pension and other postretirement benefit obligations
19 9 14 14 14 41 42 
Other adjustments (3)(164)21 148 (430)125 (96)(157)
Income tax expense (benefit) related to above adjustments
(437)(62)41 (246)120 (714)(85)
Non-recurring tax items198 (12)5 16 (73)214 (52)
Non-GAAP Operating earnings (4)$455 $513 $472 $488 $595 $1,228 $1,555 
Notes:
(1) As a result of the novation of certain Legacy VA policies completed during the first quarter of 2025, the Company recorded a loss of $499 million in pre-tax net income and an increase of $263 million in pre-tax AOCI, for a total impact loss of $236 million for the nine months ended September 30, 2025.
(2) Includes $1.1 billion as a result of assets transferred related to the reinsurance transaction with RGA for the three and nine months ended September 30, 2025.
(3) Includes the following impacts on Non-VA derivatives: a loss of $7 million and a gain of $315 million on Non-VA derivatives for the three and nine months ended September 30, 2026, a loss of $176 million for the three months ended June 30, 2026, a loss of $146 million for the three months ended March 31, 2026, a gain of $41 million for the three months ended December 31, 2025, and a gain of $230 million and $262 million for the three and nine months ended September 30, 2025, respectively.
(4) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” and "Glossary of Selected Financial and Product Terms" sections of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Non-GAAP Reconciliation” section in this document.
3Q 2026 Financial Supplement
5


Consolidated Balance Sheets
Balances as of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026
Assets
Total investments$116,505 $121,004 $121,679 $125,851 $127,653 
Cash and cash equivalents13,604 12,462 9,904 17,183 17,527 
Cash and securities segregated, at fair value425 499 351 229 579 
Broker-dealer related receivables1,996 2,162 2,183 2,291 2,371 
Deferred policy acquisition costs7,430 7,523 7,584 7,638 7,686 
Goodwill and other intangible assets, net5,327 5,309 5,350 5,335 5,317 
Amounts due from reinsurers20,025 20,127 20,373 20,744 21,137 
Current and deferred income taxes2,337 2,577 2,611 2,986 3,269 
Purchased market risk benefits5,415 5,260 5,266 4,710 4,190 
Other assets3,678 3,771 3,936 3,744 3,815 
Assets for market risk benefits762 752 675 940 1,303 
Separate Accounts assets136,905 136,544 130,470 143,006 139,161 
Total assets$314,409 $317,990 $310,382 $334,657 $334,008 
Liabilities
Policyholders’ account balances$129,561 $133,433 $132,662 $146,445 $150,483 
Liability for market risk benefits10,301 10,153 9,825 8,816 7,705 
Future policy benefits and other policyholders’ liabilities17,611 17,660 17,441 17,372 16,949 
Broker-dealer related payables1,367 1,370 665 798 905 
Customers related payables1,740 1,937 1,988 2,051 2,153 
Amounts due to reinsurers1,451 1,542 1,306 1,155 1,199 
Short-term debt— 25 — — — 
Long-term debt3,833 3,835 3,837 3,839 3,841 
Notes issued by consolidated variable interest entities, at fair value using the fair value option2,530 2,702 3,090 3,128 3,485 
Other liabilities7,162 7,001 6,848 6,824 7,883 
Separate Accounts liabilities136,905 136,544 130,470 143,006 139,161 
Total liabilities312,461 316,202 308,132 333,434 333,764 
Redeemable noncontrolling interest344 322 390 365 425 
Equity
Preferred stock1,068 1,068 1,068 1,068 1,068 
Common stock5 5 5 5 5 
Additional paid-in capital1,917 1,932 1,915 1,939 1,955 
Treasury shares(5,011)(5,165)(5,190)(5,559)(5,799)
Retained earnings8,360 8,366 8,775 8,227 9,254 
Accumulated other comprehensive income (loss)(6,191)(6,280)(6,300)(6,465)(8,286)
Total equity attributable to Holdings148 (74)273 (785)(1,803)
Noncontrolling interest1,456 1,540 1,587 1,643 1,622 
Total equity1,604 1,466 1,860 858 (181)
Total liabilities, redeemable noncontrolling interest and equity$314,409 $317,990 $310,382 $334,657 $334,008 



3Q 2026 Financial Supplement
6


Consolidated Capital Structure
Balances as of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026
Short-term and long-term debt:
Total short-term debt$—$25$—$—$—
Total long-term debt3,8333,8353,8373,8393,841
Total short-term and long-term debt: [A]
$3,833$3,860$3,837$3,839$3,841
Equity:
Preferred stock$1,068$1,068$1,068$1,068$1,068
Common stock55555
Additional paid-in capital1,9171,9321,9151,9391,955
Treasury stock, at cost(5,011)(5,165)(5,190)(5,559)(5,799)
Retained earnings8,3608,3668,7758,2279,254
Accumulated other comprehensive income (loss)(6,191)(6,280)(6,300)(6,465)(8,286)
Total equity attributable to Holdings148(74)273(785)(1,803)
Noncontrolling interest1,4561,5401,5871,6431,622
Total equity$1,604$1,466$1,860$858$(181)
Total equity attributable to Holdings, (ex. AOCI): [B]
$6,339$6,206$6,573$5,680$6,483
Capital:
Total capitalization$3,981$3,786$4,110$3,054$2,038
Total capitalization (ex. AOCI): [A+B] (2)
$10,172$10,066$10,410$9,519$10,324
Debt to capital:
Debt to capital (ex. AOCI) (1)37.7 %38.3 %36.9 %40.3 %37.2 %
Adjusted debt to capital (ex. AOCI)35.3 %35.9 %34.5 %37.7 %34.8 %
Adjusted debt to capital with AB at market value (ex. AOCI)24.5 %24.9 %24.5 %26.9 %25.5 %
For the Three Months Ended
9/30/202512/31/20253/31/20266/30/20269/30/2026
Roll-forward of common shares outstanding (millions of shares):
Beginning balance301.7289.2283.3281.4273.0
Repurchases(10.9)(3.3)(1.0)(8.7)(4.6)
Retirements(1.8)(2.6)(2.1)——
Issuances0.2—1.30.20.1
Ending basic common shares outstanding289.2283.3281.4273.0268.5
Total potentially dilutive shares3.63.62.51.42.0
Ending common shares outstanding - maximum potential dilution292.8286.9283.9274.4270.5
Notes:
(1) Debt to capital ratio exclusive of CLO Warehousing Debt as the VIE debt is non-recourse.
(2) Adjusted to reflect 50% equity credit for $500 million of Junior Subordinated debt issued during Q1’25


3Q 2026 Financial Supplement
7


Operating Earnings (Loss) by Segment and Corporate and Other
For the Three Months Ended September 30, 2026
(in millions USD, unless otherwise indicated)RetirementAsset ManagementWealth ManagementCorporate and OtherEliminationsConsolidated
Revenues
Policy charges, fee income and premiums$331 $— $— $262 $— $593 
Net investment income (loss)1,315 1 4 45 39 1,404 
Net derivative gains (losses)(5)6 — (2)6 5 
Investment management, service fees and other income243 1,134 578 128 (298)1,785 
Segment revenues1,884 1,141 582 433 (253)3,787 
Benefits and other deductions
Policyholders’ benefits71 — — 209 — 280 
Remeasurement of liability for future policy benefits— — — (17)— (17)
Interest credited to policyholders’ account balances830 — — 54 — 884 
Commissions and distribution-related payments188 189 369 58 (247)557 
Amortization of deferred policy acquisition costs182 — — 48 — 230 
Compensation and benefits, interest expense, financing fees and other operating costs and expense95 652 114 153 (6)1,008 
Segment benefits and other deductions1,366 841 483 505 (253)2,942 
Operating earnings (loss), before income taxes518 300 99 (72)— 845 
Income Taxes(86)(52)(24)11 — (151)
Operating earnings (loss), before noncontrolling interest432 248 75 (61)— 694 
Less: Operating (earnings) loss attributable to the noncontrolling interest— (96)— (3)— (99)
Operating earnings (loss)$432 $152 $75 $(64)$— $595 
For the Three Months Ended September 30, 2025
RetirementAsset ManagementWealth ManagementCorporate and OtherEliminationsConsolidated
Revenues
Policy charges, fee income and premiums$296 $— $— $433 $— $729 
Net investment income (loss)1,116 14 3 183 34 1,350 
Net derivative gains (losses)(2)(4)— (13)2 (17)
Investment Management, service fees and other income182 1,134 496 134 (271)1,675 
Segment revenues1,592 1,144 499 737 (235)3,737 
Benefits and other deductions
Policyholders’ benefits73 — — 438 — 511 
Remeasurement of liability for future policy benefits(1)— — 16 — 15 
Interest credited to policyholders’ account balances685 — — 96 — 781 
Commissions and distribution-related payments153 209 320 82 (227)537 
Amortization of deferred policy acquisition costs153 — — 50 — 203 
Compensation and benefits, interest expense, financing fees and other operating costs and expense86 642 101 222 (8)1,043 
Segment benefits and other deductions1,149 851 421 904 (235)3,090 
Operating earnings (loss), before income taxes443 293 78 (167)— 647 
Income Taxes(38)(46)(19)8 — (95)
Operating earnings (loss), before noncontrolling interest405 247 59 (159)— 552 
Less: Operating (earnings) loss attributable to the noncontrolling interest— (93)— (4)— (97)
Operating earnings (loss)$405 $154 $59 $(163)$— $455 
3Q 2026 Financial Supplement
8


Operating Earnings (Loss) by Segment and Corporate and Other (2/2)
For the Nine Months Ended September 30, 2026
(in millions USD, unless otherwise indicated)RetirementAsset ManagementWealth ManagementCorporate and OtherEliminationsConsolidated
Revenues
Policy charges, fee income and premiums$966 $— $— $990 $— $1,956 
Net investment income (loss)3,742 7 10 170 103 4,032 
Net derivative gains (losses)(15)— — (22)16 (21)
Investment Management, service fees and other income618 3,382 1,657 368 (865)5,160 
Segment revenues5,311 3,389 1,667 1,506 (746)11,127 
Benefits and other deductions
Policyholders’ benefits220 — — 880 — 1,100 
Remeasurement of liability for future policy benefits(3)— — (20)— (23)
Interest credited to policyholders’ account balances2,341 — — 159 — 2,500 
Commissions and distribution-related payments535 580 1,070 210 (720)1,675 
Amortization of deferred policy acquisition costs506 — — 147 — 653 
Compensation and benefits, interest expense, financing fees and other operating costs and expense292 1,947 347 486 (26)3,046 
Segment benefits and other deductions3,891 2,527 1,417 1,862 (746)8,951 
Operating earnings (loss), before income taxes1,420 862 250 (356)— 2,176 
Income Taxes(190)(137)(57)44 — (340)
Operating earnings (loss), before noncontrolling interest1,230 725 193 (312)— 1,836 
Less: Operating (earnings) loss attributable to the noncontrolling interest— (275)— (6)— (281)
Operating earnings (loss)$1,230 $450 $193 $(318)$— $1,555 
For the Nine Months Ended September 30, 2025
Retirement Asset ManagementWealth ManagementCorporate and OtherEliminationsConsolidated
Revenues
Policy charges, fee income and premiums$889 $— $— $1,666 $— $2,555 
Net investment income (loss)3,151 39 8 684 90 3,972 
Net derivative gains (losses)(12)(28)— (16)12 (44)
Investment Management, service fees and other income510 3,315 1,422 389 (797)4,839 
Segment revenues4,538 3,326 1,430 2,723 (695)11,322 
Benefits and other deductions
Policyholders’ benefits241 — — 1,816 — 2,057 
Remeasurement of liability for future policy benefits(2)— — 2 — — 
Interest credited to policyholders’ account balances1,847 — — 402 — 2,249 
Commissions and distribution-related payments440 607 909 237 (667)1,526 
Amortization of deferred policy acquisition costs435 — — 149 — 584 
Compensation and benefits, interest expense, financing fees and other operating costs and expense261 1,890 315 660 (28)3,098 
Segment benefits and other deductions3,222 2,497 1,224 3,266 (695)9,514 
Operating earnings (loss), before income taxes1,316 829 206 (543)— 1,808 
Income Taxes(177)(135)(52)75 — (289)
Operating earnings (loss), before noncontrolling interest1,139 694 154 (468)— 1,519 
Less: Operating (earnings) loss attributable to the noncontrolling interest— (283)— (8)— (291)
Operating earnings (loss)
$1,139 $411 $154 $(476)$— $1,228 

3Q 2026 Financial Supplement
9


Assets Under Management and Administration
Balances as of
(in billions USD, unless otherwise indicated)
9/30/202512/31/20253/31/20266/30/20269/30/2026
AB AUM
Total AB$860.1$866.9$838.6$905.5$900.4
Exclusion for General Account and other Affiliated Accounts
(85.3)(87.3)(88.8)(94.2)(106.7)
Exclusion for Separate Accounts
(50.4)(51.0)(48.8)(63.3)(62.3)
AB third party$724.4$728.6$701.0$748.0$731.4
Total Company AUM
AB third party$724.4$728.6$701.0$748.0$731.4
General Account and other Affiliated Accounts (1) (3) (4) (6)
130.1133.5131.6143.0145.2
Separate Accounts (2) (3) (4) (6)
136.9136.5130.5143.0139.2
Total AUM$991.4$998.6$963.1$1,034.0$1,015.8
Total AUA (5)$118.2$122.0$131.0$140.6$140.4
Total AUM/A
$1,109.6$1,120.6$1,094.1$1,174.6$1,156.2
Market Values:
S&P 5006,6886,8466,5297,4997,652
US 10-Year Treasury4.2 %4.2 %4.3 %4.4 %5.3 %
Notes:
(1) “General Account and other Affiliated Accounts” refers to assets held in the general accounts of our insurance companies and other assets on which we bear the investment risk.
(2) “Separate Accounts” refers to the separate account investment assets of our insurance subsidiaries excluding any assets on which we bear the investment risk.
(3) As of September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025 and September 30, 2025, Separate Accounts AUM is inclusive of $7.8 billion, $8.2 billion, $7.6 billion, $8.2 billion and $8.4 billion & General Account AUM is inclusive of $26 million, $28 million, $27 million, $28 million and $30 million, respectively, ceded to Venerable.
(4) As of September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025 and September 30, 2025, Separate Accounts AUM is inclusive of $7.3 billion, $7.6 billion, $6.8 billion, $7.2 billion and $7.2 billion & General Account AUM is inclusive of $2.8 billion, $2.9 billion, $2.9 billion, $3.0 billion and $3.1 billion, respectively, ceded to Global Atlantic.
(5) Includes Advisory, Brokerage and Direct assets included in our Wealth Management segment.
(6) As of September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025 and September 30, 2025, Separate Accounts AUM is inclusive of $16.1 billion, $16.3 billion, $14.5 billion, $15.1 billion and $15.0 billion & General Account AUM is inclusive of $9.4 billion, $9.3 billion, $9.3 billion, $9.3 billion and $9.3 billion, respectively, ceded to RGA.

3Q 2026 Financial Supplement
10






Business Segments:
Operating Earnings Results and Metrics

3Q 2026 Financial Supplement
11


Retirement - Operating Earnings (Loss) and Summary Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
Revenues
Policy charges, fee income and premiums$296$328$307$328$33111.8 %$889$9668.7 %
Net investment income (loss)1,1161,1611,1931,2341,31517.8 %3,1513,74218.8 %
Net derivative gains (losses)(2)(9)(6)(4)(5)(150.0)%(12)(15)(25.0)%
Investment management, service fees and other income18218618519024333.5 %51061821.2 %
Segment revenues1,5921,6661,6791,7481,88418.3 %4,5385,31117.0 %
Benefits and other deductions
Policyholders’ benefits7384707971(2.7)%241220(8.7)%
Remeasurement of liability for future policy benefits(1)—(1)(2)—100.0 %(2)(3)(50.0)%
Interest credited to policyholders’ account balances68571373777483021.2 %1,8472,34126.7 %
Commissions and distribution-related payments15317817117618822.9 %44053521.6 %
Amortization of deferred policy acquisition costs15315616016418219.0 %43550616.3 %
Compensation and benefits, interest expense, financing fees and other operating costs and expense8695921059510.5 %26129211.9 %
Segment benefits and other deductions1,1491,2261,2291,2961,36618.9 %3,2223,89120.8 %
Operating earnings (loss), before income taxes44344045045251816.9 %1,3161,4207.9 %
Income taxes(38)(30)(54)(50)(86)(126.3)%(177)(190)(7.3)%
Operating earnings (loss), before noncontrolling interest4054103964024326.7 %1,1391,2308.0 %
Less: Operating (earnings) loss attributable to the noncontrolling interest—————— %——— %
Operating earnings (loss)$405$410$396$402$4326.7 %$1,139$1,2308.0 %
Summary Metrics
Operating earnings (loss) (TTM)$1,524$1,549$1,565$1,613$1,6407.6 %$1,524$1,6407.6 %
Average asset value (TTM)$158,988$163,857$168,549$175,387$180,25213.4 %$158,988$180,25213.4 %
Return on assets (TTM)1.11 %1.07 %1.04 %1.02 %1.03 %1.11 %1.03 %
Net flows$1,120$1,260$1,288$1,684$1,097(2.1)%$4,663$4,069(12.7)%
Additional Detail
Net investment income (loss):
Investment income, excluding alternatives$1,093$1,128$1,174$1,229$1,28917.9 %$3,078$3,69219.9 %
Alternative investment income
23331952613.0 %7350(31.5)%
Total Net investment income (loss)$1,116$1,161$1,193$1,234$1,31517.8 %$3,151$3,74218.8 %
Net interest margin$429$439$450$456$48011.9 %$1,292$1,3867.3 %
    
3Q 2026 Financial Supplement
12


Retirement - Select Operating Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
Sales Metrics
First Year Premiums and Deposits:
Registered indexed-linked annuities (RILA)$3,870 $4,190 $4,024 $4,136 $4,191 $11,176 $12,351 
Traditional variable annuities962 994 1,087 1,069 1,197 2,946 3,353 
Tax-exempt (1)
387 574 511 360 449 1,033 1,320 
Corporate64 70 94 103 108 212 305 
Institutional87 87 204 480 171 836 855 
Other (1)
88 60 52 71 79 183 202 
Total First Year Premiums and Deposits$5,458 $5,975 $5,972 $6,219 $6,195 $16,386 $18,386 
Renewal Premiums and Deposits:
Tax-exempt (1)
$396 $517 $493 $538 $424 $1,394 $1,455 
Corporate95 91 99 89 91 289 279 
Other (1)
91 98 84 70 68 270 222 
Total Renewal Premiums and Deposits$582 $706 $676 $697 $583 $1,953 $1,956 
Total Premiums and Deposits
$6,040 $6,681 $6,648 $6,916 $6,778 $18,339 $20,342 
Net Amount at Risk (NAR)
Total GMIB NAR$60 $71 $84 $92 $91 $60 $91 
Total GMWB NAR$— $— $— $— $— $— $— 
Total GMDB NAR$2,907 $2,957 $3,262 $2,897 $3,157 $2,907 $3,157 
MRB Reserves (Net of Reinsurance)$706 $767 $814 $520 $71 $706 $71 
Notes:
(1) Net of reinsurance
3Q 2026 Financial Supplement
13


Retirement - Asset Value Rollforward
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
General Account:
Account value balance, beginning of period$87,413 $93,825 $97,628 $96,753 $106,931 $78,361 $97,628 
Premiums and deposits (1)
4,219 4,718 4,064 4,996 4,217 13,036 13,277 
Surrenders, withdrawals and benefits(2,186)(2,429)(2,354)(2,341)(2,514)(5,917)(7,209)
Net flows 2,033 2,289 1,710 2,655 1,703 7,119 6,068 
Net flows ceded for third-party flow reinsurance
— (181)(395)(496)(526)— (1,417)
Change in market value, reinvestment
658 609 239 98 (592)2,948 (255)
Change in fair value of embedded derivative instruments3,721 1,086 (2,429)7,921 1,501 5,397 6,993 
Account value balance, end of period93,825 97,628 96,753 106,931 109,017 93,825 109,017 
Embedded derivative value, end of period21,215 21,553 18,269 25,230 25,628 21,215 25,628 
Account value balance, end of period (net of embedded derivatives)
72,610 76,075 78,484 81,701 83,389 72,610 83,389 
Total spread lending balances, end of period16,755 17,534 17,064 19,658 20,154 16,755 20,154 
Reserves, end of period (excluding MRBs)5,177 5,300 5,284 5,400 5,212 5,177 5,212 
Balance, end of period, General Account asset value
$94,542 $98,909 $100,832 $106,759 $108,755 $94,542 $108,755 
Separate Accounts:
Account value balance, beginning of period$74,029 $77,131 $77,257 $74,844 $82,008 $72,837 $77,257 
Premiums and deposits (1)
1,779 1,922 2,555 1,885 2,527 5,179 6,967 
Surrenders, withdrawals and benefits(2,692)(2,951)(2,977)(2,856)(3,133)(7,635)(8,966)
Net flows (913)(1,029)(422)(971)(606)(2,456)(1,999)
Change in market value, reinvestment and other
4,015 1,155 (1,991)8,135 (1,176)6,750 4,968 
Balance, end of period, Separate Accounts asset value
$77,131 $77,257 $74,844 $82,008 $80,226 $77,131 $80,226 
Total:
Account value balance, beginning of period$161,442 $170,956 $174,885 $171,597 $188,939 $151,198 $174,885 
Premiums and deposits (1)
5,998 6,640 6,619 6,881 6,744 18,215 20,244 
Surrenders, withdrawals and benefits(4,878)(5,380)(5,331)(5,197)(5,647)(13,552)(16,175)
Net flows 1,120 1,260 1,288 1,684 1,097 4,663 4,069 
Net flows ceded for third-party flow reinsurance
— (181)(395)(496)(526)— (1,417)
Change in market value, reinvestment
4,673 1,764 (1,752)8,233 (1,768)9,698 4,713 
Change in fair value of embedded derivative instruments3,721 1,086 (2,429)7,921 1,501 5,397 6,993 
Account value balance, end of period170,956 174,885 171,597 188,939 189,243 170,956 189,243 
Embedded derivative value, end of period21,215 21,553 18,269 25,230 25,628 21,215 25,628 
Account value balance, end of period (net of embedded derivatives)
149,741 153,332 153,328 163,709 163,615 149,741 163,615 
Total spread lending balances, end of period16,755 17,534 17,064 19,658 20,154 16,755 20,154 
Reserves, end of period (excluding MRBs)5,177 5,300 5,284 5,400 5,212 5,177 5,212 
Balance, end of period, total asset value
$171,673 $176,166 $175,676 $188,767 $188,981 $171,673 $188,981 
Notes:
(1) Excludes deposits from certain other products reported as first year premiums and deposits or renewal premiums and deposits elsewhere in this document.
3Q 2026 Financial Supplement
14


Asset Management - Operating Earnings (Loss) and Summary Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
Revenues
Net investment income (loss)$14$9$(6)$12$1(92.9)%$39$7(82.1)%
Net derivative gains (losses)(4)(1)4(10)6250.0 %(28)—100.0 %
Investment management, service fees and other income1,1341,2171,1161,1321,134— %3,3153,3822.0 %
Segment revenues1,1441,2251,1141,1341,141(0.3)%3,3263,3891.9 %
Benefits and other deductions
Commissions and distribution-related payments209206197194189(9.6)%607580(4.4)%
Compensation and benefits, interest expense, financing fees and other operating costs and expense6426956396566521.6 %1,8901,9473.0 %
Segment benefits and other deductions851901836850841(1.2)%2,4972,5271.2 %
Operating earnings (loss), before income taxes2933242782843002.4 %8298624.0 %
Income taxes(46)(61)(49)(36)(52)(13.0)%(135)(137)(1.5)%
Operating earnings (loss), before noncontrolling interest2472632292482480.4 %6947254.5 %
Less: Operating (earnings) loss attributable to the noncontrolling interest(93)(103)(89)(90)(96)(3.2)%(283)(275)2.8 %
Operating earnings (loss)$154$160$140$158$152(1.3)%$411$4509.5 %
Summary Metrics
Adjusted operating margin (1)34.2 %34.5 %33.4 %33.0 %33.5 %33.4 %33.3 %
Net flows (in billions USD)$(2.3)$(4.7)$(7.1)$0.8$6.6 $(6.6)$0.3 
Total AUM (in billions USD)$860.1$866.9$838.6$905.5$900.4$860.1$900.4
Ownership Structure of AB
Holdings and its subsidiaries68.5 %68.2 %68.0 %68.1 %68.3 %68.5 %68.3 %
AB Holding30.8 %31.1 %31.4 %31.3 %31.1 %30.8 %31.1 %
Unaffiliated holders0.7 %0.7 %0.6 %0.6 %0.6 %0.7 %0.6 %
Total100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %
EQH economic interest68.5 %68.3 %68.0 %68.1 %68.3 %68.5 %68.3 %
EQH average economic interest68.6 %68.5 %68.1 %68.0 %68.2 %66.3 %68.1 %
Units of limited partnership outstanding (in millions)292.2293.5294.6294.3293.1292.2293.1
Notes:
(1) Adjusted operating margin is a non-GAAP financial measure used by AllianceBernstein L.P. (“AB”) management in evaluating AB’s financial performance on a standalone basis and to compare its performance, as reported by AB in its public filings. It is not comparable to any other non-GAAP financial measure used herein.

3Q 2026 Financial Supplement
15


Asset Management - AB Select Adjusted Financials and Ratios
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
AB revenues
Base fees$821$840$819$829$8452.9 %$2,375$2,4935.0 %
Performance fees
Private markets (1)1946582110.5 %6134(44.3)%
Public markets13718165400.0 %283939.3 %
Investment gains (losses)8—(5)22(75.0)%5(1)(120.0)%
Dividend & interest revenue3231272726(18.8)%9580(15.8)%
Other revenues1918201918(5.3)%52579.6 %
Total AB revenues9009728849019171.9 %2,6162,7023.3 %
Less: broker-dealer related interest expense1514131313(13.3)%4939(20.4)%
AB adjusted net revenues8859588718889042.1 %2,5672,6633.7 %
AB expenses
Compensation and fringes4294584224314392.3 %1,2441,2923.9 %
Other employment costs108101010— %28307.1 %
Total AB compensation and benefits4394664324414492.3 %1,2721,3223.9 %
Promotion and servicing30403133326.7 %94962.1 %
General and administrative1131231171211206.2 %3423584.7 %
Total AB adjusted operating expenses5826295805956013.3 %1,7081,7764.0 %
AB adjusted operating income, before income taxes303329291293303— %8598873.3 %
Interest on borrowings75775(28.6)%2319(17.4)%
Other3—62(2)(166.7)%76(14.3)%
Operating earnings (loss), before income taxes2933242782843002.4 %8298624.0 %
Income taxes(46)(61)(49)(36)(52)(13.0)%(135)(137)(1.5)%
Operating earnings (loss), before noncontrolling interest2472632292482480.4 %6947254.5 %
Less: Operating (earnings) loss attributable to the noncontrolling interest(93)(103)(89)(90)(96)(3.2)%(283)(275)2.8 %
Operating earnings (loss)$154$160$140$158$152(1.3)%$411$4509.5 %
Adjusted operating margin (2)34.2 %34.5 %33.4 %33.0 %33.5 %33.4 %33.3 %
Compensation ratio48.5 %47.8 %48.5 %48.5 %48.5 %48.5 %48.5 %
Notes:
(1) Private Market strategies eligible for performance fees include: AB-Private Credit Investors (“AB-PCI”), US and EU Commercial Real Estate Debt, and AB CarVal.
(2) Adjusted operating margin is a non-GAAP financial measure used by AllianceBernstein L.P. (“AB”) management in evaluating AB’s financial performance on a standalone basis and to compare its performance, as reported by AB in its public filings. It is not comparable to any other non-GAAP financial measure used herein.
3Q 2026 Financial Supplement
16


Asset Management - Select Operating Metrics
For the Three Months Ended or As of
(in billions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026
AUM Roll-forward
Balance as of beginning of period$829.1 $860.1 $866.9 $838.6 $905.5 
Sales/new accounts42.4 33.7 35.6 44.8 47.1 
Redemptions/terminations(27.8)(32.6)(35.8)(37.5)(34.1)
Cash flow/unreinvested dividends(16.9)(5.8)(6.9)(6.5)(6.4)
Net long-term (outflows) inflows(2.3)(4.7)(7.1)0.8 6.6 
Market appreciation (depreciation)33.3 11.5 (21.2)66.1 (11.7)
Net change31.0 6.8 (28.3)66.9 (5.1)
Balance as of end of period$860.1 $866.9 $838.6 $905.5 $900.4 
Ending Assets by distribution channel
Institutions$351.4 $354.2 $347.7 $371.1 $382.4 
Retail356.2 356.4 335.5 367.3 352.9 
Private Wealth152.5 156.3 155.4 167.1 165.1 
Total$860.1 $866.9 $838.6 $905.5 $900.4 
Ending Assets by investment service
Equity
Actively Managed$281.3 $278.0 $252.5 $279.1 $266.3 
Passively Managed (1)77.3 78.3 74.7 85.9 89.4 
Total Equity$358.6 $356.3 $327.2 $365.0 $355.7 
Fixed Income
Actively Managed$300.1 $303.9 $303.6 $306.2 $297.3 
Passively Managed (1)10.1 9.7 9.4 18.4 17.5 
Total Fixed Income310.2 313.6 313.0 324.6 314.8 
Total Alternatives/Multi-Asset Solutions (2)191.3 197.0 198.4 215.9 229.9 
Total$860.1 $866.9 $838.6 $905.5 $900.4 
Notes:
(1) Includes index and enhanced index services.
(2) Includes certain multi-asset solutions and services not included in equity or fixed income services.

3Q 2026 Financial Supplement
17


Asset Management - Net Flows
For the Three Months EndedFor the Nine Months Ended
(in billions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
Net Flows by Distribution Channel
Institutions
US $(2.1)$2.3 $0.3 $3.6 $18.2 $3.4 $22.1 
Global and Non-US 0.3 (4.3)(2.2)(3.0)(2.5)(6.0)(7.7)
Total Institutions $(1.8)$(2.0)$(1.9)$0.6 $15.7 $(2.6)$14.4 
Retail
US$(2.3)$(1.6)$(1.9)$5.1 $(4.9)$(0.9)$(1.7)
Global and Non-US0.6 (1.9)(3.9)(4.2)(3.5)(4.7)(11.6)
Total Retail $(1.7)$(3.5)$(5.8)$0.9 $(8.4)$(5.6)$(13.3)
Private Wealth
US$1.3 $0.5 $0.9 $(0.3)$(1.2)$3.0 $(0.6)
Global and Non-US(0.1)0.3 (0.3)(0.4)0.5 (1.4)(0.2)
Total Private Wealth$1.2 $0.8 $0.6 $(0.7)$(0.7)$1.6 $(0.8)
Total Net Flows by Distribution Channel$(2.3)$(4.7)$(7.1)$0.8 $6.6 $(6.6)$0.3 
Net Flows by Investment Service
Equity Active
US$(6.3)$(5.1)$(5.5)$(6.5)$(9.1)$(9.9)$(21.1)
Global and Non-US(0.1)(2.5)(5.4)(4.1)(3.4)(5.0)(12.9)
Total Equity Active $(6.4)$(7.6)$(10.9)$(10.6)$(12.5)$(14.9)$(34.0)
Equity Passive (1)
US$(1.1)$(1.0)$(0.6)$(0.2)$2.0 $(1.2)$1.2 
Global and Non-US2.3 — (0.3)0.2 0.5 0.7 0.4 
Total Equity Passive (1) $1.2 $(1.0)$(0.9)$— $2.5 $(0.5)$1.6 
Fixed Income - Taxable
US$(2.7)$1.4 $2.3 $(0.7)$4.2 $1.5 $5.8 
Global and Non-US(1.5)(3.4)(4.0)(3.9)(3.9)(8.6)(11.8)
Total Fixed Income - Taxable$(4.2)$(2.0)$(1.7)$(4.6)$0.3 $(7.1)$(6.0)
Fixed Income - Tax-Exempt
US$4.1 $3.9 $3.3 $2.9 $1.6 $7.7 $7.8 
Global and Non-US— — — — — — — 
Total Fixed Income - Tax-Exempt$4.1 $3.9 $3.3 $2.9 $1.6 $7.7 $7.8 
Fixed Income - Passive (1)
US$(0.1)$0.1 $(0.2)$8.9 $(0.3)$(0.6)$8.4 
Global and Non-US(0.1)(0.5)(0.1)— — (0.2)(0.1)
Total Fixed Income - Passive (1)$(0.2)$(0.4)$(0.3)$8.9 $(0.3)$(0.8)$8.3 
Alternatives/Multi-Asset Solutions (2)
US$3.0 $1.9 $— $4.0 $13.7 $8.0 $17.7 
Global and Non-US0.2 0.5 3.4 0.2 1.3 1.0 4.9 
Total Alternatives/Multi-Asset Solutions (2) $3.2 $2.4 $3.4 $4.2 $15.0 $9.0 $22.6 
Total Net Flows by Investment Service $(2.3)$(4.7)$(7.1)$0.8 $6.6 $(6.6)$0.3 
Active vs. Passive Net Flows
Actively Managed
Equity$(6.4)$(7.6)$(10.9)$(10.6)$(12.5)$(14.9)$(34.1)
Fixed Income— 1.9 1.6 (1.8)1.9 0.6 1.8 
Alternatives/Multi-Asset Solutions (2)3.0 1.9 3.0 3.8 14.7 8.7 21.5 
Total$(3.4)$(3.8)$(6.3)$(8.6)$4.1 $(5.6)$(10.8)
Passively Managed (1)
Equity$1.1 $(1.0)$(0.9)$— $2.5 $(0.6)$1.6 
Fixed Income(0.2)(0.4)(0.3)8.9 (0.3)(0.8)8.4 
Alternatives/Multi-Asset Solutions (2)0.20.5 0.4 0.50.30.41.1
Total $1.1 $(0.9)$(0.8)$9.4 $2.5 $(1.0)$11.1 
Total Active vs Passive Net Flows $(2.3)$(4.7)$(7.1)$0.8 $6.6 $(6.6)$0.3 
Notes:
(1) Includes index and enhanced index services.
(2) Includes certain multi-asset solutions and services not included in equity or fixed income services.
3Q 2026 Financial Supplement
18


Wealth Management - Operating Earnings (Loss) and Summary Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
Revenues
Net investment income (loss)$3$4$3$3$433.3 %$8$1025.0 %
Investment management, service fees and other income49654453854157816.5 %1,4221,65716.5 %
Segment revenues49954854154458216.6 %1,4301,66716.6 %
Benefits and other deductions
Commissions and distribution-related payments32035034835336915.3 %9091,07017.7 %
Compensation and benefits, interest expense, financing fees and other operating costs and expense10110812111211412.9 %31534710.2 %
Segment benefits and other deductions42145846946548314.7 %1,2241,41715.8 %
Operating earnings (loss), before income taxes789072799926.9 %20625021.4 %
Income taxes(19)(24)(17)(16)(24)(26.3)%(52)(57)(9.6)%
Operating earnings (loss), before noncontrolling interest596655637527.1 %15419325.3 %
Less: Operating (earnings) loss attributable to the noncontrolling interest—————— %——— %
Operating earnings (loss)$59$66$55$63$7527.1 %$154$19325.3 %
Summary Metrics
Pre-tax operating margin15.6 %16.4 %13.3 %14.5 %17.0 %14.4 %15.0 %
Advisory net new assets$2,210$2,148$2,021$1,992$2,72423.2 %$6,218$6,7368.3 %
Total AUA$118,196$122,014$131,037$140,586$140,43918.8 %$118,196$140,43918.8 %
Revenue by Activity Type
Investment management, service fees and other income:
Investment management and advisory fees$197$214$229$235$25328.4 %$562$71727.6 %
Distribution fees2803152922893058.9 %8118869.2 %
Interest income11119911— %3229(9.4)%
Service and other income8488912.5 %172547.1 %
Total Investment management, service fees and other income$496$544$538$541$57816.5 %$1,422$1,65716.5 %



3Q 2026 Financial Supplement
19


Wealth Management - Select Operating Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
AUA Roll-forward
Advisory assets :
Beginning assets$73,293 $79,378 $82,594 $87,605 $95,748 $65,839 $82,594 
Acquired assets— — 4,508 — — — 4,508 
Net new assets2,210 2,148 2,021 1,992 2,724 6,218 6,736 
Market appreciation (depreciation) and other3,875 1,068 (1,518)6,151 (1,383)7,321 3,251 
Advisory ending assets$79,378 $82,594 $87,605 $95,748 $97,089 $79,378 $97,089 
Acquired assets, brokerage and direct— — 4,546 — — — — 
Brokerage and direct38,818 39,420 38,886 44,838 43,350 38,818 43,350 
Total Wealth Management assets (incl. acquired assets)$118,196 $122,014 $131,037 $140,586 $140,439 $118,196 $140,439 
Cash balances$3,143 $3,299 $3,319 $3,256 $3,466 $3,143 $3,466 
Advisors
Advisors4,446 4,582 4,605 4,559 4,461 4,446 4,461 
Revenue per advisor TTM (in thousands USD)$426 $440 $456 $469 $487 $426 $487 




3Q 2026 Financial Supplement
20


Corporate and Other - Operating Earnings (Loss) and Summary Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/2026Change9/30/20259/30/2026Change
Revenues
Policy charges, fee income and premiums$433$331$362$366$262(39.5)%$1,666$990(40.6)%
Net investment income (loss)183104398645(75.4)%684170(75.1)%
Net derivative gains (losses)(13)(5)2(22)(2)84.6 %(16)(22)(37.5)%
Investment management, service fees and other income134127122118128(4.5)%389368(5.4)%
Segment revenues737557525548433(41.2)%2,7231,506(44.7)%
Benefits and other deductions
Policyholders’ benefits438312315356209(52.3)%1,816880(51.5)%
Remeasurement of liability for future policy benefits16(7)10(13)(17)(206.3)%2(20)N/M
Interest credited to policyholders’ account balances9643515454(43.8)%402159(60.4)%
Commissions and distribution-related payments8281787458(29.3)%237210(11.4)%
Amortization of deferred policy acquisition costs5049495048(4.0)%149147(1.3)%
Compensation and benefits, interest expense, financing fees and other operating costs and expense (1)222205154179153(31.1)%660486(26.4)%
Segment benefits and other deductions904683657700505(44.1)%3,2661,862(43.0)%
Operating earnings (loss), before income taxes(167)(126)(132)(152)(72)56.9 %(543)(356)34.4 %
Income taxes8615181137.5 %7544(41.3)%
Operating earnings (loss), before noncontrolling interest(159)(120)(117)(134)(61)61.6 %(468)(312)33.3 %
Less: Operating (earnings) loss attributable to the noncontrolling interest(4)(3)(2)(1)(3)25.0 %(8)(6)25.0 %
Operating earnings (loss)$(163)$(123)$(119)$(135)$(64)60.7 %$(476)$(318)33.2 %
Additional Detail
Net investment income (loss):
Investment income, excluding alternatives$144$76$30$82$30(79.2)%$601$142(76.4)%
Alternative investment income
39289415(61.5)%8328(66.4)%
Total net investment income (loss)
$183$104$39$86$45(75.4)%$684$170(75.1)%
(1) Interest expense on EQH debt
$56$52$52$54$53(6.5)%$169$159(6.2)%

3Q 2026 Financial Supplement
21


Corporate and Other - Select Operating Metrics
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
Individual Life (Net of Reinsurance)
First Year Premiums and Deposits:
Variable Universal Life$91$93$74$76$90$280$240
Other43332138
Total First Year Premiums and Deposits$95$96$77$79$92$293$248
Renewal Premiums and Deposits:
Universal Life/ Indexed Universal Life$121$50$54$46$60$551$160
Variable Universal Life17989758889713252
Other4128462133205100
Total Renewal Premiums and Deposits$341$167$176$155$182$1,469$512
Total Premiums and Deposits
$436$263$253$234$274$1,762$760
Individual Life Benefit Ratio93.9 %90.1 %83.1 %96.1 %57.9 %106.0 %78.3 %
Individual Life In-force Face Amount (in billions USD)$113.4$116.6$115.5$117.9$119.3$113.4$119.3
Employee Benefits
First Year Premiums and Deposits$33$28$30$28$25$99$83
Renewal Premiums and Deposits8791919293258276
Total Premiums and Deposits
$120$119$121$120$118$357$359
Legacy Annuity
Net flows (1)
$(634)$(796)$(709)$(663)$(689)$(1,933)$(2,061)
Account value - balance, end of period$20,939$20,386$19,061$20,503$19,486$20,939$19,486
Net Amount at Risk (NAR)
Total GMIB NAR$2,370$2,340$2,383$2,011$1,792$2,370$1,792
Total GMDB NAR$7,958$7,852$8,184$7,219$7,391$7,958$7,391
MRB Reserves (Net of Reinsurance)$3,418$3,374$3,070$2,646$2,141$3,418$2,141
Notes:
(1) Net of the Venerable transaction
3Q 2026 Financial Supplement
22








Investments

3Q 2026 Financial Supplement
23


Consolidated Investment Portfolio Composition
Balances as of
(in millions USD, unless otherwise indicated)December 31, 2025September 30, 2026
Amount (1)% of TotalAmount (1)% of Total
Composition of investment portfolio
Fixed maturities, available-for-sale, at fair value $77,162 57.9 %$81,216 55.9 %
Fixed maturities, at fair value using the fair value option2,943 2.2 %3,333 2.3 %
Mortgage loans, at fair value using the fair value option50 — %71 0.1 %
Mortgage loans on real estate22,668 17.0 %24,596 16.9 %
Policy loans1,862 1.4 %1,845 1.3 %
Other equity investments 3,779 2.8 %3,747 2.6 %
Other invested assets10,968 8.2 %10,934 7.5 %
Subtotal investment assets119,432 89.5 %125,742 86.6 %
Trading securities1,572 1.2 %1,911 1.3 %
Total investments121,004 90.7 %127,653 87.9 %
Cash and cash equivalents12,462 9.3 %17,527 12.1 %
Total$133,466 100.0 %$145,180 100.0 %
General Account AFS Fixed maturities by industry (Based on amortized cost)
Corporate securities:
Finance$14,676 17.9 %$16,539 18.4 %
Manufacturing9,904 12.1 %10,618 11.8 %
Utilities7,873 9.6 %8,355 9.3 %
Services7,328 8.9 %7,398 8.3 %
Energy2,373 2.9 %2,717 3.0 %
Retail and wholesale3,047 3.7 %3,197 3.6 %
Transportation2,162 2.6 %2,407 2.7 %
Other376 0.5 %551 0.6 %
Total corporate securities47,739 58.2 %51,782 57.7 %
U.S. government and agency5,040 6.2 %5,119 5.7 %
Residential mortgage-backed (2)7,093 8.7 %9,142 10.2 %
Preferred stock54 0.1 %54 0.1 %
State & political378 0.5 %359 0.4 %
Foreign governments556 0.7 %508 0.6 %
Commercial mortgage-backed4,814 5.9 %5,333 5.9 %
Asset-backed securities16,142 19.7 %17,418 19.4 %
Total$81,816 100.0 %$89,715 100.0 %
General Account AFS Fixed maturities credit quality (3) (Based on amortized cost)
Aaa, Aa, A (NAIC Designation 1)$56,880 69.5 %$64,253 71.6 %
Baa (NAIC Designation 2)23,488 28.7 %24,070 26.8 %
Investment grade80,368 98.2 %88,323 98.4 %
Below investment grade (NAIC Designation 3 and 4)1,448 1.8 %1,392 1.6 %
Total$81,816 100.0 %$89,715 100.0 %
Notes:
(1) Investment data has been classified based on standard industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.
(2) Includes publicly traded agency pass-through securities and collateralized obligations.
(3) Credit quality based on NAIC rating.
3Q 2026 Financial Supplement
24


Consolidated Results of General Account Investment Portfolio
For the Nine Months Ended or As ofYear Ended or As of
(in millions USD, unless otherwise indicated)September 30, 2025September 30, 2026December 31, 2025
YieldAmount (2)YieldAmount (2)YieldAmount (2)
Fixed Maturities:
Income (loss)4.37 %$2,771 4.60 %$2,928 4.41 %$3,693 
Ending assets80,416 89,715 81,816 
Mortgages:
Income (loss)4.97 %786 5.42 %967 4.96 %1,061 
Ending assets22,150 24,671 22,718 
Other Equity Investments (1):
Income (loss)5.70 %151 4.41 %117 5.22 %185 
Ending assets3,527 3,559 3,519 
Trading Securities:
Income10.63 %54 5.96 %39 5.80 %42 
Ending assets863 940 804 
Policy Loans:
Income4.83 %142 4.97 %69 4.57 %168 
Ending assets1,855 1,845 1,862 
Cash and Short-term Investments:
Income (loss)4.03 %233 3.25 %271 3.94 %323 
Ending assets10,200 14,261 9,103 
Total Net Investment Income:
Investment income 4.54 %4,137 4.65 %4,391 4.51 %5,472 
Less: investment fees
(0.16)%(148)(0.18)%(171)(0.16)%(199)
Investment income, net4.38 %$3,989 4.47 %$4,220 4.35 %$5,273 
General Account Ending Net Assets$119,011 $134,991 $119,822 
Operating Earnings adjustments:
AB and other non-General Account investment income (loss)
(17)(188)10 
Operating Net investment income (loss)$3,972 $4,032 $5,283 
Notes:
(1) Includes, as of September 30, 2026, September 30, 2025 and December 31, 2025, $443 million, $424 million and $439 million of other invested assets. Amounts for certain consolidated VIE investments are shown net of associated non-controlling interest.
(2) Amount for fixed maturities and mortgages represents original cost, reduced by repayments, write-downs, adjusted amortization of premiums, accretion of discount and allowances. Cost for equity securities represents original cost reduced by write-downs; cost for other limited partnership interests represents original cost adjusted for equity in earnings and reduced by distributions.
3Q 2026 Financial Supplement
25









Additional Information
3Q 2026 Financial Supplement
26


Deferred Policy Acquisition Costs Rollforward
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
Total
Beginning balance$7,361 $7,430 $7,523 $7,584 $7,638 $7,170 $7,523 
Capitalization of commissions, sales and issue expenses283 312 301 295 308 857 904 
Amortization(201)(205)(209)(214)(230)(584)(653)
Recovery of acquisition cost (1)(13)(14)(31)(27)(30)(13)(88)
Ending balance$7,430 $7,523 $7,584 $7,638 $7,686 $7,430 $7,686 
Retirement
Beginning balance$4,972 $5,062 $5,162 $5,244 $5,314 $4,780 $5,162 
Capitalization of commissions, sales and issue expenses243 265 260 258 266 717 784 
Amortization(153)(156)(160)(164)(182)(435)(506)
Recovery of acquisition cost (1)— (9)(18)(24)(24)— (66)
Ending balance$5,062 $5,162 $5,244 $5,314 $5,374 $5,062 $5,374 
Corporate and Other
Beginning balance$2,389 $2,368 $2,361 $2,340 $2,324 $2,390 $2,361 
Capitalization of commissions, sales and issue expenses40 47 41 37 42 140 120 
Amortization(48)(49)(49)(50)(48)(149)(147)
Recovery of acquisition cost (1)(13)(5)(13)(3)(6)(13)(22)
Ending balance$2,368 $2,361 $2,340 $2,324 $2,312 $2,368 $2,312 
Notes:
(1) Related to third party reinsurance transactions.

3Q 2026 Financial Supplement
27


Use of Non-GAAP Financial Measures
In addition to our results presented in accordance with U.S. GAAP, we report Non-GAAP Operating Earnings, and Non-GAAP operating common EPS, each of which is a measure that is not determined in accordance with U.S. GAAP. Management principally uses these Non-GAAP financial measures in evaluating performance because they present a clearer picture of our operating performance and they allow management to allocate resources. Similarly, management believes that the use of these Non-GAAP financial measures, together with relevant U.S. GAAP measures, provide investors with a better understanding of our results of operations and the underlying profitability drivers and trends of our business. These Non-GAAP financial measures are intended to remove from our results of operations the impact of market changes (where there is a mismatch in the valuation of assets and liabilities) as well as certain other expenses which are not part of our underlying profitability drivers or likely to re-occur in the foreseeable future, as such items fluctuate from period-to-period in a manner inconsistent with these drivers. These measures should be considered supplementary to our results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for the U.S. GAAP measures. Other companies may use similarly titled Non-GAAP financial measures that are calculated differently from the way we calculate such measures. Consequently, our Non-GAAP financial measures may not be comparable to similar measures used by other companies.
We also discuss certain operating measures, including AUM, AUA, AV, Policy Reserves and certain other operating measures, which management believes provide useful information about our businesses and the operational factors underlying our financial performance.
Non-GAAP Operating Earnings
Non-GAAP Operating Earnings is an after-tax Non-GAAP financial measure used to evaluate our financial performance on a consolidated basis that is determined by making certain adjustments to our consolidated after-tax net income attributable to Holdings. The most significant of such adjustments relates to our derivative positions, which protect economic value and statutory capital, and the variable annuity product MRBs. This is a large source of volatility in net income.
Non-GAAP Operating Earnings equals our consolidated after-tax net income attributable to Holdings adjusted to eliminate the impact of the following items:
•Items related to variable annuity product features, which include: (i) changes in the fair value of MRB and purchased MRB, including the related attributed fees and claims, offset by derivatives and other securities used to hedge the MRB which result in residual net income volatility as the change in fair value of certain securities is reflected in OCI and due to our statutory capital hedge program; and (ii) market adjustments to deposit asset or liability accounts arising from reinsurance agreements which do not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk;
•Investment (gains) losses, which includes credit loss impairments of securities/investments, sales or disposals of securities/investments, realized capital gains/losses and valuation allowances;
•Net actuarial (gains) losses, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period related to pension, other postretirement benefit obligations, and the one-time impact of the settlement of the defined benefit obligation;
•Other adjustments, which primarily include restructuring costs related to severance and separation, lease write-offs related to non-recurring restructuring activities, net derivative gains (losses) on certain Non-GMxB derivatives, net investment income from certain items including consolidated VIE investments, seed capital mark-to-market adjustments, unrealized gain/losses and realized capital gains/losses from sales or disposals of select securities, certain legal accruals, impact of the annual actuarial assumption updates attributable to LFPB when the majority of the impact relates to the non-core business, net results of businesses exited or to be exited as these are considered non-core, gains/losses from the sale of businesses; and
•Income tax expense (benefit) related to the above items and non-recurring tax items, which includes the effect of uncertain tax positions for a given audit period and changes to the deferred tax valuation allowance.
Because Non-GAAP Operating Earnings excludes the foregoing items that can be distortive or unpredictable, management believes that this measure enhances the understanding of the Company’s underlying drivers of profitability and trends in our business, thereby allowing management to make decisions that will positively impact our business.
We use the prevailing corporate federal income tax rate of 21% while taking into account any non-recurring differences for events recognized differently in our financial statements and federal income tax returns as well as partnership income taxed at lower rates when reconciling Net income (loss) attributable to Holdings to Non-GAAP Operating Earnings.
"Non-GAAP Operating ROE"
We calculate Non-GAAP Operating ROE by dividing Non-GAAP Operating Earnings for the previous twelve calendar months by consolidated average equity attributable to Holdings’ common shareholders, excluding AOCI. AOCI fluctuates period-to-period in a manner inconsistent with our underlying profitability drivers as the majority of such fluctuation is related to the market volatility of the unrealized gains and losses associated with our AFS securities. Therefore, we believe excluding AOCI is more effective for analyzing the trends of our operations.
Book Value per common share, excluding AOCI
We use the term “book value” to refer to “Total equity attributable to Holdings' common shareholders.” Book Value per common share, excluding AOCI, is our stockholder’s equity, excluding AOCI, divided by ending common shares outstanding.
Non-GAAP Operating Earnings per common share
Non-GAAP Operating Earnings per common share is calculated by dividing Non-GAAP Operating Earnings less preferred stock dividends by diluted common shares outstanding.
3Q 2026 Financial Supplement
28


Reconciliation of Non-GAAP Measures (1/3)
For the Three Months Ended or As ofFor the Nine Months Ended or As of
(in millions USD, unless otherwise indicated)9/30/202512/31/20253/31/20266/30/20269/30/20269/30/20259/30/2026
Net income (loss) attributable to Holdings
Net income (loss) attributable to Holdings$(1,309)$215 $621 $(453)$1,121 $(1,595)$1,289 
Adjustments related to:
Variable annuity product features (1)978 258 (386)1,522 (796)2,123 340 
Investment (gains) losses, net (2)1,170 84 29 65 84 1,255 178 
Net actuarial (gains) losses related to pension and other postretirement benefit obligations19 9 14 14 14 41 42 
Other adjustments (3)(164)21 148 (430)125 (96)(157)
Income tax expense (benefit) related to above adjustments(437)(62)41 (246)120 (714)(85)
Non-recurring tax items198 (12)5 16 (73)214 (52)
Non-GAAP Operating earnings (4)$455 $513 $472 $488 $595 $1,228 $1,555 
Net income (loss) attributable to Holdings$(4.42)$0.74 $2.19 $(1.63)$4.10 $(5.27)$4.62 
Less: Preferred stock dividends0.05 0.04 0.05 0.05 0.05 0.16 0.15 
Net income (loss) available to Holdings' common shareholders(4.47)0.70 2.14 (1.68)4.05 (5.43)4.47 
Adjustments related to:
Variable annuity product features (1)3.30 0.89 (1.36)5.47 (2.91)7.02 1.22 
Investment (gains) losses, net (2)3.95 0.29 0.10 0.23 0.31 4.15 0.64 
Net actuarial (gains) losses related to pension and other postretirement benefit obligations0.06 0.03 0.05 0.05 0.05 0.14 0.15 
Other adjustments (3)(0.55)0.07 0.53 (1.55)0.46 (0.33)(0.56)
Income tax expense (benefit) related to above adjustments(1.48)(0.21)0.14 (0.88)0.44 (2.36)(0.30)
Non-recurring tax items0.67 (0.04)0.02 0.06 (0.27)0.71 (0.19)
Non-GAAP Operating Earnings (loss) available to Holdings' common shareholders (4)$1.48 $1.73 $1.62 $1.70 $2.13 $3.90 $5.43 
Book Value per common share
Book Value per common share$(3.18)$(4.03)$(2.83)$(6.79)$(10.69)$(3.18)$(10.69)
Less: Per share impact of AOCI(21.41)(22.17)(22.39)(23.68)(30.86)(21.41)(30.86)
Book value per common share (ex. AOCI)$18.23 $18.14 $19.56 $16.89 $20.17 $18.23 $20.17 
Notes:
(1) As a result of the novation of certain Legacy VA policies completed during the first quarter of 2025, the Company recorded a loss of $499 million in pre-tax net income and an increase of $263 million in pre-tax AOCI, for a total impact loss of $236 million for the nine months ended September 30, 2025. The impact per common share was $1.65 for the nine months ended September 30, 2025.
(2) Includes $1.1 billion as a result of assets transferred related to the reinsurance transaction with RGA for the three and nine months ended September 30, 2025. The impact per common shares are $3.86 and $3.78 for the three and nine months ended September 30, 2025, respectively.
(3) Includes the following impacts on Non-VA derivatives: a loss of $7 million or $0.03 and a gain of $315 million or $1.13 on Non-VA derivatives for the three and nine months ended September 30, 2026, a loss of $176 million or $0.63 for the three months ended June 30, 2026, a loss of $146 million or $0.51 for the three months ended March 31, 2026, a gain of $41 million or $0.14 for the three months ended December 31, 2025, and a gain of $230 million or $0.78 and $262 million or $0.87 for the three and nine months ended September 30, 2025, respectively.
(4) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” and "Glossary of Selected Financial and Product Terms" sections of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Non-GAAP Reconciliation” section in this document.
3Q 2026 Financial Supplement
29


Reconciliation of Non-GAAP Measures (2/3)
As of and for the Twelve Months Ended
(in millions USD, unless otherwise indicated)3/31/20266/30/20269/30/2026
Net Income to Non-GAAP Operating Earnings
Net income (loss) attributable to Holdings$(822)$(926)$1,504
Adjustments related to:
Variable annuity product features1,7842,372598
Investment (gains) losses1,3541,348262
Net actuarial (gains) losses related to pension and other postretirement benefit obligations535651
Other adjustments(132)(425)(136)
Income tax expense (benefit) related to above adjustments(643)(704)(147)
Non-recurring tax items198207(64)
Non-GAAP Operating Earnings$1,792$1,928$2,068
Return on Equity and Non-GAAP Operating Return on Equity - Trailing twelve months
Net income (loss) attributable to Holdings$(822)$(926)$1,504
Less: Preferred stock(61)(56)(54)
Net income (loss) available to Holdings' common shareholders$(883)$(982)$1,450
Average equity attributable to Holdings' common shareholders (ex. AOCI)$5,817$5,132$5,168
Return on Equity (ex. AOCI)(15.2)%(19.1)%28.1 %
Non-GAAP Operating Earnings$1,792$1,928$2,068
Less: Preferred stock(61)(56)(54)
Non-GAAP Operating Earnings available to Holdings' common shareholders$1,731$1,872$2,014
Average equity attributable to Holdings' common shareholders (ex. AOCI)$5,817$5,132$5,168
Non-GAAP Operating Return on Equity (ex. AOCI)29.8 %36.5 %39.0 %
3Q 2026 Financial Supplement
30


Reconciliation of Non-GAAP Measures (3/3)
Balances as of
(in millions USD, unless otherwise indicated)12/31/20243/31/20256/30/20259/30/202512/31/20253/31/20266/30/20269/30/2026
Equity Reconciliation - Quarter-end Balances
Total equity attributable to Holdings' shareholders$1,565 $2,401 $1,149 $148 $(74)$273 $(785)$(1,803)
Less: Preferred Stock1,507 1,507 1,228 1,068 1,068 1,068 1,068 1,068 
Total equity attributable to Holdings' common shareholders58 894 (79)(920)(1,142)(795)(1,853)(2,871)
Less: Accumulated other comprehensive income (loss)(8,712)(7,567)(7,432)(6,191)(6,280)(6,300)(6,465)(8,286)
Total equity attributable to Holdings' common shareholders (ex. AOCI)$8,770 $8,461 $7,353 $5,271 $5,138 $5,505 $4,612 $5,415 
Balances as of
(in millions USD, unless otherwise indicated)12/31/20243/31/20256/30/20259/30/202512/31/20253/31/20266/30/20269/30/2026
Equity Reconciliation - Twelve Month Rolling Average
Total equity attributable to Holdings' shareholders$2,089 $2,191 $2,079 $1,316 $906 $374 $(110)$(597)
Less: Preferred Stock1,548 1,535 1,451 1,328 1,218 1,108 1,068 1,068 
Total equity attributable to Holdings' common shareholders541 656 628 (12)(312)(734)(1,178)(1,665)
Less: Accumulated other comprehensive income (loss)(8,045)(7,889)(7,578)(7,476)(6,868)(6,551)(6,309)(6,833)
Total equity attributable to Holdings' common shareholders (ex. AOCI)$8,586 $8,545 $8,206 $7,464 $6,556 $5,817 $5,131 $5,168 


3Q 2026 Financial Supplement
31


Glossary of Selected Financial and Product Terms
Account Value (“AV”) - AV generally equals the aggregate policy account value of our retirement and protection products. General Account AV refers to account balances in investment options that are backed by the General Account while Separate Accounts AV refers to Separate Accounts investment assets. AV is reflected net of reinsurance.
Advisory Assets - Assets invested in a variety of investments using an asset allocation model designed for the client’s objectives. The client is charged a fee based on the value of the assets in the account.
Annualized premiums - 100% of first year recurring premiums (up to target) and 10% of excess first year premiums or first year premiums from single premium products.
Assets Under Administration (“AUA”) - AUA includes non-insurance client assets that are invested in our savings and investment products or serviced by our Equitable Advisors platform. We provide administrative services for these assets and generally record the revenues received as distribution fees.
Assets Under Management (“AUM”) - AUM means investment assets that are managed by one of our subsidiaries and includes: (i) assets managed by AB; (ii) the assets in our General Account investment portfolio; and (iii) the Separate Account assets of our Retirement and Life businesses. Total AUM reflects exclusions between segments to avoid double counting.
Average Account Value (TTM) - Calculated as an average of the previous twelve calendar months total Account Value balance, net of embedded derivative instruments where applicable.
Benefit base - A notional amount (not actual cash value) used to calculate the owner’s guaranteed benefits within an annuity contract. The death benefit and living benefit within the same contract may not have the same benefit base.
Brokerage Assets - Brokerage accounts which allow clients a variety of investments, including mutual funds, exchange traded products, equities and fixed income, to be managed in one account. The client is charged for all buy and sell transactions.
Current Product Offering (Retirement) - Products sold 2011 and later.
Deferred policy acquisition costs (“DAC”) - Represents the incremental costs related directly to the successful acquisition of new and certain renewal insurance policies and annuity contracts and which have been deferred on the balance sheet as an asset.
Direct Assets - Mutual Funds purchased through and registered directly with an asset management company. No other agents, such as brokers or distributors, are involved in the transactions.
Equitable Advisors - means Equitable Advisors, LLC, a Delaware limited liability company, our retail broker/dealer for our retirement and protection businesses and a wholly-owned indirect subsidiary of Holdings.
Fixed Rate (Retirement) - Pre-2011 GMxB products.
FYP - First year premium and deposits.
GMxB - A general reference to all forms of variable annuity guaranteed benefits, including guaranteed minimum living benefits, or GMLBs (such as GMIBs, GMWBs and GMABs), and guaranteed minimum death benefits, or GMDBs (inclusive of return of premium death benefit guarantees).
Gross premiums - FYP and Renewal premium and deposits.
Guaranteed minimum death benefits (“GMDB”) - An optional benefit (available for an additional cost) that guarantees an annuitant’s beneficiaries are entitled to a minimum payment based on the benefit base, which could be greater than the underlying AV, upon the death of the annuitant.
Guaranteed minimum income benefits (“GMIB”) - An optional benefit (available for an additional cost) where an annuitant is entitled to annuitize the policy and receive a minimum payment stream based on the benefit base, which could be greater than the underlying AV.
Guaranteed minimum living benefits (“GMLB”) - A reference to all forms of guaranteed minimum living benefits, including GMIBs, GMWBs and GMABs (does not include GMDBs).
Individual Life Benefit Ratio - Policyholders’ benefits as a percent of policy charges, fee income and premium and investment management and services fees (net of reinsurance).
Invested assets - Includes fixed maturity securities, equity securities, mortgage loans, policy loans, alternative investments and short-term investments.
Liability for future policy benefits - the liability related to life insurance policies such as non-participating traditional life insurance policies (Term) and limited pay contracts (Payout, Pension).
Life Reserves - Equals the aggregate value of Policyholders’ account balances and future policy benefits for policies.
Market risk benefits - (“MRBs”) are contracts or contract features that provide protection to the contract holder from other than nominal capital market risk and expose the Company to other than nominal capital market risk. Market risk benefits include contract features that provide minimum guarantees to policyholders and include GMIB, GMDB, GMWB, GMAB, and ROP DB benefits.
Net flows - Net change in customer account balances in a period including, but not limited to, gross premiums, surrenders, withdrawals and benefits. It excludes investment performance, interest credited to customer accounts and policy charges.
Net interest margin - Net investment income (loss) plus net derivative gains (losses) less interest credited to policyholder's account balances.
Net long-term flows - Net change of assets under management in a period which includes new sales net of redemptions of mutual funds and terminations of separately managed accounts and cash flow which includes both cash invested or withdrawn by existing clients. In addition, cash flow includes fees received from certain clients. It excludes the impact of the markets.
Net new assets - Consists of total client deposits into advisory accounts less total client withdrawals from advisory accounts, plus dividends, plus interest, minus advisory fees. AUA reflects adjusted balances with no financial impact.
Premiums and deposits - Amounts a policyholder agrees to pay for an insurance policy or annuity contract that may be paid in one or a series of payments as defined by the terms of the policy or contract.
Pre-tax operating margin - Calculated as operating earnings, before income taxes, divided by revenue.
Renewal premium and deposits - Premiums and deposits after the first twelve months of the policy or contract.
3Q 2026 Financial Supplement
32


Glossary of Selected Financial and Product Terms
Return of Premium (“ROP”) death benefit - This death benefit pays the greater of the account value at the time of a claim following the owner’s death or the total contributions to the contract (subject to adjustment for withdrawals). The charge for this benefit is usually included in the M&E fee that is deducted daily from the net assets in each variable investment option. We also refer to this death benefit as the Return of Principal death benefit.
Return on Assets - Calculated as trailing twelve months operating earnings (loss), before income taxes, divided by trailing twelve months average account value, net of embedded derivative instruments.
Return on Equity (ex. AOCI) - Calculated as trailing twelve months net income (loss) attributable to Holdings' common shareholders divided by average equity attributable to Holdings' common shareholders, excluding Accumulated Other Comprehensive Income (“AOCI”).
Revenue per advisor - Calculated as trailing twelve months revenue divided by the average number of advisors for each of the most recent four quarters.
Trailing Twelve Months ("TTM") - The twelve calendar months preceding the balance sheet date of a given reporting period.
3Q 2026 Financial Supplement
33


Analyst Coverage, Ratings & Contact Information
Analyst Coverage
FirmAnalystPhone Number
BarclaysAlex Scott
1 (212) 526-1561
BMOJack Matten1 (212) 671-8000
Deutsche BankCave Montazeri1 (212) 250-2798
Dowling & PartnersJoel Hurwitz1 (860) 676-7312
Evercore ISIThomas Gallagher1 (212) 446-9439
JefferiesSuneet Kamath1 (212) 778-8602
J.P. MorganPablo Singzon II1 (212) 622-2295
KBWRyan Krueger1 (860) 722-5930
Mizuho SecuritiesYaron Kinar1 (646) 445-0248
Morgan StanleyBob Jian Huang1 (212) 761-6136
Raymond JamesWilma Burdis1 (727) 567-9371
Truist SecuritiesMark Hughes1 (615) 748-4422
UBSMichael Ward 1 (917) 270-2483
Wells Fargo SecuritiesWes Carmichael1 (212) 214-5335
Wolfe ResearchTracy Dolin-Benguigui1 (646) 419-2560
This list is provided for informational purposes only. Equitable Holdings does not endorse the analyses, conclusions or recommendations contained in any reports issued by these or any other analysts.
Ratings
A.M. BestS&PMoody’s
Last review dateMar '26Mar '26Mar '26
Financial Strength Ratings:
Equitable Financial Life Insurance CompanyAA+A1
Equitable Financial Life Insurance Company of AmericaAA+A1
Credit Ratings:
Equitable Holdings, Inc.bbb+A-Baa1
Investor and Media Contacts
Contact Investor RelationsContact Media Relations
Erik BassLaura Yagerman
IR@equitable.com
MediaRelations@equitable.com
ir.equitableholdings.com

3Q 2026 Financial Supplement
34

Filing Exhibits & Attachments

6 documents

Keep reading